TAHUN TAHUN
BATUBAR BA TUBARA A (MT)
BATUBAR BA TUBARA A BULANAN (TON) (TON) 600591 50049.25 600126 50010.5 600147 50012.25 600379 50031.5833333333 600351 50029.25 600071 50005.9166666667 600490 50040.8333333333 600571 50047.5833333333 600951 50079.25 600825 50068.75 600094 50007.8333333333 600382 50031.8333333333 600273 50022.75 235511 19625.9166666667 8040762 670063.5 47861.6785714286
Total Total Batubara Batubara Total Total OB Total Total !"#uala" !"#uala" U&ur Ta&ba"'
8040762 40203810 6%030%571%500%000 6%030%571%500%000 14 tau"
1 2 3 4 5 6 7 8 9 10 11 12 13 14 TOTAL TOTAL
R$
RENCANA PRODU TR**N+ RAT*O
O,-RBUR-N TAHUNAN (B/M) 5 5 5 5 5 5 5 5 5 5 5 5 5 5
3002955 3000630 3000735 3001895 3001755 3000355 3002450 3002855 3004755 3004125 3000470 3001910 3001365 1177555 40203810
RENCANA PRODU TR**N+ RAT*O
O,-RBUR-N TAHUNAN (B/M) 5 5 5 5 5 5 5 5 5 5 5 5 5 5
3002955 3000630 3000735 3001895 3001755 3000355 3002450 3002855 3004755 3004125 3000470 3001910 3001365 1177555 40203810
KSI O,-RBUR-N BULANAN (B/M) 250246.25 250052.5 250061.25 250157.916666667 250146.25 250029.583333333 250204.166666667 250237.916666667 250396.25 250343.75 250039.166666667 250159.166666667 250113.75 98129.5833333333 3350317.5 239308.392857143
3
/AAN+AN 14 TAHUN TAR+-T RO BATUBARA (to") O,-RBUR-N (B/M) BATUBARA (to") 8040762 40203810 670063.50
* -RBULAN O,-RBUR-N (B/M) 3350317.50
UMUR TAMBAN+ (TAHUN) 14
1 2 3 4 5 6 7 8 9 10 11 12 13 14 ratarata
ROU* ROU*BULAN BATUBARA O,-RBUR-N BATUBARA O,-RBUR-N 600591 3002955 50049.25 250246.25 600126 3000630 50010.50 250052.50 600147 3000735 50012.25 250061.25 600379 3001895 50031.58 250157.92 600351 3001755 50029.25 250146.25 600071 3000355 50005.92 250029.58 600490 3002450 50040.83 250204.17 600571 3002855 50047.58 250237.92 600951 3004755 50079.25 250396.25 600825 3004125 50068.75 250343.75 600094 3000470 50007.83 250039.17 600382 3001910 50031.83 250159.17 600273 3001365 50022.75 250113.75 235511 1177555 19625.92 98129.58 2871700.71429 47861.68 239308.39 36816.68 TAR+-T ROU* BATUBARABULAN(b&) TAR+-T ROU* O,-RBUR-NBULAN 239308.39 TAR+-T ROU* BATUBARABULANAM(b&) TAR+-T ROU* O,-RBUR-NBULANAM
90.271271122 586.763262293
ROU*BULANAM BATUBARA O,-RBUR-N 122.7163863946 613.5819319729 122.6213747816 613.1068739078 122.6256656286 613.128328143 122.6730692721 613.3653463604 122.6673481427 613.3367407135 122.6101368488 613.0506842442 122.6957494636 613.4787473179 122.7122998736 613.5614993679 122.7899437724 613.949718862 122.7641986902 613.8209934508 122.614836348 613.0741817398 122.6736822502 613.3684112511 122.6514107108 613.2570535542 48.1210322435 240.6051612176 117.3526524586 586.7632622931
batubara tau" !14
15096.86
BULAN UMLAH HAR*BULAN UMLAH H*T UMLAH -RAH*T AM -RAHAR* L*BUR(ar) HAR* -RABULAN AM -RA T-R-*A (#a&) -RAATAN -RBA*AN (arbula") -RAATAN -RBA*AN (#a&bula") *HOMA (#a&ar) a:!t; Tal "
ANUAR* -BRUAR* 31 28 2 2 9 9 18 18 3 1 28 27 504 486 2 18.00
2 18.00
1.5 1 5.98 3.29 4.00 101.27
1.5 1 5.98 3.29 3.86 98.63
402.73 387.37 407.84 AM 1468242 -T*
M-R-T
AR*L
M-*
UN*
UL*
