REVISED PERT -CPM AND CASH FLOW
103(6)
N
10
30 55
N 15
45 70
N 10
56 80
Move-in
Project Title/ Location:
A 0
B 0
6
6
Clearing and Grubbing
Move-out
Subgrade Preparation
E
6
20 20
14
F
F 45 45
25
70 70
25
P 10
80 80
Construction/ Repair/ Rehab. Of FMR, Billboard 3
C
Sioan Road Opening, Malinao, Gingoog City
9
20
10KK0019 80 Cal endar Days 30 days Item No.
DESCRI PTION
Quantity
Total Cost
Percent Total
Unit
Unit Cost
ha.
47, 113.64
183,743.20
18.87%
30 da ys
0
20 days
30
60
80 100%
100(1)
Clearing and Grubbing
103(6)
Structure Excavation (RCPC & Drain)
105(1)
Subgrade Preparation (Common Materials)
200
Aggregate Aggregate Subbase Course
3.90
36.96
cu.m.
539.59
19,943.25
2.05%
39,000.00
sq.m.
9.39
366,210.00
37.60%
995.75
216,515.88 216,515.88
22.23%
217.44
cu.m.
500(1) 500(1)
Pipe Culvert, 910mm dia.
22.00
lm
7,076.20 7,076.20
155,676.40 155,676.40
15.98%
505(5) 505(5)
Grouted e d Riprap, Riprap, Class "A"
3.29
cu.m.
5,883.95 5,883.95
19,358.20 19,358.20
1.99% 1.99%
SPL6
Billboard Billboard
3.00
units
4,165.91 4,165.91
12,497.73 973,944.66
TOTAL
75%
50%
25%
1.28%
0%
100.00%
Amount of Work Accomplishment Percent Accomplishment Cumulative Amount of W ork Accomplishment Cumulative Percent Accomplishment
ImplementingOffi ce:
P ro ro je c t Na me , I D a nd nd L oc oc a ti on on :
DPWH MOFDEO
Construction/ Repair/ Rehab. Of FMR, 10KK0019
P re re pa pa re re d: d:
Submitted:
Ph p362,668. 18
P hp524,670 .12
37.24%
53.87%
8.89%
Php362,668.18
Php887,338.30
Php973,944.65
37.24%
91.11%
100.00%
Checked:
Recommending Approval:
Php86,606.35
Approved: by:
Sheet No.
L&L Construction
S MA. ZENITH L. PAMA
DOROTEO A. LAGUNA
PEDRO M. MERCADO
OMAR P. DIRON
0
