PANADERIA

LIBRO DIARIO INICIO/CIERRECAJA: $150.00 $150.00 EGRESOS INGRESOS GASTOS C AN T U $ NID SUBTOTAL 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $ 0. 00 $

FECHA: 12/12/2017 CONCEPTO 1 2 3 4 5 6 7  ! 10 11 12 13 14 15 16 17 1 1! 20 21 22 23 24 25 26

0. 00 0. 00 0. 00 0. 00 0. 00 0. 00 0. 00 0. 00 0. 00 0. 00 0. 00

SUBTOTAL TOTAL

0$.00 0.0$0

$ $ $ $ $ $ $ $ $ $ $ 0$.00

LUNES PRODUCTOS $ UNID CANT SUBT PAN GRANDE $13.00 $0.00 PAN CHICO 1$2.00 0$.00 PASNAL"ADO 0$.00 PAN HA#B. 5$.00 0$.00 TORTITA 1$0.00 0$.00 PREPIA 0$.00 PIETA 2$0.00 0$.00 FACTURAS 7$0.00 0$.00 #EDIALUNAS $60.00 $0.00 #C./FIA#BRE 0$.00 PASTAFROLA 0$.00 PEPAS 0.$00 PAN PATA TOTAL 0$.00

PRODUCCIÓN - PE DIDO FECHAALDIADEHOY: Tuesday, 'ARTES 'I(RCOLES )UE*ES $ UNID CANT SUBT $ UNID CANT SUBT $ UNID CANT 0.00 $ $0.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 0$.00 $0.00 $0.00 0$.00 0$.00 0$.00 0$.00 0.$00 0.$00 0$.00

0$.00

ee!"e# %, %0& *IERNES SUBT $ UNID CANT SUBT 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0$.00

0$.00

S+BADO $UNID CANT SUBT 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00

DO'INO $UNID CANT SUBT 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0.$00 0$.00

$ % #A&OR $ 13.00 $ 10.00 $ 30.00 $ 5.00 $ 35.00 $ 0.00 $ 15.00 $ 70.00 $ 60.00 $ 20.00 $ 0.00 $ 0.00

$ % #ENOR $ 15.00 $ 12.00 $ 40.00 $ 5.00 $ 10.00 $ 0.00 $ 20.00 $ 0.00 $ 10.00 $ 20.00 $ 0.00 $ 0.00

LISTADO DE PRECIOS  PRODUCTOS FECHA: /22/2017 TOTAL $ ,&%0.&0 COSTO SEMANAL EN MATERIA PRIMA APROX. PRODUCTOS CANTIDAD PRECIO UNIDADES COSTOSE'ANA 1 HARINA0000 25 $221.00 4 $4.00 2 HARIN0A00 25 1$!0.06 4 7$60.24 3 SALSTAO#ATE !50 2$0.57 4 $2.2 4 LE"ADURASECA 500GR $114.!5 4 $45!.0 5 SAL"ADO '1G !$.00 3 2$7.00 6 HUE"OS # 1 AP L E 4$5.00 1 4$5.00 7 AC E I T E L5T 1$30.6 1 1$30.6 S AL 'G 5 71 $. 5  0. 5 35 $. 7! ! A(CAR '1G 1$6.33 0 . 33 5$.3! 10 A(CAIR#PALPABLE '1G 0$.00 11 LECHE LT1 2$0.57 1 2$0.57 12 #ARGARINAHOJALDRE 5'G $164.00 1 $164.00 13 #ARGARIN #AASA 0.$00 14 GRASA 1'0G 2$60.00 0 . 25 6$5.00 15 #E#BRILLO 5'G $163.35 0 . 25 $40.4 16 DULDECECEHE 17 AL#ID)NDE#A* 1# ER# IN. DI"IDUALES 1! S+SA#O 20 I#PRESIONES 21 CINTAADHESI"A 22 BOLSAGRANDE35%40 23 BOLSA#ED25%35 24 BOLSACHICA20%30 25 BANDEJAGRANDE 26 BANDEJA# S ED 27 BANDEJCAHSICA 2 BANDEJASFR*O/CALOR 2! PAPEFLILL 30 CO#BUSTIBLE 31 ALFOJ.CHOC.GRANDE 32 ALFOJ.CHOC.CHICO 33 ALFOJ.#AI.GRANDE 34 ALFOJ.#AI.CHICO 35 #ADALENADULCELEC 36 #ADALENA"AINILLA 37 #ADALENACHOC. 3 P E R N I L 3! 40 41 42 43 44

"INAGRE #A&ONESA PI#IENTOS TO#ATE C E B OL L A PALTA

1'G 'G1 50,1H%24U1CHICA 1%100U 1%100U 1%100U 1UN U 1N 1UN 3 00 # 1TANUE 1DOCENA 1DOCENA 1DOCENA 1DOCENA 1DOCENA 1DOCENA 1DOCENA PA1TA

$23.5!

