Neraca Perusahaan Terakhir Pertanggal 31 Desember 2010
P.1.5 AKTIVA I.
(dlm Ribuan)
AKTIVA AKTIVA LANCAR
IV. IV.
Kas 'an Piu$an% P-s-diaan 'aan% P--*aan Dalam Ps-s T2TAL AKTIVA LANCAR (A) II. II.
PASIVA
Rp. Rp. Rp. Rp. Rp.
1!"## !## "+!"## /"!"+ &
HUTANG JANGKA PENDEK Hu$an% Hu$an% Hu$an% Jumla0
Rp.
Da%an% Pa*a Lainn,a (D)
Rp. Rp. Rp.
& & & Rp.
&
Rp.
&
1+!/"+
AKTI AKTIV VA TET TETAP V. P-ala$an dan 3-sin In5-n$ais G-dun% G-dun% Kumulasi P-n,usu$an T2TAL AKTIVA TERAP (')
Rp. Rp. Rp. Rp.
III. AKTIVA AKTIVA LAINN7A LAINN7A (C)
HUTANG HUTANG JANGK JANGKA A PANJ PANJANG ANG (E) (E)
14!+## +6!"## 1/"!### &
Rp.
Rp.
"6!##
+"!### Rp.
+"!###
Rp.
4+1!:"+
Jumla0
Rp. Rp. Rp.
; Piu$an% *an%a p-nd- (sampai d-n%an -nam bulan) Piu$an% *an%a pan*an% (l-bi0 dai -nam bulan) Jumla0
VI. KEKA7AAN 'ER8I H (A9'9C)&(D9E) (A9'9C)& (D9E)
Rp.
Jumla0
Rp.
& & & Dim-mb-! : <-buai #11 V. S!NVIN!
N!V"# $. D!T%&!N' Di-$u
1 Ja!a" Pro/'k$ Te#ey
R
123.4000-00
Term" 50 6
A&'$#'$ 2011
5475400-00
Term" 100 6
)e$em%er 2011
70041400-00
1
B(
5475400-00
540400-00
801800-00
70041400-00
13400-00
1358500-00 2175582-00 21755-00
9
2 Ja!a" Pro/'k$ Ta#e!'
R
152377000-00
Term" 100 6
Ok#o%er 2011
152377000-00
2
B(
120354.4.-00 120354.3-00
1073347-00 107333-00
5 Pe"&a/aa" A!a# KB
R
1.2.71000-00
Term" 50 6
Ok#o%er 2011
.28.8500-00
2
B(
53112-00 5311-00
545254-00 54525-00
9 9
427724-00 42775-00
778.5800-00
70383071-00 7038307-00
2.521-00 2.52-00
9 9
1253.72-00 1253.7-00
.0554000-00
.0554000-00
53812282-00
.841810-00
17.5047-00
Term" 100 6
TOTAL
Prosentase Pekerjaan Pekerjaan Konstruksi Pengadaan Barang
R
)e$em%er 2011
.0554000-00
64.72% 35.28%
65% 35%
33,265,364.00 86.19421
3,326,536.00 8.61942
9
9
4+1!:"+
4+1!:"+
1 Ja!a" Pro/'k$ Te#ey
R
123.4000-00
Term" 50 6
A&'$#'$ 2011
5475400-00
Term" 100 6
)e$em%er 2011
70041400-00
1
B(
5475400-00
540400-00
801800-00
70041400-00
13400-00
1358500-00 2175582-00 21755-00
9
2 Ja!a" Pro/'k$ Ta#e!'
R
152377000-00
Term" 100 6
Ok#o%er 2011
152377000-00
2
B(
120354.4.-00 120354.3-00
1073347-00 107333-00
5 Pe"&a/aa" A!a# KB
R
1.2.71000-00
Term" 50 6
Ok#o%er 2011
.28.8500-00
2
B(
53112-00 5311-00
545254-00 54525-00
9 9
427724-00 42775-00
778.5800-00
70383071-00 7038307-00
2.521-00 2.52-00
9 9
1253.72-00 1253.7-00
.0554000-00
.0554000-00
53812282-00
.841810-00
17.5047-00
Term" 100 6
TOTAL
Prosentase Pekerjaan Pekerjaan Konstruksi Pengadaan Barang
R
)e$em%er 2011
.0554000-00
64.72% 35.28%
65% 35%
33,265,364.00 86.19421
9
9
3,326,536.00 8.61942
V. S!NVIN! &AP!"AN &A(A ) "%'I P*"I!D* 01 +AN%A"I 2011 S)D 31 D*S*$(*" 2011
P*"*DA"AN %SA,A & P-n-imaan 'u$ in= PPN 8-lan% Ta0un #11 > P-n%adaan Jasa Kns$usi Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$ Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp. Rp. Rp.
