Rab Hotel Nabasa @ (Autosaved)

ANALISA HARGA SATUAN No.

A.1

Uraian

Unit

Qt'y

Harga Satuan otal Harga (Rp) (Rp)

1M3 Galian Tanah Pekerja : 1 Mandor  Pekerja

Org Org

0.0! 0.#!

100"000 $0"000

"!00 %0"000 62,500

Perala&an : 1 Ala& 'an&(

)

1

"!00

"!00

Sub Total 1!.A.1

1M3 Ur(ngan Tanah *e)+ali Pekerja : 1,- Analia A.II

/

0.!

%"!00

Sub Total A.1"

1M3 Pair Ur(g Pekerja : 1 Mandor  Pekerja

1!"%!

0.01 0 .3

100"000 $0"000

1"000 -"000 25,000

Ma&erial : 1 Pair Ur(g

)3

1 .

#0"000

$-"000 "!,000


)

1

1"!00

1"!00 110,500 110,5 00

1M3 Ti)+(nan Tanah Pekerja : 1 Mandor  Pekerja

Org Org

0.01 0 .3

100"000 $0"000

1"000 -"000 25,000

Ma&erial : 1 Tanah Ti)+(n

)3

1 .

!0"000

%0"000 60,000


)

1

1"!00

1"!00

Sub Total #.$1.%

1!"%! 15,625

Org Org

Sub Total A.1".a

65,000 65,00 0

"6,500 "6,50 0

1M3 Paangan 'a&( *ali 1 : Ma&erial : 1 'a&( *ali  Se)en P 3 Pair Paang

1  3 -

Pekerja : Mandor *eala T(kang T(kang Pekerja


'h 2ak M3

1 . 3.$# 0.-

1%!"!00 -$"000 $!"000

1$"%00 1$!"#%0 -1"%!0 !26,010

Org Org Org Org

0.1$ 0.1 1 . 3 .%

100"000 10"000 100"000 $0"000

1$"000 1-"-00 10"000 $$"000 !!0,!00

)

1

1"!00

1"!00

#.$2.%

1M Paangan 'a&( 'a&a Ma&erial : 1 'a&( 'a&a  Se)en P 3 air Paang

1  3 -



'h 2ak M3

#0 0.$# 0.0-3

!!0 -$"000 $!"000

3$"!00 13"##% 3"%!! 55,$1

Org Org Org Org

0.01! 0.01 0.1 0.3

100"000 10"000 100"000 $0"000

1"!00 1"00 10"000 !"%00 $",$00

)

1

1"!00

1"!00

Sub Total #.50.

1M Ple&eran Ple&era n 1:- & 41!)) Ma&erial : 1 Se)en P  Pair Paang

1  3 -



2ak M3

0.13 0.0

-$"000 $!"000

%"-0 1"#00 &,!0

Org Org Org Org

0.01 0.01! 0.1! 0.

100"000 10"000 100"000 $0"000

1"000 1"$00 1!"000 1%"000 $$,"00

)

1

1"!00

1"!00

Sub Total #.50.%

!$,2!0

1M Ple&eran Ple&era n 1: & 41!)) Ma&erial : 1 Se)en P  Pair Paang

1  3 -



2ak M3

0.13 0.0

-$"000 $!"000

%"-0 1"#00 #"-0

Org Org Org Org

0.01! 0.01! 0.1! 0.3

100"000 10"000 100"000 $0"000

1"!00 1"$00 1!"000 -"000 !2,$00

)

1

1"!00

1"!00

Sub Total Anl.Supl. .a

5,&$1

51,&!0

S(le)en 5 (n&(k 'e&on 'er&(lang 1::3 'alok Ind(k 0 6 -! 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5

Pekerja : 1 T(kang  Pekerja

Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total

1,11,$"5 1,11,$ "5

#.$2.%

1M Paangan 'a&( 'a&a Ma&erial : 1 'a&( 'a&a  Se)en P 3 air Paang

1  3 -



'h 2ak M3

#0 0.$# 0.0-3

!!0 -$"000 $!"000

3$"!00 13"##% 3"%!! 55,$1

Org Org Org Org

0.01! 0.01 0.1 0.3

100"000 10"000 100"000 $0"000

1"!00 1"00 10"000 !"%00 $",$00

)

1

1"!00

1"!00

Sub Total #.50.

