RENCANA REKLAMASI TAHAP OPERASI PRODUKSI No Uraian Tahun 1 Lahan ya yang di dibuka (H (Ha a! Ar"a P"na#bangan $1!%&''''''' $1!%&''''''' b! Ar"a di Luar Luar P"na# "na#ba bang ngan an 1! Ti#bunan Tanah )ona P"ngakaran $!1'$$$$$$$$ $!1'$$$$$$$$ Ti#bunan 3a+uan Sa#9ing dana+au Tanah Tanah a+au &! &&!%*$$$$$$$$ &&!%*$$$$$$$$ 3a+uan P"nu+u9 $! Ti#bunan Ko#odi+a, Ta#bang 1*!1-''''''' 1*!1-''''''' Ti#bunan a+au P"nyi#9anan Li#bah 4a,i0i+a, .! &!1&$$$$$$$$ &!1&$$$$$$$$ P"nun5ang -! /a0an Ta#bang dana+au /a0an Angku+ *!% *!% '! Ko0a# S"di#"n &!1*''''''' &!1*''''''' In,+a0a,i dan 4a,i0i+a, P"ngo0ahan dana+au ! %!2&''''''' %!2&''''''' P"#urnian Kan+or dan P"ru#ahan (Camp %! 1*!&$$$$$$$$$ 1*!&$$$$$$$$$ and Flying Camp 2! 3"ngk"0 *!%''''''' *!%''''''' 1*! 4a,i0i+a, P"nun5ang Lainnya 1!*&$$$$$$$$ 1!*&$$$$$$$$ & P"na#bangan a! Lahan S"0",ai Di+a#bang (Ha $1!%&''''''' $1!%&''''''' b! Lahan a+au Front Ak+i: Di+a#bang '$!'-$$$$$$$$ $1!%&''''''' 6! $
.
7o0u#" 7o0u#" 3a+uan Sa#9ing dana+au Tanah3a+uan P"nu+u9 yang Diga0i (3CM a+au #$
1*'!.1------' 1*'!.1------'
P"ni#bunan a! Di 3"ka, Ta#bang (Ha b! Di Luar 3"ka, Ta#bang (Ha
$1!%&''''''' $1 $1!%&''''''' .!&$ .!&$
6!
7o0u#" yang di Ti#bun di 3"ka, Ta#bang (#$
1*'!.1------' 1*'!.1------'
d!
7o0u#" yang di Ti#bun di Luar 3"ka, Ta#bang (#$
R"k0a#a,i a! P"na+a a+agunaan Lah Lahan 1! P"na+aan P"r#ukaan Tanah (Ha &! P"n"baran Tanah )ona P"ngakaran (Ha $! P"ng"nda0ian Ero,i dan P"ng"0o0aan Air b! R"8"g"+a,i 1! Ana0i,i, Kua0i+a, Tanah (6on+o &! P"#u9ukan (Ha $! P"ngadaan 3ibi+ (3a+ang dana+au Kg .! P"nana#an (3a+ang -! P"#"0iharaan Tana#an (Ha
-
P"n6"gahan dan P"nanggu0angan Air A,a# Ta#bang (6on+o
'
P"k"r5aan Si9i0 S",uai P"run+ukan Lahan Pa,6a+a#bang (,a+uan 0ua,
R"n6ana P"#an:aa+an Lubang Lu bang 3"ka, Ta#bang Ta#bang (void
*
*
$$!2$$$$$$$$$ $$!2$$$$$$$$$ $!1'$$$$$$$$ $!1'$$$$$$$$ 1& . ' $1'$$!$$$$$$$ $1'$$!$$$$$$$ . 1-!...%'
a!
S+abi0i+a, L"r"ng (Ha
-.!$*&'&
b!
P"nga#anan Lubang 3"ka, Ta#bang Ta#bang void (Ha (Ha
6!
P"#u0ihan dan P"#an+auan Kua0i+a, Air Air ,"r+a P"ng"0o0aan Air da0a# Lubang 3"ka, Ta#bang Ta#bang (void S",uai d"ngan P"run+ukannya
.
d!
