Format Penilaian Kesehatan Koperasi

IDENTITAS KOPERASI SIMPAN PINJAM 1 Na Nama Koperasi

: KS K SU. Setia Dharma

 Nomor !a"a# H$%$m

:

& Ta#''a( !a"a# H$%$m

:

) A(amat

:

* J a(a#

:

* Desa/Ke($raha#

: Am A ma'arapati

* Ke+amata#

: Lara#t$%a

, Ka Ka-$pate#/Kota

: ( (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$ N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri * Simpa#a# Po%o%

: : Rp .

1 a.

* Simpa#a# 7a8i-

: Rp .

)469146444.44

* S7PM

: Rp Rp.

96,6,);.44

* =a = a" a # 'a #

: Rp .

1 1 6);)641.44

* =a"a#'a# Resi%o

: Rp .

&469,&6).44

* Do Do#asi

: Rp .

464446444.44

* SHU

: Rp .

; 64 ; & 6) , 1 .4 4

: Rp .

1;)64,,61.44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

1,64446444.44 <   

11,6469 3 1;)64,,61

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp .

11,6)6444.44

". Mo"a( Tertim-a#'

: Rp .

116&946)&.44

e. ATMR

: Rp .

1196&&;6444.44

1 445

,4

Mo"a( Se#"iri  

3

1445  

3

1 445

Pi#8ama# Di-eri%a# >a#' !eresi%o  <   

11,6469 11,6)6444

<

+. Rasio Ke+$%$pa# Ke+$%$pa# Mo"a( Mo"a( Se#"iri

1445  

<   .4 4 5

-. -. Tota( Asset

3

Tota( Mo"a( 

144

 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

116&946)&.44

3 1445

1196&&;6444.44

144

<  1&9 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

11,6)6444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

11,6)6444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

16,,46444.44

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

144

144 5

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

&469,&6).44

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

< : Rp.

3 1445

11,6)6444.44

*

@. Pi#8ama# >a#' !eresi%o

11,6)6444.44 11,6)6444

<

-. Ra Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

164,,6444.44  

11,6)6444

3 1445  

3 1445

14

11,6469.44 < 14.44 5

+. Rasio =a"a#'a# =a"a#'a# Resi%o Terha"ap Terha"ap

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah 

<

 

&469,&6).44 11,6)6444.44

3 1445  

3 1445

,4

< .44 5

". Rasio Pi#8ama# >a#' >a#' !eresi%o Terha"ap Terha"ap

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

 

11,6469.44 11,6)6444.44

< .44 5

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

14 ,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:

14

e. Ma#a8eme# Li%$i"itas

:

,

3 1445  

3 1445

,

 ATMR  < 

116&946)&.44

3 1445

1196&&;6444.44

144

<  1&9 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

11,6)6444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

11,6)6444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

16,,46444.44

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

144

144 5

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

&469,&6).44

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

< : Rp.

3 1445

11,6)6444.44

*

@. Pi#8ama# >a#' !eresi%o

11,6)6444.44 11,6)6444

<

-. Ra Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

164,,6444.44  

11,6)6444

3 1445  

3 1445

14

11,6469.44 < 14.44 5

+. Rasio =a"a#'a# =a"a#'a# Resi%o Terha"ap Terha"ap

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

3 1445  

Pi#8ama# !ermasa(ah 

<

 

&469,&6).44 11,6)6444.44

3 1445

,4

< .44 5

". Rasio Pi#8ama# >a#' >a#' !eresi%o Terha"ap Terha"ap

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

 

11,6469.44 11,6)6444.44

3 1445  

3 1445

,

< .44 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:

14

e. Ma#a8eme# Li%$i"itas

:

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

14

)

: Rp.

*

: Rp.

1,6&)461;;.44

: Rp.  

1,6&)461;;.44

-. Partisipasi !r$to

: Rp.

6)1&6,44.44

+. !e-a# Usaha

: Rp.

1,6&)461;;.44

". SH S HU Kotor

: Rp.

;64;&6),1.44

e. !ia>a Kar>aa#

: Rp.

16;96&&.44

@. ?o($me Pi#8ama#

: Rp.

11,6)6444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to 

<

1,6&)461;;.44  

6)1&6,44

3 1445

144

< 9.44 5

-.

!e-a# Usaha  

3 1445  

SHU Kotor  1,6&)461;;

<

3 1445

;64;&6),1

<

+. Rasio E@isie#si Pe(a>a#a#

3 1445  

1 5

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama# 

<

<

,

16;96&&.44  

11,6)6444 1.44 5

3 1445

144

 ATMR  < 

116&946)&.44

3 1445

1196&&;6444.44

144

<  1&9 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

11,6)6444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

11,6)6444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

16,,46444.44

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

144

144 5

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

&469,&6).44

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

< : Rp.

3 1445

11,6)6444.44

*

@. Pi#8ama# >a#' !eresi%o

11,6)6444.44 11,6)6444

<

-. Ra Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

164,,6444.44  

11,6)6444

3 1445  

3 1445

14

11,6469.44 < 14.44 5

+. Rasio =a"a#'a# =a"a#'a# Resi%o Terha"ap Terha"ap

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

3 1445  

Pi#8ama# !ermasa(ah 

<

 

&469,&6).44 11,6)6444.44

3 1445

,4

< .44 5

". Rasio Pi#8ama# >a#' >a#' !eresi%o Terha"ap Terha"ap

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

 

11,6469.44 11,6)6444.44

3 1445  

3 1445

,

< .44 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:

14

e. Ma#a8eme# Li%$i"itas

:

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

14

)

: Rp.

*

: Rp.

1,6&)461;;.44

: Rp.  

1,6&)461;;.44

-. Partisipasi !r$to

: Rp.

6)1&6,44.44

+. !e-a# Usaha

: Rp.

1,6&)461;;.44

". SH S HU Kotor

: Rp.

;64;&6),1.44

e. !ia>a Kar>aa#

: Rp.

16;96&&.44

@. ?o($me Pi#8ama#

: Rp.

11,6)6444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to 

<

1,6&)461;;.44  

6)1&6,44

3 1445

144

< 9.44 5

-.

!e-a# Usaha  

3 1445  

SHU Kotor  1,6&)461;;

<

3 1445

;64;&6),1

<

+. Rasio E@isie#si Pe(a>a#a#

3 1445  

1 5

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama# 

<

<

,

16;96&&.44  

11,6)6444 1.44 5

3 1445

144

< .44 5

". Rasio Pi#8ama# >a#' >a#' !eresi%o Terha"ap Terha"ap

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

3 1445  

Pi#8ama# >a#' "i-eri%a# 

<

 

11,6469.44 11,6)6444.44

3 1445

,

< .44 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:

14

e. Ma#a8eme# Li%$i"itas

:

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

14

)

: Rp.

*

: Rp.

1,6&)461;;.44

: Rp.  

1,6&)461;;.44

-. Partisipasi !r$to

: Rp.

6)1&6,44.44

+. !e-a# Usaha

: Rp.

1,6&)461;;.44

". SH S HU Kotor

: Rp.

;64;&6),1.44

e. !ia>a Kar>aa#

: Rp.

16;96&&.44

@. ?o($me Pi#8ama#

: Rp.

11,6)6444.44

a.

!ia>a Operasi A#''ota  

3 1445  

Partisipasi !r$to 

<

1,6&)461;;.44  

6)1&6,44

-.

!e-a# Usaha  

3 1445  

1,6&)461;;

<

3 1445

;64;&6),1

<

+.

!ia>a Kar>aa#  

<

3 1445  

16;96&&.44  

<

a. Kas "a# !a#%

: Rp.

,)6,&61.44 , a.

-. Kea8i-a# La#+ar

: Rp.

196&)96,,1.44

+. Pi#8ama# Di-eri%a#

: Rp.

11,6)6444.44

". Da#a >a#' Diterima

: Rp.

1;)64,,61.44

Kas B !a#%  

144

3 1445  

,)6,&61.44  

196&)96,,1

3 1445

,

CCC 5

-.

?o($me Pi#8ama#  

3 1445  

Da#a >a#' Diterima 

<

3 1445

1.44 5

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

11,6)6444

Kea8i-a# La#+ar 

<

,

1 5

?o($me Pi#8ama# 

a. Rasio Kas

144

< 9.44 5

SHU Kotor 

+. Rasio E@isie#si Pe(a>a#a#

3 1445

 

11,6)6444.44

 

1;)64,,61.44

3 1445

,4

< .44 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

;64;&6),1.44  a.

SHU Se-e($m Pa8a%  

1;)64,,61.44

+. SHU !a'ia# A#''ota

: Rp.

)6))64;4.44

". Tota( Mo"a( Se#"iri

: Rp.

11,6469.44

e. Partisipasi Netto

: Rp.

6)1&6,44.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1,6&)461;;.44

;64;&6),1.44

<

1;)64,,61

<

-. Re#ta-i(itas Mo"a( Se#"iri

3 1445  

Tota( Asset 

SHU !a'ia# A#''ota  

3 1445  

Tota( Mo"a( Se#"iri 

<

,

).44 5

-.

<

3 1445

)6))64;4  

11,6469.44  44 5

3 1445

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

16;96&&.44

@. ?o($me Pi#8ama#

: Rp.

11,6)6444.44

-.

!e-a# Usaha  

3 1445  

SHU Kotor  1,6&)461;;

<

<

+. Rasio E@isie#si Pe(a>a#a#

3 1445

;64;&6),1 1 5

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama# 

<

16;96&&.44  

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

,)6,&61.44 , a.

-. Kea8i-a# La#+ar

: Rp.

196&)96,,1.44

+. Pi#8ama# Di-eri%a#

: Rp.

11,6)6444.44

". Da#a >a#' Diterima

: Rp.

1;)64,,61.44

Kas B !a#%  

144

3 1445  

,)6,&61.44  

196&)96,,1

3 1445

,

CCC 5

-.

?o($me Pi#8ama#  

3 1445  

Da#a >a#' Diterima 

<

3 1445

1.44 5

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

11,6)6444

Kea8i-a# La#+ar 

<

,

 

11,6)6444.44

 

1;)64,,61.44

3 1445

,4

< .44 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

;64;&6),1.44  a.

SHU Se-e($m Pa8a%  

1;)64,,61.44

+. SHU !a'ia# A#''ota

: Rp.

)6))64;4.44

". Tota( Mo"a( Se#"iri

: Rp.

11,6469.44

e. Partisipasi Netto

: Rp.

6)1&6,44.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1,6&)461;;.44

;64;&6),1.44

<

1;)64,,61

<

-. Re#ta-i(itas Mo"a( Se#"iri

3 1445  

Tota( Asset 

SHU !a'ia# A#''ota  

3 1445  

Tota( Mo"a( Se#"iri  )6))64;4  

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

11,6469.44

3 1445

144

.44 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

,

).44 5

-.

<

3 1445

6)1&6,44.44  

<

1,6&)461;;

3 1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

CCC 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

6)1&6,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

6)1&6,44.44

+. PEA

: Rp.

1169964;4.44

". SP B S7 B SS

: Rp.

9)694,6,);.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

6)1&6,44.44  

6)1&6,44 CCC 5

-.

PEA SP B S7 B SS  1169964;4

<

<

144

9)694,6,); 1)1 5

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#  

3 1445  

Da#a >a#' Diterima 

<

 

11,6)6444.44

 

1;)64,,61.44

3 1445

,4

< .44 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

;64;&6),1.44  a.

SHU Se-e($m Pa8a%  

1;)64,,61.44

+. SHU !a'ia# A#''ota

: Rp.

)6))64;4.44

". Tota( Mo"a( Se#"iri

: Rp.

11,6469.44

e. Partisipasi Netto

: Rp.

6)1&6,44.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1,6&)461;;.44

;64;&6),1.44

<

1;)64,,61

<

-. Re#ta-i(itas Mo"a( Se#"iri

3 1445  

Tota( Asset 

SHU !a'ia# A#''ota  

3 1445  

Tota( Mo"a( Se#"iri  )6))64;4  

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

11,6469.44

3 1445

144

.44 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

,

).44 5

-.

<

3 1445

6)1&6,44.44  

<

1,6&)461;;

3 1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

CCC 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

6)1&6,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

6)1&6,44.44

+. PEA

: Rp.

1169964;4.44

". SP B S7 B SS

: Rp.

9)694,6,);.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

6)1&6,44.44  

6)1&6,44 CCC 5

-.

PEA SP B S7 B SS  1169964;4

<

<

144

9)694,6,); 1)1 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

<

6)1&6,44.44  

<

1,6&)461;;

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

CCC 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

6)1&6,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

6)1&6,44.44

+. PEA

: Rp.

1169964;4.44

". SP B S7 B SS

: Rp.

9)694,6,);.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

6)1&6,44.44  

6)1&6,44 CCC 5

-.

PEA SP B S7 B SS  1169964;4

<

<

9)694,6,); 1)1 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44

144

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44



&.44

&

&.44

14

14.44

,



&.44



&.44

&

&.44

14

14.44

,

,

,

16,

&

6,4

&

6,4

&

&.44

&

&.44

&

&.44

&

&.44

14

14.44

,

,

,

16,

&

6,4

&

6,4

&

&.44

&

&.44

&

&.44

)

).44

)

1.44



.44

,

16,

&

6,4

&

6,4

&

&.44

&

&.44

&

&.44

)

).44

)

1.44



.44

14

,

6,4

&

46;,

&

&.44

)

1.44



.44

14

,

6,4

&

46;,

&

&.44

)

).44

;

;.44

&

&.44

,

6,4

&

46;,

&

&.44

)

).44

;

;.44

&

&.44

)

).44

;

;.44

&

&.44

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kop"it 7ota# !ar$

 Nomor !a"a# H$%$m

: 4/!H/FFIF/II/41&

& Ta#''a( !a"a# H$%$m

: 1, e-r$ari 41&

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: 7aiera#'

* Ke+amata#

: A"o#ara Tim$r

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

N$sa Te#''ara Tim$r

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp.

6446444.44

* Simpa#a# 7a8i-

: Rp.

)6;46444.44

* Simpa#a# S$%are(a

: Rp.

* =a"a#'a#

: Rp.

69,96))6;&

* Kapita(is

: Rp.

69,96))6;&

* Pe#>ertaa#

: Rp.

*

* SHU

: Rp.

)6;&964.44

*

Mo"a( Se#"iri   Tota( Mo"a(  < 

 ,964,969)6) ;16,69

<

16&, 5

3

1445  

3

1445

,4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kop"it 7ota# !ar$

 Nomor !a"a# H$%$m

: 4/!H/FFIF/II/41&

& Ta#''a( !a"a# H$%$m

: 1, e-r$ari 41&

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: 7aiera#'

* Ke+amata#

: A"o#ara Tim$r

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

6446444.44

* Simpa#a# 7a8i-

: Rp.

)6;46444.44

* Simpa#a# S$%are(a

: Rp.

* =a"a#'a#

: Rp.

69,96))6;&

* Kapita(is

: Rp.

69,96))6;&

* Pe#>ertaa#

: Rp.

*

* SHU

: Rp.

)6;&964.44

: Rp.

;16,69.44

Tota( Mo"a( 

*

< 

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

 ,964,969)6) ;16,69

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

;;6&&64.44

". Mo"a( Tertim-a#'

: Rp.

&614,6996,9

e. ATMR

: Rp.

,&6)69).44

3

1445

3

1445  

3

1445

,4

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ,964,969)6) ;;6&&64

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

1445  

16&, 5

-. -. Tota( Asset

3

;4

;,649 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&614,6996,9

3 1445

,&6)69).44

144

<  )6 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

9464446444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

9464446444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

;616,4.44

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

3 1445  

:

* *

a.

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 

9464446444.44 9464446444 144

3 1445

144

5

1,6,6444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

69,96))6;&

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ;616,4.44

3 1445  

14

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kop"it 7ota# !ar$

 Nomor !a"a# H$%$m

: 4/!H/FFIF/II/41&

& Ta#''a( !a"a# H$%$m

: 1, e-r$ari 41&

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: 7aiera#'

* Ke+amata#

: A"o#ara Tim$r

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

6446444.44

* Simpa#a# 7a8i-

: Rp.