/1!44!### !+":!"4" & +!":"!4""
P-n%adaan 'aan% Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$ Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp. Rp. Rp.
14!461!### 1!6"!++ & 16!"+!+
>
T$al Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp.
,A"'A P!K!K %SA,A & 8ald A@al
Rp.
/"!"+!###
/+!1!+:
V. S!NVIN! &AP!"AN &A(A ) "%'I P*"I!D* 01 +AN%A"I 2011 S)D 31 D*S*$(*" 2011
P*"*DA"AN %SA,A & P-n-imaan 'u$ in= PPN 8-lan% Ta0un #11 > P-n%adaan Jasa Kns$usi Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$ Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp. Rp. Rp.
/1!44!### !+":!"4" & +!":"!4""
P-n%adaan 'aan% Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$ Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp. Rp. Rp.
14!461!### 1!6"!++ & 16!"+!+
>
T$al Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp.
/+!1!+:
Rp.
16!6+1!:" &
Rp.
4+!1"#!6#
Rp.
4#!#1#!### &
Rp.
+!14#!6#
Rp.
/!/64!+/6 &
".
413
,A"'A P!K!K %SA,A & 8ald A@al
Rp.
& & & & & &
Rp. Rp. Rp. Rp. Rp. Rp.
P-mb-lian 'a0an ? 'aan% T-s-dia Dipaai P-s-diaan A0i 'a0an ? 'aan% T-paai 'ia,a T-na%a K-*a dan 8-@a P-ala$an Lan%sun% 'ia,a 25-0-ad ? 'ia,a Tida Lan%sun% Jumla0 Ha%a P Usa0a
/"!"+!### 1++!+!+"# 9 4!/6!+"# !6+"!4## & :!/"4!"# +4!+#6!4+" /!/#:!### 9
&A(A ("%T! %SA,A (IA#A %SA,A & 'ia,a ? Ga*i P-%a@ai & 'ia,a R--nin% Lis$i & 'ia,a R--nin% T-l-pn! Handp0n-! In$-n-$ & 'ia,a R--nin% Ai & 'ia,a P-n,usu$an & 'ia,a Ala$ Tulis Kan$ & 'ia,a Tansp$asi ? ''3 & 'ia,a <$=p, & 'ia,a Lain Lain T$al 'ia,a Usa0a
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
1"!:4#!### 1!:##!### 4!:##!### +#!### !"#!### 1!"##!### "!4##!### 1!"#!### "!"#!### 9
&A(A ) "%'I N*TT! %SA,A PA+AK P*N',ASI&AN #AN' DIP!T!N' ) DIS*T!" /INA& & PP0. Pasal 4 a,a$ & PP0. Pasal & PP0. Pasal 1?/ & PP0. Pasal " & PP0. Pasal 6
&A(A S*T*&A, PA+AK
Rp. Rp. Rp. Rp. Rp.
4!+"1!+1# 1!64!#"6 & & & 9
Dim-mb-! 1" Apil #1 V. S!NVIN!
N!V"# $. D!T%&!N' Di-$u
V. S!NVIN! &AP!"AN &A(A ) "%'I P*"I!D* 01 +AN%A"I 2011 S)D 31 D*S*$(*" 2011
P*"*DA"AN %SA,A & P-n-imaan 'u$ in= PPN 8-lan% Ta0un #11 > P-n%adaan Jasa Kns$usi Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$ Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp. Rp. Rp.
P-n%adaan 'aan% Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$ Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp. Rp. Rp.
>
T$al Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN) ,A"'A P!K!K %SA,A & 8ald A@al
Rp.
& & & & & &
Rp. Rp. Rp. Rp. Rp. Rp.