P"#"0iharaan Lubang 3"ka, Ta#bang (void
1*
$1!%&'''''''
K"+"rangan $1!%&''''''' $!1'$$$$$$$$ &&!%*$$$$$$$$ 1*!1-''''''' &!1&$$$$$$$$ *!% &!1*''''''' %!2&''''''' 1*!&$$$$$$$$$ *!%''''''' 1!*&$$$$$$$$ $1!%&''''''' * 1*'!.1------'
$1!%&''''''' .!&$ 1*'!.1------' *
$$!2$$$$$$$$$ $!1'$$$$$$$$
NO 1
DESKRIPSI 3IA;A 3iaya Lang,ung (R9US< a! 3iaya P"na+agunaan Lahan T"rdiri a+a, = 1!
b!
&! P"n"baran Tanah Pu6uk $! P"ng"nda0ian Ero,i dan P"ng"0o0aan Air 3iaya R"8"g"+a,i T"rdiri A+a, 3iaya = 1!
Ana0i,i, Kua0i+a, Tanah R9! &-*!***Ha
&! $! .! -!
P"#u9ukan P"ngadaan 3ibi+ P"nana#an P"#"0iharaan Tana#an
6!
3iaya P"n6"gahan dan P"nanggu0angan Air A,a# Ta#bang
d!
3iaya un+uk P"k"r5aan Si9i0 S",uai P"run+ukan Lahan Pa,6a+a#bang
"!
3iaya P"#an:aa+an Lubang 3"ka, Ta#bang (8oid T"rdiri A+a, 3iaya = 1! &!
$!
.! &
P"na+aan P"r#ukaan Tanah (Ha
S+abi0i+a, L"r"ng P"nga#anan Lubang 3"ka, Ta#bang P"#u0ihan dan P"#an+auan Kuai+a, Air S"r+a P"ng"0o0aan Air da0a# Lubang 3"ka, Ta#bang (8oid S",uai d"ngan P"run+ukannya
P"#"0iharaan Lubang 3"ka, Ta#bang (8oid
SU3TOTAL (R9US< 3iaya Tidak Lang,ung (R9US< a!
3iaya Mobi0i,a,i dan D"#obi0i,a,i A0a+
b! 3iaya P"r"n6anaan R"k0a#a,i 3iaya ad#ini,+ra,i dan K"un+ungan Pihak K"+iga S"bagai 6! P"0ak,ana R"k0a#a,i Taha9 O9"ra,i Produk,i d! 3iaya Su9"r8i,i SU3TOTAL & (R9US< TOTAL (R9US<
TAHUN
1'2>1-%>*.' &2*>%&.>1-% 1>$2>$2>$%* 1*'>2&&>-** 1>$.>2.& 2>2.&>-. 1.&>'.>.$11>-.2>%*%>*** 2&&>-.>*&*
.%>**1>&'2 1*>***>***
$*>***>***
''>**1>'2& 1.>.$>.*>22.
$'%>-%'>$>1$>--* $>1$>--* -%2>$%>%.* &>.$&>'&>1. 1>1'>1.$>*%
REKAPITULASI RENCANA DAN 3IA;A PASCA TAM3AN? TH No! 1
K"gia+an
Lua,
3iaya Lang,ung a!
b!
3iaya Pada Ta9ak 3"ka, Ta#bang> +"rdiri dari= 1! &! $!
P"#bongkaran 4a,i0i+a, Ta#bang R"k0a#a,i Lahan 3"ka, 4a,i0i+a, Ta#bang (Ha P"#bongkaran dan R"k0a#a,i /a0an Ta#bang
1&!1$$$$$$$ 1&!1$$$$$$$
.!
R"k0a#a,i Ta#bang P"r#ukaan ( pit, waste dump (Ha
-.!'$
-!
R"k0a#a,i Lahan 3"ka, Ko0a# P"ng"nda9 (Ha
&!1*''''''
'!