)6;46444.44

* Simpa#a# S$%are(a

: Rp.

* =a"a#'a#

: Rp.

69,96))6;&

* Kapita(is

: Rp.

69,96))6;&

* Pe#>ertaa#

: Rp.

*

* SHU

: Rp.

)6;&964.44

: Rp.

;16,69.44

Tota( Mo"a( 

*

< 

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

 ,964,969)6) ;16,69

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

;;6&&64.44

". Mo"a( Tertim-a#'

: Rp.

&614,6996,9

e. ATMR

: Rp.

,&6)69).44

3

1445

3

1445  

3

1445

,4

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ,964,969)6) ;;6&&64

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

1445  

16&, 5

-. -. Tota( Asset

3

;4

;,649 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&614,6996,9

3 1445

,&6)69).44

144

<  )6 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

9464446444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

9464446444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

;616,4.44

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

69,96))6;&

3 1445  

Pi#8ama# Di-eri%a#  ;616,4.44  

1,6,6444

14

),644 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

3 1445  

Pi#8ama# !ermasa(ah  69,96))6;&

<

;616,4.44

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

3 1445

;;6&&64.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

144

5

Pi#8ama# !ermasa(ah  

< : Rp.

144

3 1445

1,6,6444.44

*

@. Pi#8ama# >a#' !eresi%o

9464446444.44 9464446444

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

)4

&64 5

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

3 1445

;;6&&64.44  

1,6,6444

3 1445  

3 1445

,

< )9,6) 5

a. Ma#a8eme# Um$m

:

14

-. Ke(em-a'aa#

:

,

11 ,

+. Ma#a8eme# Permo"a(a#

:

)

)

". Ma#a8eme# A%ti0a

:



9

e. Ma#a8eme# Li%$i"itas

:

)

)

 ATMR  < 

&614,6996,9

3 1445

,&6)69).44

144

<  )6 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

9464446444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

9464446444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

;616,4.44

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

69,96))6;&

144

5

Pi#8ama# !ermasa(ah  

3 1445  

Pi#8ama# Di-eri%a# 

< : Rp.

144

3 1445

1,6,6444.44

*

@. Pi#8ama# >a#' !eresi%o

9464446444.44 9464446444

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

;616,4.44  

1,6,6444

3 1445

14

;;6&&64.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

),644 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

3 1445  

Pi#8ama# !ermasa(ah  69,96))6;&

<

;616,4.44

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

)4

&64 5

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

3 1445

;;6&&64.44  

1,6,6444

3 1445  

3 1445

,

< )9,6) 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

14

-. Ke(em-a'aa#

:

,

,

+. Ma#a8eme# Permo"a(a#

:

)

)

". Ma#a8eme# A%ti0a

:



9

e. Ma#a8eme# Li%$i"itas

:

)

)

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

)

: Rp.

*

: Rp.

61)46.44

: Rp.  

61)46.44

-. Partisipasi !r$to

: Rp.

+. !e-a# Usaha

: Rp.

61)46.44

". SHU Kotor

: Rp.

&&69,6).44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to 

<

61)46.44  

,16&&6&;;

3 1445  

3 1445

144

,16&&6&;;.44

e. !ia>a Kar>aa#

: Rp.

)64446444.44

@. ?o($me Pi#8ama#

: Rp.

9464446444.44

<

1961) 5

-.

!e-a# Usaha   SHU Kotor  )64446444

<

<

+. Rasio E@isie#si Pe(a>a#a#

11

9464446444

3 1445

144

,644 5

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  ;.944.444

<

<

3 1445  

 1)&.&,.444 ,6), 5

3 1445  

3 1445

144

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

&64 5

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

;;6&&64.44  

1,6,6444

3 1445  

3 1445

,

< )9,6) 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

14

-. Ke(em-a'aa#

:

,

,

+. Ma#a8eme# Permo"a(a#

:

)

)

". Ma#a8eme# A%ti0a

:



9

e. Ma#a8eme# Li%$i"itas

:

)

)

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

11

)

: Rp.

*

: Rp.

61)46.44

: Rp.  

61)46.44

-. Partisipasi !r$to

: Rp.

+. !e-a# Usaha

: Rp.

61)46.44

". SHU Kotor

: Rp.

&&69,6).44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to 

<

61)46.44  

,16&&6&;;

3 1445

144

,16&&6&;;.44

e. !ia>a Kar>aa#

: Rp.

)64446444.44

@. ?o($me Pi#8ama#

: Rp.

9464446444.44

<

1961) 5

-.

!e-a# Usaha  

3 1445  

SHU Kotor  )64446444

<

+. Rasio E@isie#si Pe(a>a#a#

3 1445

9464446444

<

+.

!ia>a Kar>aa#  

3 1445  

;.944.444

<

: Rp.

196196)&64 , a.

-. Kea8i-a# La#+ar

: Rp.

&;664469

+. Pi#8ama# Di-eri%a#

: Rp.

1,6,6444.44

". Da#a >a#' Diterima

: Rp.

&;664469

Kas B !a#%  

3 1445  

Kea8i-a# La#+ar  196196)&64

<

3 1445

 &;664469

?o($me Pi#8ama#   Da#a >a#' Diterima 

<

,

)96) 5

-.

<

144

,6), 5

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

3 1445

 1)&.&,.444

<

a. Kas "a# !a#%

144

,644 5

?o($me Pi#8ama# 

a. Rasio Kas

3 1445  

 

9464446444.44 &;664469

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

16 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

;16,69.44

)6;&964.44  a. &641649,.44

+. SHU !a'ia# A#''ota

: Rp.

". Tota( Mo"a( Se#"iri

: Rp.

,64,969)6)

e. Partisipasi Netto

: Rp.

,16&&6&;;.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

161&,6.44

SHU Se-e($m Pa8a%   Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

)6;&964.44

<

-.

;16,69 614 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  &641649,

<

<

;,

,964,969)6) ,, ); 5

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

)64446444.44

@. ?o($me Pi#8ama#

: Rp.

9464446444.44

-.

!e-a# Usaha  

3 1445  

SHU Kotor  )64446444

<

<

+. Rasio E@isie#si Pe(a>a#a#

3 1445

9464446444 ,644 5

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama#  ;.944.444

<

a. Kas "a# !a#%

: Rp.

196196)&64 , a.

-. Kea8i-a# La#+ar

: Rp.

&;664469

+. Pi#8ama# Di-eri%a#

: Rp.

1,6,6444.44

". Da#a >a#' Diterima

: Rp.

&;664469

Kas B !a#%  

3 1445  

Kea8i-a# La#+ar  196196)&64

<

3 1445

 &;664469

,

)96) 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima 

<

144

,6), 5

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

3 1445

 1)&.&,.444

<

a. Rasio Kas

144

 

9464446444.44 &;664469

<

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

16 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

;16,69.44

)6;&964.44  a. &641649,.44

+. SHU !a'ia# A#''ota

: Rp.

". Tota( Mo"a( Se#"iri

: Rp.

,64,969)6)

e. Partisipasi Netto

: Rp.

,16&&6&;;.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

161&,6.44

SHU Se-e($m Pa8a%   Tota( Asset  )6;&964.44

<

;16,69

<

-. Re#ta-i(itas Mo"a( Se#"iri

614 5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  &641649,

<

,964,969)6)

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

144

,,6); 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

;,

,16&&6&;;.44  

161&,6

144

< 96 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

,16&&6&;;.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

,69;6,&9.44

+. PEA

: Rp.

14)6&964.44

". SP B S7 B SS

: Rp.

;646444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

,16&&6&;;.44  

,69;6,&9

144

69 5

-.

PEA SP B S7 B SS 

<

< &9461 5

14)6&964 ;646444

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima 

<

 

9464446444.44 &;664469

<

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

16 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

;16,69.44

)6;&964.44  a. &641649,.44

+. SHU !a'ia# A#''ota

: Rp.

". Tota( Mo"a( Se#"iri

: Rp.

,64,969)6)

e. Partisipasi Netto

: Rp.

,16&&6&;;.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

161&,6.44

SHU Se-e($m Pa8a%   Tota( Asset  )6;&964.44

<

;16,69

<

-. Re#ta-i(itas Mo"a( Se#"iri

614 5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  &641649,

<

,964,969)6)

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

144

,,6); 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

;,

,16&&6&;;.44  

161&,6

144

< 96 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

,16&&6&;;.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

,69;6,&9.44

+. PEA

: Rp.

14)6&964.44

". SP B S7 B SS

: Rp.

;646444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

,16&&6&;;.44  

,69;6,&9

144

69 5

-.

PEA SP B S7 B SS 

<

14)6&964 ;646444

< &9461 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

<

,16&&6&;;.44  

161&,6

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 96 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

,16&&6&;;.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

,69;6,&9.44

+. PEA

: Rp.

14)6&964.44

". SP B S7 B SS

: Rp.

;646444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

,16&&6&;;.44  

,69;6,&9 69 5

-.

PEA SP B S7 B SS 

<

14)6&964 ;646444

< &9461 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44

144

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44



)64

&

&.44

14

14.44

,



&.44



)64

&

&.44

14

14.44

,

,

,

16,

&

6;,

&

6,4

&

6)4

&

6)4

&

6)4

&

&.44

14

14.44

,

,

,

16,

&

6;,

&

6,4

&

6)4

&

6)4

&

6)4

)

).44

)

.44



.44

,

16,

&

6;,

&

6,4

&

6)4

&

6)4

&

6)4

)

).44

)

.44



.44

14

,

16,

&

6,

&

&.44

)

.44



.44

14

,

16,

&

6,

&

&.44

)

).44

;

;.44

&

&.44

,

16,

&

6,

&

&.44

)

).44

;

;.44

&

&.44

)

).44

;

;.44

&

&.44

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kop"it. !i#a 7iraa#

 N omor !a"a# H$%$m

: &/!H/FI?/1

& Ta#''a( !a"a# H$%$m

: 1 Septem-er 1

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: 7ai-a($#

* Ke+amata#

: Lara#t$%a

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp.

;6)46444.44

* Simpa#a# 7a8i-

: Rp.

1&&61))6444.44

* Simpa#a# S$%are(a

: Rp.

9,6)46&4.44

* =a"a#'a#

: Rp.

46))6).44

* Kapita(is

: Rp.

&69)6,4.44

* Pe#>ertaa#

: Rp.

;4,6444.44

* SHU

: Rp.

)611169.44

Mo"a( Se#"iri   Tota( Mo"a(  < 

 ,.&.;1 ,&.4)4.494

<

,6), 5

3

1445  

3

1445

144

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kop"it. !i#a 7iraa#

 N omor !a"a# H$%$m

: &/!H/FI?/1

& Ta#''a( !a"a# H$%$m

: 1 Septem-er 1

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: 7ai-a($#

* Ke+amata#

: Lara#t$%a

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

;6)46444.44

* Simpa#a# 7a8i-

: Rp.

1&&61))6444.44

* Simpa#a# S$%are(a

: Rp.

9,6)46&4.44

* =a"a#'a#

: Rp.

46))6).44

* Kapita(is

: Rp.

&69)6,4.44

* Pe#>ertaa#

: Rp.

;4,6444.44

* SHU

: Rp.

)611169.44

: Rp.

,&64)46494.44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri   Tota( Mo"a(  < 

 ,.&.;1 ,&.4)4.494

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

9616444.44

". Mo"a( Tertim-a#'

: Rp.

&;6969.44

e. ATMR

: Rp.

&96)&61,.44

1445  

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

144

,6), 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ,.&.;1 9.1.444

144

< &,64 5

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&;.9.9 &9.)&.1,

144

<  6;1 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1)&6&,6444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1)&6&,6444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

,6;446,4.44

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 1)&.&,.444

< 

1)&.&,.444 144

144

5

&;6916,.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ,.;44.,4

4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kop"it. !i#a 7iraa#

 N omor !a"a# H$%$m

: &/!H/FI?/1

& Ta#''a( !a"a# H$%$m

: 1 Septem-er 1

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: 7ai-a($#

* Ke+amata#

: Lara#t$%a

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

;6)46444.44

* Simpa#a# 7a8i-

: Rp.

1&&61))6444.44

* Simpa#a# S$%are(a

: Rp.

9,6)46&4.44

* =a"a#'a#

: Rp.

46))6).44

* Kapita(is

: Rp.

&69)6,4.44

* Pe#>ertaa#

: Rp.

;4,6444.44

* SHU

: Rp.

)611169.44

: Rp.

,&64)46494.44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri   Tota( Mo"a(  < 

 ,.&.;1 ,&.4)4.494

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

9616444.44

". Mo"a( Tertim-a#'

: Rp.

&;6969.44

e. ATMR

: Rp.

&96)&61,.44

1445  

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

,6), 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ,.&.;1 9.1.444

144

< &,64 5

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&;.9.9 &9.)&.1,

144

<  6;1 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1)&6&,6444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1)&6&,6444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

,6;446,4.44

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 1)&.&,.444

< 

1)&.&,.444 144

5

&;6916,.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ,.;44.,4

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 &;.91., 1&6 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

4

9616444.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

144

".

,.;44.,4

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  9.1.444

<

<

4

 &;.91.,

3 1445  

3 1445

144

4.9, 5

a. Ma#a8eme# Um$m

:

14

-. Ke(em-a'aa#

:

,

14 ,

+. Ma#a8eme# Permo"a(a#

:

)

)

". Ma#a8eme# A%ti0a

:





e. Ma#a8eme# Li%$i"itas

:

)

)

 ATMR  < 

&;.9.9 &9.)&.1,

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

<  6;1 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1)&6&,6444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1)&6&,6444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

,6;446,4.44

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 1)&.&,.444

< 

1)&.&,.444 144

5

&;6916,.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ,.;44.,4

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 &;.91.,

+. Rasio =a"a#'a# Resi%o Terha"ap

1&6 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

,.;44.,4

Pi#8ama# >a#' "i-eri%a#  9.1.444

<

<

 &;.91.,

3 1445

144

4.9, 5

:

14

-. Ke(em-a'aa#

:

,

,

+. Ma#a8eme# Permo"a(a#

:

)

)

14

". Ma#a8eme# A%ti0a

:





e. Ma#a8eme# Li%$i"itas

:

)

)

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

16)&16&.44

: Rp.

1469&644.44

: Rp.  

16,,61&.44

-. Partisipasi !r$to

: Rp.

&469,&6;,4.44

+. !e-a# Usaha

: Rp.

1469&644.44

". SHU Kotor

: Rp.

)6)6111.44

e. !ia>a Kar>aa#

: Rp.

;69446444.44

@. ?o($me Pi#8ama#

: Rp.

1)&6&,6444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  16,,61&.44

<

<

 &4.9,&.;,4

-.

!e-a# Usaha  

14.9&.44

<

<

).).111

3 1445

144

3 1445  

3 1445

;,

)&6 5

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  ;.944.444

<

<

3 1445  

&6; 5

SHU Kotor 

+. Rasio E@isie#si Pe(a>a#a#

3 1445  

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

4

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Partisipasi !r$to

4

9616444.44 <

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap

144

 1)&.&,.444 ,6), 5

3 1445  

3 1445

144

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  9.1.444

<

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

144

4.9, 5

:

14

-. Ke(em-a'aa#

:

,

,

+. Ma#a8eme# Permo"a(a#

:

)

)

14

". Ma#a8eme# A%ti0a

:





e. Ma#a8eme# Li%$i"itas

:

)

)

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

16)&16&.44

: Rp.

1469&644.44

: Rp.  

16,,61&.44

-. Partisipasi !r$to

: Rp.

&469,&6;,4.44

+. !e-a# Usaha

: Rp.

1469&644.44

". SHU Kotor

: Rp.

)6)6111.44

e. !ia>a Kar>aa#

: Rp.

;69446444.44

@. ?o($me Pi#8ama#

: Rp.

1)&6&,6444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  16,,61&.44

<

<

 &4.9,&.;,4

-.