1M Ple&eran Ple&era n 1:- & 41!)) Ma&erial : 1 Se)en P  Pair Paang

1  3 -



2ak M3

0.13 0.0

-$"000 $!"000

%"-0 1"#00 &,!0

Org Org Org Org

0.01 0.01! 0.1! 0.

100"000 10"000 100"000 $0"000

1"000 1"$00 1!"000 1%"000 $$,"00

)

1

1"!00

1"!00

Sub Total #.50.%

!$,2!0

1M Ple&eran Ple&era n 1: & 41!)) Ma&erial : 1 Se)en P  Pair Paang

1  3 -



2ak M3

0.13 0.0

-$"000 $!"000

%"-0 1"#00 #"-0

Org Org Org Org

0.01! 0.01! 0.1! 0.3

100"000 10"000 100"000 $0"000

1"!00 1"$00 1!"000 -"000 !2,$00

)

1

1"!00

1"!00

Sub Total Anl.Supl. .a

5,&$1

51,&!0

S(le)en 5 (n&(k 'e&on 'er&(lang 1::3 'alok Ind(k 0 6 -! 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total

1,11,$"5 1,11,$ "5

+. Mengerjakan 100 *g 'ei .Me)o&ong , Me)aang Un&(k 'e&on 'er&(lang Ma&erial : 1 'ei 'e&on  *aa& 'e&on

*g *g

110 

$"!00 13"000

3!"000 %"000 61,000


Org Org

! 

100"000 $0"000

0.!

1"0"000

!00"000 #0"000 1,220,000 610,000

1

1"!00

1"!00

Total

1,5&2,500

1"!#"!00

2,6&$,250

(ah Perala&an : 1 Ala& 'an&(

)

Tia;&ia Tia;&ia 1M3 'e&on dierl(kan dierl(kan 1#0 *g 'ei 'e&on )aka )aka : 1 M3 'e&on dierl(kan 1.# *g 7. 1M3 'e&on dierl(kan # M Paan 'eki&ing 1M Uah e&akan 'e&on : Ma&erial : 1 *a *a<( 'eki&ing  Pak(

M3 *g

0.1! -

3"%00"000 13"000

!-#"00 !"000 5,200


Org Org

0.! 0.

100"000 $0"000 %%"000

!0"000 1%"000 66,000 !62,000

1"!00

1"!00

Un&(k # M Perala&an : 1 Ala& 'an&(

# )

1

To&al d. 1M3 Me)+ongkar e&akan Pekerja : 1 Pekerja


Anl.Supl .b

1,062,&00

Org

3

$0"000

-0"000 2!0,000

)

1

1"!00

1"!00

Total

2!1,500

Sub Sub Total otal ( a*b* a*b*+* +*) )

5,0 5,06, 6,"$ "$5 5

S(le)en 5 (n&(k 'e&on 'er&(lang 1::3 'alok 1! 6 1! 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total

1,11,$"5 1,11,$ "5


*g *g

110 

$"!00 13"000

3!"000 %"000 61,000


Org Org

! 

100"000 $0"000

0.!

1"0"000

!00"000 #0"000 1,220,000 610,000

1

1"!00

1"!00

Total

1,5&2,500

1"!#"!00

2,201,500


)

Tia;&ia 1M3 'e&on dierl(kan 1-0 *g 'ei 'e&on )aka : 1 M3 'e&on dierl(kan 1.*g 7. 1M3 'e&on dierl(kan % M Paan 'eki&ing 1M Uah e&akan 'e&on : Ma&erial : 1 *a<( 'eki&ing  Pak(

M3 *g

0.1! -

3"%00"000 13"000

!-0"000 !"000 52,000


Org Org

0.! 0.