P"nga#anan S"#ua Lahan 3"ka, Ta#bang d"ngan Si,+"# Ta#bang 3a@ah Tanah yang b"r9o+"n,i 3ahaya +"rhada9 #anu,ia (Shaft, Rise, Stope, Adit, Decline, Tunnel, dan 0ain0ain
3iaya 9ada 4a,i0i+a, P"ngo0ahan dana+au P"#urnian> +"rdiri a+a, biaya= 1! &! $!
6!
R"k0a#a,i Lahan 3"ka, 4a,i0i+a, P"ngo0ahan dana+au P"#urnian R"k0a#a,i Lahan 3"ka, Ko0a# Tailing dan U9aya S+abi0i+a,nya (Ha
.
R"k0a#a,i Lahan 3"ka, Ti#bunan Ko#odi+a, Ta#bang (Ha
-
P"#u0ihan (r"#"dia,i Tanah yang T"rkon+a#ina,i 3ahan Ki#ia> Minyak ,"r+a 3ahan 3"rbahaya dan 3"ra6un dan Li#bah 3ahan 3"rbahaya dan 3"ra6un
3iaya Pada 4a,i0i+a, P"nun5ang> +"rdiri dari= 1! R"k0a#a,i Lahan 3"ka, Landfill (Ha
%!2&'''''' %!2&'''''' &!1&$$$$$$$ 1*!1-'''''
$!1'$$$$$$$
&!
P"#bongkaran Si,a 3angunan> Tran,#i,i Li,+rik> Pi9a> P"0abuhan (udara dan air> dan 4a,i0i+a, Lainnya (Ha
*!-
$!
R"k0a#a,i Lahan 3"ka, 3angunan> Tran,#i,i Li,+rik> Pi9a> P"0abuhan (Udara dan Air> dan 4a,i0i+a, Lainnya (Ha
*!-
'!
P"#bongkaran P"ra0a+an> M",in ,"r+a Tangko 3ahan 3akar Minyak dan P"0u#a, P"nanganan Si,a 3ahan 3akar Minyak> P"0u#a,> ,"r+a 3ahan Ki#ia R"k0a#a,i Lahan 3"ka, Sarana Tran,9or+a,i (Ha
R"k0a#a,i Lahan 3"ka, 3angunan dan Ponda,i 3"+on (Ha
%!
P"#u0ihan (r"#"dia,i Tanah yang T"rkon+a#ina,i 3ahan Ki#ia> Minyak ,"r+a 3ahan 3"rbahaya dan 3"ra6un dan Li#bah 3ahan 3"rbahaya dan 3"ra6un
.! -!
d! "! :!
P"#bongkaran 4a,i0i+a, P"ngo0ahan dana+au P"#urnian
P"ng"#bangan So,ia0> 3udaya dan Ekono#i P"#"0iharaan P"#an+auan
SU3TOTAL
*!**!**!%
a! b!
3iaya Tidak Lang,ung> +"rdiri a+a, biaya= Mobi0i,a,i dan D"#obi0i,a,i A0a+ P"r"n6anaan dan Pa,6a+a#bang
6!
Ad#ini,+ra,i dan K"un+ungan Pihak K"+iga ,"bagai P"0ak,ana Pa,6a+a#bang
d!
Su9"r8i,i
SU3TOTAL TOTAL
Lua,
3iaya (R9
1&>1$$>$$$ 1>%$2>&1>-%. 1-.>**&>2'1 2&&>-.>*&-
>1.1>$$$ >1.1>$$$ 1>'2%>'' %>1&->$$$
&>$'.>.&. 1>-**>***
1>-**>*** 1-*>*** 1-*>*** '2'>***
&>***>***>*** 11>-.2>%*%>*** ''>**1>'2& 1'>%.2>*%>'%'
3iaya (R9 .&1>&.&>1 %.&>.%->.$. %.&>.%->.$. '$>2%%>$. &>%*>&*1>2$$ 12>'&2>21*>'12
To9,oi0
Lua,
Tahun &*1% &*12 &*&*
T"ba0 (#
(Ha
(#
$1!$ $1!$ $1!$
$1$** $1$** $1$**
S@"00 4a6+or (%-B 1 1 1
*!%*!%*!%-
Produktivitas Alat
E6a8a+or Prod (06#5a# '%$
Uni+ 3u0doF"r E6a8a+or Du#9 +ru6k
ak+u (5a#
Du#9 Tru6k Prod (#G5a#
$2*!.*
S"@a uni+ o9"ra+or (R95a# $1*>1.1 $&*>1.1 &**>1.1
.&!'