!e-a# Usaha  

14.9&.44

<

<

+. Rasio E@isie#si Pe(a>a#a#

).).111

!ia>a Kar>aa#   ?o($me Pi#8ama#  ;.944.444

<

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

196169&4.44

+. Pi#8ama# Di-eri%a#

: Rp.

&;6916,.44

". Da#a >a#' Diterima

: Rp.

)&69;)6)1.44

 1)&.&,.444

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

Kas B !a#%   Kea8i-a# La#+ar  )4.4,.1,

<

 19.1.9&4

3 1445  

3 1445

;,

3 1445  

3 1445

144

3 1445  

3 1445

,

&16, 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1)&.&,.444

<

<

144

,6), 5

)464,61,.44 , a.

<

3 1445

)&6 5

+.

<

3 1445  

&6; 5

SHU Kotor 

a. Rasio Kas

3 1445

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

 &;.91.,

3 1445  

)&.9;).)1

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

&64 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

)6)169).44  a.

SHU Se-e($m Pa8a%  

,&64)46494.44

+. SHU !a'ia# A#''ota

: Rp.

196&9611.44

". Tota( Mo"a( Se#"iri

: Rp.

,6&6;1.44

e. Partisipasi Netto

: Rp.

6)16911.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1164&644.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

).)1.9)

<

-.

,&.4)4.494 )6; 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se #"iri  19.&9.11

<

<

,

,.&.;1  ) 5

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

;69446444.44

@. ?o($me Pi#8ama#

: Rp.

1)&6&,6444.44

-.

!e-a# Usaha   SHU Kotor  14.9&.44

<

<

+. Rasio E@isie#si Pe(a>a#a#

).).111

!ia>a Kar>aa#   ?o($me Pi#8ama#  ;.944.444

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

196169&4.44

+. Pi#8ama# Di-eri%a#

: Rp.

&;6916,.44

". Da#a >a#' Diterima

: Rp.

)&69;)6)1.44

 1)&.&,.444

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

Kas B !a#%   Kea8i-a# La#+ar  )4.4,.1,

<

 19.1.9&4

3 1445  

3 1445

144

3 1445  

3 1445

,

&16, 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1)&.&,.444

<

<

;,

,6), 5

)464,61,.44 , a.

<

3 1445

)&6 5

+.

<

3 1445  

)&.9;).)1

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

&64 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

)6)169).44  a.

SHU Se-e($m Pa8a%  

,&64)46494.44

+. SHU !a'ia# A#''ota

: Rp.

196&9611.44

". Tota( Mo"a( Se#"iri

: Rp.

,6&6;1.44

e. Partisipasi Netto

: Rp.

6)16911.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1164&644.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

).)1.9)

<

-.

,&.4)4.494 )6; 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se #"iri  19.&9.11

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,

,.&.;1

144

6) 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

.)1.911

<

 11.4&.44

144

< 61 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

&469,&6;,4.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

;&61416,4.44

+. PEA

: Rp.

16,96,.44

". SP B S7 B SS

: Rp.

6))6&4.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

&4.9,&.9,4

<

 &;.141.,4 9&61 5

-.

PEA SP B S7 B SS  1.,9.,

<

<

144

.)).&4 ;)6) 5

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1)&.&,.444

<

<

)&.9;).)1

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

&64 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

)6)169).44  a.

SHU Se-e($m Pa8a%  

,&64)46494.44

+. SHU !a'ia# A#''ota

: Rp.

196&9611.44

". Tota( Mo"a( Se#"iri

: Rp.

,6&6;1.44

e. Partisipasi Netto

: Rp.

6)16911.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1164&644.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

).)1.9)

<

-.

,&.4)4.494 )6; 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se #"iri  19.&9.11

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,

,.&.;1

144

6) 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

.)1.911

<

 11.4&.44

144

< 61 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

&469,&6;,4.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

;&61416,4.44

+. PEA

: Rp.

16,96,.44

". SP B S7 B SS

: Rp.

6))6&4.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

&4.9,&.9,4

<

 &;.141.,4 9&61 5

-.

PEA SP B S7 B SS  1.,9.,

<

<

144

.)).&4 ;)6) 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

.)1.911

<

 11.4&.44

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 61 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

&469,&6;,4.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

;&61416,4.44

+. PEA

: Rp.

16,96,.44

". SP B S7 B SS

: Rp.

6))6&4.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

&4.9,&.9,4

<

 &;.141.,4 9&61 5

-.

PEA SP B S7 B SS  1.,9.,

<

<

.)).&4 ;)6) 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



.44

144

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



.44



.44

&

&.44

14

14.44

,



.44



.44

&

&.44

14

14.44

,

,

,

,.44

&

6,4

&

6,4

&

6)4

&

6;4

&

6)4

&

&.44

14

14.44

,

,

,

,.44

&

6,4

&

6,4

&

6)4

&

6;4

&

6)4

)

).44

)

&.44



.44

,

,.44

&

6,4

&

6,4

&

6)4

&

6;4

&

6)4

)

).44

)

&.44



.44

14

,

16,

&

46;,

&

&.44

)

&.44



.44

14

,

16,

&

46;,

&

&.44

)

).44

;

;.44

&

&.44

,

16,

&

46;,

&

&.44

)

).44

;

;.44

&

&.44

)

).44

;

;.44

&

&.44

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: SM SMPK. Pati !e"a

 Nomor !a"a# H$%$m

: ,19.9;4/4&/FII/414

& Ta#''a( !a"a# H$%$m

: 4 Desem-er 414

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: Le Leo%($o%

* Ke+amata#

: Demo# Pa'o#'

, Ka Ka-$pate#/Kota

: ( (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$ N$sa Te#''ara Tim$r

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp .

64446444.44 )6)96444.44

* Simpa#a# 7a8i-

: Rp .

* Si S impa#a# S$%are(a

: Rp .

* = a " a # ' a#

: Rp .

*

Mo"a( Se#"iri   Tota( Mo"a(  < 

 ),.&1&.,4

,,61,4.44

* =a =a"a#'a# Resi%o

: Rp .

*

* Do Do#asi

: Rp .

464446444.44

* SHU

: Rp .

116&6,44.44

;.9,.,,4 <

6; 5

3

144 5  

3

144 5

,4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: SM SMPK. Pati !e"a

 Nomor !a"a# H$%$m

: ,19.9;4/4&/FII/414

& Ta#''a( !a"a# H$%$m

: 4 Desem-er 414

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: Le Leo%($o%

* Ke+amata#

: Demo# Pa'o#'

, Ka Ka-$pate#/Kota

: ( (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$ N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp .

64446444.44 )6)96444.44

* Simpa#a# 7a8i-

: Rp .

* Si S impa#a# S$%are(a

: Rp .

* = a " a # ' a#

: Rp .

Tota( Mo"a( 

*

< 

 ),.&1&.,4

,,61,4.44

* =a =a"a#'a# Resi%o

: Rp .

*

* Do Do#asi

: Rp .

464446444.44

* SHU

: Rp .

116&6,44.44

: Rp .

;69,6,,4.44

-. Rasio Mo"a( Se#"iri Terha"ap Terha"ap Pi#8ama# Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

;.9,.,,4 <

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp .

)4646);,.44

". Mo"a( Tertim-a#'

: Rp .

,6)6,,.44

e. ATMR

: Rp .

,6;6,,.44

144 5  

3

144 5

3

144 5  

3

144 5

3

1 445

3

1445  

3

1 445

3

1445  

,4

6; 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ),.&1&.,4 )4.4.);,

144

< 11&6 1&611 5

+. Rasio Ke+$%$pa# Ke+$%$pa# Mo"a( Mo"a( Se#"iri Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

,..,, ,.;.,,

144

<    14)64& 5

a. Ra R asio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp .

6,446444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp .

6,446444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp .

6);16;,4

*

1445 3 Pi#8ama# Ma+et

?o($me Pi Pi#8ama# pa pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Ra Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 .,44.444

< 

.,44.444 1 44

144

5

,,66444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp .

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  .);1.;,4

4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: SM SMPK. Pati !e"a

 Nomor !a"a# H$%$m

: ,19.9;4/4&/FII/414

& Ta#''a( !a"a# H$%$m

: 4 Desem-er 414

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: Le Leo%($o%

* Ke+amata#

: Demo# Pa'o#'

, Ka Ka-$pate#/Kota

: ( (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$ N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp .

64446444.44 )6)96444.44

* Simpa#a# 7a8i-

: Rp .

* Si S impa#a# S$%are(a

: Rp .

* = a " a # ' a#

: Rp .

Tota( Mo"a( 

*

< 

 ),.&1&.,4

,,61,4.44

* =a =a"a#'a# Resi%o

: Rp .

*

* Do Do#asi

: Rp .

464446444.44

* SHU

: Rp .

116&6,44.44

: Rp .

;69,6,,4.44

-. Rasio Mo"a( Se#"iri Terha"ap Terha"ap Pi#8ama# Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

;.9,.,,4 <

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp .

)4646);,.44

". Mo"a( Tertim-a#'

: Rp .

,6)6,,.44

e. ATMR

: Rp .

,6;6,,.44

144 5  

3

144 5

3

144 5  

3

144 5

3

1 445

3

1445  

3

1 445

3

1445  

3

1 445

3

1445  

3

1 445

,4

6; 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ),.&1&.,4 )4.4.);,

144

< 11&6 1&611 5

+. Rasio Ke+$%$pa# Ke+$%$pa# Mo"a( Mo"a( Se#"iri Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

,..,, ,.;.,,

144

<    14)64& 5

a. Ra R asio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp .

6,446444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp .

6,446444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp .

6);16;,4

*

1445 3 Pi#8ama# Ma+et

?o($me Pi Pi#8ama# pa pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Ra Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 .,44.444

< 

.,44.444 1 44

5

,,66444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp .

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  .);1.;,4

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 ,,..444 116 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

4

)4646);,.44 <

+. Rasio =a"a#'a# =a"a#'a# Resi%o Terha"ap Terha"ap

144

".

.);1.;,4

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  )4.4.);,

<

<

4

 ,,..444

3 1445  

3 1445

,

;169; 5

a. Ma#a8eme# Um$m

:

;

;

-. Ke(em-a'aa#

:

,

, 

+. Ma#a8eme# Permo"a(a#

:



". Ma#a8eme# A%ti0a

:

)

)

e. Ma#a8eme# Li%$i"itas

:

,

,

 ATMR  < 

,..,, ,.;.,,

3

1 445

3

1445  

3

1 445

3

1445  

3

1 445

3

1445  

3

1 445

144

<    14)64& 5

a. Ra R asio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp .

6,446444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp .

6,446444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp .

6);16;,4

*

1445 3 Pi#8ama# Ma+et

?o($me Pi Pi#8ama# pa pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Ra Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 .,44.444

< 

.,44.444 1 44

5

,,66444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp .

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  .);1.;,4

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 ,,..444

+. Rasio =a"a#'a# =a"a#'a# Resi%o Terha"ap Terha"ap

116 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

.);1.;,4

Pi#8ama# >a#' "i-eri%a#  )4.4.);,

<

<

 ,,..444

3 1445

,

;169; 5

:

;

;

-. Ke(em-a'aa#

:

,

, 

+. Ma#a8eme# Permo"a(a#

:



". Ma#a8eme# A%ti0a

:

)

)

e. Ma#a8eme# Li%$i"itas

:

,

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

*

: Rp.

164446444.44

: Rp.  

164446444.44

-. Partisipasi !r$to

: Rp.

6)&6,44.44

+. !e-a# Usaha

: Rp.

164446444.44

". SHU Kotor

: Rp.

6&6,44.44

e. !ia>a Kar>aa#

: Rp.

*

@. ?o($me Pi#8ama#

: Rp.

6,446444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  1.444.444

<

<

 .)&.,44

-.

!e-a# Usaha  

1.444.444

<

<

.&.,44

3 1445

144

3 1445  

3 1445

144

1)6) 5

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  *

<

<

3 1445  

1464 5

SHU Kotor 

+. Rasio E@isie#si Pe(a>a#a#

3 1445  

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

4

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Partisipasi !r$to

4

)4646);,.44 <

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap

144

 .,44.444 4.44 5

3 1445  

3 1445

4

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  )4.4.);,

<

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

,

;169; 5

:

;

;

-. Ke(em-a'aa#

:

,

, 

+. Ma#a8eme# Permo"a(a#

:



". Ma#a8eme# A%ti0a

:

)

)

e. Ma#a8eme# Li%$i"itas

:

,

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

*

: Rp.

164446444.44

: Rp.  

164446444.44

-. Partisipasi !r$to

: Rp.

6)&6,44.44

+. !e-a# Usaha

: Rp.

164446444.44

". SHU Kotor

: Rp.

6&6,44.44

e. !ia>a Kar>aa#

: Rp.

*

@. ?o($me Pi#8ama#

: Rp.

6,446444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  1.444.444

<

<

 .)&.,44

-.

!e-a# Usaha  

1.444.444

<

<

+. Rasio E@isie#si Pe(a>a#a#

.&.,44

!ia>a Kar>aa#   ?o($me Pi#8ama#  *

<

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

6146444.44

+. Pi#8ama# Di-eri%a#

: Rp.

,,66444.44

". Da#a >a#' Diterima

: Rp.

96&&6,44.44

 .,44.444

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

Kas B !a#%   Kea8i-a# La#+ar  &.11&.444

<

 .14.444

3 1445  

3 1445

144

3 1445  

3 1445

4

3 1445  

3 1445

,

,64 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   .,44.444

<

<

144

4.44 5

&611&6444.44 , a.

<

3 1445

1)6) 5

+.

<

3 1445  

1464 5

SHU Kotor 

a. Rasio Kas

3 1445

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

 ,,..444

3 1445  

9.&&.,44

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

;,

;,649 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

6&6,44.44  a.

SHU Se-e($m Pa8a%  

;69,6,,4.44

+. SHU !a'ia# A#''ota

: Rp.

6&6,44.44

". Tota( Mo"a( Se#"iri

: Rp.

);61)6444.44

e. Partisipasi Netto

: Rp.

6)&6,44.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

6,446444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

.&.,44

<

-.

;.9,.,,4 146& 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  .&.,44

<

<

,4

);.1).444 1) ;4 5

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

*

@. ?o($me Pi#8ama#

: Rp.

6,446444.44

-.

!e-a# Usaha   SHU Kotor  1.444.444

<

<

+. Rasio E@isie#si Pe(a>a#a#

.&.,44

!ia>a Kar>aa#   ?o($me Pi#8ama#  *

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

6146444.44

+. Pi#8ama# Di-eri%a#

: Rp.

,,66444.44

". Da#a >a#' Diterima

: Rp.

96&&6,44.44

 .,44.444

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

Kas B !a#%   Kea8i-a# La#+ar  &.11&.444

<

 .14.444

3 1445  

3 1445

4

3 1445  

3 1445

,

,64 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   .,44.444

<

<

144

4.44 5

&611&6444.44 , a.

<

3 1445

1)6) 5

+.

<

3 1445  

9.&&.,44

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

;,

;,649 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

6&6,44.44  a.

SHU Se-e($m Pa8a%  

;69,6,,4.44

+. SHU !a'ia# A#''ota

: Rp.

6&6,44.44

". Tota( Mo"a( Se#"iri

: Rp.

);61)6444.44

e. Partisipasi Netto

: Rp.

6)&6,44.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

6,446444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

.&.,44

<

-.

;.9,.,,4 146& 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  .&.,44

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,4

);.1).444

144

1)6;4 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

.)&.,44

<

 .,44.444

144

< &;;6) 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

6)&6,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

6&6,44.44

+. PEA

: Rp.

;&6;&69,4.44

". SP B S7 B SS

: Rp.

)6&&6;44.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

.)&.,44  .&.,44

144

< 1&64, 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS 

<

< &46; 5

;&.;&.9,4 ).&&.;,4

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   .,44.444

<

<

9.&&.,44

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

;,

;,649 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

6&6,44.44  a.

SHU Se-e($m Pa8a%  

;69,6,,4.44

+. SHU !a'ia# A#''ota

: Rp.