100"000 $0"000 %%"000

!0"000 1%"000 66,000 3%"000

1"!00

1"!00

Un&(k % M Perala&an : 1 Ala& 'an&(

d. 1M3 Me)+ongkar e&akan Pekerja : 1 Pekerja


% )

1

Total

",500

Org

3

$0"000

-0"000 2!0,000

)

1

1"!00

1"!00

To&al

2!1,500 Sub Total ( a*b*+*)

Anl.Supl. .+

!,551,""5

S(le)en 5 (n&(k 'e&on 'er&(lang 1::3 Pla& Lan&ai & 4 10 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total +. Mengerjakan 100 *g 'ei .Me)o&ong , Me)aang Un&(k 'e&on 'er&(lang Ma&erial :

1,11,$"5


Org Org


! 

100"000 $0"000

0.!

1"0"000

!00"000 #0"000 1,220,000 610,000

1

1"!00

1"!00

Total

1,5&2,500

1"!#"!00

2,$11,5&5

)

Tia;&ia 1M3 'e&on dierl(kan 1-# *g 'ei 'e&on )aka : 1 M3 'e&on dierl(kan 1.-# *g 7. 1M3 'e&on dierl(kan ! M Paan 'eki&ing 1M Uah e&akan 'e&on : Ma&erial : 1 *a<( 'eki&ing  Pak(

M3 *g

0.1 -

3"%00"000 13"000

3%0"000 !"000 !12,000


Org Org

0.! 0.

100"000 $0"000 %%"000

!0"000 1%"000 66,000 $$0,000

1"!00

1"!00

Un&(k ! M Perala&an : 1 Ala& 'an&(



! )

1

Total

&!$,500

Org

3

$0"000

-0"000 2!0,000

)

1

1"!00

1"!00

To&al

-1"!00 Sub Total ( a*b*+*)

Anl.Supl -.

!,!15,60

S(le)en 5 Un&(k 'e&on 'er&(lang 1::3 *olo) Uk.30 6 30 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total

1,11,$"5


*g *g

110 

$"!00 13"000

3!"000 %"000 61,000


Org Org

! 

100"000 $0"000

!00"000 #0"000

Tia;&ia 1M3 'e&on dierl(kan 1#0 *g 'ei 'e&on )aka : 1 M3 'e&on dierl(kan 1.# *g

1"!#"!00

2,6&$,250

7. 1M3 'e&on dierl(kan #.! M Paan 'eki&ing 1M Uah e&akan 'e&on : Ma&erial : 1 *a<( 'eki&ing  Pak(

M3 *g

0.1! -

3"%00"000 13"000

!-0"000 !"000 52,000


Org Org

0.! 0.

100"000 $0"000 %%"000

!0"000 1%"000 66,000 !5,000

1"!00

1"!00

Un&(k #.! M Perala&an : 1 Ala& 'an&(

#.! )

1

Total d. 1M3 Me)+ongkar e&akan Pekerja : 1 Pekerja


Org

3

$0"000

-0"000 2!0,000

)

1

1"!00

1"!00

Sub Total ( a*b*+*)

-1"!00 5,122,6$5

To&al

Anl.Supl -.

1,0"",500

S(le)en 5 Un&(k 'e&on 'er&(lang 1::3 *olo) Prak&i Uk.1! 6 1! 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

To&al

1,11,$"5


*g *g

110 

$"!00 13"000

3!"000 %"000 61,000


Org Org

! 

100"000 $0"000

0.!

1"0"000

!00"000 #0"000 1,220,000 610,000

1

1"!00

1"!00

Total

1,5&2,500

1"!#"!00

"01"!00


)

Tia;&ia 1M3 'e&on dierl(kan1-0 *g 'ei 'e&on )aka : 1 M3 'e&on dierl(kan 1.*g

Pekerja : 1 T(kang  Pekerja Un&(k % M Perala&an : 1 Ala& 'an&(



Anl.Supl -./

Org Org

0.! 0.