P-mb-lian 'a0an ? 'aan% T-s-dia Dipaai P-s-diaan A0i 'a0an ? 'aan% T-paai 'ia,a T-na%a K-*a dan 8-@a P-ala$an Lan%sun% 'ia,a 25-0-ad ? 'ia,a Tida Lan%sun% Jumla0 Ha%a P Usa0a
&A(A ("%T! %SA,A (IA#A %SA,A & 'ia,a ? Ga*i P-%a@ai & 'ia,a R--nin% Lis$i & 'ia,a R--nin% T-l-pn! Handp0n-! In$-n-$ & 'ia,a R--nin% Ai & 'ia,a P-n,usu$an & 'ia,a Ala$ Tulis Kan$ & 'ia,a Tansp$asi ? ''3 & 'ia,a <$=p, & 'ia,a Lain Lain T$al 'ia,a Usa0a
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Rp.
&A(A ) "%'I N*TT! %SA,A PA+AK P*N',ASI&AN #AN' DIP!T!N' ) DIS*T!" /INA& & PP0. Pasal 4 a,a$ & PP0. Pasal & PP0. Pasal 1?/ & PP0. Pasal " & PP0. Pasal 6
&A(A S*T*&A, PA+AK
1"!:4#!### 6##!### !4##!### 4:#!### 41!"+"!### +"#!### !/##!### 6"#!### 4!"#!### 9
Rp.
Rp. Rp. Rp. Rp. Rp.
+#!+4"!### & (+#!+4"!###)
Dim-mb-! 1" Apil #1 V. S!NVIN!
N!V"# $. D!T%&!N' Di-$u
V. S!NVIN! &AP!"AN &A(A ) "%'I P*"I!D* 01 +AN%A"I 2011 S)D 31 D*S*$(*" 2011 %ntuk Pengaaan +asa K6nstruksi P*"*DA"AN %SA,A & P-n-imaan 'u$ in= PPN 8-lan% Ta0un #11 Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$
Rp. Rp.
/1!44!### !+":!"4" &
T$al Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN) ,A"'A P!K!K %SA,A & 8ald A@al
Rp.
/"!"+!###
& P-mb-lian 'a0an ? 'aan%
Rp.
:+!:"#!:## 9
& & & &
Rp. Rp. Rp. Rp.
1"!#+!:## 6+"!4## & 1"!!4## 4:!+#"!###
Rp.
!"/!+"# 9
T-s-dia Dipaai P-s-diaan A0i 'a0an ? 'aan% T-paai 'ia,a T-na%a K-*a dan 8-@a P-ala$an Lan%sun%
& 'ia,a 25-0-ad ? 'ia,a Tida Lan%sun% Jumla0 Ha%a P Usa0a &A(A ("%T! %SA,A (IA#A %SA,A & 'ia,a ? Ga*i P-%a@ai & 'ia,a R--nin% Lis$i & 'ia,a R--nin% T-l-pn! Handp0n-! In$-n-$ & 'ia,a R--nin% Ai & 'ia,a P-n,usu$an & 'ia,a Ala$ Tulis Kan$ & 'ia,a Tansp$asi ? ''3 & 'ia,a <$=p, & 'ia,a Lain Lain T$al 'ia,a Usa0a
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Rp.
+!":"!4""
Rp.
#4!"#1!1"# &
Rp.
!#:4!#"
Rp.
4/!6!"# &
1#!6/!### ":"!### 1!"/#!### +#!### +!#!+"# 4:+!"## !4#!### /1+!"## !+/!"## 9
&A(A ) "%'I N*TT! %SA,A
Rp.
(1!#+!64")
PA+AK P*N',ASI&AN #AN' DIP!T!N' ) DIS*T!" /INA& & PP0. Pasal 4 a,a$
Rp.
4!+"1!+1#
"%'I S*T*&A, PA+AK
".
174058455
Dim-mb-! 1" Apil #1 V. S!NVIN!
N!V"# $. D!T%&!N' Di-$u
V. S!NVIN! &AP!"AN &A(A ) "%'I P*"I!D* 01 +AN%A"I 2011 S)D 31 D*S*$(*" 2011 %ntuk Pengaaan (arang P*"*DA"AN %SA,A P-n-imaan 'u$ in= PPN 8-lan% Ta0un #11 Pa*a P-$amba0an Nilai ,an% dip$n% ? dis-$
Rp. Rp.
