Tugas Estimasi Biaya proyek

Bill of Quanty

Proyek : Perumahan Type 8x7.5 (Standard)

No.

Uraian Pekerjaan

(1)

(2) 

Sat

Harga Satuan

(3)

P!"!#$%%N P!#S%P%N 1

Pekerjaan pembersihan lahan

m²

Rp

2

Gudang bahan

Ls

Rp 1,000,000.00

3

Air kerja / Listrik kerja

Ls

4

Ls

Rp 2,000,000.00



As built drawing Pekerja e!" #askitani

Ls

Rp 1,000,000.00

$

%eamanan pr&'ek

Ls

Rp

450,000.00

Rp

43,000.00 700,000.00

Su&. Tota' Pekerjaan Periapan 

P!"!#$%%N T%N%H  P*N+%S 1

Pasangan b&uwplank papan 2/2 kas& /* ka'u b&rne&

m+

Rp

55,000.00

2

Galian tanah untuk p&ndasi termasuk pembuangan di l&kasi

m,

Rp

78,500.00

3

Pemadatan tanah di bawah p&ndasi dan plat lantai dengan stamper

m²

Rp

30,000.00

4

-rugan tanah dalam bangunan sampai ele." Lt" asar

m,

Rp

40,000.00



-rugan pasir di bawah p&ndasi sl&&0 dan plat lantai t m

m,

Rp

120,000.00

$

Lantai kerja di bawah p&ndasi dan sl&&0 tebal  m

m,

Rp

20,000.00

*

P&ndasi &llag bata (L1)

m,

Rp

50,000.00




m,

Rp

50,000.00

5


m,

Rp

50,000.00

1


m,

Rp

50,000.00

11

Pem&t&ngan kepala 6ang panang

66k

Rp

55,000.00

8 9et&n %"22

m,

Rp

60,000.00

8 9esi bet&n 13

kg

Rp

30,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

50,000.00

8 9esi bet&n 13

kg

Rp

30,000.00

8 9esi bet&n <

kg

Rp

30,000.00

8 9ekis6ng

m²

Rp

325,000.00

3

Plat Lantai 9awah 9et&n %"1* tebal  mm (tanpa tulangan)

m,

Rp

55,000.00

4

Peker ekerja jaan an %&l %&l&m &m Lant Lantai ai 182 182 8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

Su&. Tota' Pekerjaan Tanah  Pondai 

P!"!#$%%N ST#U"TU#

.%

,antai +aar 1

2



Pile 7ap

Peker ekerja jaan an :l&& :l&&0/ 0/;i ;ie e 9ea 9eam m

Peker ekerja jaan an ;angg angga a llt" t"18 182 2

9 ki 6

²

1

2

3

4

. 1

2

3

.+ 1

2

.! 1

2

Pek Pekerjaan erjaan 9al&k 9al&k Lantai Lantai 2 = 9al&k 9al&k an&p' an&p' 8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 1$

kg

Rp

25,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n <82 2 lapis

kg

Rp

25,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00


kg

Rp

25,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 1

kg

Rp

20,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00


kg

Rp

25,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"1*

m,

Rp

680,000.00


kg

Rp

20,000.00

8 9esi bet&n <

kg

Rp

13,000.00

Pek Pekerjaan erjaan Plat Plat Lant Lantai ai ua ua t12 t12 m = &.e &.ers rste tekk lanta lantaii

Peker ekerja jaan an %&l %&l&m &m Lant Lantai ai 283 283


,antai Ti Tiga Pek Pekerjaan erjaan 9al&k 9al&k Lantai Lantai 3 = 9al&k 9al&k 7an&p' 7an&p'

Pekerjaan Pekerjaan Plat Lantai Lantai ;iga ;iga t12 t12 m m = &.ers &.erstek tek lantai lantai ele. ele. =5"$ =5"$

Pek Pekerja erjaan an %&l& %&l&m m Lan Lanta taii 3 8 Ata Atap p

Str Struktur tur %tap Peker ekerja jaan an Plat Plat ruma rumah h bur burun ung g

Pek Pekerja erjaan an ring ring bal&k bal&k s&p s&pi8 i8s& s&pi pi

,ain / 'ain >anggutan 9e 9et&n

Plat Plat 9et&n 9et&n 7an&p' 7an&p' ? 9et&n 9et&n ;&pi &pi bet& bet&n n %81* %81* 

1

2

3

4

. 1

2

3

.+ 1

2

.! 1

2

Pek Pekerjaan erjaan 9al&k 9al&k Lantai Lantai 2 = 9al&k 9al&k an&p' an&p' 8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 1$

kg

Rp

25,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00


kg

Rp

25,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00


kg

Rp

25,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00


kg

Rp

20,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"22

m,

Rp

750,000.00


kg

Rp

25,000.00

8 9ekis6ng

m²

Rp

325,000.00

8 9et&n %"1*

m,

Rp

680,000.00


kg

Rp

20,000.00

8 9esi bet&n <

kg

Rp

13,000.00

Pek Pekerjaan erjaan Plat Plat Lant Lantai ai ua ua t12 t12 m = &.e &.ers rste tekk lanta lantaii

Peker ekerja jaan an %&l %&l&m &m Lant Lantai ai 283 283


,antai Ti Tiga Pek Pekerjaan erjaan 9al&k 9al&k Lantai Lantai 3 = 9al&k 9al&k 7an&p' 7an&p'

Pekerjaan Pekerjaan Plat Lantai Lantai ;iga ;iga t12 t12 m m = &.ers &.erstek tek lantai lantai ele. ele. =5"$ =5"$

Pek Pekerja erjaan an %&l& %&l&m m Lan Lanta taii 3 8 Ata Atap p

Str Struktur tur %tap Peker ekerja jaan an Plat Plat ruma rumah h bur burun ung g

Pek Pekerja erjaan an ring ring bal&k bal&k s&p s&pi8 i8s& s&pi pi

,ain / 'ain >anggutan 9e 9et&n

Plat Plat 9et&n 9et&n 7an&p' 7an&p' ? 9et&n 9et&n ;&pi &pi bet& bet&n n %81* %81* 

8 9et&n %"1*

m,

Rp

680,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <12

kg

Rp

14,000.00


kg

Rp

20,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9esi bet&n <$

kg

Rp

11,500.00

m²

Rp

325,000.00

4

8 9ekis6ng 9al&k % 9et&n %"1*

m,

Rp

748,000.00



%&l&m 9et&n %"1*

m,

Rp

748,000.00

$

9et&n 9et&n %"1*

m,

Rp

748,000.00

Su&. Tota' Pekerjaan Struktur 0

P!"!#$%%N %T%P 1

a  angka e!" 9lues&pe

m²

Rp

235,000.00

2

@&k atae!" 7P 8 lat B!ellene

m+

Rp

55,000.00

3

@&k ba e!" 7P 8 lat B!ellene

m+

Rp

55,000.00

4

@&k :a e!" 7P 8 lat B!ellene

m+

Rp

55,000.00



@&k ujue!" 7P 8 lat B!ellene

bh

Rp

55,000.00

$

@&k Ge e!" 7P 8 lat B!ellene

bh

Rp

55,000.00

*

lashing seng / talang upet pada pertemuan tepi genteng dengan dinding

m+

Rp

75,000.00



Genten e!" 7P 8 lat B!ellene

m²

Rp

97,000.00

5

Lapisan di bawah genteng / aluminium 0&il single side

m²

Rp

20,000.00

1

Listpla G7 d&uble listplank

m+

Rp

70,000.00

11

ListplanG7 d&uble listplank

m+

Rp

70,000.00

Su&. Tota' Pekerjaan %tap 0

P!"!#$%%N P% P%S%N1%N + +N+N1  P,!ST!#%N 1

Pasangan bata ringan e!" Prima&n t1 m

m²

Rp

40,000.00

2

Pasang Pasangan an bata bata merah merah 1C3 (dindin (dinding g kamar kamar mandi mandi h1 h1 m dinding dinding dibawa dibawa

m²

Rp

70,000.00

3

Pasangan bata merah 1C dinding kamar mandi

m²

Rp

140,000.00

4

m²

Rp

70,000.00



Plesteran dan ai semen instant Plesteran semen instant tanpa ai (di dalam p la0&nd)

m²

Rp

50,000.00

$

Pl P lesteran 1C3 = Aian

m²

Rp

60,000.00

*

Pl P lesteran 1C = Aian

m²

Rp

60,000.00



Plesteran 1C tanpa Aian (diatas pla0&nd)

m²

Rp

45,000.00

5

Aian bet&n e!p&se di bawah tangga (skim &at)