(0i+"r5a#
ak+u (5a#
Prod (#G5a#
'&-2!&
$&*
K"bu+uhan So0ar (R90i+"r
3iaya5a# (R9
11-
>-.1 >-.1
11$>1111$>11-
1*
>-.1
->.1*
To+a0 ak+u (5a# Tahun K"
P"nga+uran 9"r#ukaan 0ahan 3u00doF"r 2%.-**5a#
&*1% 2019 2020
P"n"baran +anah 9u6uk dan 9"na+aan akhir 3u00doF"r 2%.-**5a#
E6a8a+or 1*-2-**5a# $2*!.* $2*!.* $2*!.*
Du#9 +ru6k ''-**5a#
/u#0ah To9,oi0 (3CM &'''.&'''.&'''.-
a
DoF"r P"ra+aan Akhir
ak+u (5a#
Prod (#G5a#
ak+u (5a#
%$$!&
$&*
%$$!&
(0i+"r5a#
K"bu+uhan O0i (R90i+"r
3iaya5a# (R9
*!&*!--
.*>1.1 .*>1.1
1*>*$&&>*%
*!$-
.*>1.1
1.>*.2
3iaya (R9
3u00doF"r
E6a8a+or
Du#9 +ru6k
1'2>1-%>*.' 1'2>1-%>*.' 1'2>1-%>*.'
1>'$>.1% 1>'$>.1% 1>'$>.1%
11$>*'*>.* 11$>*'*>.* 11$>*'*>.*
To+a0 3iaya (R95a# .$$>&21 .-->$$. &%2>'**
Draina," Pan5ang To+a0 Pan5ang P"r P"riod" Lua, P"r#ukaan 7o0u#" yang akan di9indahkan Lua, Draina,"
$*.1*11*1$*2*'$*2!*'-
E6a8a+or Prod (06#5a# %--
Uni+ E6a8a+or
ak+u (5a# $*&!'*
S"@a uni+ o9"ra+or (R95a# $&*>1.1
Tahun K" &*1% &*12 &*&*
E6a8a+or 1$*2-**5a# $*&!'* $*&!'* $*&!'*
# # #& #$ Ha
K"bu+uhan So0ar (0i+"r5a#
(R90i+"r
1-
>-.1
3iaya (R9 E6a8a+or 1>$'&>*->*%$!'* 1>$'&>*->*%$!'* 1>$'&>*->*%$!'*
K"bu+uhan O0i 3iaya5a# (R9 11$>11-
(0i+"r5a#
(R90i+"r
*!&-
.*>1.1
3iaya5a# (R9 1*>*$-
To+a0 3iaya (R95a# ..$>&21
S"++0ing Pond Lua, K"da0a#an 7o0u#" yang akan d9indahkan
E6a Prod (06#5a# %--
Uni+ E6a8a+or
Tahun K" "nd
2&'$!*$ #& .# $*-.!%1& #$
8a+or ak+u (5a# $'!%. K"bu+uhan So0ar S"@a uni+ o9"ra+or (R95a# $&*>***
E6a8a+or 1$*2-**5a# $'!%.