14!461!### 1!6"!++ &
T$al Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN) ,A"'A P!K!K %SA,A & 8ald A@al & P-mb-lian & T-s-dia Di*ual & P-s-diaan A0i Jumla0 Ha%a P Usa0a
Rp. Rp. Rp. Rp.
Rp.
16!"+!+
Rp.
11#!4/!+"# &
& 111!+:!"## 9 111!+:!"## 61"!+"# &
&A(A ("%T! %SA,A
Rp.
16!#+4!"
Rp.
4!+/#!+"# &
&A(A ) "%'I N*TT! %SA,A
Rp.
("!/:/!+)
PA+AK P*N',ASI&AN #AN' DIP!T!N' ) DIS*T!" & PP0. Pasal
Rp.
1!64!#"6
"%'I S*T*&A, PA+AK
".
9428427
(IA#A %SA,A & 'ia,a ? Ga*i P-%a@ai & 'ia,a R--nin% Lis$i & 'ia,a R--nin% T-l-pn! Handp0n-! In$-n-$ & 'ia,a R--nin% Ai & 'ia,a P-n,usu$an & 'ia,a Ala$ Tulis Kan$ & 'ia,a Tansp$asi ? ''3 & 'ia,a <$=p, & 'ia,a Lain Lain T$al 'ia,a Usa0a
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
"!"44!### 1"!### :4#!### 1/:!### 14!""1!"# /!"## 1!/#!### !"## 1!4:+!"## 9
Dim-mb-! 1" Apil #1 V. S!NVIN!
N!V"# $. D!T%&!N' Di-$u
&AP!"AN &A(A ) "%'I P*"I!D* 01 +AN%A"I 2012 S)D 31 D*S*$(*" 2012
P*"*DA"AN %SA,A & P-n-imaan 'u$ in= PPN 8-lan% Ta0un #1 > P-n%adaan Jasa Kns$usi > P-n%adaan 'aan% Pa*a P-$amba0an Nilai (PPN) ,an% dip$n% ? dis-$
Rp. Rp. Rp. Rp.
!"##!###!### & 9 !"##!###!### +!+!++ &
T$al Jumla0 P-n-imaan ( 8-$-la0 dip$n% PPN)
Rp.
!+!++!+
,A"'A P!K!K %SA,A & & & & & & &
8ald A@al P-mb-lian 'a0an ? 'aan% T-s-dia Dipaai P-s-diaan A0i 'a0an ? 'aan% T-paai 'ia,a T-na%a K-*a dan 8-@a P-ala$an Lan%sun% 'ia,a 25-0-ad ? 'ia,a Tida Lan%sun% Jumla0 Ha%a P Usa0a
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
"#!###!### "!###!### 9 /#!###!### 1!#+"!:## & /##!64!## :6!6#!### /!11!"## 9 Rp.
&A(A ("%T! %SA,A (IA#A %SA,A & 'ia,a ? Ga*i P-%a@ai & 'ia,a R--nin% Lis$i & 'ia,a R--nin% T-l-pn! Handp0n-! In$-n-$ & 'ia,a R--nin% Ai & 'ia,a P-n,usu$an & 'ia,a Ala$ Tulis Kan$ & 'ia,a Tansp$asi ? ''3 & 'ia,a <$=p, & 'ia,a Lain Lain T$al 'ia,a Usa0a
Rp.
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Rp. Rp.
Rp. Rp. Rp. Rp. Rp.
1!"+"!+41!"+
1"!:##!### 6##!### 4!14#!### & +"!###!### 1!1"#!### !###!### :+"!### 4!"#!### 9
&A(A ) "%'I N*TT! %SA,A PA+AK P*N',ASI&AN #AN' DIP!T!N' ) D IS*T!" /INA& & PP0. Pasal 4 a,a$ & PP0. Pasal & PP0. Pasal 1?/ & PP0. Pasal " & PP0. Pasal 6
/6/!6:"!+## &
1#"!11"!### & 1!4+#!//!"+
4"!4"4!"4" & & & & 9 Rp.
&A(A S*T*&A, PA+AK
".
.! 1+ Apil #1 V.
4"!4"4!"4" & 142541924029
Di-$u