m²

Rp

250,000.00

1

ini inish shin ing g &pen &penin ing g kusen usen

m+

Rp

20,000.00

11

inishing lubang angin 1!14 m

bh

Rp

350,000.00

12

inding Dnish tali air - hanel aluminium (;ampak Luar)

m+

Rp

40,000.00

13

Pr&Dl b&t&lan 6nggi  m tampak depan P&t" A

bh

Rp

120,000.00

14

Pr&Dlan k&tak uk 44!42!$ m pada samping pr&Dl b&t&lan P&t" A

bh

Rp

68,000.00

1

Pr&Dl janggutan bet&n L4 m tampak luar etail82

m+

Rp

200,000.00

1$

Pr&Dlan an6le.er lantai L4 m tampak luar etail83

m+

Rp

260,000.00

1*

Pr&Dlan bet&n dibawah jendela L2 m etail84

m+

Rp

200,000.00

1

Pr&Dlan bet&n diatas jendela L12 m etail8

m+

Rp

215,000.00

15

Pr&Dlan bet&n t&pi L2 m (diatas jendela) tampak luar etail8$

m+

Rp

246,000.00

2

Pr&Dlan keliling kusen/arhitra.e lebar 13!* m

m+

Rp

145,000.00

21

%&rbel persegi diatas jendela >4 ? >

bh

Rp

400,000.00

22

Pr&Dla Pr&Dlan n segi6g segi6ga a / 7&rbel 7&rbel G7 G7 9esar 9esar ele. ele. =2"5 =2"5

bh

Rp

450,000.00

23

Pr&Dlan segi6ga / 7&rbel G7 %eil ele. =$"3

bh

Rp

275,000.00

24

ailling ailling tangga tangga utama besi h&ll&w h&ll&w t"1 m = handraill handraill ka'u ka'u /*

m+

Rp

789,000.00

2

;angga putar 6nggi 33 m = railling

unit

Rp 4,980,000.00

0

P!"! P!"!#$ #$%% %%N N PN PNTU TU  $$!N !N+! +!,% ,% (in2 (in2'u 'ude de 3ni 3nihi hing ng44 Si Site tem m "er "erin ing) g) 1

P>1 C %usen ? daun je jendela al aluminium = pintu pa panel en engineering uk uk" 12 121

unit

Rp 1,450,000.00

2

P>2 C %usen daun jendela = pintu aluminium uk" 131!21 m

unit

Rp 2,500,000.00

3

P1 C %usen = daun pintu ka'u s&lid uk" 1!2 m

unit

Rp 2,500,000.00

4

P2 C %usen = daun pintu ka'u s&lid uk" !2 m

unit

Rp 2,500,000.00



P3 C %usen = daun pintu panel engineering uk" 5!21 m

unit

Rp 2,500,000.00

$

P4 C %usen = daun pintu panel engineering uk" !13 m

unit

Rp 1,450,000.00

*

P C %usen = daun pintu panel engineering uk" !21 m

unit

Rp 2,245,000.00



P$ C %usen = daun pintu panel engineering uk" *!21 m

unit

Rp 2,245,000.00

5

P$a C %usen = daun pintu PE7 uk" *!21 m

unit

Rp 1,450,000.00

1

>1 C %usen dan daun jendela aluminium uk" 12!23* m

unit

Rp 2,780,000.00

11

>2 C %usen dan daun jendela aluminium uk" $!23* m

unit

Rp 2,500,000.00

12

>3 C %usen dan daun jendela aluminium uk" $!1 m

unit

13

>4 C %usen dan daun jendela aluminium uk" 1!14 m

unit

Rp 1,896,000.00

14

> C %usen dan daun jendela aluminium uk" !14 m

unit

Rp 1,760,000.00

1

>$ C %usen dan daun jendela aluminium uk" $!1 m

unit

Rp 1,800,000.00

1$

>$F C %usen dan daun jendela aluminium uk" $!2 m

unit

Rp 2,015,600.00

1*

>$a C %usen dan daun jendela aluminium uk" $!2 m

unit

Rp 2,015,600.00

1*

>* C %usen dan daun jendela aluminium uk" 21!21 m

unit

Rp 3,450,000.00

1

> C %usen dan daun jendela aluminium uk" $!$ m

unit

Rp

576,000.00

15

>5 C %usen dan daun jendela aluminium uk" ! m

unit

Rp

645,000.00

2

9E1 C %usen dan daun jendela aluminium uk" ! m

unit

Rp

985,000.00

21

9E2 C %usen dan daun jendela aluminium uk" 141 m

unit

22

9E3 C %usen dan daun jendela aluminium uk" 4 m

unit

Rp

700,000.00

23

9E4 C %usen dan daun jendela aluminium uk"  m

unit

Rp

432,000.00

24

;utup rel pintu sliding uk 1!2 m (ka'u)

bh

Rp

700,000.00

Rp

876,000.00

Rp 2,450,000.00

Su&. Tota' Pekerjaan Pintu  $ende'a 0

P!"!#$%%N P,%*N+ 1

Pla0&nd datar g'psum b&ard 5 mm = rangka metal0uring 4!12 m

m²

Rp

65,000.00

2

Pla0&nd miring g'psum b&ard 5 mm = rangka metal0uring 4!12 m

m²

Rp

65,000.00

3

Pla0&nd %#/H7 kalsib&ard 4 mm = rangka metal0uring $!12 m

m²

Rp

76,500.00

4

Pla0&nd tri6san kalsib&ard 4 mm = rangka metal0uring $!12 m

m²

Rp

76,500.00



Pla0&nd bet&n e!p&se (skim &at)

m²

Rp

105,000.00

$

inishing e!p&se bet&n t&pi

m²

Rp

105,000.00

*

List pla0&nd $!$ m

m+

Rp

35,000.00



List pla0&nd 2! m

m+

Rp

35,000.00

5

List pla0&nd tali air 1!1 m

m+

Rp

35,000.00

1

Li List pla0&nd 1!3 m

m+

Rp

35,000.00

11

#anh&le $!$ m

bh

Rp

125,000.00

1

P!"!#$%%N P!N1!%T%N 7at in e!" #&wile! 8 weather&at

m²

Rp

75,600.00

2

7at in e!" 7endana/#&wile! 8 Bmulsi&n paint

m²

Rp

40,000.00

3

7at List e!" #&wile! 8 weather&at

m+

Rp

65,000.00

4

7at Pla e!" 7endana/#&wile! 8 Bmulsi&n paint 7at Pla e!" 7endana/#&wile! 8 Bmulsi&n paint

m²

Rp

40,000.00

m²

Rp

40,000.00

Su&. Tota' Pekerjaan P'a6ond 0



Su&. Tota' Pekerjaan Penge2atan

1

I&m&g e!" Jnd&gress 8 ;PK

m²

Rp

250,000.00

2

%erami e!" &man (A) 8 7list&ne 9eige G"3$254

m²

Rp

200,000.00

3

m²

Rp

200,000.00

4

%erami e!" &man (A) 8 Adelaide 7ream G"3$2241 Lantai e!" &man (A) 8 Eenere Eenere 7ream G"22*

m²

Rp

235,000.00



Lantai e!" &man (A) 8 Eenere Eenere #&a G"223

m²

Rp

235,000.00

$

m²

Rp

325,000.00

*

inishine!" Jnd&gress 8 ;PK Plint I e!" Jnd&gress 8 ;PK

m+

Rp

60,000.00



Plint ;a e!" Jnd&gress 8 ;PK

m+

Rp

60,000.00

5

Plint ke e!" &man (A) 8 Adelaide 7ream G"3$2241

m+

Rp

60,000.00

1

Plint ke e!" &man (A) 8 7list&ne 9eige G"3$254

m+

Rp

60,000.00

11

Haterp e!" &sr& 8 7&a6ng

m²

Rp

47,500.00

12

Haterp e!" 9ituthene 2

m²

Rp

250,000.00

inihing +inding indin e!" &man (9) 8 F@eap&lis J.&r'

m²

Rp

250,000.00

m²

Rp

250,000.00

3

indin e!" &man (7) 8 F@eap&lis 9run& indin e!" &man (9) 8 :erenit' ream H"4114

m²

Rp

250,000.00

4

%erami e!" &man (9) 8 :erenit' ream H"4114

m²

Rp

250,000.00



inding Dnish batu B.&st&ne 2!4 m (inlude adhesi.e ? &a6ng) indin e!" &man &man (9) 8 7aspian :a.anna :a.anna G2212 G2212