A+UTU -T-MB- OTOB-R 31 31 30 31 2 2 2 2 9 9 9 9 18 18 18 18 0 4 0 2 31 27 30 29 558 486 540 522
31 2 9 18 2 29 522
30 2 9 18 2 28 504
31 2 9 18 2 29 522
30 2 9 18 1 29 522
2 18.00
2 18.00
2 18.00
2 18.00
2 18.00
2 18.00
2 18.00
2 18.00
1.5 1 5.98 3.29 4.14 103.92
1.5 1 5.98 3.29 4.00 101.27
1.5 1 5.98 3.29 4.14 103.92
1.5 1 5.98 3.29 4.14 103.92
1.5 1 5.98 3.29 4.43 109.20
1.5 1 5.98 3.29 3.86 98.63
1.5 1 5.98 3.29 4.29 106.56
1.5 1 5.98 3.29 4.14 103.92
418.08
402.73
418.08
418.08
448.80
387.37
433.44
418.08
NO,-MB- --MB-R 30 31 2 2 9 9 18 18 1 7 29 24 28.33333 522 432 2 18.00
2 18.00
1.5 1 5.98 3.29 4.14 103.92
1.5 1 5.98 3.29 3.43 90.70
418.08
341.30
340
-RH*TUN+AN ROUT**TA O,-RBUR-N T$! Alat / 1250 Bu!t a$at; (B/M) 6.7 Bu!t =ll :ator 1 /;l! t&! (?!) 30 ob !@!"; 0.8 >!ll :ator 0.85 ro
546.72
-RH*TUN+AN ROUT**TA BATUBARA T$! Alat / 800 Bu!t a$at; (&3) 3.4 Bu!t =ll :ator 1 /;l! t&! (?!) 27 ob !@!"; 0.8 >!ll :ator 0.8 ro
M!"''al >"' ON >"' O M!"u&$a
M!"''al >"' ON >"' O M!"u&$a
290.13
UNTU O,-RBUR-N T$! Alat a$a?ta? ,!??!l u&la a??"' ara A"'ut !. A"'ut B!r&uata" !. A"'ut o?o"' atu !&uata" atu A"'uta" B!r&uata" atu A"'uta" o?o"' A&bl o?? Tu&$a atu Tu&$a A&bl o?? !&uata" /;tl! T&! ro
UNTU BATUBARA
H 465 34.2 &3 5.10 6.5 & 35 &#a& 50 &#a& 153.13
T$! Alat a$a?ta? ,!??!l u&la a??"' ara A"'ut !. A"'ut B!r&uata" !. A"'ut o?o"' atu !&uata" atu A"'uta" B!r&uata" atu A"'uta" o?o"' A&bl o?? Tu&$a atu Tu&$a A&bl o?? !&uata" /;tl! T&! ro
H*NO 22 &3 6.47 2.5 & 40 &#a& 50 &#a& 174.71
13
11
R-N/ANA ROU* O,-RB a& !r#a !:!t: (#a&bula") Tar'!t $!"''ala" (B/Mbula") ro
R-N/ANA ROU* BATU a& !r#a !:!t: (#a&bula") Tar'!t $!"''ala" (b&bula") ro
R-N 407.84 239308.39 546.72 1.07 445953.91 T-R/AA* 48941.3857142857 327907.284285714
2 alat
ARA 407.84 36%817 290.13 0.31 118329.39 T-R/AA* 54379.3174603175 184889.679365079
1 alat
-RH*TUN+AN ROUT**TA O,-RBUR-N T$! Alat / 1250 Bu!t a$at; (B/M) 6.7 Bu!t =ll :ator 1 /;l! t&! (?!) 30 ob !@!"; 0.8 >!ll :ator 0.85 ro
546.72
-RH*TUN+AN ROUT**TA BATUBARA T$! Alat / 800 Bu!t a$at; (to") 4.42 Bu!t =ll :ator 1 /;l! t&! (?!) 27 ob !@!"; 0.8 >!ll :ator 0.8 ro
377.17
UNTU O,-RBUR-N T$! Alat a$a?ta? ,!??!l u&la a??"' ara A"'ut !. A"'ut B!r&uata" !. A"'ut o?o"' atu !&uata" atu A"'uta" B!r&uata" atu A"'uta" o?o"' A&bl o?? Tu&$a atu Tu&$a A&bl o?? !&uata" /;tl! T&! ro
UNTU BATUBARA
H 465 34.2 &3 5.10 6.5 & 35 &#a& 50 &#a& 153.13
T$! Alat a$a?ta? ,!??!l u&la a??"' ara A"'ut !. A"'ut B!r&uata" !. A"'ut o?o"' atu !&uata" atu A"'uta" B!r&uata" atu A"'uta" o?o"' A&bl o?? Tu&$a atu Tu&$a A&bl o?? !&uata" /;tl! T&! ro
H*NO 22 &3 4.98 2.5 & 40 &#a& 50 &#a& 134.39
M!"''al >"' ON >"' O M!"u&$a
M!"''al >"' ON >"' O M!"u&$a
bua
13
11
R-N/ANA ROU* O,-RBUR a& !r#a !:!t: (#a&bula") Tar'!t $!"''ala" (B/Mbula") ro
R-N/ANA ROU* BATUBA a& !r#a !:!t: (#a&bula") Tar'!t $!"''ala" (B/Mbula") ro
bua
-N 407.84 98129.58 546.72 0.44 222976.95 T-R/AA* 48941.386 327907.28
1 alat
RA 407.84 15%097 377.17 0.10 153828.21 T-R/AA* 54379.317 240356.58
1 alat
NO. 1 2 3 4 5 6 7 8 9 10 11 12
BULAN
ANUAR* -BRUAR* MAR-T AR*L M-* UN* UL* A+UTU -T-MB-R OTOB-R NO,-MB-R --MB-R JUMLAH MAKSIMUM RATA-RATA (!
