Ilustrasi Koreksi Fiskal

c
      

cc @
  


  
 
 
 
 ! "  !# $    !   !   
  2 #   !  # 
 9 

 !)     :
 
)  ;ë
     9  ! ;-;   ! ;0104; #      
)       !
$

c

c c

c cc c

  !  %&'(%&%  
   &%&% @ #  # )   
 ) &%'% &%'%  
     !!!! $%   
  & 


+ !   !  


)
'
( )$ -.


%&'% %&'(%% &%('%   ,%  !*+!!! ,*  !!!

./)& @ #   - ) &(%'% @ #   .
 #

(&%/, % @ #   ) &(%,/ % @ # )#  #

 )

 (%'&% (%&'% @ #    0
# +  @ #   
  ! 0 
(,% &% @ #   !)
0 


1
(,%/ &% @ # 
+  @   /,% (% @ #  #   ' %&(% @ # 
  2   "
%&('% (%&% @ # 4   @ # ! ! 0 
(%&,% @ # 
 !   ('%&% @ #    0
5  ! ) (%&,% @ # 
 - )

&,%/&% @ #     )   +  %&(% @ #       2/,%(&%

&%%

(%'&% (%&'%

%&('% (%&%

(%&,%

c

c %&'(%&% &%&%  * " !# !!!!

%,%

'%'% %&'(%% (% %  ",!!!! +*#"!!!!

&%'% (&%/, % &(%,/ %  *  * (,% &% (,%/ &% /,% (% ' %&(%  *  * (%&,% ('%&%  * &,%/&% %&(% /,%(&%

'
( )./ - )

"""!!!! "+! !!!

*"*!!! ,#**!!!

 %)  
)& @    4 +  7  4 +       ! 8  

'
( ) %)  
)

%&(,% (%% (%% %(&% +* *!!!

%&(,%  * (%% (%%  * %(&%  *#!!!

./
)& 4 ! )0
@ #  
@  @ # @    '
( )./
)

(,% (&% %&(% &%(% !,"!!!

(,% (&% %&(% &%(% !,"!!!

- 

"**!!!

!!*!!!!

c
 cc
 c

    Ô
 Ô
    ’c

c 
   c  
 ’
  ’cc
! 
’c
! 
 $
’%
 

& ' 
 
 '( ’) !

c*+ ’,


 
-* £ 
 c Ô
   c  
$ ’
.   ) $!


£ 
   c    c cc


/0 /0 #/0

  

        "#  #"  #"  "   "# #     #"  #"  "#"   

    1   

c
       

     V
 V        " # $   

         


 c         

 



  V     

     !

 

        !

 !

      Œ
      
  
   p
p%!  p! !   
p  &   

 '(! 

)  *+''*,,(



c
 c     c

    



 
  

     

           
                 
c    c
c cc   
   

›  
  ›

  


    
 ›

›

   ›''›

›   

!!

  "#$%   & 
!'$#$%())* › ,  
 
 › ,  
›   
& 
!!

  "#$%   & 
!'$#$%() )* - .%/ &  ››  
 
 - .2

- ." , 3-
 ››&›.
! 
!!
! &( &
4 ! 4( › &
›
.  
 
 
!
 &( ! ( &
* - .› 


 ,.
( &
* - . › !

- .4((  - .
  ' 
  5   - .4 -
!



›  
 6 
›--

›,  4
 
 › -

› 
  - .5 
  › &
 7

 7* - .5

› 4 ,
!
- .›  
#
- .  ›

- .›

- ."  
  (

* - .›  &


› &
- .6&


   
( 
! * - .   &! - .›
.  &
› 
!!! - .56

- .›
.
  (
.
 
!
  (
.
7 *  
 
 ›
 
! "#  3 &8
 
 -
-9    ›-- &
.
! & , ,

 ,! , . ! 4   & $ ( ,  
56
!
 (› 
!, - .
 -
 -
! ( 
 ,
!
4 -
!

2
! 4 › 
('
! ›

4& › 4


9 ,

! -:5&!,  ())  ( ))*

›
 
# 

#% % &'

                   +          +     +     +0 1         +  0      +              +    +     +          +    +          0             +     +          +    0  +   +      1    +    0 1   +      +   + 0   +     +                 +  *   +     + *            0        !$  "

  

2
     !            

   

    

"

 

  

 

WORKSHEET PT Bina Banua Laporan Laba Rugi  c   cc!. - c  c- c
Koreksi

Komersial Positif Pendapatan Usaha        c  Penjualan Bersih Harga Pokok Penjualan        %& Biaya Produksi c c '( c c 'c Harga Pokok Produksi c )'( c )'c Harga Pokok Penjualan Laba Kotor Beban Usaha  *+  % c *   'c      -   * c    c. /0  *c c   c  ' c  /-  .    -' c  Jumlah Beban Laba Usaha Pendapatan Lain-lain %--c+ 1  %- 2 c  .     ) c  / (   / (0  Beban Lain-lain  -c  *    /  2c Laba Sebelum Pajak    3  2   2 c  Penghasilan Kena Pajak Pajak Terhutang (25%) Kredit Pajak ,.  %  ,  ,!  ,$ PPh yang harus dibayar sendiri -,.-c/ c   PPh Kurang Bayar/(Lebih Bayar)

' c     3     4 

Fiskal Negatif

         46,500,000

      47,250,000

  !"! #  15,393,216     15,893,216     17,393,216 29,106,784

   15,000,000     15,500,000  #   17,100,000 30,150,000

!"! #



     " ##! !  !    ""       22,675,862 6,430,922

$

$  

  $ ##!         22,469,663 7,680,337

   $    3,524,000

   $    3,524,000

    2,020,000 7,934,922

    2,020,000 9,184,337



 ! $ 

#

 ,!