m²

Rp

385,000.00

m²

Rp

250,000.00

1 2

$

Su&. Tota' Pekerjaan inihing ,antai  +inding 

P!"!#$%%N ,ST#" 1 Instalasi titik lampu

1mF

Rp

110,000.00

2 Stop kontak

1mF

Rp

15,000.00

3 Lampu SL 25 W

1 bh

Rp

35,000.00

4 Lampu SL 18W

1 bh

Rp

20,000.00

 Saklar ganda

1 bh

Rp

20,000.00

$ Saklar tunggal

1 bh

Rp

15,000.00

* Kabel !" 1 # 2,5 mm

1mF

Rp

5,$50.00

 SR listrik 1300 %att

1bh

Rp

1,000,000.00

5 &iting keramik

1bh

Rp

',800.00

1 Keni ()* 1+2 in

1bh

Rp

1,100.00

2 Keni ()* 3+- in

1bh

Rp

1,500.00

3 Keni ()* 2 in

1bh

Rp

2,200.00

4 Keni ()* 3 in

1bh

Rp

',000.00

 Keni ()* - in

1bh

Rp

10,500.00

$ Keni ()* 5 in

1bh

Rp

1',500.00

* Klem ()*

1bh

Rp

1,'50.00

 (ipa paralon 5+8 in panang -m

1ljr

Rp

$,250.00

5 (ipa ()* 1+2 in panang -m

1ljr

Rp

11,000.00

1 (ipa ()* 3+- in panang -m

1ljr

Rp

13,$50.00

11 (ipa ()* 1 in panang -m

1ljr

Rp

1',500.00


1ljr

Rp

30,800.00


1ljr

Rp

--,000.00

14 (ipa ()* - in panang -m

1ljr

Rp

55,000.00

1 (ipa ()* 5 in panang -m

1ljr

Rp

$5,000.00

1$ (ipa ()* 1+2 in t/pe "W panang -m

1ljr

Rp

18,$00.00

Su&. Tota' Pekerjaan ,itrik 

P!"!#$%%N S% S%NT%#  P,U9-N1 Pekerjaan inta'ai pipa P0 'engkap dengan 3ng4 k'em dan a'at &antu 'ainnya

1 (ipa ()* 1 in t/pe "W panang -m

1ljr

Rp

28,'00.00

15 (ipa ()* 2 in t/pe "W panang -m

1ljr

Rp

$$,550.00

2 (ipa ()* 3 in t/pe "W panang -m

1ljr

Rp

1-3,000.00

21 (ipa ()* - in t/pe "W panang -m

1ljr

Rp

20,000.00

22 (ipa ()* 5 in t/pe "W panang -m

1ljr

Rp

322,300.00

1bh

Rp

5,500.00

 Lem ()* Su&. Tota' Pekerjaan Sanitary  P'um&ing 

P!"!#$%%N H%,%9%N ,U%# (%#P*#T  P%1%#) 1

Pemadatan tanah dibawah lantai ? p&ndasi

m²

Rp

15,000.00

2

Pasir urug t  m dibawah lantai ? p&ndasi

m,

Rp

300,000.00

3

Galian tanah p&ndasi

m,

Rp

75,000.00

4

P&ndasi 9atu kali dudukan k&l&m an&p'

m,

Rp

756,000.00



P&ndasi batu kali pagar as8

m,

Rp

756,000.00

$

:l&&0 Pagar 8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n 13

kg

Rp

15,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng

m²

Rp

30,000.00

8 9et&n %"22

m,

Rp

750,000.00

8 9esi bet&n <

kg

Rp

13,000.00

8 9ekis6ng 9et&n arp&rt %81* t  m

m² m,

Rp

30,000.00

Rp

700,000.00

%erami e!" &man (A) 8 ;erra&ta &ss& G3$3

m²

Rp

200,000.00

1

Pagar C Pasangan bata merah 1C

Rp

145,000.00

11

%&l&m prak6s 11!11 m 4< sk"<$82 bet&n %81*

m² m,

12

Plesteran 1C = Aian (1 muka) 7at in e!" #&wile! 8 weather&at

*

 5

13

ing 9al&k Pagar =2"*

Rp 4,756,000.00

m²

Rp

100,000.00

m²

Rp

45,000.00

Su&. Tota' Pekerjaan Ha'aman ,uar 

P!"!#$%%N ,%N / ,%N

;

Pembersihan Akhir/buang Puing

Rp 6,500,000.00

<

udukan ;empat :ampah

Rp

Su&. Tota' Pekerjaan ,ain / 'ain Tota'  $aa ;=> (in2'ude da'am harga atuan) Tota'  Pem&u'atan Ppn ;=> 1rand Tota' ,ua -angunan (m?) Harga daar @m? -angunan Harga daar A Ppn ;=> @m? -angunan

55,000.00

Bill of Quanty

Proyek : Perumahan Type 8x7.5 (Standard)

No.

Uraian Pekerjaan

(1)

(2) 

Sat

0o'ume

(3)

(4)

Harga Satuan

-o&ot

Iarga ;&tal

P!"!#$%%N P!#S%P%N

1

Pekerjaan pembersihan lahan

m²

2

Gudang bahan

Ls

3

Air kerja / Listrik kerja

Ls

4

As built drawing

Ls



Pekerjaan an6 ra'ap

$

%eamanan pr&'ek

e!" #askitani

$" Rp 43,000.00 p 1" Rp 1,000,000.00 p 1" Rp 700,000.00 p 1" Rp 2,000,000.00 p

1" *" 2"

Ls

1"

Rp 1,000,000.00 p

1"

Ls

1"

Rp

450,000.00 p

4"

p

**3"

23" Rp $"* Rp

55,000.00 p

1252"

78,500.00 p

1*4"

43"4$ Rp 12" Rp

30,000.00 p

133*$2"

40,000.00 p

415"

2"1* Rp "4 Rp

120,000.00 p

2$*2"

p

51"2

"$3 Rp "2 Rp

50,000.00 p

31"

50,000.00

p

55"

50,000.00

p

55"

50,000.00 p

1"

55,000.00 p

3"

p

43145$1"2

Su&. Tota' Pekerjaan Periapan 

2"

1"4M

P!"!#$%%N T%N%H  P*N+%S

1

Pasangan b&uwplank papan 2/2 kas& /* ka'u b&rne&

m+

2

Galian tanah untuk p&ndasi termasuk pembuangan di l&kasi

m,

3

Pemadatan tanah di bawah p&ndasi dan plat lantai dengan stamper

m²

4

-rugan tanah dalam bangunan sampai ele." Lt" asar

m,



-rugan pasir di bawah p&ndasi sl&&0 dan plat lantai t m

m,

$

Lantai kerja di bawah p&ndasi dan sl&&0 tebal  m

m,

*


m,




m,

5


m,

1


m,

"2 Rp "3 Rp

11

Pem&t&ngan kepala 6ang panang

66k

*" Rp

Su&. Tota' Pekerjaan Tanah  Pondai 

20,000.00

P!"!#$%%N ST#U"TU#

.%

,antai +aar

1

2

Pile 7ap 8 9et&n %"22

m,

1"1* Rp

60,000.00 p

*132"

8 9esi bet&n 13

kg

30,000.00 p

$23*4"

8 9ekis6ng

m²

2*"52 Rp *"$1 Rp

325,000.00 p

24*1$2"

Pekerjaan :l&&0/;ie 9eam 8 9et&n %"22

m,

1"4 Rp

50,000.00 p

$551"*

8 9esi bet&n 13

kg

2*3"42 Rp 4"*3 Rp

30,000.00 p

22$3$"

8 9esi bet&n <

kg

8 9ekis6ng

m²

3

Plat Lantai 9awah 9et&n %"1* tebal  mm (tanpa tulangan)

m,

4

Pekerjaan %&l&m Lantai 182



.-

1

2

3

4

8 9et&n %"22

m,

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

30,000.00 p

241***"$

Rp

325,000.00 p

$5$2"

2"3 Rp

55,000.00 p

12$22"

Rp

750,000.00 p

13542"

35"* Rp 11"2 Rp

15,000.00 p

4$3$"

1"$

1"34

13,000.00 p

11*2"1

31"*

Rp

325,000.00 p

12$2"

1"4

Rp

750,000.00 p

1$1*"

122"24 Rp $$"$ Rp

15,000.00 p

133$24"

Pekerjaan ;angga lt"182 8 9et&n %"22

m,

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

13,000.00 p

$$*"1$

13"13

Rp

325,000.00 p

42$$43*"

1"*3

,antai +ua

Pekerjaan 9al&k Lantai 2 = 9al&k an&p' 8 9et&n %"22

m,

8 9esi bet&n 1$

kg

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

Rp

750,000.00 p

125323"13

11"24 Rp 25$"3 Rp

25,000.00 p

2*51"

15,000.00 p

4424*4"

134"53 Rp 32"44 Rp

13,000.00 p

1*45"4$

325,000.00 p

1422"

Rp

750,000.00 p

2*31"

255" Rp 3"*$ Rp

25,000.00 p

*4*4"*

325,000.00 p

555*551"2

Pekerjaan Plat Lantai ua t12 m = &.erstek lantai 8 9et&n %"22

m,


kg

8 9ekis6ng

m²

3"3

Pekerjaan %&l&m Lantai 283 8 9et&n %"22

m,

8 9esi bet&n 13

kg

1"14

Rp

750,000.00 p

$*$2"

2*2"$ Rp 51"3 Rp

15,000.00 p

45$5$"

8 9esi bet&n <

kg

13,000.00 p

11$524"44

8 9ekis6ng

m²

2"3

Rp

325,000.00 p

53**2"

m,

1"33

Rp

750,000.00 p

55353*"

Pekerjaan ;angga lt"283 8 9et&n %"22

"$M

.