R24 atu (t) *"t!"?ta? Hu#a"
/URAH HUAN (&&) 286.10 177.00 199.80 284.40 331.60 278.60 80.30 47.10 116.90 213.20 350.20 338.40 2703.60 350.20 225.30
100.08 5.98 10.53
URA* HUAN 5.98 5.98 5.20 3.20 2.40 4.70 3.93 1.88 1.88 5.30 3.55 2.90 46.92 5.98 3.91
UMLAH HAR* 11 14 16 13 14 11 11 11 9 11 10 10 141.00 16.00 11.75
225.3 225.3 225.3 225.3 225.3 225.3 225.3 225.3 225.3 225.3 225.3 225.3
60.8 48.3 25.5 59.1 106.3 53.3 145 178.2 108.4 12.1 124.9 113.1
()C2 3696.64 2332.89 650.25 3492.81 11299.69 2840.89 21025 31755.24 11750.56 146.41 15600.01 12791.61 117382
"
12 12 12 12 12 12 98.8980957 12 12 12 12 12 12
& 1 2 3 4 5 6 7 8 9 10 11 12
D" 2.5251949408 1.7894376587 1.3380214184 1.0004205007 0.722559893 0.4795866668 0.2572306095 0.0455085373 0.1643739548 0.3827675012 0.6269016977 0.9419387347 6.0419783369
DN 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398 1.9861044398
(D"DN)C2
"
Dt
0.2906185683 0.0386778228 0.4200116026 0.9715728278 1.5965448218 2.2695958004 1.8581341601 0.3665129206 2.9890047209 3.7659124567 4.6245573254 5.6115542727 6.8278010748 8.5734368319 37.979288126
/URAH HUAN 100.0833273554
Lua? $t /ura u#a" (&a) Har u#a" *"t!"?ta? o!=?!" l&$a?a" ,olu&! l&$a?a" a"#a"' L!bar T"'' ,olu&! u&la !ttl"' $o"<
-TTL*N+ ON 1 360000 &2 350.20 && 11.75 10.53 &&#a& 0.9 0.00059 &3
Lua? $t /ura u#a" (&a) Har u#a" *"t!"?ta? o!=?!" l&$a?a" ,olu&! l&$a?a" a"#a"' L!bar T"'' ,olu&! u&la !ttl"' $o"<
-TTL*N+ ON 2 673750 &2 350.20 && 11.75 10.53 &&#a& 0.9 0.00111 &3
0.36
51.16411 7500
0.67
95.75506 7500
&2
&3ar &2 (Lua?)
&2
&3ar &2 (Lua?)
Luas Pit (Ha)
3.25
32500
L"#$ P%& (H#!
30875
- '%) (5*!
K+, 1. !?!&aa" E a. Ta"a&a" oo b. o!r ro$ 2. !&!laraa"
Bbt oo" (Aa?a Ma"'u&) L//(L!'u&! /o!r /ro$)M/ a. Obat obata" b. u$u (ur!a% t?$% l) . a$ur <. T!"a'a !r#a 3. !"!'aa"% $!"a"'ula"'a" ar a?a& ta&ba"' 4. Ba;a ?!>a alat bul
S#&"# bua ' lt!r ' ' 4 2 2
a 3.09 a
K/"&"# P L"#$# '&#
%$H## S&"# (R,!
1235 309 10 3.09 78
%## # D%,"# (R,!
1%200 15%000 25%000 212%500 1%000 800%000
1%482%000 4%635%000 250%000 656%625 78%000 3200000 25%000%000 21%600%000 28%080%000 84%981%625 1%019%779%500
78 25.2427184466
3.09 1
100 'a u"tu $u$u 1(ur!a) 2(t?$) 1(l) (#$"+$% ## &##+ 5 +! 25 50 25 ar'a $u$u 1900 2000 2600 ar'a total $u$u 47500 100000 65000 ba;a $u$u $!r !tar! 212500 a$ur( 14 ' $!rta"a&a") a?u&? >atu !r#a bulatu !r#a r!la&a? ?!>a bula $ 800 350000 2 18 12600000 21600000 1235 o!rro$ 100 ' $!r !tar
100
3.09
309