6&6,44.44

". Tota( Mo"a( Se#"iri

: Rp.

);61)6444.44

e. Partisipasi Netto

: Rp.

6)&6,44.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

6,446444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

.&.,44

<

-.

;.9,.,,4 146& 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  .&.,44

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,4

);.1).444

144

1)6;4 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

.)&.,44

<

 .,44.444

144

< &;;6) 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

6)&6,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

6&6,44.44

+. PEA

: Rp.

;&6;&69,4.44

". SP B S7 B SS

: Rp.

)6&&6;44.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

.)&.,44  .&.,44

144

< 1&64, 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS 

<

;&.;&.9,4 ).&&.;,4

< &46; 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

.)&.,44

<

 .,44.444

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< &;;6) 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

6)&6,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

6&6,44.44

+. PEA

: Rp.

;&6;&69,4.44

". SP B S7 B SS

: Rp.

)6&&6;44.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

.)&.,44  .&.,44

144

< 1&64, 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS 

<

;&.;&.9,4 ).&&.;,4

< &46; 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44



.44

&

&.44

14

14.44

,



&.44



.44

&

&.44

14

14.44

,

,

,

16,

&

16;,

&

6,4

&

6)4

&

1694

&

&.44

&

&.44

14

14.44

,

,

,

16,

&

16;,

&

6,4

&

6)4

&

1694

&

&.44

)

).44

)

).44



.44

,

16,

&

16;,

&

6,4

&

6)4

&

1694

&

&.44

)

).44

)

).44



.44

14

,

&6;,

&

16,4

&

&.44

)

).44



.44

14

,

&6;,

&

16,4

&

&.44

)

).44

;

;.44

&

,.44

,

&6;,

&

16,4

&

&.44

)

).44

;

;.44

&

,.44

)

).44

;

;.44

&

,.44

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kopta#. Li%o Leo

 Nomor !a"a# H$%$m

: 1&/!H/FFIF.)/?II/414

& Ta#''a( !a"a# H$%$m

: 49 A'$st$s 414

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: !a>a

* Ke+amata#

: A"o#ara !arat

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp.

446444.44

* Simpa#a# 7a8i-

: Rp.

146146444.44

* Simpa#a# S$%are(a

: Rp.

&&96444.44

* =a"a#'a#

: Rp.

*

* =a"a#'a# Resi%o

: Rp.

*

* Do#asi

: Rp.

464446444.44

* SHU

: Rp.

6,96444.44

Mo"a( Se#"iri   Tota( Mo"a(  < 

 &).14.4446* ).4;).&)6*

<

&6 5

3

1445  

3

1445

,4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kopta#. Li%o Leo

 Nomor !a"a# H$%$m

: 1&/!H/FFIF.)/?II/414

& Ta#''a( !a"a# H$%$m

: 49 A'$st$s 414

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: !a>a

* Ke+amata#

: A"o#ara !arat

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

446444.44

* Simpa#a# 7a8i-

: Rp.

146146444.44

* Simpa#a# S$%are(a

: Rp.

&&96444.44

* =a"a#'a#

: Rp.

*

* =a"a#'a# Resi%o

: Rp.

*

* Do#asi

: Rp.

464446444.44

* SHU

: Rp.

6,96444.44

: Rp.

)64;)6&).44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri   Tota( Mo"a(  < 

 &).14.4446* ).4;).&)6*

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

964)6;,4.44

". Mo"a( Tertim-a#'

: Rp.

6161;&.44

e. ATMR

: Rp.

)61&16&9.44

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

,4

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 &).14.4446* 9.4).;,46*

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

1445  

&6 5

-. -. Tota( Asset

3

&4

&969 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

.1.1;&6* ).1&1.&96*

144

<  9619 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1;64446&).44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1;64446&).44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

&46;1,6&;,

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 1;.444.&)6*

< 

1;.444.&)6* 144

144

5

16)&46;,4.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  &4.;1,.&;,6*

4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kopta#. Li%o Leo

 Nomor !a"a# H$%$m

: 1&/!H/FFIF.)/?II/414

& Ta#''a( !a"a# H$%$m

: 49 A'$st$s 414

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: !a>a

* Ke+amata#

: A"o#ara !arat

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

446444.44

* Simpa#a# 7a8i-

: Rp.

146146444.44

* Simpa#a# S$%are(a

: Rp.

&&96444.44

* =a"a#'a#

: Rp.

*

* =a"a#'a# Resi%o

: Rp.

*

* Do#asi

: Rp.

464446444.44

* SHU

: Rp.

6,96444.44

: Rp.

)64;)6&).44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri   Tota( Mo"a(  < 

 &).14.4446* ).4;).&)6*

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

964)6;,4.44

". Mo"a( Tertim-a#'

: Rp.

6161;&.44

e. ATMR

: Rp.

)61&16&9.44

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,4

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 &).14.4446* 9.4).;,46*

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

1445  

&6 5

-. -. Tota( Asset

3

&4

&969 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

.1.1;&6* ).1&1.&96*

144

<  9619 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1;64446&).44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1;64446&).44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

&46;1,6&;,

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 1;.444.&)6*

< 

1;.444.&)6* 144

5

16)&46;,4.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  &4.;1,.&;,6*

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 1.)&4.;,46* ,4.44 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

4

964)6;,4.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

144

".

&4.;1,.&;,6*

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

4

Pi#8ama# >a#' "i-eri%a# 

<

9.4).;,46* 1.)&4.;,46*

3 1445  

3 1445

,

< 1),64) 5

a. Ma#a8eme# Um$m

:

9

9

-. Ke(em-a'aa#

:



 ,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:





e. Ma#a8eme# Li%$i"itas

:

,

,

 ATMR  < 

.1.1;&6* ).1&1.&96*

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

<  9619 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1;64446&).44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1;64446&).44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

&46;1,6&;,

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 1;.444.&)6*

< 

1;.444.&)6* 144

5

16)&46;,4.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  &4.;1,.&;,6*

< @. Pi#8ama# >a#' !eresi%o

: Rp.

144

 1.)&4.;,46*

4

964)6;,4.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

,4.44 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

&4.;1,.&;,6*

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

4

Pi#8ama# >a#' "i-eri%a#  9.4).;,46*

<

1.)&4.;,46*

3 1445  

3 1445

,

< 1),64) 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

9

9

-. Ke(em-a'aa#

:



 ,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:





e. Ma#a8eme# Li%$i"itas

:

,

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

)

: Rp.

164446444.44

: Rp.

964,6444.44

: Rp.  

64,6444.44

-. Partisipasi !r$to

: Rp.

1;64446&).44

+. !e-a# Usaha

: Rp.

964,6444.44

". SHU Kotor

: Rp.

)6)16&).44

e. !ia>a Kar>aa#

: Rp.

6,,6444.44

@. ?o($me Pi#8ama#

: Rp.

1;64446&).44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  .4,.4446*

<

<

1;.444.&)6*

3 1445  

3 1445

144

,&6 5

-.

!e-a# Usaha   SHU Kotor  9.4,.4446*

<

).)1.&)6*

3 1445  

3 1445

,

< 1&614 5

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  .,,.4446*

<

<

1;.444.&)6* &96, 5

3 1445  

3 1445

4

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  9.4).;,46*

<

1.)&4.;,46*

3 1445  

3 1445

,

< 1),64) 5

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

a. Ma#a8eme# Um$m

:

9

9

-. Ke(em-a'aa#

:



 ,

+. Ma#a8eme# Permo"a(a#

:

,

". Ma#a8eme# A%ti0a

:





e. Ma#a8eme# Li%$i"itas

:

,

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

)

: Rp.

164446444.44

: Rp.

964,6444.44

: Rp.  

64,6444.44

-. Partisipasi !r$to

: Rp.

1;64446&).44

+. !e-a# Usaha

: Rp.

964,6444.44

". SHU Kotor

: Rp.

)6)16&).44

e. !ia>a Kar>aa#

: Rp.

6,,6444.44

@. ?o($me Pi#8ama#

: Rp.

1;64446&).44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  .4,.4446*

<

<

1;.444.&)6*

3 1445  

3 1445

144

,&6 5

-.

!e-a# Usaha   SHU Kotor  9.4,.4446*

<

).)1.&)6*

3 1445  

3 1445

,

< 1&614 5

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  .,,.4446*

<

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

96);6&44.44 , a.

-. Kea8i-a# La#+ar

: Rp.

),6;,6444.44

+. Pi#8ama# Di-eri%a#

: Rp.

16)&46;,4.44

". Da#a >a#' Diterima

: Rp.

,616444.44

Kas B !a#%  

9.);.&446*

<

),.;,.4446*

4

3 1445  

3 1445

,

6 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1;.444.&)6*

<

<

3 1445

&96, 5

Kea8i-a# La#+ar 

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

1;.444.&)6*

3 1445  

,.1.4446*

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

96, 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

6)&6444.44  a.

SHU Se-e($m Pa8a%  

)64;)6&).44

+. SHU !a'ia# A#''ota

: Rp.

)6)16&).44

". Tota( Mo"a( Se#"iri

: Rp.

&)6146444.44

e. Partisipasi Netto

: Rp.

164446&).44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1164,6444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

.)&.4446*

<

-.

).4;).&)6* 6,9 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  ).)1.&)6*

<

<

,

&).14.4446* 1) ) 5

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

6,,6444.44

@. ?o($me Pi#8ama#

: Rp.

1;64446&).44

-.

!e-a# Usaha   SHU Kotor  9.4,.4446*

<

).)1.&)6*

3 1445  

3 1445

,

< 1&614 5

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  .,,.4446*

<

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

96);6&44.44 , a.

-. Kea8i-a# La#+ar

: Rp.

),6;,6444.44

+. Pi#8ama# Di-eri%a#

: Rp.

16)&46;,4.44

". Da#a >a#' Diterima

: Rp.

,616444.44

Kas B !a#%  

9.);.&446*

<

),.;,.4446*

4

3 1445  

3 1445

,

6 5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1;.444.&)6*

<

<

3 1445

&96, 5

Kea8i-a# La#+ar 

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

1;.444.&)6*

3 1445  

,.1.4446*

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

96, 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

6)&6444.44  a.

SHU Se-e($m Pa8a%  

)64;)6&).44

+. SHU !a'ia# A#''ota

: Rp.

)6)16&).44

". Tota( Mo"a( Se#"iri

: Rp.

&)6146444.44

e. Partisipasi Netto

: Rp.

164446&).44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1164,6444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

.)&.4446*

<

-.

).4;).&)6* 6,9 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  ).)1.&)6*

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,

&).14.4446*

144

1)6) 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

1.444.&)6*

<

 11.4,.4446*

144

< 1))6 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

1;64446&).44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

1;64446&).44

+. PEA

: Rp.

16,96&).44

". SP B S7 B SS

: Rp.

1169)96444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

1;.444.&)6*  1;.444.&)6*

144

< 144.44 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS 

<

< 16,, 5

1.,9.&)6* 11.9)9.4446*

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1;.444.&)6*

<

<

,.1.4446*

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

96, 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

6)&6444.44  a.

SHU Se-e($m Pa8a%  

)64;)6&).44

+. SHU !a'ia# A#''ota

: Rp.

)6)16&).44

". Tota( Mo"a( Se#"iri

: Rp.

&)6146444.44

e. Partisipasi Netto

: Rp.

164446&).44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

1164,6444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

.)&.4446*

<

-.

).4;).&)6* 6,9 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  ).)1.&)6*

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,

&).14.4446*

144

1)6) 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

1.444.&)6*

<

 11.4,.4446*

144

< 1))6 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

1;64446&).44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

1;64446&).44

+. PEA

: Rp.

16,96&).44

". SP B S7 B SS

: Rp.

1169)96444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

1;.444.&)6*  1;.444.&)6*

144

< 144.44 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS 

<

1.,9.&)6* 11.9)9.4446*

< 16,, 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

1.444.&)6*

<

 11.4,.4446*

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 1))6 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

1;64446&).44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

1;64446&).44

+. PEA

: Rp.

16,96&).44

". SP B S7 B SS

: Rp.

1169)96444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

1;.444.&)6*  1;.444.&)6*

144

< 144.44 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS 

<

1.,9.&)6* 11.9)9.4446*

< 16,, 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



&.44



1694

&

&.44

14

14.44

,



&.44



1694

&

&.44

14

14.44

,

,

,

16,

&

.44

&

&.44

&

&.44

&

6;4

&

&.44

&

&.44

14

14.44

,

,

,

16,

&

.44

&

&.44

&

&.44

&

6;4

&

&.44

)

).44

)

1.44



4.44

,

16,

&

.44

&

&.44

&

&.44

&

6;4

&

&.44

)

).44

)

1.44



4.44

14

,

16,

&

46;,

&

&.44

)

1.44



4.44

14

,

16,

&

46;,

&

&.44

)

).44

;

;.44

&

&.44

,

16,

&

46;,

&

&.44

)

).44

;

;.44

&

&.44

)

).44

;

;.44

&

&.44

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Primer Koperasi Karti%a

 Nomor !a"a# H$%$m

: &4/PAD/K7K.)/FI/1

& Ta#''a( !a"a# H$%$m

: 49 O%to-er 1

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: Lo%ea

* Ke+amata#

: Lara#t$%a

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

)61&96))4.44

* Simpa#a# S$%are(a

: Rp.

1&6,69,.44

* =a"a#'a#

: Rp.

996,9)6;41.44

* Pe#>ertaa#

: Rp.

,646)9;.44

* Do#asi

: Rp.

46)&6);.44

* SHU

: Rp.

&46,,;6&;.44

Mo"a( Se#"iri  

1&6&446444.44

Tota( Mo"a(  < 

 )..;, &);.944.)&)

<

9,.44 5

3

1445  

3

1445

,

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Primer Koperasi Karti%a

 Nomor !a"a# H$%$m

: &4/PAD/K7K.)/FI/1

& Ta#''a( !a"a# H$%$m

: 49 O%to-er 1

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: Lo%ea

* Ke+amata#

: Lara#t$%a

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

)61&96))4.44

* Simpa#a# S$%are(a

: Rp.

1&6,69,.44

* =a"a#'a#

: Rp.

996,9)6;41.44

* Pe#>ertaa#

: Rp.

,646)9;.44

* Do#asi

: Rp.

46)&6);.44

* SHU

: Rp.

&46,,;6&;.44

: Rp.

&);69446)&).44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

1&6&446444.44

Tota( Mo"a(  < 

 )..;, &);.944.)&)

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

19696;;.44

". Mo"a( Tertim-a#'

: Rp.

&496)96;.44

e. ATMR

: Rp.

;&6)641.44

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

,

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 )..;, 19.9.;;

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

1445  

9,.44 5

-. -. Tota( Asset

3

144

&4 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&49.)9.; ;&.;.41

< 

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

&;)6,9;6;,.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

&;)6,9;6;,.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

*

1445 3 Pi#8ama# Ma+et

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

11& 5

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a#   &;).,9;.;,

< 

<

144

&;).,9;.;, 144

144

5

161&6;4.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  *

144

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Primer Koperasi Karti%a

 Nomor !a"a# H$%$m

: &4/PAD/K7K.)/FI/1

& Ta#''a( !a"a# H$%$m

: 49 O%to-er 1

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: Lo%ea

* Ke+amata#

: Lara#t$%a

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

)61&96))4.44

* Simpa#a# S$%are(a

: Rp.

1&6,69,.44

* =a"a#'a#

: Rp.

996,9)6;41.44

* Pe#>ertaa#

: Rp.

,646)9;.44

* Do#asi

: Rp.

46)&6);.44

* SHU

: Rp.

&46,,;6&;.44

: Rp.

&);69446)&).44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

1&6&446444.44

Tota( Mo"a(  < 

 )..;, &);.944.)&)

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

19696;;.44

". Mo"a( Tertim-a#'

: Rp.

&496)96;.44

e. ATMR

: Rp.