1

2

3

.+

1

2

.!

1

2

3

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

11"21 Rp $1"5 Rp

11152"

13,000.00 p

452"

11"$

Rp

325,000.00 p

3*51*"

2"1

Rp

750,000.00 p

153"*1

42$"$ Rp 1*"* Rp

15,000.00 p

$35522"

,a ntai Tiga

Pekerjaan 9al&k Lantai 3 = 9al&k 7an&p' 8 9et&n %"22

m,

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

13,000.00 p

213"32

3"4$

Rp

325,000.00 p

1245*53"4$

3"4

Rp

750,000.00 p

2$$"$3

2*"4 Rp 25" Rp

25,000.00 p

$5555"2

325,000.00 p

543"*

Pekerjaan Plat Lantai ;iga t12 m = &.erstek lantai ele. =5"$ 8 9et&n %"22

m,


kg

8 9ekis6ng

m²

Pekerjaan %&l&m Lantai 3 8 Atap 8 9et&n %"22

m,

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng Struktur %tap

m²

"42

Rp

750,000.00 p

313*"

114"54 Rp 2*"51 Rp

15,000.00 p

1*24112"

13,000.00 p

3$2"1

12"31

Rp

325,000.00 p

442"

"35

Rp

750,000.00 p

2512*1"

34"* Rp 2"45 Rp

20,000.00 p

$13"

Pekerjaan Plat rumah burung 8 9et&n %"22

m,


kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

13,000.00 p

3*42"$3 123454"3

3"

Rp

325,000.00 p

"$2

Rp

750,000.00 p

4$1*$"3$

11"4 Rp 1"25 Rp

13,000.00 p

13123"*1

325,000.00 p

45*1"

Rp

750,000.00 p

42"

34"11 Rp 12"* Rp

25,000.00 p

2"

325,000.00 p

412$2"

Rp

680,000.00 p

34$1"2

1"22 Rp "25 Rp

20,000.00 p

3442"

Pekerjaan ring bal&k s&pi8s&pi 8 9et&n %"22

m,

8 9esi bet&n <

kg

8 9ekis6ng

m²

,a in / 'ain

>anggutan 9et&n 8 9et&n %"22

m,


kg

8 9ekis6ng

m²

"$

Plat 9et&n 7an&p' ? 9et&n ;&pi bet&n %81* 8 9et&n %"1*

m,


kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

"

13,000.00 p

*122"5

"

Rp

325,000.00 p

2$2$1"2

1"12

9al&k 7an&p' ? 9al&k Latai pada 9et&n t&pi 9et&n %81* 8 9et&n %"1*

m,

8 9esi bet&n 13

kg

8 9esi bet&n <12

kg


kg

8 9esi bet&n <

kg

8 9esi bet&n <$

kg m²

4

8 9ekis6ng 9al&k %P% *!1 m 2< 9et&n %"1*

m,

"33



%&l&m Prak6s 11!11m 9et&n %"1*

m,

"5

$

9et&n meja dapur tbl" 9et&n %"1*

m,

"1

Rp

680,000.00 p

*$4$1"4

4"3 Rp 43"35 Rp

15,000.00 p

*2244"

14,000.00 p

$*44"5$

1"42 Rp 3"33 Rp

20,000.00 p

21$32"

13,000.00 p

35434*"4$

1"55 Rp 24" Rp

11,500.00 p

213*3"41

325,000.00 p

*1*5"

Rp

748,000.00 p

245"24

Rp

748,000.00 p

*334*2"2

Rp

748,000.00 p

***4"$

Su&. Tota' Pekerjaan Struktur 0

15,000.00 p

p

1535$*"41 3"3M

P!"!#$%%N %T%P

1

angka atap baja ringa e!" 9lues&pe

m²

"$3

Rp

235,000.00 p

115"

2

@&k atas

e!" 7P 8 lat B!ellene

m+

55,000.00 p

**51$"44

3

@&k bawah / n&k landa e!" 7P 8 lat B!ellene

m+

12"* Rp 1"5 Rp

55,000.00 p

153"4

4

@&k :amping


m+

55,000.00 p

4**"



@&k ujung genteng


bh

"$ Rp 3" Rp

55,000.00 p

1$"

$

@&k Genteng bet&n se e!" 7P 8 lat B!ellene

bh

55,000.00 p

"

*

lashing seng / talang upet pada pertemuan tepi genteng dengan dinding

m+

1" Rp 12"23 Rp

75,000.00 p

51*4$2"2



Genteng

m²

3$253"5

Lapisan di bawah genteng / aluminium 0&il single side

m²

"2 Rp "2 Rp

97,000.00 p

5

20,000.00 p

11$"21

1

Listplank bawah L2  G7 d&uble listplank

m+

70,000.00 p

1"

11

Listplank atas L2 m G7 d&uble listplank

m+

*"4 Rp 21" Rp

70,000.00 p

14*2*"

p

22*333"44

1*1"* Rp "14 Rp

40,000.00 p

$*134"11

70,000.00 p

4$5$2"

140,000.00 p

4$$"$*

70,000.00 p

2*3*343"3

50,000.00 p

5*54"1*


Su&. Tota' Pekerjaan %tap 0

P!"!#$%%N P%S%N1%N +N+N1  P,!ST!#%N

1

Pasangan bata ringan e!" Prima&n t1 m

m²

2

Pasangan bata merah 1C3 (dinding kamar mandi h1 m dinding dibawah ele.asi ="

m²

3

Pasangan bata merah 1C dinding kamar mandi

m²

4

Plesteran dan ai semen instant Plesteran semen instant tanpa ai (di dalam pla0&nd)

m²

3"*4 Rp 351" Rp

m²

15"1$ Rp



4"3M

$

Plesteran 1C3 = Aian

m²

*

Plesteran 1C = Aian

m²



Plesteran 1C tanpa Aian (diatas pla0&nd)

m²

5

Aian bet&n e!p&se di bawah tangga (skim &at)

m²

1

inishing &pening kusen

m+

11

inishing lubang angin 1!14 m

bh

12

inding Dnish tali air - hanel aluminium (;ampak Luar)

m+

13

Pr&Dl b&t&lan 6nggi  m tampak depan P&t" A

bh

14

Pr&Dlan k&tak uk 44!42!$ m pada samping pr&Dl b&t&lan P&t" A

bh

1

Pr&Dl janggutan bet&n L4 m tampak luar etail82

m+

1$

Pr&Dlan an6le.er lantai L4 m tampak luar etail83

m+

3"2

1*

Pr&Dlan bet&n dibawah jendela L2 m etail84

m+

1

Pr&Dlan bet&n diatas jendela L12 m etail8

m+

15

Pr&Dlan bet&n t&pi L2 m (diatas jendela) tampak luar etail8$

m+

2

Pr&Dlan keliling kusen/arhitra.e lebar 13!* m

m+

21

%&rbel persegi diatas jendela >4 ? >

bh

22

Pr&Dlan segi6ga / 7&rbel G7 9esar ele. =2"5

bh

23

Pr&Dlan segi6ga / 7&rbel G7 %eil ele. =$"3

bh

24

ailling tangga utama besi h&ll&w t"1 m = handraill ka'u /*

m+

2

;angga putar 6nggi 33 m = railling

unit

23"52 Rp 3*"5* Rp

60,000.00 p

14345"

60,000.00 p

22*111"2

12"23 Rp 12"42 Rp

45,000.00 p

23*"

250,000.00 p

31412$"

12"2 Rp 3" Rp

20,000.00 p

2$4"

350,000.00 p

1"

40,000.00 p

422"

120,000.00 p

1$"