$75.00 $15.00 $33.50 $22.50 $2.00 1$.00 $3.60 10 5. 00 $ $50.00 $!6.00 $4.00 $72.00 $36.00 $54.00 $4.00 $4.00

0. 1 0 . 25 0 . 2 1 1 1 0. 7 2 2 5 0. 5 3 1 10 1 10 4 4 4

0.0$0 $2.36 0$.00 0.$00 $21.00 $15.00 $0.00 $33.50 $15.75 $56.00 2$.00 0.$00 $1.00 $52.50 $150.00 $!6.00 $40.00 $72.00 $360.00 $216.00 $1!2.00 $1!2.00 0.0$0 0.00$ 0.00$ 0.0$0 $ 0. 00 0.00$ 0. 00 $

14

70 4

45

L I# ON

0. 00 $

COSTO POR PRODUCTO '

PRODUCTOS 1 PANGRANDE 2 PANCHICO 3 4 5 6 7  ! 10 11 12

PAD SN AEL"ADO H PDAAEN#B. TORTITA PREPIA PIETA FACTURAS #EDIALUNAS #EDIALUNAS FIA#B RE PASTAFROLA PEPAS

HARINA ACEITE SAL $.22 $1.24 $0.36 $.22 $1.24 $0.36

LE*ADURA SAL*ADO A/CAR RASA HUE*O $4.60 $4.60 2.$25

7$.60

0$.43

0$.21 $1.24 $ 0.2!

0.6$5

1.5$0 7$.0

4$.60

4$.60 4.60 $

1$.63 0. 65 $ 4.!$0

$1.50 7.5$0

ANUFACTURADO 'AR SALSA HO)AL

'AR 'ASA

P.HORN' E'B

COSTO NETO  1  UNIDAD $14.42 $4.1 $14.42 $2. 1$6.67 $16.57 $20.43 $14.42 2$7.7! 2$4.70

1$3.12 $.20 $0.00

$!.0

$30.42 $ 30.42

ANANCIA AL $  'AYOR $.1! $7.12 1$3.33 $3.16 $2.24

$1.4 $0.6 $0.5 1$.16 1$.54 $10.14

$2.15 4$.6 3$.46 $10.14

LISTADO DE PRECIOS  PRODUCTOS

1 2 3 4 5 6 7  ! 10 11 12 13 14 15 16

PRODUCTOS PANGRANDE PANCHICO PANDESAL"ADO PANDEHA#B. TORTITA P RE P I   A PIETA FACTURAS #EDIALUNAS #EDIALUNASFIA#BRE PASTAFROLA PEPAS ALFOJ.CHOC.GRANDE ALFOJCHOC.CHICO ALFOJ.#AI.GRANDE ALFOJ.#AI.CHICO

17 1 1! 20

#ADALENADULCELEC #ADALENA"AINILLA #ADALENACHOC. P E RN I L

COSTO CANTIDAD $4.1 1UN $2. 1UN $16.67 1'G $1.4 1UN $1.4 %DOC/3%10 $0.5 5UN $13.! DOC $1.54 DOC/UN 1UN UN1 $.00 1UN $4.00 DOC/UN $6.00 1UN $3.00 DOC/UN $4.50 1UN $4.00 1UN $4.00 1UN $1000.00 1UN

AN $'ENOR $'AYOR $15.00 $.1! $12.00 $7.12 $40.00 $13.33 $5.00 $3.16 $10.00 $12.!1 0. 00 $ $15.00 $20.00 $10.76 $70.00 $0.00 $56.11 $60.00 $10.00 $41.4 $20.00 $20.00 $20.00 0.0$0 0. 00 $ $13.00 $13.00 $5.00 $70.00 $6.00 $22.00 $10.00 $10.00 $4.00 $60.00 $5.00 $24.00

$'AYOR $13.00 $10.00 $30.00 $5.00 $35.00

$7.00 $7.00 $7.00 $100.00

$7.00 $7.00 $7.00 $100.00

$2.50 $3.00 $3.00 $00.00

NCIA $  'ENOR $ 10.1! $ !.12 $ 23.33 $ 3.16 $ 4.4 $ 0.00 $ 15.76 $ 66.11 $ .46 $ 20.00 $ 0.00 $ 0.00 $ 5.00 $ 2.00 $ 4.00 $ 2.00 $ 2.50 $ 3.00 $ 3.00 $ 00.00

FECHA

PRODUCC

ASTOS

*ENTAS