;&6)641.44

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 )..;, 19.9.;;

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

1445  

9,.44 5

-. -. Tota( Asset

3

144

&4 5

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&49.)9.; ;&.;.41

< 

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

&;)6,9;6;,.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

&;)6,9;6;,.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

*

1445 3 Pi#8ama# Ma+et

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

11& 5

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a#   &;).,9;.;,

< 

<

&;).,9;.;, 144

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

5

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  *

< : Rp.

 )1.1&.,46* 4.44 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

144

19696;;.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

144

161&6;4.44

*

@. Pi#8ama# >a#' !eresi%o

144

".

*

4.44 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  19.9.;1

<

<

4

 1.1&.;4

3 1445  

3 1445

,

;61& 5

a. Ma#a8eme# Um$m

:

1

-. Ke(em-a'aa#

:



1 

+. Ma#a8eme# Permo"a(a#

:

,

,

". Ma#a8eme# A%ti0a

:

14

14

e. Ma#a8eme# Li%$i"itas

:

,

,

 ATMR  < 

&49.)9.; ;&.;.41

< 

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

&;)6,9;6;,.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

&;)6,9;6;,.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

*

1445 3 Pi#8ama# Ma+et

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

?o($me Pi#8ama# Di-eri%a#   &;).,9;.;,

< 

&;).,9;.;, 144

-.

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

*

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

+. Rasio =a"a#'a# Resi%o Terha"ap

*  )1.1&.,46*

+.

=a"a#'a# Resi%o   Pi#8ama# !ermasa(ah  *

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

*

".

Pi#8ama# >a#' !eresi%o   Pi#8ama# >a#' "i-eri%a#  19.9.;1

<

<

1445  

3

1445

3

1445  

3

1445

144

4

 1.1&.;4

3 1445  

3 1445

,

;61& 5

a. Ma#a8eme# Um$m

:

1

-. Ke(em-a'aa#

:





+. Ma#a8eme# Permo"a(a#

:

,

,

". Ma#a8eme# A%ti0a

:

14

14

e. Ma#a8eme# Li%$i"itas

:

,

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

)

: Rp.

*

: Rp.

,6461&.44

: Rp.  

,6461&.44

-. Partisipasi !r$to

: Rp.

);64),64,.44

+. !e-a# Usaha

: Rp.

,6461&.44

". SHU Kotor

: Rp.

16;6)9.44

e. !ia>a Kar>aa#

: Rp.

6),46444.44

@. ?o($me Pi#8ama#

: Rp.

)161&6,4.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  ,.4.1&

<

<

 );.4),.4,

-.

!e-a# Usaha  

,.4.1&

<

<

1.;.)9 11)

3 1445  

3 1445

;,

3 1445  

3 1445

,

5

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  .),4.444

<

<

1

,).44 5

SHU Kotor 

+. Rasio E@isie#si Pe(a>a#a#

3

144

4.44 5

Pi#8ama# >a#' Di-eri%a#

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

1445

4.44 5

Pi#8ama# !ermasa(ah

Partisipasi !r$to

3

19696;;.44 <

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap

1445  

5

< : Rp.

3

144

161&6;4.44

*

@. Pi#8ama# >a#' !eresi%o

1445

11& 5

?o($me Pi#8ama# pa"a A#''ota  

<

3

 1.1&.;4 16, 5

3 1445  

3 1445

144

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

4.44 5

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  19.9.;1

<

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

,

;61& 5

:

1

-. Ke(em-a'aa#

:





+. Ma#a8eme# Permo"a(a#

:

,

,

". Ma#a8eme# A%ti0a

:

14

14

e. Ma#a8eme# Li%$i"itas

:

,

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

*

: Rp.

,6461&.44

: Rp.  

,6461&.44

-. Partisipasi !r$to

: Rp.

);64),64,.44

+. !e-a# Usaha

: Rp.

,6461&.44

". SHU Kotor

: Rp.

16;6)9.44

e. !ia>a Kar>aa#

: Rp.

6),46444.44

@. ?o($me Pi#8ama#

: Rp.

)161&6,4.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  ,.4.1&

<

<

 );.4),.4,

-.

!e-a# Usaha  

,.4.1&

<

<

+. Rasio E@isie#si Pe(a>a#a#

1.;.)9 11)

!ia>a Kar>aa#   ?o($me Pi#8ama#  .),4.444

<

a. Kas "a# !a#%

: Rp.

646,.44 , a.

-. Kea8i-a# La#+ar

: Rp.

,961&61.44

+. Pi#8ama# Di-eri%a#

: Rp.

)161&6,4.44

". Da#a >a#' Diterima

: Rp.

&&,6,;6);;.44

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

 1.1&.;4

Kas B !a#%  

.4.,

<

 ,9.1&.1 11)

;,

3 1445  

3 1445

,

3 1445  

3 1445

144

3 1445  

3 1445

,

5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1.1&.;4

<

<

3 1445

16, 5

Kea8i-a# La#+ar 

<

3 1445  

5

+.

<

1

,).44 5

SHU Kotor 

a. Rasio Kas

3 1445

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

 1.1&.;4

3 1445  

&&,.,;.);;

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

)96& 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

16;6)9.44  a.

SHU Se-e($m Pa8a%  

&&,6,;6)11.44

+. SHU !a'ia# A#''ota

: Rp.

1)6;6,1;.44

". Tota( Mo"a( Se#"iri

: Rp.

;;61&)69.44

e. Partisipasi Netto

: Rp.

16,1)6&4&.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

,6461&.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

1.;.)9

<

-.

&&,.,;.)11 ;.44 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se #"iri  1).;.,1;

<

<

,4

;;.1&).)9  44 5

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

6),46444.44

@. ?o($me Pi#8ama#

: Rp.

)161&6,4.44

-.

!e-a# Usaha   SHU Kotor  ,.4.1&

<

<

+. Rasio E@isie#si Pe(a>a#a#

1.;.)9 11)

!ia>a Kar>aa#   ?o($me Pi#8ama#  .),4.444

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

646,.44 , a.

-. Kea8i-a# La#+ar

: Rp.

,961&61.44

+. Pi#8ama# Di-eri%a#

: Rp.

)161&6,4.44

". Da#a >a#' Diterima

: Rp.

&&,6,;6);;.44

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

 1.1&.;4

Kas B !a#%  

.4.,

<

 ,9.1&.1 11)

3 1445  

3 1445

144

3 1445  

3 1445

,

5

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1.1&.;4

<

<

,

16, 5

Kea8i-a# La#+ar 

<

3 1445

5

+.

<

3 1445  

&&,.,;.);;

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

)96& 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

16;6)9.44  a.

SHU Se-e($m Pa8a%  

&&,6,;6)11.44

+. SHU !a'ia# A#''ota

: Rp.

1)6;6,1;.44

". Tota( Mo"a( Se#"iri

: Rp.

;;61&)69.44

e. Partisipasi Netto

: Rp.

16,1)6&4&.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

,6461&.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

1.;.)9

<

&&,.,;.)11 ;.44 5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se #"iri  1).;.,1;

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

;;.1&).)9

144

.44 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

1.,1).&4&

<

<

,4

 ,.4.1&

4

9,69& 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

&6,46),4.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

);64),64,.44

+. PEA

: Rp.

)96,969,.44

". SP B S7 B SS

: Rp.

1,46496;.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

&.,4.),4

<

 );.4),.4, 9,.44 5

-.

PEA SP B S7 B SS  )9.,9.9,

<

<

144

1,4.49.; &1&

5

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   1.1&.;4

<

<

&&,.,;.);;

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

)96& 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

16;6)9.44  a.

SHU Se-e($m Pa8a%  

&&,6,;6)11.44

+. SHU !a'ia# A#''ota

: Rp.

1)6;6,1;.44

". Tota( Mo"a( Se#"iri

: Rp.

;;61&)69.44

e. Partisipasi Netto

: Rp.

16,1)6&4&.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

,6461&.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

1.;.)9

<

&&,.,;.)11 ;.44 5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se #"iri  1).;.,1;

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

;;.1&).)9

144

.44 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

1.,1).&4&

<

<

,4

 ,.4.1&

4

9,69& 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

&6,46),4.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

);64),64,.44

+. PEA

: Rp.

)96,969,.44

". SP B S7 B SS

: Rp.

1,46496;.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

&.,4.),4

<

 );.4),.4, 9,.44 5

-.

PEA SP B S7 B SS  )9.,9.9,

<

<

144

1,4.49.; &1&

5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

1.,1).&4&

<

<

 ,.4.1&

3

1445

3

1445  

3

1445

3

1445  

3

1445

4

9,69& 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

&6,46),4.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

);64),64,.44

+. PEA

: Rp.

)96,969,.44

". SP B S7 B SS

: Rp.

1,46496;.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

&.,4.),4

<

 );.4),.4, 9,.44 5

-.

PEA SP B S7 B SS  )9.,9.9,

<

<

1,4.49.; &1&

5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



16,4

144

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



16,4



.44

&

&.44

14

14.44

,

, 44



16,4



.44

&

&.44

14

14.44

,

,.44

,

,

16,

&

&.44

&

&.44

&

&.44

&

&.44

&

&.44

&

&.44

14

14.44

,

,.44

,

,

16,

&

&.44

&

&.44

&

&.44

&

&.44

&

&.44

)

&.44

)

1.44



.44

,

16,

&

&.44

&

&.44

&

&.44

&

&.44

&

&.44

)

&.44

)

1.44



.44

14

,

16,

&

16,4

&

&.44

)

1.44



.44

14

,

16,

&

16,4

&

&.44

)

4 .4 4

;

; .4 4

&

& .4 4

,

16,

&

16,4

&

&.44

)

4 .4 4

;

; .4 4

&

& .4 4

)

4 .4 4

;

; .4 4

&

& .4 4

Lampira# I

IDENTITAS KOPERASI SIMPAN PINJAM

PERATURAN DEPUTI !IDAN2 PEN2A7ASAN KEMENTERIAN KOPERASI DAN USAHA KE=IL

1 Nama Koperasi

:

DAN MENEN2AH REPU!LIK INDONESIA

 Nomor !a"a# H$%$m

:

NOMOR : 4 / PER /DEP.  /I?/ 41

& Ta#''a( !a"a# H$%$m

:

TENTAN2

) A(amat

:

PEDOMAN PENILAIAN KESE HATAN KOPERASI SIMPAN PINJAM DAN UNIT SIMPAN PINJAM

* Ja(a#

:

KOPERASI

* Desa/Ke($raha#

:

* Ke+amata#

:

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r  

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

a. Mo"a( Se#"iri

:

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

* S7PM

: Rp.

* =a"a#'a#

: Rp.

* =a"a#'a# Resi%o

: Rp.

* Do#asi

: Rp.

* SHU

: Rp.

G* Mo"a( Pe#>ertaa#

: Rp

1 a.

Mo"a( Se#"iri   Tota( Mo"a(  < 

<

3 1445  

3 1445

5



Lampira# I

IDENTITAS KOPERASI SIMPAN PINJAM

PERATURAN DEPUTI !IDAN2 PEN2A7ASAN KEMENTERIAN KOPERASI DAN USAHA KE=IL

1 Nama Koperasi

:

DAN MENEN2AH REPU!LIK INDONESIA

 Nomor !a"a# H$%$m

:

NOMOR : 4 / PER /DEP.  /I?/ 41

& Ta#''a( !a"a# H$%$m

:

TENTAN2

) A(amat

:

PEDOMAN PENILAIAN KESE HATAN KOPERASI SIMPAN PINJAM DAN UNIT SIMPAN PINJAM

* Ja(a#

:

KOPERASI

* Desa/Ke($raha#

:

* Ke+amata#

:

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r  

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

a. Mo"a( Se#"iri

:

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

* S7PM

: Rp.

* =a"a#'a#

: Rp.

* =a"a#'a# Resi%o

: Rp.

* Do#asi

: Rp.

* SHU

: Rp.

G* Mo"a( Pe#>ertaa#

: Rp.

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

1 a.

Mo"a( Se#"iri   Tota( Mo"a(  < 

<

3 1445

: Rp.

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

". Mo"a( Tertim-a#'

: Rp.

e. ATMR

: Rp.

Mo"a( Se#"iri  

< 

+.

3 1445

Mo"a( Tertim-a#'  

< 

< 

Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

1445 3 Pi#8ama# Ma+et

 a.

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

?o($me Pi#8ama# Di-eri%a# 

< 

: Rp.

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e =a"a#'a# Resi%o

:

-

3

1445  

3

1445

3

1445  

3

1445

&

5

?o($me Pi#8ama# pa"a A#''ota  

<



5

 ATMR 

a. Rasio ?o($me Pi#8ama# pa"a A#''ota

3 1445  

Pi#8ama# Di-eri%a# >a#' !eresi%o 

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri



5

-. -. Tota( Asset

3 1445  

5

Pi#8ama# !ermasa(ah  

14

Lampira# I

IDENTITAS KOPERASI SIMPAN PINJAM

PERATURAN DEPUTI !IDAN2 PEN2A7ASAN KEMENTERIAN KOPERASI DAN USAHA KE=IL

1 Nama Koperasi

:

DAN MENEN2AH REPU!LIK INDONESIA

 Nomor !a"a# H$%$m

:

NOMOR : 4 / PER /DEP.  /I?/ 41

& Ta#''a( !a"a# H$%$m

:

TENTAN2

) A(amat

:

PEDOMAN PENILAIAN KESE HATAN KOPERASI SIMPAN PINJAM DAN UNIT SIMPAN PINJAM

* Ja(a#

:

KOPERASI

* Desa/Ke($raha#

:

* Ke+amata#

:

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

: N$sa Te#''ara Tim$r  

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

a. Mo"a( Se#"iri

:

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

* S7PM

: Rp.

* =a"a#'a#

: Rp.

* =a"a#'a# Resi%o

: Rp.

* Do#asi

: Rp.

* SHU

: Rp.

G* Mo"a( Pe#>ertaa#

: Rp.

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

1 a.

Mo"a( Se#"iri   Tota( Mo"a(  < 

<

3 1445

: Rp.

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

". Mo"a( Tertim-a#'

: Rp.

e. ATMR

: Rp.

Mo"a( Se#"iri  

< 

+.

3 1445

Mo"a( Tertim-a#'  

< 

< 

Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

1445 3 Pi#8ama# Ma+et

 a.

". Pi#8ama# >a#' Di-eri%a# Pi#8ama# Di-eri%a#

e. =a"a#'a# Resi%o

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

&

?o($me Pi#8ama# Di-eri%a# 

< 

14

: Rp. 5

: Rp. :

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

=a"a#'a# Resi%o

: Rp.

-.

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

< @. Pi#8ama# >a#' !eresi%o

3

5

?o($me Pi#8ama# pa"a A#''ota  

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap



5

 ATMR 

a. Rasio ?o($me Pi#8ama# pa"a A#''ota

3 1445  

Pi#8ama# Di-eri%a# >a#' !eresi%o 

<

+. Rasio Ke+$%$pa# Mo"a( Se#"iri



5

-. -. Tota( Asset

3 1445  

,

: Rp. <

+. Rasio =a"a#'a# Resi%o Terha"ap

+.

5

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah 

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

<

,

,

5

a. Ma#a8eme# Um$m

:

&

- Ke(em-a'aa#

:

&

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'    ATMR  < 

< 

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

1445 3 Pi#8ama# Ma+et

 a.

". Pi#8ama# >a#' Di-eri%a# Pi#8ama# Di-eri%a#

e. =a"a#'a# Resi%o

?o($me Pi#8ama# Di-eri%a# 

< 

:

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

=a"a#'a# Resi%o

: Rp.

-.

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

+.

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

14

,

5

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah 

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

Pi#8ama# >a#' "i-eri%a# 

<

<

,

5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

,

5

a. Ma#a8eme# Um$m

:

&

-. Ke(em-a'aa#

:

&

+. Ma#a8eme# Permo"a(a#

:

&

". Ma#a8eme# A%ti0a

:

&

e. Ma#a8eme# Li%$i"itas

:

&

a. !ia>a Operasio#a( *

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

-. Partisipasi !r$to

:

) a.