1" Rp 13" Rp 2" Rp *" Rp

68,000.00 p

13$"

200,000.00 p

14"

Rp

260,000.00 p

*2"

"*1 Rp 11"$1 Rp

200,000.00 p

1142"

215,000.00 p

245$1"

Rp

246,000.00 p

15*$"

"22 Rp " Rp

145,000.00 p

4415"

400,000.00 p

2"

2" Rp 2" Rp

450,000.00 p

5"

*"$

275,000.00 p

"

14" Rp 789,000.00 p 1" Rp 4,980,000.00 p

114$"

Su&. Tota' Pekerjaan Paangan  P'eteran 0

p

45" 1323$$"4 2"$3M

P!"!#$%%N PNTU  $!N+!,% (in2'ude 3nihing4 Sitem "ering)

1

P>1 C %usen ? daun jendela aluminium = pintu panel engineering uk" 121!21 m

unit

2

P>2 C %usen daun jendela = pintu aluminium uk" 131!21 m

unit

3

P1 C %usen = daun pintu ka'u s&lid uk" 1!2 m

unit

4

P2 C %usen = daun pintu ka'u s&lid uk" !2 m

unit



P3 C %usen = daun pintu panel engineering uk" 5!21 m

unit

$

P4 C %usen = daun pintu panel engineering uk" !13 m

unit

*

P C %usen = daun pintu panel engineering uk" !21 m

unit



P$ C %usen = daun pintu panel engineering uk" *!21 m

unit

5

P$a C %usen = daun pintu PE7 uk" *!21 m

unit

1

>1 C %usen dan daun jendela aluminium uk" 12!23* m

unit

11

>2 C %usen dan daun jendela aluminium uk" $!23* m

unit

12

>3 C %usen dan daun jendela aluminium uk" $!1 m

unit

13

>4 C %usen dan daun jendela aluminium uk" 1!14 m

unit

14

> C %usen dan daun jendela aluminium uk" !14 m

unit

1

>$ C %usen dan daun jendela aluminium uk" $!1 m

unit

1$

>$F C %usen dan daun jendela aluminium uk" $!2 m

unit

1*

>$a C %usen dan daun jendela aluminium uk" $!2 m

unit

1*

>* C %usen dan daun jendela aluminium uk" 21!21 m

unit

1

> C %usen dan daun jendela aluminium uk" $!$ m

unit

15

>5 C %usen dan daun jendela aluminium uk" ! m

unit

2

9E1 C %usen dan daun jendela aluminium uk" ! m

unit

21

9E2 C %usen dan daun jendela aluminium uk" 141 m

unit

22

9E3 C %usen dan daun jendela aluminium uk" 4 m

unit

23

9E4 C %usen dan daun jendela aluminium uk"  m

24

;utup rel pintu sliding uk 1!2 m (ka'u)

1" Rp 1,450,000.00 p 1" Rp 2,500,000.00 p 1" Rp 2,500,000.00 p 1" Rp 2,500,000.00 p

14"

2" Rp 2,500,000.00 p 1" Rp 1,450,000.00 p 2" Rp 2,245,000.00 p

"

1" Rp 2,245,000.00 p 1" Rp 1,450,000.00 p 1" Rp 2,780,000.00 p

224"

1" Rp 2,500,000.00 p 1" Rp 876,000.00 p 1" Rp 1,896,000.00 p

2"

2" Rp 1,760,000.00 p 1" Rp 1,800,000.00 p 1" Rp 2,015,600.00 p

32"

1" Rp 2,015,600.00 p 1" Rp 3,450,000.00 p 1" Rp 576,000.00 p

21$"

1" Rp 1" Rp

2" 2" 14" 445" 14" 2*" *$" 15$" 1" 21$" 34" *$" $4"

985,000.00 p

5" 24"

unit

1" Rp 2,450,000.00 p 1" Rp 700,000.00 p 1" Rp 432,000.00 p

bh

1" Rp

Su&. Tota' Pekerjaan Pintu  $ende'a 0

645,000.00 p

2"

700,000.00 p

p

*" 432" *" 52$2" 1"12M

P!"!#$%%N P,%*N+

1

Pla0&nd datar g'psum b&ard 5 mm = rangka metal0uring 4!12 m

m²

2

Pla0&nd miring g'psum b&ard 5 mm = rangka metal0uring 4!12 m

m²

3

Pla0&nd %#/H7 kalsib&ard 4 mm = rangka metal0uring $!12 m

m²

4

Pla0&nd tri6san kalsib&ard 4 mm = rangka metal0uring $!12 m

m²



Pla0&nd bet&n e!p&se (skim &at)

m²

$

inishing e!p&se bet&n t&pi

m²

*

List pla0&nd $!$ m

m+

" Rp 1$"5 Rp

65,000.00 p

3$2$**"

65,000.00 p

14$24"13

1"2 Rp "2 Rp

76,500.00 p

*412"

76,500.00 p

$33$5"1

Rp

105,000.00 p

14213"

3" Rp *"35 Rp

105,000.00 p

3*244"13

35,000.00 p

3$25"

1"3



List pla0&nd 2! m

m+

2"5 Rp

35,000.00 p

5$"

5

List pla0&nd tali air 1!1 m

m+

35,000.00 p

12154"

35,000.00 p

12554*3"

125,000.00 p

12"

p

13213$14"43

1$3"2 Rp 233"21 Rp

75,600.00 p

123243"

40,000.00 p

53232"

65,000.00 p

41"

40,000.00 p

3221"

40,000.00 p

"1$

1

List pla0&nd 1!3 m

m+

34"4 Rp 3*"13 Rp

11

#anh&le $!$ m

bh

1" Rp

Su&. Tota' Pekerjaan P'a6ond 0

1

P!"!#$%%N P!N1!%T%N 7at inding Bksteri&r e!" #&wile! 8 weather&at

m²

2

7at inding Jnteri&r

e!" 7endana/#&wile! 8 Bmulsi&n paint

m²

3

7at Listplank

e!" #&wile! 8 weather&at

m+

4

7at Pla0&nd


m²

*"4 Rp 2"13 Rp



7at Pla0&nd B!p&se


m²

13"** Rp

2"$3M

Su&. Tota' Pekerjaan Penge2atan 

p

25$554"*$

"1$M

P!"!#$%%N NSHN1 ,%NT%  +N+N1 inihing ,antai 1

I&m&gen&us 6le $!$e!" Jnd&gress 8 ;PK

m²

4"1

Rp

250,000.00 p

123*"

2

%eramik 33"3!33"3 m e!" &man (A) 8 7list&ne 9eige G"3$254

m²

5"5

Rp

200,000.00 p

15**"

3

%eramik 33"3!33"3 m e!" &man (A) 8 Adelaide 7ream G"3$2241 Lantai %# utama 2!2e!" &man (A) 8 Eenere 7ream G"22*

m²

3"

Rp

200,000.00 p

$"

m²

"*

Rp

235,000.00 p

21315"

4 

Lantai %# ser.ie 2!2 e!" &man (A) 8 Eenere #&a G"223

m²

1"$4

Rp

235,000.00 p

3412"

$

inishing tangga I;"$!e!" Jnd&gress 8 ;PK Plint I;"1!$ m = tali e!" Jnd&gress 8 ;PK

m²

1"$2

Rp

325,000.00 p

$2"

m+

343"

m+

5" Rp 14"$ Rp

60,000.00 p 60,000.00 p

*$"

5

Plint ;angga I;"1!$ e!" Jnd&gress 8 ;PK Plint keramik 1!33"3  e!" &man (A) 8 Adelaide 7ream G"3$2241

m+

60,000.00 p

3*"

1

Plint keramik 1!33"3  e!" &man (A) 8 7list&ne 9eige G"3$254

m+

$"3 Rp 5"2 Rp

60,000.00 p

"

11

Haterpr&&Dng %amar e!" &sr& 8 7&a6ng

m²

13"4$

Rp

47,500.00 p

$35142"15

12

Haterpr&&Dng ? sree e!" 9ituthene 2

m²

1"43

Rp

250,000.00 p

3"

* 

1

inihing +inding inding %# -tama 2! e!" &man (9) 8 F@eap&lis J.&r'

m²

42"*1

Rp

250,000.00 p

1$**$2"

2

inding %# -tama 2! e!" &man (7) 8 F@eap&lis 9run&

m²

"

Rp

250,000.00 p

1245312"