% )

1

100"000 $0"000 %%"000

!0"000 1%"000 66,000 $6,000

1"!00

1"!00

Total

",500

Org

3

$0"000

-0"000 2!0,000

)

1

1"!00

1"!00

Total Sub Total ( a*b*+*)

2!1,500 !,551,""5

S(le)en 5 Un&(k 'e&on 'er&(lang 1::3 Sloo= 0 6 30 7) a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total

1,11,$"5


*g *g

110 

$"!00 13"000

3!"000 %"000 61,000


Org Org

! 

100"000 $0"000

0.!

1"0"000

!00"000 #0"000 1,220,000 %10"000

1

1"!00

1"!00

Total

1,5&2,500

1"!#"!00

2,"&,&50


)

Tia;&ia 1M3 'e&on dierl(kan 10 *g 'ei 'e&on )aka : 1 M3 'e&on dierl(kan 1. *g 7. 1M3 'e&on dierl(kan !"# M Paan 'eki&ing 1M Uah e&akan 'e&on : Ma&erial : 1 *a<( 'eki&ing  Pak(

M3 *g

0.1! -

3"%00"000 13"000

!-0"000 !"000 52,000


Org Org

0.! 0.

100"000 $0"000

!0"000 1%"000 66,000



Org

3

$0"000

-0"000 2!0,000

)

1

1"!00

1"!00

To&al

-1"!00 Sub Total ( a*b*+*)

Anl.Supl -.g

5,$1",$$5

S(le)en 5 Un&(k 'e&on 'er&(lang 1::3 Pondai Taak a. 1M3 'e&on or 1::3 Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

2ak M3 M3

%.$ 0.$3 0.!-

-$"000 1"!00 $!"000

3%"-00 1%!"!$! -!"00 5$&,""5


Org Org

1 %

100"000 $0"000

100"000 -$0"000 5"0,000


)

1

1"!00

1"!00

Total

1,11,$"5


*g *g

110 

$"!00 13"000

3!"000 %"000 61,000


Org Org

! 

100"000 $0"000

0.!

1"0"000

!00"000 #0"000 1,220,000 %10"000

1

1"!00

1"!00

Total

1,5&2,500

1"!#"!00

1,"55,550


)

Tia;&ia 1M3 'e&on dierl(kan 11$ *g 'ei 'e&on )aka : 1 M3 'e&on dierl(kan 1.1$ *g 7. 1M3 'e&on dierl(kan !"# M Paan 'eki&ing 1M Uah e&akan 'e&on : Ma&erial : 1 *a<( 'eki&ing  Pak(

M3 *g

0.1! -

3"%00"000 13"000

!-0"000 !"000 52,000


Org Org

0.! 0.

100"000 $0"000 %%"000

!0"000 1%"000 66,000 $&6,200

1"!00

1"!00

Un&(k !"# M Perala&an : 1 Ala& 'an&(


!.# )

Org

1

3

Total

6,&00

$0"000

-0"000

#.!1

1M3 'e&on or 1:3:! & 4 10 7) Ma&erial : 1 Se)en P  'a&( *erikil 8A9 3 Pair Paang

1  3 -

Pekerja : T(kang *eala &(kang Mandor Pekerja


2ak M3 M3

!.!! 1 0.!

-$"000 1"!00 $!"000

!-"1$1"!00 -"!00 !6,1"!

Org Org Org Org

0.! 0.0! 0.3 %

100"000 10"000 100"000 $0"000

!0"000 %"000 30"000 -$0"000 566,000

)

1

1"!00

1"!00

Total #.&2.a

1M Lan&ai *era)ik Uk. 0 6 0 7)

1  3 -

Ma&erial : *era)ik (k.0 60 7) Se)en P e)en P(&ih Pair Paang

'h 2ak M3 M3

! 0.1-1 0.00 0.03

"$00 -$"000 100"000 $!"000

#0"000 %"$11 00 1"!! &",66

1  3 -


Org Org Org Org

0.! 0.0! 0.0! 0.!