!ia>a Operasi A#''ota  

: Rp. *

JUMLAH

Partisipasi !r$to 

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

: Rp. : Rp.

<

)

: Rp.

+. !e-a# Usaha

: Rp.

". SHU Kotor

: Rp.

e. !ia>a Kar>aa#

: Rp.

@. ?o($me Pi#8ama#

: Rp.

<

5

-.

!e-a# Usaha   SHU Kotor 

<

<

+. Rasio E@isie#si Pe(a>a#a#

1445  

: Rp.

+. Rasio =a"a#'a# Resi%o Terha"ap

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

3

&

: Rp.

<

Partisipasi !r$to

1445

5

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap

3

: Rp.

*

@. Pi#8ama# >a#' !eresi%o

1445  

5

?o($me Pi#8ama# pa"a A#''ota  

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3

5

+.

!ia>a Kar>aa#   ?o($me Pi#8ama# 

<

<

)

5



<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

Pi#8ama# >a#' "i-eri%a# 

<

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

1445  

3

1445

,

5

:

&

-. Ke(em-a'aa#

:

&

+. Ma#a8eme# Permo"a(a#

:

&

". Ma#a8eme# A%ti0a

:

&

e. Ma#a8eme# Li%$i"itas

:

&

a. !ia>a Operasio#a( *

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

:

) a.

!ia>a Operasi A#''ota  

: Rp. *

-. Partisipasi !r$to

Partisipasi !r$to 

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

: Rp. : Rp.

<

)

: Rp.

+. !e-a# Usaha

: Rp.

". SHU Kotor

: Rp.

e. !ia>a Kar>aa#

: Rp.

@. ?o($me Pi#8ama#

: Rp.

<

5

-.

!e-a# Usaha   SHU Kotor 

<

<

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#  

<

<

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

+. Pi#8ama# Di-eri%a#

: Rp.

". Da#a >a#' Diterima

: Rp.

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a

Kas B !a#%   Kea8i-a# La#+ar 

<

-.

Da#a >a#' Diterima 

<

<

14

5

Pi#8ama# Di-eri%a#  

>a#' "iterima



5

, a.

<

)

5

?o($me Pi#8ama# 

a. Rasio Kas

3

,

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

1445

5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

3

,

5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

+. SHU !a'ia# A#''ota

: Rp.

". Tota( Mo"a( Se#"iri

: Rp.

e. Partisipasi Netto

: Rp.

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

 a.

SHU Se-e($m Pa8a%   Tota( Asset 

<

<

5

&

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Partisipasi !r$to

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

: Rp. : Rp.

<

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

)

: Rp.

+. !e-a# Usaha

: Rp.

". SHU Kotor

: Rp.

e. !ia>a Kar>aa#

: Rp.

@. ?o($me Pi#8ama#

: Rp.

<

5

-.

!e-a# Usaha   SHU Kotor 

<

<

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#  

<

<

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

+. Pi#8ama# Di-eri%a#

: Rp.

". Da#a >a#' Diterima

: Rp.

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a

Kas B !a#%   Kea8i-a# La#+ar 

<

-.

Da#a >a#' Diterima 

<

<

14

5

Pi#8ama# Di-eri%a#  

>a#' "iterima



5

, a.

<

)

5

?o($me Pi#8ama# 

a. Rasio Kas

3

,

5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

+. SHU !a'ia# A#''ota

: Rp.

". Tota( Mo"a( Se#"iri

: Rp.

e. Partisipasi Netto

: Rp.

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

 a.

SHU Se-e($m Pa8a%   Tota( Asset 

<

<

-. Re#ta-i(itas Mo"a( Se#"iri

-.

5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri 

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

&

5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

<

&

)

5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

+. PEA

: Rp.

". SP B S7

: Rp.

; a.

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

5

;

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

-. Kea8i-a# La#+ar

: Rp.

+. Pi#8ama# Di-eri%a#

: Rp.

". Da#a >a#' Diterima

: Rp.

, a.

Kas B !a#%   Kea8i-a# La#+ar 

<

<

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

14

5

-.

Pi#8ama# Di-eri%a#  

>a#' "iterima

Da#a >a#' Diterima 

<

<

,

5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

+. SHU !a'ia# A#''ota

: Rp.

". Tota( Mo"a( Se#"iri

: Rp.

e. Partisipasi Netto

: Rp.

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

 a.

SHU Se-e($m Pa8a%   Tota( Asset 

<

<

-. Re#ta-i(itas Mo"a( Se#"iri

5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri 

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

&

&

5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

<

)

5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

+. PEA

: Rp.

". SP B S7

: Rp.

; a.

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

5

-.

PEA SP B S7 

<

<

;

&

5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Posisi Kas "isi#i hampir mirip "e#'a# Perse"iaa#6 tetapi har$s "i8a'a a'ar ti"a% ter(a($ ti#''i %are#a a%a# %ehi(a#'a# %esempata# I#0estasi "a# se-a(i%#>a 8a#'a# ter(a($ re#"ah %are#a -isa me#'a(ami %es$(ita# Li%$i"itas6 sehi#''a "iper( %eseim-a#'a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU.

+. Kema#"iria# Operasio#a( Pe(a>a#a#

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

<

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

)

5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

+. PEA

: Rp.

". SP B S7

: Rp.

; a.

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

5

-.

PEA SP B S7 

<

<

;

&

5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Posisi Kas "isi#i hampir mirip "e#'a# Perse"iaa#6 tetapi har$s "i8a'a a'ar ti"a% ter(a($ ti#''i %are#a a%a# %ehi(a#'a# %esempata# I#0estasi "a# se-a(i%#>a 8a#'a# ter(a($ re#"ah %are#a -isa me#'a(ami %es$(ita# Li%$i"itas6 sehi#''a "iper( %eseim-a#'a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 .. Kepa(a Di#as Koperasi "a# UKM

Ka-$pate# (ores Tim$r6

Pet$'as Pe#i(ai6

Drs. re"eri% S. !i(i

oha#es DJ. er#a#"e6 A.M"

Pem-i#a Utama M$"a

NIP. 14,1 41)4 1 44)

NIP. 1441& 19;4& 1 41

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Posisi Kas "isi#i hampir mirip "e#'a# Perse"iaa#6 tetapi har$s "i8a'a a'ar ti"a% ter(a($ ti#''i %are#a a%a# %ehi(a#'a# %esempata# I#0estasi "a# se-a(i%#>a 8a#'a# ter(a($ re#"ah %are#a -isa me#'a(ami %es$(ita# Li%$i"itas6 sehi#''a "iper( %eseim-a#'a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 .. Kepa(a Di#as Koperasi "a# UKM

Ka-$pate# (ores Tim$r6

Pet$'as Pe#i(ai6

Drs. re"eri% S. !i(i

oha#es DJ. er#a#"e6 A.M"

Pem-i#a Utama M$"a

NIP. 14,1 41)4 1 44)

NIP. 1441& 19;4& 1 41

Ka-$pate# (ores Tim$r6

Pet$'as Pe#i(ai6

Drs. re"eri% S. !i(i

oha#es DJ. er#a#"e6 A.M"

Pem-i#a Utama M$"a

NIP. 14,1 41)4 1 44)

NIP. 1441& 19;4& 1 41

%a#

%a#

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: KSU NU!UN !ARAN

 Nomor !a"a# H$%$m

: 4&/!H/KDK* )./ ?II/44)

& Ta#''a( !a"a# H$%$m

: & JULI 44)

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: LOHAON2

* Ke+amata#

: SOLOR TIMUR

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp.

1&6146,44.44

* Simpa#a# 7a8i-

: Rp.

1,;6)1&6,44.44

* Simpa#a# S$%are(a

: Rp.

)6)9;6)44.44

* =a"a#'a#

: Rp.

196,9694. ,4

* =a"a#'a# Resi%o

: Rp.

64&96,4

* Do#asi

: Rp.

,,6,&6;),.44

* SHU

: Rp.

96,,64.44

Mo"a( Se#"iri   Tota( Mo"a(  <   

&416)69) ,,461496&&6,

<

,)6; 5

3

1445  

3

1445

144

%a#

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: KSU NU!UN !ARAN

 Nomor !a"a# H$%$m

: 4&/!H/KDK* )./ ?II/44)

& Ta#''a( !a"a# H$%$m

: & JULI 44)

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: LOHAON2

* Ke+amata#

: SOLOR TIMUR

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

1&6146,44.44

* Simpa#a# 7a8i-

: Rp.

1,;6)1&6,44.44

* Simpa#a# S$%are(a

: Rp.

)6)9;6)44.44

* =a"a#'a#

: Rp.

196,9694. ,4

* =a"a#'a# Resi%o

: Rp.

64&96,4

* Do#asi

: Rp.

,,6,&6;),.44

* SHU

: Rp.

96,,64.44

: Rp.

,,461496&&6,

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri   Tota( Mo"a(  <   

&416)69) ,,461496&&6,

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

9&6&&6;;,.44

". Mo"a( Tertim-a#'

: Rp.

16&41664)6;,

e. ATMR

: Rp.

&&96;)&644.44

1445  

3

1445

3

1445  

3

1445

144

,)6; 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  <   

&416)69) 9&6&&6;;,

144

< &,961 5

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

16&41664)6;,

3 1445

&&96;)&644.44

144

<   &9)61, 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1,64446444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1,64446444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

9&69;61,.44

: Rp.

&&661,

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

3 1445  

:

* *

a.

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

=a"a#'a# Resi%o

: Rp.

 

1,64446444.44 1,64446444 144

3 1445

144

5

&6)6,44.44 64&96,4 *

-.

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

3 1445  

* 64&96,4

11;661,.44

4

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: KSU NU!UN !ARAN

 Nomor !a"a# H$%$m

: 4&/!H/KDK* )./ ?II/44)

& Ta#''a( !a"a# H$%$m

: & JULI 44)

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: LOHAON2

* Ke+amata#

: SOLOR TIMUR

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

1&6146,44.44

* Simpa#a# 7a8i-

: Rp.

1,;6)1&6,44.44

* Simpa#a# S$%are(a

: Rp.

)6)9;6)44.44

* =a"a#'a#

: Rp.

196,9694. ,4

* =a"a#'a# Resi%o

: Rp.

64&96,4

* Do#asi

: Rp.

,,6,&6;),.44

* SHU

: Rp.

96,,64.44

: Rp.

,,461496&&6,

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri   Tota( Mo"a(  <   

&416)69) ,,461496&&6,

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

9&6&&6;;,.44

". Mo"a( Tertim-a#'

: Rp.

16&41664)6;,

e. ATMR

: Rp.

&&96;)&644.44

1445  

3

1445

3

1445  

3

1445

144

,)6; 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  <   

&416)69) 9&6&&6;;,

144

< &,961 5

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

16&41664)6;,

3 1445

&&96;)&644.44

144

<   &9)61, 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1,64446444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1,64446444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

9&69;61,.44

: Rp.

&&661,

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

=a"a#'a# Resi%o

: Rp.

: Rp.

144

64&96,4

-.

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a# 

3 1445  

* <

11;661,.44  

&6)6,44

3 1445

4

9&6&&6;;,.44 &,6, 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  64&96,4

<

".

Pi#8ama# >a#' !eresi%o   Pi#8ama# >a#' "i-eri%a# 

<

14

469) 5

Pi#8ama# >a#' Di-eri%a#

<

3 1445  

3 1445

11;661,.44

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

144

5

*

<

+. Rasio =a"a#'a# Resi%o Terha"ap

3 1445

&6)6,44.44

64&96,4 @. Pi#8ama# >a#' !eresi%o

1,64446444.44 1,64446444

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

9&6&&6;;,.44  

&6)6,44

3 1445  

3 1445

144

96); 5

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

11 ,

+. Ma#a8eme# Permo"a(a#

:

)

". Ma#a8eme# A%ti0a

:

9

e. Ma#a8eme# Li%$i"itas

:

,

 ATMR  < 

16&41664)6;,

3 1445

&&96;)&644.44

144

<   &9)61, 5

a. Rasio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

1,64446444.44 

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

1,64446444.44

+. Resi%o Pi#8ama# !ermasa(ah ,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

*

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

9&69;61,.44

: Rp.

&&661,

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

< 

 

Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

=a"a#'a# Resi%o

: Rp.

: Rp.

144

64&96,4

-.

Pi#8ama# !ermasa(ah  

* <

11;661,.44  

&6)6,44

3 1445

4

9&6&&6;;,.44 &,6, 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

3 1445  

Pi#8ama# !ermasa(ah  64&96,4

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

3 1445

11;661,.44

<

".

Pi#8ama# >a#' !eresi%o   Pi#8ama# >a#' "i-eri%a# 

<

14

469) 5

Pi#8ama# >a#' Di-eri%a#

9&6&&6;;,.44  

<

&6)6,44

3 1445  

3 1445

144

96); 5

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

,

+. Ma#a8eme# Permo"a(a#

:

)

11

". Ma#a8eme# A%ti0a

:

9

e. Ma#a8eme# Li%$i"itas

:

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

3 1445  

Pi#8ama# Di-eri%a# 

+. Rasio =a"a#'a# Resi%o Terha"ap

Partisipasi !r$to

144

5

*

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap

3 1445

&6)6,44.44

64&96,4 @. Pi#8ama# >a#' !eresi%o

1,64446444.44 1,64446444

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap

3 1445  

:

* *

a.

)

: Rp.

1&6,44.44

: Rp.

161&96;,4.44

: Rp.  

16;16,4.44

-. Partisipasi !r$to

: Rp.

;66,44.44

+. !e-a# Usaha

: Rp.

161&96;,4.44

". SHU Kotor

: Rp.

6,&;6;,4.44

e. !ia>a Kar>aa#

: Rp.

96,46444.44

@. ?o($me Pi#8ama#

: Rp.

1,64446444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to 

<

16;16,4.44  

<

;66,44

3 1445  

3 1445

144

),64; 5

-.

!e-a# Usaha  

3 1445  

SHU Kotor  161&96;,4

<

3 1445

,&;;,4

,

< 1;6; 5

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama# 

<

<

96,46444.44  

1,64446444 ,619 5

3 1445

;,

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

469) 5

".

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a# 

<

9&6&&6;;,.44  

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

3 1445

144

96); 5

a. Ma#a8eme# Um$m

:

-. Ke(em-a'aa#

:

,

+. Ma#a8eme# Permo"a(a#

:

)

11

". Ma#a8eme# A%ti0a

:

9

e. Ma#a8eme# Li%$i"itas

:

,

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

&6)6,44

3 1445  

)

: Rp.

1&6,44.44

: Rp.

161&96;,4.44

: Rp.  

16;16,4.44

-. Partisipasi !r$to

: Rp.

;66,44.44

+. !e-a# Usaha

: Rp.

161&96;,4.44

". SHU Kotor

: Rp.

6,&;6;,4.44

e. !ia>a Kar>aa#

: Rp.

96,46444.44

@. ?o($me Pi#8ama#

: Rp.

1,64446444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to 

<

16;16,4.44  

<

;66,44

3 1445  

3 1445

144

),64; 5

-.

!e-a# Usaha  

3 1445  

SHU Kotor  161&96;,4

<

3 1445

,&;;,4

,

< 1;6; 5

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama# 

<

96,46444.44  

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

1616;;;69&.44 ,

-. Kea8i-a# La#+ar

: Rp.

11&69,96,496,

+. Pi#8ama# Di-eri%a#

: Rp.

&6)6,44.44

". Da#a >a#' Diterima

: Rp.

16164.44

1,64446444

3 1445

;,

,619 5

a.

Kas B !a#%   Kea8i-a# La#+ar  1616;;;69&.44

<

 11&69,96,496,

3 1445  

3 1445

,

< 16&1 5

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima 

<

 

1,64446444.44 114

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 16; 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

96)&&6)4.44  a.

SHU Se-e($m Pa8a%  

,,461496&&6,

+. SHU !a'ia# A#''ota

: Rp.

6&&16,4.44

". Tota( Mo"a( Se#"iri

: Rp.