3

inding %# :er.ie 2 e!" &man (9) 8 :erenit' ream H"4114 %eramik #eja dapur 2 e!" &man (9) 8 :erenit' ream H"4114

m²

$"2

Rp

250,000.00 p

12"

m²

3"1

Rp

250,000.00 p

*$*"

inding Dnish batu B.&st&ne 2!4 m (inlude adhesi.e ? &a6ng) inding Dnish keramik e!" &man (9) 8 7aspian :a.anna G2212

m²

13"3

Rp

385,000.00 p

25"

m²

"1

Rp

250,000.00 p

13*"

4  $

Su&. Tota' Pekerjaan inihing ,antai  +inding 

p

3*$**4"$ 1"$M

P!"!#$%%N ,ST#" 1 Instalasi titik lampu

1mF

2 Stop kontak

1mF

1" Rp 3" Rp

110,000.00 p 15,000.00 p

3 Lampu SL 25 W

1 bh

4"

3" Rp 1" Rp

35,000.00 p

1"

4 Lampu SL 18W

1 bh

 Saklar ganda

1 bh

20,000.00 p

2"

11" Rp 4" Rp

20,000.00 p

22"

$ Saklar tunggal

1 bh

* Kabel !" 1 # 2,5 mm

1mF

15,000.00 p

$"

5,$50.00 p

42"

1bh

*" Rp $" Rp

 SR listrik 1300 %att

1,000,000.00 p

$"

5 &iting keramik

1bh

2" Rp

',800.00 p

13$"

p

13"

Su&. Tota' Pekerjaan ,itrik 

1$"

1"$2M

P!"!#$%%N S%NT%#  P,U9-N1 Pekerjaan inta'ai pipa P0 'engkap dengan 3ng4 k'em dan a'at &antu 'ainnya 1

Keni ()* 1+2 in

1bh

2 Keni ()* 3+- in

1bh

3 Keni ()* 2 in

1bh

4 Keni ()* 3 in

1bh

 Keni ()* - in

1bh

$ Keni ()* 5 in

1bh

* Klem ()*

1bh

 (ipa paralon 5+8 in panang -m

1ljr

5 (ipa ()* 1+2 in panang -m

1ljr

1 (ipa ()* 3+- in panang -m

1ljr


1ljr


1ljr


1ljr

14 (ipa ()* - in panang -m

1ljr

(ipa ()* 5 in panang -m

1ljr

1 (ipa ()* 1+2 in t/pe "W panang -m 2 (ipa ()* 3+- in t/pe "W panang -m

1ljr

3 (ipa ()* 1 in t/pe "W panang -m 4 (ipa ()* 2 in t/pe "W panang -m

1ljr

 (ipa ()* 3 in t/pe "W panang -m $ (ipa ()* - in t/pe "W panang -m

1ljr

* (ipa ()* 5 in t/pe "W panang -m  Lem ()*

1ljr

1ljr 1ljr 1ljr 1bh

3" Rp 2"$ Rp

1,100.00 p

41"

1,500.00 p

1235"

"1 Rp 15"1 Rp 3" Rp

2,200.00 p

1122"

',000.00 p

114$"

10,500.00 p

31"

$" Rp 3" Rp

1',500.00 p

532"

1,'50.00 p

$2*"

1" Rp $" Rp

$,250.00 p

1*"

11,000.00 p

$$"

1" Rp 2" Rp

13,$50.00 p

13*"

1',500.00 p

33"

1" Rp 1" Rp

30,800.00 p

3"

--,000.00 p

44"

1" Rp 1" Rp

55,000.00 p

"

$5,000.00 p

*"

3" Rp 1" Rp

18,$00.00 p

$1"

23,100.00 p

231"

2" Rp 3" Rp

28,'00.00 p

*2"

$$,550.00 p

232$"

2" Rp 2" Rp

1-3,000.00 p

2$"

20,000.00 p

41"

2" Rp 2" Rp

322,300.00 p

$44$"

5,500.00 p

11"

p

332"

15,000.00 p

2"

300,000.00 p

2"

Su&. Tota' Pekerjaan Sanitary  P'um&ing 

P!"!#$%%N H%,%9%N ,U%# (%#P*#T  P%1%#) 1

Pemadatan tanah dibawah lantai ? p&ndasi

m²

2

Pasir urug t  m dibawah lantai ? p&ndasi

m,

13"52 Rp "* Rp

"$*M

3

Galian tanah p&ndasi

m,

4

P&ndasi 9atu kali dudukan k&l&m an&p'

m,

"23 Rp "13 Rp

756,000.00 p

5522"



P&ndasi batu kali pagar as8

m,

"2

Rp

756,000.00 p

212$2"

$

*

 5

m,

8 9esi bet&n 13

kg

8 9esi bet&n <

kg

8 9ekis6ng

m²

" Rp

750,000.00 p

33*"

$"24 Rp 2"51 Rp

15,000.00 p

53$"

13,000.00 p

3*14"14

"$ Rp

30,000.00 p

1"

"11 Rp

750,000.00 p

331"2

1*"51 Rp 2"** Rp

13,000.00 p

232"3$

ing 9al&k Pagar =2"* 8 9et&n %"22

m,

8 9esi bet&n <

kg

8 9ekis6ng 9et&n arp&rt %81* t  m

m² m,

%eramik 7arp&rt 33"3!3e!" &man (A) 8 ;erra&ta &ss& G3$3

m²

Pagar C Pasangan bata merah 1C

11

%&l&m prak6s 11!11 m 4< sk"<$82 bet&n %81*

m² m,

12

Plesteran 1C = Aian (1 muka) 7at inding Bksteri&r e!" #&wile! 8 weather&at

m²

30,000.00 p

32"

Rp

700,000.00 p

*$"

13" Rp 4"$ Rp

200,000.00 p

2*$"

145,000.00 p

$*42"

Rp 4,756,000.00 p

2*$"2

1"

"$

5"$ Rp 5"$ Rp

100,000.00 p

5$2"

45,000.00 p

4343$2"

p

*154244"4

1" Rp 6,500,000.00 p 55,000.00 p

$"

Su&. Tota' Pekerjaan ,ain / 'ain

p

$"

Tota'  $aa ;=> (in2'ude da'am harga atuan) Tota'  Pem&u'atan Ppn ;=> 1rand Tota' ,ua -angunan (m?) Harga daar @m? -angunan Harga daar A Ppn ;=> @m? -angunan

p

m²

Su&. Tota' Pekerjaan Ha'aman ,uar 

1*32"

:l&&0 Pagar 8 9et&n %"22

1

13

75,000.00 p

1"43M

P!"!#$%%N ,%N / ,%N

;

Pembersihan Akhir/buang Puing

<

udukan ;empat :ampah

1" Rp

" 1"3M

321153"** ;==.==>

P%#%9*UNT !NT!#P#S! NT!#N%T*N%, Proyek : #umah Tingga' , Bx8 9 Proyek : Perumahan Type 8x7.5 (Standard) ,okai : *maha 0i''age (;) 4 Paramount ,and / 1ading Serpong

No.

Uraian Pekerjaan



P!"!#$%%N P!#S%P%%N



P!"!#$%%N T%N%H +%N P*N+%S



P!"!#$%%N ST#U"TU#

0

P!"!#$%%N "%P @ "U+%/"U+% A %T%P

0

P!"!#$%%N S%NT%# +%N P,U9-N1

0

P!"!#$%%N ,ST#"

0

P!"!#$%%N PNTU +%N $!N+!,%N

0

P!"!#$%%N P%S%N1%N +%N P,!ST!#%N



P!"!#$%%N P,%*N+



P!"!#$%%N P!N1!%T%N



P!"!#$%%N NSHN1 ,%NT% +%N +N+N1



P!"!#$%%N H%,%9%N ,U%#



P!"!#$%%N ,%N/,%N

Tota' -*-*T #!N%N% ( > ) -*-*T #!%,S%S ( > ) +!0%S ( > )

Uraian Pekerjaan

No.