100"000 10"000 100"000 $0"000

!"000 3"000 "!00 -0"000 &0,500

)

1

1"!00

1"!00


Total #.&2.b

150,66

1M >inding *era)ik Uk. 0 6 ! 7)

1  3 -

Ma&erial : *era)ik (k.0 6! 7) Se)en P e)en P(&ih Pair Paang

'h 2ak M3 M3

0 0.1-1 0.00 0.03

-"000 -$"000 100"000 $!"000

$0"000 %"$11 00 1"!! "",66

1  3 -


Org Org Org Org

0.3! 0.03! 0.03! 0.#

100"000 10"000 100"000 $0"000

3!"000 -"00 3"!00 !%"000 ",&00

)

1

1"!00

1"!00


Total #.&2.+

1,06$,6"!

1",166

1M Lan&ai *era)ik Uk. -0 6 -0 7)

1  3 -

Ma&erial : *era)ik (k.-0 6-0 7) *? 1 Se)en P e)en P(&ih Pair Paang

'h 2ak M3 M3

%.! 0.1-1 0.00 0.03

1%"000 -$"000 100"000 $!"000

100"000 %"$11 00 1"!! 10",66

1  3 -


Org Org Org Org

0.! 0.0! 0.0! 0.!

100"000 10"000 100"000 $0"000

!"000 3"000 "!00 -0"000

#.&2.

1M >inding *era)ik Uk. ! 6 -0 7)

1  3 -

Ma&erial : *era)ik (k.! 6-07) Se)en P e)en P(&ih Pair Paang

'h 2ak M3 M3

10 0.1-1 0.00 0.03

"000 -$"000 -!"000 $!"000

0"000 %"$11 0 1"!! ","56

1  3 -


Org Org Org Org

0.3! 0.03! 0.03! 0.#

100"000 10"000 100"000 $0"000

3!"000 -"00 3"!00 !%"000 ",&00

)

1

1"!00

1"!00


Total #.&2.

1M Plin& *era)ik Uk. 10 6 -0 7)

1  3 -

Ma&erial : *era)ik (k.-0 6-0 7) Se)en P e)en P(&ih Pair Paang

) 2ak M3 M3

0.3 0.03! 0.003 0.003

100"000 11"300 100"000 $!"000

3"000 3% 300 !! 2$,51

1  3 -


Org Org Org Org

0.03 0.003 0.003 0.0%

100"000 10"000 100"000 $0"000

3"000 3%0 300 -"$00 ",!60

)

1

1"!00

1"!00


Total Anl.Tair .3

$$,11

1 Uni& : *oen" >a(n Pin&( T<e P1 8 $0 6 00 9

1  !

Ma&erial : *a<( Meran&i a& *a<( *(n7i @ngel

M3 M 'h Pg

0.11%%! -.#1! 1 3

"$00"000 !0"000 1!0"000 -!"000

1"1-3"1#0 3!"#!0 1!0"000 13!"000 1,66$,20

1   3

Pekerja : *eala T(kang T(kang *a<( Mandor Pekerja

Org Org Org Org

1.0# 10. 0.11#! .3#3

10"000 100"000 100"000 $0"000

1$"%-0 1"00"000 11"#!0 1$"$-0 1,$50,2$0

)

1

1"!00

1"!00


Sub Total Anl.Tair .33

1,056

$,015,650

1 Uni& endela NA*O Ma&erial : 1 *a7a Polo !)) B *erangka B erejak

1   3

Pekerja : *eala T(kang T(kang *a<( Mandor Pekerja


Se&

1

0 0

Org Org Org Org

0.03$0.3$0.00%0.0%

10"000 100"000 100"000 $0"000

-"%0$ 3$"-00 %-0 #"%$0 51,$2"

)

1

1"!00

1"!00

4.2$.a

100 M )enge7a&

1  3 -

Pekerja : Mandor *eala T(kang T(kang a& Pekerja

Uah (n&(k 1) 4 a& Te)+ok : Ma&erial : 1 a& >anahield II  >e)(l 3 *(a - *er&a Pair Perala&an : 1 Ala& 'an&(

org org org org 0.01

0.0! 0.3 % ! 6

100"000 10"000 100"000 $0"000 1"0-1"000

*g *g 'h L+r

0.-! 0.1! 0.01 0.