&416)69).44

e. Partisipasi Netto

: Rp.

;6446444.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

46;,96;,4.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

96)&&6)4.44

<

-.

,,461496&&6, 6; 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  6&&16,4

<

<

,

&41)9)  14 5

,

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

96,46444.44

@. ?o($me Pi#8ama#

: Rp.

1,64446444.44

-.

!e-a# Usaha  

3 1445  

SHU Kotor  161&96;,4

<

3 1445

,&;;,4

,

< 1;6; 5

+. Rasio E@isie#si Pe(a>a#a#

+.

!ia>a Kar>aa#  

3 1445  

?o($me Pi#8ama# 

<

96,46444.44  

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

1616;;;69&.44 ,

-. Kea8i-a# La#+ar

: Rp.

11&69,96,496,

+. Pi#8ama# Di-eri%a#

: Rp.

&6)6,44.44

". Da#a >a#' Diterima

: Rp.

16164.44

1,64446444

3 1445

;,

,619 5

a.

Kas B !a#%  

3 1445  

Kea8i-a# La#+ar  1616;;;69&.44

<

3 1445

 11&69,96,496,

,

< 16&1 5

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima 

<

 

1,64446444.44 114

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 16; 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

96)&&6)4.44  a.

SHU Se-e($m Pa8a%  

,,461496&&6,

+. SHU !a'ia# A#''ota

: Rp.

6&&16,4.44

". Tota( Mo"a( Se#"iri

: Rp.

&416)69).44

e. Partisipasi Netto

: Rp.

;6446444.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

46;,96;,4.44

Tota( Asset  96)&&6)4.44

<

,,461496&&6,

<

-. Re#ta-i(itas Mo"a( Se#"iri

6; 5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  6&&16,4

<

&41)9)

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,

614 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

,

;66,44.44  

46;,96;,4

144

< 1&46) 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

;66,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

&46)6444.44

+. PEA

: Rp.

1&6,69;.44

". SP B S7 B SS

: Rp.

&;699)6;,4.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

;66,44.44  

&46)6444

144

96) 5

-.

PEA SP B S7 B SS 

<

< ))61; 5

1&6,69; 94;,4

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima 

<

 

1,64446444.44 114

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 16; 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

96)&&6)4.44  a.

SHU Se-e($m Pa8a%  

,,461496&&6,

+. SHU !a'ia# A#''ota

: Rp.

6&&16,4.44

". Tota( Mo"a( Se#"iri

: Rp.

&416)69).44

e. Partisipasi Netto

: Rp.

;6446444.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

46;,96;,4.44

Tota( Asset  96)&&6)4.44

<

,,461496&&6,

<

-. Re#ta-i(itas Mo"a( Se#"iri

6; 5

-.

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  6&&16,4

<

&41)9)

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

,

614 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

<

,

;66,44.44  

46;,96;,4

144

< 1&46) 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

;66,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

&46)6444.44

+. PEA

: Rp.

1&6,69;.44

". SP B S7 B SS

: Rp.

&;699)6;,4.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

;66,44.44  

&46)6444

144

96) 5

-.

PEA SP B S7 B SS 

<

1&6,69; 94;,4

< ))61; 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

<

;66,44.44  

46;,96;,4

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< 1&46) 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

;66,44.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

&46)6444.44

+. PEA

: Rp.

1&6,69;.44

". SP B S7 B SS

: Rp.

&;699)6;,4.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata# 

<

<

-. Rasio Promosi E%o#omi A#''ota  PEA 

;66,44.44  

&46)6444 96) 5

-.

PEA SP B S7 B SS 

<

1&6,69; 94;,4

< ))61; 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



.44

144

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



.44



.44

&

&.44

14

14.44

,



.44



.44

&

&.44

14

14.44

,

,

,

,.44

&

6;,

&

6,4

&

6)4

& &

&644

&

&.44

14

14.44

,

,

,

,.44

&

6;,

&

6,4

&

6)4

& &

&644

)

).44

)



16,4

,

,.44

&

6;,

&

6,4

&

6)4

& &

&644

)

).44

)



16,4

14

,

&

&

,.44

)



16,4

14

,

,.44

&

&

)

).44

;

;.44

&

&.44

,

,.44

&

&

)

).44

;

;.44

&

&.44

)

).44

;

;.44

&

&.44

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kopta#. 2e(e%at Leo

 Nomor !a"a# H$%$m

: KPKM. ,19.&,/!H/FFIF.)/1)/?II/44

& Ta#''a( !a"a# H$%$m

: 1) J$(i 44

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: O#'a(ere#'

* Ke+amata#

: So(or !arat

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

a. Mo"a( Se#"iri

 

:

1 a.

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

161;,6444.44

* Simpa#a# S$%are(a

: Rp.

1644)6444.44

* =a"a#'a#

: Rp.

1616444.44

Mo"a( Se#"iri  

164,46444.44

* =a"a#'a# Resi%o

: Rp.

,646)44.44

* Do#asi

: Rp.

,464446444.44

* SHU

: Rp.

&,6;,;6444.44

Tota( Mo"a(  < 

 ,.).)446* 9.,).4446*

<

96,; 5

3

1445  

3

1445

,

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kopta#. 2e(e%at Leo

 Nomor !a"a# H$%$m

: KPKM. ,19.&,/!H/FFIF.)/1)/?II/44

& Ta#''a( !a"a# H$%$m

: 1) J$(i 44

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: O#'a(ere#'

* Ke+amata#

: So(or !arat

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

161;,6444.44

* Simpa#a# S$%are(a

: Rp.

1644)6444.44

* =a"a#'a#

: Rp.

1616444.44

* =a"a#'a# Resi%o

: Rp.

,646)44.44

* Do#asi

: Rp.

,464446444.44

* SHU

: Rp.

&,6;,;6444.44

: Rp.

96,)6444.44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

164,46444.44

Tota( Mo"a(  < 

 ,.).)446* 9.,).4446*

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

)66;,4.44

". Mo"a( Tertim-a#'

: Rp.

&16,46944.44

e. ATMR

: Rp.

)&691)6;44.44

1445  

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

,

96,; 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ,.).)446* )..;,46*

144

< ,1)611 5

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&1.,4.9446* )&.91).;446*

144

<  )6, 5

a. R asio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

,96)6444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

,96)6444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

,69)644.44

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 ,9.).4446*

< 

,9.).4446* 144

144

5

&64);6444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

,646)44.44

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ,.9).446*

94

IDENTITAS KOPERASI SIMPAN PINJAM 1 Nama Koperasi

: Kopta#. 2e(e%at Leo

 Nomor !a"a# H$%$m

: KPKM. ,19.&,/!H/FFIF.)/1)/?II/44

& Ta#''a( !a"a# H$%$m

: 1) J$(i 44

) A(amat

:

* Ja(a#

:

* Desa/Ke($raha#

: O#'a(ere#'

* Ke+amata#

: So(or !arat

, Ka-$pate#/Kota

: (ores Tim$r  

 Pro0i#si

:

a. Rasio Mo"a( Se#"iri Tota( Mo"a( / Asset

N$sa Te#''ara Tim$r

 

a. Mo"a( Se#"iri

:

1 a.

* Simpa#a# Po%o%

: Rp.

* Simpa#a# 7a8i-

: Rp.

161;,6444.44

* Simpa#a# S$%are(a

: Rp.

1644)6444.44

* =a"a#'a#

: Rp.

1616444.44

* =a"a#'a# Resi%o

: Rp.

,646)44.44

* Do#asi

: Rp.

,464446444.44

* SHU

: Rp.

&,6;,;6444.44

: Rp.

96,)6444.44

-. Rasio Mo"a( Se#"iri Terha"ap Pi#8ama# Di-eri%a# >a#' !eresi%o

Mo"a( Se#"iri  

164,46444.44

Tota( Mo"a(  < 

 ,.).)446* 9.,).4446*

<

+. Pi#8ama# Di-eri%a# >a#' !eresi%o

: Rp.

)66;,4.44

". Mo"a( Tertim-a#'

: Rp.

&16,46944.44

e. ATMR

: Rp.

)&691)6;44.44

1445  

3

1445

3

1445  

3

1445

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

96,; 5

-. -. Tota( Asset

3

Mo"a( Se#"iri   Pi#8ama# Di-eri%a# >a#' !eresi%o  < 

 ,.).)446* )..;,46*

144

< ,1)611 5

+. Rasio Ke+$%$pa# Mo"a( Se#"iri

+.

Mo"a( Tertim-a#'  

 ATMR  < 

&1.,4.9446* )&.91).;446*

144

<  )6, 5

a. R asio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

,96)6444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

,96)6444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

,69)644.44

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 ,9.).4446*

< 

,9.).4446* 144

5

&64);6444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

,646)44.44

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ,.9).446*

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 &.4);.4446* 6,1 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  ,.4.)446*

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

94

)66;,4.44 <

+. Rasio =a"a#'a# Resi%o Terha"ap

144

".

,.9).446*

9;6)& 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  )..;,46*

<

<

4

  &.4);.4446*

3 1445  

3 1445

;,

16, 5

a. Ma#a8eme# Um$m

:

9

9

-. Ke(em-a'aa#

:

)

) )

+. Ma#a8eme# Permo"a(a#

:

)

". Ma#a8eme# A%ti0a

:

,

,

e. Ma#a8eme# Li%$i"itas

:

&

&

 ATMR  < 

&1.,4.9446* )&.91).;446*

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

<  )6, 5

a. R asio ?o($me Pi#8ama# pa"a A#''ota Terha"ap ?o($me Pi#8ama# Di-eri%a#

a. ?o($me Pi#8ama# pa"a A#''ota

: Rp.

,96)6444.44  a.

-. ?o($me Pi#8ama# Di-eri%a#

: Rp.

,96)6444.44

+. Resi%o Pi#8ama# !ermasa(ah

:

*

,45 3 Pi#8ama# K$ra#' La#+ar

: Rp.

,69)644.44

*

;,5 3 Pi#8ama# Dira'$%a#

: Rp.

*

: Rp.

*

*

1445 3 Pi#8ama# Ma+et

?o($me Pi#8ama# pa"a A#''ota   ?o($me Pi#8ama# Di-eri%a# 

<

-. Rasio Resi%o Pi#8ama# !ermasa(ah Terha"ap Pi#8ama# Di-eri%a#

". Pi#8ama# >a#' Di-eri%a#

: Rp.

e. =a"a#'a# Resi%o

:

 ,9.).4446*

< 

,9.).4446* 144

5

&64);6444.44 -.

*

Pe#>isiha# Pe#'hap$sa# Pi#8ama#

: Rp.

*

*

=a"a#'a# Resi%o

: Rp.

,646)44.44

Pi#8ama# !ermasa(ah   Pi#8ama# Di-eri%a#  ,.9).446*

< @. Pi#8ama# >a#' !eresi%o

: Rp.

 &.4);.4446*

+. Rasio =a"a#'a# Resi%o Terha"ap

6,1 5

+.

=a"a#'a# Resi%o  

Pi#8ama# !ermasa(ah

Pi#8ama# !ermasa(ah  ,.4.)446*

<

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

,.9).446*

Pi#8ama# >a#' "i-eri%a#  )..;,46*

<

<

  &.4);.4446*

3 1445

;,

16, 5

:

9

9

-. Ke(em-a'aa#

:

)

) )

+. Ma#a8eme# Permo"a(a#

:

)

". Ma#a8eme# A%ti0a

:

,

,

e. Ma#a8eme# Li%$i"itas

:

&

&

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

*

: Rp.

,6444.44

: Rp.  

,6444.44

-. Partisipasi !r$to

: Rp.

+. !e-a# Usaha

: Rp.

;6;&6444.44

". SHU Kotor

: Rp.

&6)16444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  ,.4446*

<

 );.1)9.4446*

3 1445  

3 1445

144

);61)96444.44

e. !ia>a Kar>aa#

: Rp.

64446444.44

@. ?o($me Pi#8ama#

: Rp.

,96)6444.44

<

16& 5

-.

!e-a# Usaha   SHU Kotor  ;.;&.4446*

<

<

+. Rasio E@isie#si Pe(a>a#a#

3 1445  

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

4

9;6)& 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Partisipasi !r$to

94

)66;,4.44 <

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap

144

&.)1.4446*

3 1445

144

16& 5

+.

!ia>a Kar>aa#   ?o($me Pi#8ama#  .444.4446*

<

<

3 1445  

,9.).4446* 146&4 5

3 1445  

3 1445

,4

<

". Rasio Pi#8ama# >a#' !eresi%o Terha"ap

".

9;6)& 5

Pi#8ama# >a#' !eresi%o  

Pi#8ama# >a#' Di-eri%a#

Pi#8ama# >a#' "i-eri%a#  )..;,46*

<

<

a. Rasio !ia>a Operasi A#''ota/Pe(a>a#a# Terha"ap Partisipasi !r$to

;,

16, 5

:

9

9

-. Ke(em-a'aa#

:

)

) )

+. Ma#a8eme# Permo"a(a#

:

)

". Ma#a8eme# A%ti0a

:

,

,

e. Ma#a8eme# Li%$i"itas

:

&

&

a. !ia>a Operasio#a(

:

*

!e-a# Po%o%

*

!ia>a Operasio#a( "ari A#''ota

)

: Rp.

*

: Rp.

,6444.44

: Rp.  

,6444.44

-. Partisipasi !r$to

: Rp.

+. !e-a# Usaha

: Rp.

;6;&6444.44

". SHU Kotor

: Rp.

&6)16444.44

a.

!ia>a Operasi A#''ota   Partisipasi !r$to  ,.4446*

<

 );.1)9.4446*

3 1445  

3 1445

144

);61)96444.44

e. !ia>a Kar>aa#

: Rp.

64446444.44

@. ?o($me Pi#8ama#

: Rp.

,96)6444.44

<

16& 5

-.

!e-a# Usaha   SHU Kotor  ;.;&.4446*

<

<

+. Rasio E@isie#si Pe(a>a#a#

&.)1.4446*

+.

!ia>a Kar>aa#  

.444.4446*

<

<

a. Kas "a# !a#%

: Rp.

&,6))6444.44 , a.

-. Kea8i-a# La#+ar

: Rp.

1&6&46994.44

+. Pi#8ama# Di-eri%a#

: Rp.

&64);6444.44

". Da#a >a#' Diterima

: Rp.

169;644.44

3 1445  

3 1445

144

16& 5

?o($me Pi#8ama# 

a. Rasio Kas

3 1445

a. Ma#a8eme# Um$m

JUMLAH

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

  &.4);.4446*

3 1445  

,9.).4446*

3 1445  

3 1445

,4

146&4 5

Kas B !a#%   Kea8i-a# La#+ar  &,.)).4446*

<

1&.&4.9946*

3 1445  

3 1445

,

< 96; 5

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   ,9.).4446*

<

<

1.9;.446*

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

6&4 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

&,6;,;6444.44  a.

SHU Se-e($m Pa8a%  

96,)6444.44

+. SHU !a'ia# A#''ota

: Rp.

6&,6,99.44

". Tota( Mo"a( Se#"iri

: Rp.

,6)6)44.44

e. Partisipasi Netto

: Rp.

);61)96444.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

146;&6444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

&,.;,;.4446*

<

-.

9.,).4446* 16); 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  .&,.,996*

<

<

144

,.).)446* 9 & 5

144

-. Rasio !e-a# Usaha Terha"ap SHU Kotor

e. !ia>a Kar>aa#

: Rp.

64446444.44

@. ?o($me Pi#8ama#

: Rp.

,96)6444.44

-.

!e-a# Usaha   SHU Kotor  ;.;&.4446*

<

<

+. Rasio E@isie#si Pe(a>a#a#

&.)1.4446*

!ia>a Kar>aa#   ?o($me Pi#8ama#  .444.4446*

<

a. Rasio Kas

a. Kas "a# !a#%

: Rp.

&,6))6444.44 , a.

-. Kea8i-a# La#+ar

: Rp.

1&6&46994.44

+. Pi#8ama# Di-eri%a#

: Rp.