P!"!#$%%N P!#S%P%%N



P!"!#$%%N T%N%H +%N P*N+%S



P!"!#$%%N ST#U"TU#

0

P!"!#$%%N "%P @ "U+%/"U+% A %T%P

0

P!"!#$%%N S%NT%# +%N P,U9-N1

0

P!"!#$%%N ,ST#"

0

P!"!#$%%N PNTU +%N $!N+!,%N

0 P!"!#$%%N P%S%N1%N +%N P,!ST!#%N 

P!"!#$%%N P,%*N+



P!"!#$%%N P!N1!%T%N



P!"!#$%%N NSHN1 ,%NT% +%N +N+N1



P!"!#$%%N H%,%9%N ,U%#

 P!"!#$%%N ,%N/,%N Tota' -*-*T #!N%N% ( > ) -*-*T #!%,S%S ( > ) +!0%S ( > )

Tota' Su& Pekerjaan (#p)

-o&ot >

;

77D====

1"4

ED;EFB;.<5

"$

;F5DF8=B7.E=7F8F

3"3

<<78D8DD.EDF<5

4"3

DD8=8<=

"$*

8;5D85=

1"$2

5=F
1"12

;=D8
2"$3

;D<;DB;E.E<5

2"$3

<5FBFFE8.7B

"1$

"1

<

D

"1

"1

"43

E

5

B

4"31

4"31

7

8

F

"43

4"31

4"31

4"31

5D7B778E.5B<5

1"$

7;FE
1"43

B555===

1"3

5=D<;;FD=.77E8;E

1"

"1

"1

"54

"43

4"31

4"31

4"31

4"31

4"31

"

"1

1"2

1"5$

2"35

$"*1 11"2

1"34

15"$

23"5*

<

D

E

5

7

8

F

"1

"1 "25

"25

Tota' Su& -o&ot > Pekerjaan (#p) ; 888F5==

1"4

EFB<<=5.ED75

"$

<
3"3

4"3

D887FED

"$*

FD7BF<7.5

1"$2

"1

"25

B

4"31

4"31

4"31

4"31

585B5;D=

1"12

;;FDF7;E7.EE8=E;

2"$3

;5;F5B5B.58875

2"$3

"1$

B;8D
1"$

8<7DD8;.;<;5E5
1"43

75D8<5=

1"3

578BFD7<=.DF;=DB

1"

"1

"1

"

"25

"25

4"31

4"31

4"31

4"31

"

"1

1"2

1"2

2"11

2"35

$"*1

11"2

1"34

15"$

$%+C%, #!N%N%

9N11U

;=

4"31

;;

;<

4"31

4"31

;D

;E

;5

;B

;7

;8

;F

<=

<;

4"31

1"1

1"1

1"1

"$*

"1

"1

2"3

2"3

2"3

2"3

$"

4"31

4"31

4"31

4"31

1"1

1"1

2"1

3"34

3"34

2"3

2"3

$"

2"2

32"5

3$"51

41"22

42"*3

44"24

4$"42

45"*$

3"1

"$3

"1$

$"4

$%+C%, #!%,S%S +!N1%N P#*T ;5>

;=

4"31

;;

4"31

;<

4"31

;D

4"31

;E

;5

;B

;7

;8

;F

4"31 2"2$

2"2$ "22

"22

"22

"4

"4

"4

<=

<;

2"3

2"3

2"3

2"3 $"

4"31

4"31

4"31

4"31

4"31

2"2$

2"45

3"25

3"25

3"*

2"3

$"

23"5*

2"2

32"5

3$"51

41"22

43"45

4"5

45"2*

2"$

"$3

"1$

$"4

SK"L" 

<<

<5

<7

<8

D= 1"

1"

5"4$

5"

5*"$1

"*

4"2

3"

"

$"

$"

1"31

1"31

1"5$

41"4

2"

2"

2"

21"2

1"

1"$

1"

"*1

"*1

2"*3

"$

"$

"15

"15

2"

2"

1"$

"*1

"*1

"$

"$

*3"23

1"42

4"

$"

5*"2*

5*"5

5"*

55"3

1"

<<

<5

<7

13"42

<8

D=

1"

1"3

enana %umula60 M 1M 1M 2M 2M *M 11M 1M 2M 24M 2M 33M

3*M 41M $"

43M

$"

44M 1"31

4$M

1"31

M 2"

3M

2"

$M "34

M

"34

$M "*1

*3M

"*1

1M "$

"$

4M *M

"15

"15

2"

2"

"34

$"$

"*1

"$

"$

52M

*3"23

1"42

4"

$"

51"53

5*"5

5"*

55"3

1"

5M 55M 55M 1M

i %umula M p

9ia'a

#inggu 8



"M 1"M 1"M

p p p

25133*"5* 52$*"5 13222"*1

1 2 3

2"1M

p

122143*"

4

2"4M $"*M

p p

133**5"52 3334"$4

 $

11"M p

$3**24*"55

*

1"3M p

**1$1$"*1



15"*M

p

113*1331$"$

5

24"M

p

13*124"*

1

2"3M

p

1$3$44"13

11

32"$M

p

15$23"4

12

3$"5M

p

21352"2

13

41"2M

p

233*1"

14

43M

p

21$*355"

1

4$M

p

2$$33*2"$4

1$

45M

p

212235$"4

1*

3M

p

341$1415"44

1

$M

p

32152*31$"$

15

M

p

33$$2$*"*

2

$M

p

3*$3235"*4

21

*3M

p

423***411"44

22

1M

p

4*11*242*"14

23

4M

p

4$12*2"13

24

*M

p

13323"11

2

52M

p

3155313*"1$

2$

5M

p

$*41*"24

2*

55M

p

*11**2"3

2

55M

p

*4532211"21

25

1M

p

*$53*2"35

3

enana %umula60

ealisasi %umula60

M

M

p

1M

"M

p

2$$3"

1M

1"M

p

132*$1"$5

2M

1"M

p

514*"14

2M

2"1M

p

1$1***1"*4

*M

2"4M

p

122$*$"1

11M

$"*M

p

33*$2"

1M

11"M

p

4354"**

2M

1"3M

p

**152*1"1

24M

15"*M

p

51144"4

2M

24"M

p

12$1555"1

33M

2"3M

p

1423334"2

3*M

32"$M

p

1$355$*$"24

41M

3$"5M

p

1*323"$

43M

41"2M

p

2*4235*"*

44M

43M

p

214$$"$5

4$M

4$M

p

2313*$4"**

M

45M

p

24*5321"25

3M

3M

p

2$4415"2

$M

$M

p

2*553$*5*"5

M

M

p

252$$"54

9ia'a 8

$M

$M

p

32*2535"*

*3M

*3M

p

3$25$"51

1M

1M

p

45*114"4

4M

4M

p

422$521"

*M

*M

p

43$5"$$

52M

52M

p

4$2$2*2*"5$

5M

5M

p

4534*45"**

55M

55M

p

45$$*1*"$*

55M

55M

p

4555413"22

1M

1M

p

321153"**

#inggu

No.

Uraian Pekerjaan


 1



P!"!#$%%N P!#S%P%%N

77D====



P!"!#$%%N T%N%H +%N P*N+%S



P!"!#$%%N ST#U"TU#

0

P!"!#$%%N "%P @ "U+%/"U+% A %T%P

0

P!"!#$%%N S%NT%# +%N P,U9-N1

DD8=8<=

0

P!"!#$%%N ,ST#"

8;5D85=

0

P!"!#$%%N PNTU +%N $!N+!,%N

0

P!"!#$%%N P%S%N1%N +%N P,!ST!#% ;=D8
2 3

ED;EFB;.<5

4 

;F5DF8=B7.E=7FF

$ *

<<78D8DD.EDF<5

 5 1 11 12 13

5=F
14 1 1$ 1*



P!"!#$%%N P,%*N+



P!"!#$%%N P!N1!%T%N

;D<;DB;E.E<5

1 15 2

<5FBFFE8.7B

21



P!"!#$%%N NSHN1 ,%NT% +%N +N



P!"!#$%%N H%,%9%N ,U%#



P!"!#$%%N ,%N/,%N

5D7B778E.5B<5

22 23

7;FE
24 2

B555===

2$ 2* 2

Tota' 5=D<;;FD=.77E8; -*-*T #!N%N% ( > )

25

-*-*T #!%,S%S ( > )

3

+!0%S ( > )

-o&ot > ; 1"4

"$

3"3

4"3

"$*

1"$2

1"12

2"$3

2"$3

"1$

< "1

D "1

E

5

B

7

8

"1

"25

"25

"25

4"31

4"31

4"31

1"$

1"43

1"3

1"

"1

"1

"

"25

"25

4"31

4"31

4"31

"

"1

1"2

1"2

2"11

2"35

$"*1

11"2

1"34

$%+C%, #!%,S%S

F

;=

4"31

;;

4"31

;<

4"31

;D

4"31

;E

4"31

;5

;B

;7

4"31

2"2$

2"2$

"22

"22

"4

2"3

4"31

4"31

4"31

4"31

4"31

4"31

2"2$

2"45

3"25

15"$

23"5*

2"2

32"5

3$"51

41"22

43"45

4"5

45"2*

;8

;F

<=

<;

<<

<5

"22

"4

"4

2"3

2"3

2"3

$"

$"

$"

1"31

1"31

2"

2"

"34

3"25

3"*

2"3

$"

"15

"15

2"

2"

"34

2"$

"$3

"1$

$"4

*3"23

1"42

4"

$"

