INVERSION INICIAL DEL PROYECTO MINER Pro'.Me$ 8 Pro'.Dia 8
3,!56.00
3,!56.00
3,!56.00
4,003.00
4,003.00
19:.;#
19:.;#
19:.;#
1##.<#
1##.<#
Da1 H 3e1 A,ane (3)
30 486.75
30 475.75
30 478.75
30 478.75
30 48!.00
Me$ 1
Me$ "
Me$ #
Me$ <
Me$ ;
?@1,7@@.3
?@1,7@@.3
?@1,7@@.3
?75,
[email protected]
?75,
[email protected]
$449,169.19 $22,000.00
$436,199.14 $22,000.00
$440,903.97 $22,000.00
$441,303.!7 $22,000.00
$440,539.75 $22,000.00
$5,610.00 $13,819.81
$18,!66.16 $13,507.49
$18,!66.16 $13,59!.67
$!!,456.83 $13,59!.67
$!!,456.83 $13,684.94
$!6,000.00 $6,077.00
$!6,000.00 $6,077.00
$!6,000.00 $6,077.00
$!6,000.00 $6,077.00
$17,000.00
$17,000.00 $!0,587.00
COSTO UNIT. 3US 4)
"
5.@1 A.@
500,000.00 @,000.00 @,077.00 @,B3.00 1,500.00 17,000.00 0,5B7.00 5,000.00 1,@00.00 B@,B3.00 3B,000.00 @00,000.00 A0,000.00
!4 43.33 4.46 50
?500,000.00
$!6,000.00 $6,077.00 @,B3.00
@,B3.00
$1,500.00
$45,000.00 $1!,600.00
$!0,587.00 $45,000.00 $1!,600.00 $86,83!.00
$45,000.00 $1!,600.00 $38,000.00
$1!,600.00
$600,000.00 $90,000.00
$78,144.00 $141,093.33 $14,5!1.76 $16!,800.00
$78,144.00 $!3,957.65 $14,5!1.76 $16!,800.00
$78,144.00 $!3,957.65 $14,5!1.76 $16!,800.00
$!,000.00 $!,000.00
@00.00
$45,000.00 $1!,600.00 $86,83!.00 $38,000.00
$300.00
$96,07!.00 $!9,454.07 $17,853.38 $!00,150.00
$96,07!.00 $!9,454.07 $17,853.38 $!00,150.00
$!,000.00 $!,000.00
$!,000.00 $!,000.00
$300.00
$300.00