&64);6444.44

". Da#a >a#' Diterima

: Rp.

169;644.44

3 1445

144

16& 5

+.

<

3 1445  

,9.).4446*

3 1445  

3 1445

,4

146&4 5

Kas B !a#%   Kea8i-a# La#+ar  &,.)).4446*

<

1&.&4.9946*

3 1445  

3 1445

,

< 96; 5

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   ,9.).4446*

<

<

1.9;.446*

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

6&4 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

&,6;,;6444.44  a.

SHU Se-e($m Pa8a%  

96,)6444.44

+. SHU !a'ia# A#''ota

: Rp.

6&,6,99.44

". Tota( Mo"a( Se#"iri

: Rp.

,6)6)44.44

e. Partisipasi Netto

: Rp.

);61)96444.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

146;&6444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

&,.;,;.4446*

<

-.

9.,).4446* 16); 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  .&,.,996*

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

144

,.).)446*

144

96& 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

);.1)9.4446*

<

 14.;&.4446*

144

< )&6& 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

);61)96444.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

);61)96444.44

+. PEA

: Rp.

,96)6444.44

". SP B S7 B SS

: Rp.

1))66444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata#  );.1)9.4446*

<

 );.1)9.4446*

144

< 144.44 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS  ,9.).4446*

<

<

1))..4446* )46&9 5

144

-. Rasio Pi#8ama# >a#' Di-eri%a# Terha"ap Da#a >a#' Diterima

-.

?o($me Pi#8ama#   Da#a >a#' Diterima   ,9.).4446*

<

<

1.9;.446*

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

3

1445  

3

1445

,

6&4 5



a. Re#ta-i(itas Asset

a. SHU Se-e($m Pa8a%

: Rp.

-. Tota( Asset

: Rp.

&,6;,;6444.44  a.

SHU Se-e($m Pa8a%  

96,)6444.44

+. SHU !a'ia# A#''ota

: Rp.

6&,6,99.44

". Tota( Mo"a( Se#"iri

: Rp.

,6)6)44.44

e. Partisipasi Netto

: Rp.

);61)96444.44

@. !e-a# Usaha B !e-a# Per%operasia#

: Rp.

146;&6444.44

Tota( Asset 

<

-. Re#ta-i(itas Mo"a( Se#"iri

&,.;,;.4446*

<

-.

9.,).4446* 16); 5

SHU !a'ia# A#''ota   Tota( Mo"a( Se#"iri  .&,.,996*

<

<

+. Kema#"iria# Operasio#a( Pe(a>a#a#

144

,.).)446*

144

96& 5

+.

Partisipasi Netto   !e-a# Usaha B !a-a# Per%operasia# 

);.1)9.4446*

<

 14.;&.4446*

144

< )&6& 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

);61)96444.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

);61)96444.44

+. PEA

: Rp.

,96)6444.44

". SP B S7 B SS

: Rp.

1))66444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata#  );.1)9.4446*

<

 );.1)9.4446*

144

< 144.44 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS  ,9.).4446*

<

<

1))..4446* )46&9 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

144

);.1)9.4446*

<

 14.;&.4446*

3

1445

3

1445  

3

1445

3

1445  

3

1445

144

< )&6& 5

; a. Rasio Partisipasi !r$to

a. Partisipasi !r$to

: Rp.

);61)96444.44 ; a.

-. J$m(ah Partisipasi !r$to B Pe#"apata#

: Rp.

);61)96444.44

+. PEA

: Rp.

,96)6444.44

". SP B S7 B SS

: Rp.

1))66444.44

Partisipasi !r$to   Partisipasi !r$to B Pe#"apata#  );.1)9.4446*

<

 );.1)9.4446*

144

< 144.44 5

-. Rasio Promosi E%o#omi A#''ota  PEA 

-.

PEA SP B S7 B SS  ,9.).4446*

<

<

1))..4446* )46&9 5

TIN2KAT KESEHATAN

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



16,4

144

1 Pem-eria# Pe(a>a#a# Pi#8ama# %epa"a A#''ota har$s "i"$%$#' "e#'a# Data >a#' a%$rat6 $#t$% memi#ima(isir %em$#'%i#a# Kre"it Ma+et  U#t$% Pi#8ama# !ermasa(ah  (a(ai "a# >a#' s$"ah 8at$h tempo  a'ar me#8a"i prioritas pe#a'iha#. & A(o%asi Da#a $#t$% =a"a#'a# Resi%o har$s "apat me#$t$pi J$m(ah Pi#8ama# !ermasa(ah6 "a# 8i%a "apat "ia(o%asi%a# 8$'a Da#a $#t$% Pe#'hap$sa# Pi#8ama#. ) U#t$% -ia>a * -ia>a a'ar "apat (e-ih "ite%a#6 , Ti#'%at Li%$i"itas#>a a'ar "apat "i8a'a "a# "iti#'%at%a#.  Diharap%a# a'ar asset * asset >a#' a"a s$pa>a (e-ih "i-er"a>a%a# sehi#''a "apat (e-ih me#i#'%at%a# #i(ai SHU. ; SHU -a'ia# a#''ota 8i%a "apat (e-ih "iti#'%at%a# perse#tase#>a sehi#''a a#''ota "apat (e-ih merasa%a# ma#@aat me(a($i -a'ia# SHU#>a. 9 Mempertaha#%a# Aspe% * aspe% >a#' te(ah me#+apai s%or ma%sima( "a# me#i#'%at%a# s%or >a#' re#"ah.

Lara#t$%a6 4 e-r$ari 41) Kepa(a Di#as Koperasi "a# UKM Pet$'as Pe#i(ai6

Ka-$pate# (ores Tim$r6

 A(o>si$s H. 2. Ke"a#'

Drs. re"eri% S. !i(i

NIP. 194&41 444) 1 44,

Pem-i#a Utama M$"a NIP.



16,4



.44

&

&.44

14

14.44

,



16,4



.44

&

&.44

14

14.44

,

,

,

&6;,

&

.44

&

.44

&

6)4

&

16,4

&

1694

&

&.44

14

14.44

,

,

,

&6;,

&

.44

&

.44

&

6)4

&

16,4

&

1694

)

).44

)

).44



.44

,

&6;,

&

.44

&

.44

&

6)4

&

16,4

&

1694

)

).44

)

).44



.44

14

,

16,

&

&.44

&

&.44

)

).44



.44

14

,

16,

&

&.44

&

&.44

)

).44

;

;.44

&

,.44

,

16,

&

&.44

&

&.44

)

).44

;

;.44

&

,.44

)

).44

;

;.44

&

,.44

PERHITUNGAN MODAL TERTIMBANG KOPERASI

NO

KOMPONEN MODAL

NILAI

BOBOT PENGAKUAN

(Rp)

(%)

I. MODAL SENDIRI 1 Modal Anggota a. S!panan Po"o"

.................

1##

$. S!panan a&$

.................

1##

'. S!panan K** + S"a,-la

.................

1##

 Modal P-n/-ta,aan

1##

PERHITUNGAN MODAL TERTIMBANG KOPERASI

NO

KOMPONEN MODAL

NILAI

BOBOT PENGAKUAN

(Rp)

(%)

I. MODAL SENDIRI 1 Modal Anggota a. S!panan Po"o"

.................

1##

$. S!panan a&$

.................

1##

'. S!panan K** + S"a,-la

.................

1##

 Modal P-n/-ta,aan

.................

1##

0 Modal P-n/-,taan

.................

#

2 3adangan U!!

.................

1##

 3adangan R-*"o

.................

#

4 Modal S!$angan + Dona* + H$a

.................

1##

5 SHU B-l! D$ag

.................

#

.................

#

.................

#

.................

#

II. KEA6IBAN 7 Ta$ngan Kop-,a* a. TAPEL + Ta$ngan P-la&a, $. ..........................................................

................. .................

 &!la 8 S!panan B-,&ang"a a. S$a, Anggota

.................

$. S*"a Anggota

.................

'. S*"a Non Anggota

.................

d. S$a, Non Anggota

.................

6UMLAH 1# B-$an 9ang Ma* Ha,* D$a/a, 11 Dana 9ang Dt-,!a Dana P-ndd"an

................

Dana So*al

................

Dana P-!$angnan Da-,a K-,&a (DK)

................

Dana P-,a:atan Ko!pt-,

PERHITUNGAN MODAL TERTIMBANG KOPERASI

NO

KOMPONEN MODAL

NILAI

BOBOT PENGAKUAN

(Rp)

(%)

I. MODAL SENDIRI 1 Modal Anggota a. S!panan Po"o"

.................

1##

$. S!panan a&$

.................

1##

'. S!panan K** + S"a,-la

.................

1##

 Modal P-n/-ta,aan

.................

1##

0 Modal P-n/-,taan

.................

#

2 3adangan U!!

.................

1##

 3adangan R-*"o

.................

#

4 Modal S!$angan + Dona* + H$a

.................

1##

5 SHU B-l! D$ag

.................

#

.................

#

.................

#

.................

#

.................

#

.................

#

II. KEA6IBAN 7 Ta$ngan Kop-,a* a. TAPEL + Ta$ngan P-la&a, $. ..........................................................

................. .................

 &!la 8 S!panan B-,&ang"a a. S$a, Anggota

.................

$. S*"a Anggota

.................

'. S*"a Non Anggota

.................

d. S$a, Non Anggota

.................

6UMLAH 1# B-$an 9ang Ma* Ha,* D$a/a, 11 Dana 9ang Dt-,!a Dana P-ndd"an

................

Dana So*al

................

Dana P-!$angnan Da-,a K-,&a (DK)

................

Dana P-,a:atan Ko!pt-,

................

Soldta

................

P-*angon

................

Dana P-,a:atan In;-nta,*

................

S:ada/a Anggota

................

S:ada/a Bangnan

................

I,an P-!$angnan Kanto,

................

 &!la 1 K-:a&$an Lan < lan MODAL TERTIMBANG

MODAL 9ANG DIAKUI (Rp)

............................... ............................... ............................... ............................... ............................... ............................... ............................... ............................... ...............................

...............................

............................... ...............................

............................... ...............................

PERHITUNGAN ATMR

NO KOMPONEN MODAL

NILAI

1 Ka* + Ban"

BOBOT RESIKO

AKTI=A TERTIMBANG

.......................

 Ta$ngan dan S!panan B-,&ang"a

.......................

#

.....................................

0 S,at < S,at B-,a,ga 2 P n&a!an 9ang D$-,"an pada Anggota  P n&a!an 9ang d$-,"an pada 3alon Anggota 4 P-n/-,taan pada Kop-,a*> Anggota dan Pa" Lan

........................ ........................ ....................... .........................

# 1## 1## 1##

..................................... ..................................... ..................................... .....................................

5 P-ndapatan /ang Ma* Ha,* Dt-,!a 7 A"?;a T-tap ...............................................................................

........................ ........................ .........................

# 5# ...............................

..................................... ..................................... .......................................

ATMR ..................................... ................................................................................................................................................................................

PARTISIPASI AN22OTA Partisipasi !r$to A#''ota Partisipasi Jasa Pi#8ama# A#''ota Partisipasi Jasa Pro0isi Jasa Pe(a>a#a# J$m(ah Partisipasi !r$to a#''ota !e-a# Po%o% !ia>a !$#'a Simpa#a# A#''ota !ia>a !$#'a SI!UHAR !ia>a !$#'a SISUKA !ia>a !$#'a TAPEL !ia>a !$#'a Simpa#a# A#''ota !ia>a !$#'a !a#%  8$m(ah Partisipasi Netto A#''ota !E!AN OPERASIONAL !e-a# Usaha Ho#or Kepe#'$r$sa# Pe#'aasa# Pe#'aas !ia>a Jamsoste% I$ra# Daperma I$ra# So(i"aritas I$ra# PDK P$s 2a8i Ho#orari$m "a# Upah

PARTISIPASI AN22OTA Partisipasi !r$to A#''ota Partisipasi Jasa Pi#8ama# A#''ota Partisipasi Jasa Pro0isi Jasa Pe(a>a#a# J$m(ah Partisipasi !r$to a#''ota !e-a# Po%o% !ia>a !$#'a Simpa#a# A#''ota !ia>a !$#'a SI!UHAR !ia>a !$#'a SISUKA !ia>a !$#'a TAPEL !ia>a !$#'a Simpa#a# A#''ota !ia>a !$#'a !a#%  8$m(ah Partisipasi Netto A#''ota !E!AN OPERASIONAL !e-a# Usaha Ho#or Kepe#'$r$sa# Pe#'aasa# Pe#'aas !ia>a Jamsoste% I$ra# Daperma I$ra# So(i"aritas I$ra# PDK P$s 2a8i Ho#orari$m "a# Upah !ia>a Peraata# Komp$ter  !ia>a Pos !ia>a A"m. Da# Um$m !ia>a Pe#>. Per(e#'%apa# !ia>a Pe#>$s$ta# !a#'$#a# I$ra# D$%a P$s Tra#sportasi Di#as T$#8a#'a# Hari Ra>a !ia>a S#a+%/Mi#$m !ia>a A"m. !a#% J$m(ah !e-a# Usaha

!e-a# Per%operasia# !ia>a RAT !ia>a Rapat R$ti# !ia>a Pe#"i"i%a#

SISA PARTISIPASI AN22OTA PENDAPATAN DAN !E!AN LAIN * LAIN Pe#"apata# Lai# * (ai# Ua#' Pa#'%a( De#"a

Di0i"e# SPD Pe#"apata# !$#'a !a#% Pe#"apata# !$%a# Usaha Lai# J$m(ah Pe#"apata# Kotor 

!e-a# Lai# * (ai#

SHU SE!ELUM PAJAK PAJAK PEN2HASILAN SISA HASIL USAHA

1

J$"$(

Pe



Latar !e(a%a#'

A' "e -er

&

T$8$a# Pe#'aasa#

* * * *

)

Si@at Pe#'aasa#

Pe

,

R$a#' Li#'%$p

Per

Pe#'aasa#



Meto"e

Me Tra

;

Tem$a# "a# Kesimp$(a#

!a

9

Sara# "a# Re%ome#"asi

* * * * *

'aasa# KSP/USP Koperasi "i 7i(a>ah Ka-$pate# (ores Tim$r 

r pe(a%sa#aa# %e'iata# KSP/USP Koperasi "i(a%sa#a%a# ses$ai 'a# SOP "a# SOM "a# tetap me#'a+$ pa"a %ete#t$a# >a#' (a%$ a'ar "apat me#'$ra#'i NPL

U#t$% me#'e#"a(i%a# KSP/USP "a(am %e'iata# operasio#a(#>a tetapi me#'a+$ pa"a %ete#t$a# >a#' -er(a%$ Me#i#'%at%a# +itra "a# %re"i-i(itas KSP/USP se-a'ai (em-a'a %e$a#'a# >a#' me#'e(o(a "a#a a#''ota. Me#8a'a "a# me(i#"$#'i aset "ari ti#"a%a# pe#>e(ee#'a# o(eh piha% >a#' ti"a% -erta#''$#' 8aa-. Me#i#'%at%a# tra#spara#si "a# a%$#ta-i(itas KSP/USP

'aasa# -ersi@at $m$m6 >ait$ : Ke(em-a'aa#6 Usaha "a# Ke$a#'a#.

io"e &1 Desem-er 41,

o"e >a#' "i'$#a%a# a"a(ah 7aa#+ara "a# St$"> Do%$me# "a# #sa%si

>a% rasio >a#' ti"a% I"ea(

Me#'optima(%a# $#'si Pe#'aasa# I#ter#a( Me#i#'%at%a# %i#er8a $saha Me#'optima(%a# pera#'%at or'a#isasi %operasi Mem-a#'$# %emitraa# "e#'a# (em-a'a %e$a#'a# "a(am ra#'%a me#"apat%a# @asi(itas permo"a(a# Me#'optima(%a# @$#'si pe#'aasa# I#ter#a( !a"a# Pe#'aas

Lara#t$%a6 &1 A'$st$s 41 Sat'as Pe#'aas Koperasi Ket$a6