51"53

<7

<8

D=

"34

"*1

"*1

"$

"$

$"$

"*1

"$

"$

5*"5

5"*

55"3

1"

B%:;B@AL Pem&ayaran

@&

;ermin

Pr&sentase

1

P

1M

2

J

2M

3

JJ

3M

4

JJJ

3M



JE

M

@&

;ermin

Pr&sentase

1

P

1M

2

J

2M

3

JJ

3M

4

JJJ

3M



JE

M

Pr&sentase %umula60 1M 1M 3M 3M $M $M 5M 5M 1M

Pr&sentase %umula60 1M 1M 3M 3M $M $M 5M 5M 1M

Pada Pr&sentase 9esar Pemba'aran Pemba'aran %umula60 Pr&gress Pr&'ek p p p p p

321153" p p 1$423$"1 p p 1*$1241*"** p p 15$3*5"23 p p 21$5$"4 p

321153" 321153" 15$3*5"23 15$3*5"23 32***" 32***" 4*1334"24 4*1334"24 321153"**

M 12M 3M *M 1M

Pada Pr&sentase 9esar Pemba'aran Pemba'aran %umula60 Pr&gress Pr&'ek p p p p p

*$53*2"4 p p 11*3*44" p p 22422"14 p p 1*3$11$"12 p p 2534$$"2 p

*$53*2"4 *$53*2"4 1*3$11$"12 1*3$11$"12 3*$151"2 3*$151"2 45*534"3* 45*534"3* *$53*2"35

M 12M 3M *M 1M

Haktu Pemba'aran (#inggu ke)  * * 12 12 21 21 3 3

Haktu Pemba'aran (#inggu ke)  * * 12 12 21 21 3 3

n2ome @ !xpene

$um'ah Pem&ayaran p p p p

P ;ermin J ;ermin JJ ;ermin JJJ ;ermin JE

*$53*2"4 11*3*44" 22422"14 1*3$11$"12

p

2534$$"2

Tota'

#p Penge'uaran PB%B>AA@ PB:JAPAA@ p PB%B>AA@ ;A@AI A@ PN@A:J p PB%B>AA@ :;-%;- p PB%B>AA@ %AP / %-A8%-A = A;AP p PB%B>AA@ :A@J;AO A@ PL-#9J@G p PB%B>AA@ LJ:;J% p PB%B>AA@ PJ@;- A@ >B@BLA@ p PB%B>AA@ PA:A@GA@ A@ PLB:;BA@ p PB%B>AA@ PLAN@ p PB%B>AA@ PB@GB7A;A@ p PB%B>AA@ J@J:IJ@G LA@;AJ A@ J@J@G p PB%B>AA@ IALA#A@ L-A p

5784BFD47<=.DF 5" 45$22"44 224*****"2 2$214"4$ 3*543" 53*$52*" $13" 11535*14*"4 115$$"5 25$441"* $13252"2 2*331"12

PB%B>AA@ LAJ@8LAJ@

p

*32"

Tota'

#p

5784BFD47<=.DF

Sa'do

No.

Uraian Pekerjaan



P!"!#$%%N P!#S%P%%N



P!"!#$%%N T%N%H +%N P*N+%S



P!"!#$%%N ST#U"TU#

0

P!"!#$%%N "%P @ "U+%/"U+% A %T%P

0

P!"!#$%%N S%NT%# +%N P,U9-N1

0

P!"!#$%%N ,ST#"

0

P!"!#$%%N PNTU +%N $!N+!,%N

0

P!"!#$%%N P%S%N1%N +%N P,!ST!#%N



P!"!#$%%N P,%*N+



P!"!#$%%N P!N1!%T%N



P!"!#$%%N NSHN1 ,%NT% +%N +N+N1



P!"!#$%%N H%,%9%N ,U%#



P!"!#$%%N ,%N/,%N Tota' -*-*T #!N%N% ( > ) -*-*T #!%,S%S ( > ) +!0%S ( > )



1

p

*$53*2"4

#p

5748BF4D7<.=E #p p

p p

8

2

/

#p

25$31$$"$* p

3

/

#p

-

/

#p

/

25$31$$"$* p p

25$31$$"$* 1$4$"4 p

1$4$"4

p

25$31$$"$* p

25$31$$"$* p

4$1*23"1 p

1$4$"4

*$53*2"4 p

45$2"3* p

15433"*1 p

4*323"$ p

4$*1*3"


-o&ot > ;

888F5==

1"4

EFB<<=5.ED75

"$

<
3"3

4"3

D887FED

"$*

FD7BF<7.5

1"$2

< "1

D "1

"1 "25

585B5;D=

1"12

;;FDF7;E7.EE8=E;

2"$3

;5;F5B5B.58875

2"$3

"1$

B;8D
1"$

8<7DD8;.;<;5E5
1"43

75D8<5=

1"3

578BFD7<=.DF;=DB

1"

"1

"1

"

"

"1

1"2

1"2

5

#p

p

'

/

#p

$

/

8

p

11*3*44"

#p

;;547D847EE.=8 #p



/

#p

/

1$4$"4 2-'$530.8-

2-'$530.8-

2-'$530.8-

2-'$530.8-

p

1$4$"4 p

245$*3"4 p

245$*3"4 p

245$*3"4 p

245$*3"4

p

441*$$$"$ p

1513"** p

1521345"1 p

431"1* p

5$2*"34

E

5

"25

B

7

8

"25 4"31

4"31

4"31

"25

"25

4"31

4"31

4"31

2"11

2"35

$"*1

11"2

1"34

%SH ,*C 10

#p

11

/

#p

2-'$530.8-

12

/

13

p

22422"14

#p

<=<45E<48=<.;E #p

2-'$530.8-

2-'$530.8-

1-

/

#p

2-'$530.8-

/

2-'$530.8-

p

245$*3"4 p

245$*3"4 p

245$*3"4 p

245$*3"4 p

245$*3"4

p

3451*$" p

55122"$* p

1*2$45$"5* p

1$25$$"13 p

13*5143"3

F

;=

4"31

;;

4"31

;<

4"31

;D

4"31

4"31

4"31

4"31

4"31

4"31

4"31

15"$

23"5*

2"2

32"5

3$"51

#inggu 15

#p

1'

/

1$

#p

13100$0-.23

/

#p

18

/

#p

1

/

#p

/

13100$0-.23

p

12551" p p p

12551" p 312$42" p 14$4122" p

12551" 312$42" p 14$4122" p

312$42" 14$4122"

p

131*4"23 p

1435$$"23 p

15$25$" p

15$25$" p

1**$$52"

p

12445*31"* p

11544"4 p

5131135"4 p

*15$233"4 p

4213"4

9N11U ;E

;5

;B

;7

;8

4"31 2"2$

2"2$ "22

"22

"22

"4

"4

2"3

2"3

4"31

2"2$

2"45

3"25

3"25

41"22

43"45

4"5

45"2*

2"$

20

#p

p

21

/

p

1*3$11$"12

#p

;7D4B=84;;B.;< #p

p

35*5545"1 p p

22

23

/

#p

2-

/

#p

/

14$4122" 35*5545"1 p *5*2"25 p

35*5545"1 *5*2"25 p

14532*2"4

p

14$4122" p

35*5545"1 p

4*35$**"44 p

4*35$**"44 p

14532*2"4

p

35$2$"34 p

1*33$553"31 p

125*221"* p

**33"42 p

$3$42$1*"5

;F

<=

"4

<;

<<

2"3

2"3 $"

$"

$"

1"31

1"31

3"*

2"3

$"

"15

"15

"$3

"1$

$"4

*3"23

1"42

25

#p

p

2'

/

#p

2$

/

#p

28

/

#p

2

/

#p

/

14532*2"4 p

351$4*$"12 p p

351$4*$"12 413$$5"$ p

413$$5"$ p

3*$512"

p

14532*2"4 p

351$4*$"12 p

331$$"$ p

413$$5"$ p

3*$512"

p

4*55*"3 p

1**53421"23 p

(1*25*4"4$) p

(2135$43$"2) p

(21$$1"2)

<5

<7

<8

2"

2" "34

"34 "*1

"*1

2"

2"

"34

$"$

"*1

4"

$"

51"53

5*"5

5"*

30

p

2534$$"2

#p

<84FDE4B8B.=<

p

3*$512"

p

3*$512"

p

"

D=

"$

"$

"$

"$

55"3

1"

S/urGe #en2ana G #ea'iai 12"

p*

1"

p$ p

" :87ur.e ealisasi :87ur.e renana

$"

p4 p3

4" p2 2"

"

p1





1

1

2

2

3

3

Tugas Estimasi Biaya proyek

Recommend Documents