(0i+"r5a#
(R90i+"r
&*
>-**
3iaya (R9 E6a8a+or 1>'%&>&2'!&-
3iaya5a# (R9 1-*>***
(0i+"r5a# *!&-
K"bu+uhan O0i (R90i+"r .*>***
3iaya5a# (R9 1*>***
To+a0 3iaya (R95a# .%*>***
P"ngadaan 3ibi+ Pohon S"ngon Lua, Ar"a R"8"g"+a,i /arak An+ar Pohon ' ' # 3anyaknya Pohon Harga 3ibi+ Sa+uan 3iaya P"#b"0ian 3ibi+ 3iaya $ P"riod"
$1$** #& $' #& %>1. Pohon 1>1.1 Pohon 2>2.&>-. &2>%&>'.&
R9 R9 R9 P"#u9ukan
K"bu+uhan Pu9uk K"bu+uhan Pu9uk To+a0 3iaya Pu9uk To+a0 3iaya P"#b"0ian 3iaya $ P"riod"
*!&- KgPohon &>1% Kg %>1.1 Kg 1>$.>2.& -$>&*.>%&
R9 R9 R9 P"nana#an 3ibi+ S"ngon
3anyaknya P"k"r5a Hari K"r5a da0a# S"#inggu To+a0 Hari K"r5a ?a5i P"k"r5a To+a0 ?a5i P"k"r5a 3iaya $ P"riod"
R9 R9
&* oranghari ' hariha 1 hari 1**>1.1 hari 1.&>'.>.$.&%>&2$>$*.
Treatment
P"k"r5a 3anyaknya P"k"r5a ?a5i P"k"r5a 3iaya To+a0 ( $ +ahun 9"#"0iharaan
R9
1!** OrangHa .&% Orang -*>1.1 9"r orang 11>-.2>%*%>***
.&!'2*&'*2 Ha
$' 3u0an
K"bu+uhan Ka9ur Harga To+a0
R9 R9
P"ngadaan - Ton+ahun 1**>1.1 Ton &&>-$1>&-
a+u Ka9ur dan Ta@a, K"bu+uhan Ta@a, Harga To+a0
R9 R9
1** TonTahun $>***>1.1 Ton 2**>*.&>$**
P"#"0iharaan L"r"ng No! 1 & $ .
K"gia+an
1 1*>***>1.1 .>***>1.1 >***>1.1 1>***>1.1
P"#"+aan g"o+"knik +ia9 ' bu0an Moni+oring +i+ik 9"ngukuran +ia9 ' bu0an Ana0i,i, dan in+"r9r"+a,i 9"ngukuran +ia9 ' bu0an Tran,9or+a,i +ia9 ' bu0an To+a0
P"#an+auan L"r"ng No! 1 & $
K"gia+an
1 ->***>1.1 1*>***>1.1 1>***>1.1
Moni+oring r"kahan +ia9 ' bu0an Ana0i,i, dan in+"r9r"+a,i 9"ngukuran Tran,9or+a,i +ia9 ' bu0an To+a0
Tahun K" & 1*>***>1.1 .>***>1.1 >***>1.1 1>***>1.1
$ 1*>***>1.1 .>***>1.1 >***>1.1 1>***>1.1
Tahun K" & ->***>1.1 1*>***>1.1 1>***>1.1
$ ->***>1.1 1*>***>1.1 1>***>1.1
To+a0 3iaya (R9 $*>***>.&$ 1&>***>.&$ &1>***>.&$ $>***>.&$ ''>**1>'2&
To+a0 3iaya (R9 1->***>.&$ $*>***>.&$ $>***>.&$ .%>**1>&'2
P"#an+auan Air P"r#ukaan No!
K"gia+an
1
Tahun K" &
$
1
Moni+oring kua0i+a, air 9"r#ukaan +i+ik ,"+ia9 ' bu0an R9!-**!***
.>***>***
.>***>***
.>***>***
&
U9ah buruh dan +ran,9or+a,i R9!1-*!***#oni+oring
&>1**>***
&>1**>***
&>1**>***
To+a0 P"#an+auan Air 3a@ah Tanah No! 1
K"gia+an
1
Moni+oring kua0i+a, air ,"+ia9 ' bu0an ,"ka0i dan u9ah buruh +ran,9or+a,i
11>***>***
To+a0
Tahun K" & 11>***>***
$ 11>***>***
To+a0 3iaya (R9 1&>***>*** '>$**>*** 1%>$**>***
To+a0 3iaya (R9 $$>***>***
$$>***>***