!"000 10"000 0"000 "000

10"%! 1"!00 00 -00 12,&25

Uni&

1

1"000

1"000

Sub Total

1  3 !

Ma&erial : a& *ila& >e)(l *a<( *(a Tinner *er&a Pair

*g *g 'h L+r

0.-! 0.1! 0.01 0.1! 0.

!0"000 0"000 0"000 1!"000 "000

1"!0 3"000 00 "!0 -00 2&,100 10,!10

Uni&

1

1"000

1"000

Uah Perala&an : 1 Ala& 'an&(

Sub Total

$",510

1 Uni& La)( >onligh& -C 1$ ?a&&

1  3 -

Anl.Tair.33

2!,1$5

a& *ila& :

4.2$.b

Anl.Tair .3

!"000 3%"000 %00"000 -00"000 1,0!1,000 10,!10

Pekerja : Mandor T(kang *eala T(kang Pekerja

org org org org

0.00.0!! 0.03! 0.1-

100"000 100"000 10"000 $0"000

"-00 !"!00 -"00 11"00 2$,$00

Ma&erial : 1 La)( >onligh& -C B A77e7orie

Uni&

1

130"000

130"000 1$0,000


(ni&

1

1"!00

1"!00

Sub Total

15!,"00

1 Uni& Ti&ik In&alai aha
1  3 -

Pekerja : Mandor T(kang *eala T(kang Pekerja

org org org org

0.0 0.0! 0.0 0.1

100"000 100"000 10"000 $0"000

"00 "!00 "-00 $"000 15,100

1  3 -

Ma&erial : I&alai *a+el NEM  6 "! )) Pia Li&rik Tee >oo *le) Pia

MF MF 'h 'h

111 3

#"000 "000 1"!00 00

$"000 $"000 1"!00 %00 12",100

Llo&

1

1"!00

1"!00 1,500

Perala&an : 1 Iolai"iher D O+eng

3 T(kang - Pekerja

org org

0.0! 0.10!#

100"000 $0"000

"!00 $"-!% 15,556

Ma&erial : 1 Saklar T(nggal Panaonik  Pla& Lo+ang Merk Panaonik 3 In+o >oo Saklar Perala&an : 1 iher D O+eng

'h 'h 'h

1 1 1

!00 #"000 3"!00

!00 #"000 3"!00 11,000

(ni&

1

1"!00

1"!00

Sub Total Anl.Tair .3

1 Uni& Saklar Ganda

1  3 -


Ma&erial : 1 Saklar Ganda Merk Panaonik  Pla& Lo+ang Merk Panaonik 3 In+o >oo Saklar Perala&an : 1 iher D O+eng

org org org org

0.0 0.0 0.0! 0.10!#

100"000 10"000 100"000 $0"000

"00 "-00 "!00 $"-!% 15,556

'h 'h 'h

1 1 1

3!"000 #"000 3"!00

3!"000 #"000 3"!00 !5,500

(ni&

1

1"!00

1"!00

Sub Total Anl.Tair .


Ma&erial : 1 Saklar Trile Merk Panaonik  Pla& Lo+ang Merk Panaonik 3 In+o >oo Saklar Perala&an : 1 iher D O+eng

org org org org

0.0 0.0 0.0! 0.10!#

100"000 10"000 100"000 $0"000

"00 "-00 "!00 $"-!% 15,556

'h 'h 'h

1 1 1

!0"000 #"000 3"!00

!0"000 #"000 3"!00 60,500

(ni&

1

1"!00

1"!00

Sub Total 1 Uni& S&o *on&ak Pekerja : 1 Mandor  *eala T(kang 3 T(kang - Pekerja Ma&erial : 1 S&o *on&ak >a oo Perala&an : 1 iher D O+eng

&&,556

org org org org

0.0 0.0 0.0! 0.10!#

100"000 10"000 100"000 $0"000

"00 "-00 "!00 $"-!% 15,556

'h 'h

1 1

!"000 3"!00

!"000 3"!00 2",500

(ni&

1

1"!00

1"!00

Sub Total Anl..11

62,556

1 Uni& Saklar Trile

1  3 -

Anl.Tair .3

2",056

!5,556

1 M Me)+ongkar >inding

1  3 -


org org org org

0.01 0.0% 0.0% 0.

100"000 10"000 100"000 $0"000

1"000 #"00 %"000 1%"000 $0,200

 Pekerja

org

0.3

$0"000

-"000 $!,000

Ma&erial : 1 (ring 7hannel  'a(& Ra)e&

L+r 'h

1.$0.%

1#"300 00

31"$3 !!$ $2,$0

Perala&an : 1 iher D O+eng

(ni&

1

1"!00

1"!00

Sub Total Anl.Tair A.33

6&,"0

1M la& G<() 'oard  )) Pekerja : 1 T(kang  Pekerja

org org

0.1 0.3

100"000 $0"000

10"000 -"000 $!,000

Ma&erial : 1 G<() 'oard  ))  re)e 7ailing 7on7ealed >e)(l G<() S7re Paer Tae *er&a Pair

L+r ) *g 'h Rol L+r

0.3! 1 0.1 11 0.0 0.0#

!-"000 %#"$0 11"300 !00 %"$00 "000

1$"00 %#"$0 "1-# !"!00 1"!% 1-0 5,"$$

Perala&an : 1 iher D O+eng

(ni&

1

1"!00

1"!00

Sub Total

1$1,$$$

>ATAR HARGA SATUAN 'AHAN D UPAH

UPAH NO.

1  3 -

URAIAN

Pekerja T(kang *eala T(kang Mandor

SATUAN

Hari Hari Hari Hari

HARGA SATUAN 8R9 $0"000 100"000 10"000 100"000

'AHAN NO.

1  3 ! % # $  10 11 1 13 11! 1% 1# 1$ 1 0 1  3 ! % #

URAIAN

Tanah Ti)+(n 'a&( 'a&a Se)en P Se)en P(&ih Pair Ur(g Pair Paang *a(r 'a&( *ali 10 ; 1! 7) 'a&( *erikil 8A9 'a(& Ra)e& 'ei 'e&on 'ei S&ri *aa& 'e&on *a<( Meran&i 'a&( *a<( 'eki&ing *era)ik Uk. 0 6 0 7) *era)ik Uk. 0 6 ! 7) *era)ik Uk. ! 6 -0 7) *era)ik Uk. -0 6 -0 7) *?1 Paer Tae Pak( Pak( Seng Pak( Skr( >e)(l G<() (ring 7hannel G<() 'oard  )) *a7a Nako ! )) B *erangka B erejak

SATUAN

M3 'h 2ak 2ak M3 M3 *g M3 M3 'h *g 'h *g M3 M3 'h 'h 'h 'h Rol *g 'h *g *g MF L+r Uni&

HARGA SATUAN 8R9

!0"000 !!0 -$"000 100"000 #0"000 $!"000 1"!00 1%!"!00 1"!00 00 $"!00 $"!00 13"000 "$00"000 3"%00"000 "$00 -"000 "000 1%"000 %"$00 13"000 100 13"000 11"300 1#"300 !-"000 3#0"000

33 33! 3% 3# 3$ 3 -0 -1 - -3 --! -% -# -$ - !0

>e)(l Te)+ok Tinner >e)(l *a<( La)( >onligh& -C Le) Pereka& S7re Sakelar Sek(nder Panaonik Sakelar Trile Panaonik In+o doo Pla& Lo+ang Merk Panaonik S&o kon&ak >a a(n Pin&( L(ar

*g Li&er *g (ni& *g 'h 'h 'h 'h 'h 'h 'h 'h 'h MF 'h 'h. 'h.

10"000 1!"000 0"000 130"000 30"000 !00 3!"000 !0"000 1"!00 #"000 !"000 3"!00 1"!00 00 3"!00 0"000 -!"000 1!0"000

S(le)en 5 (n&(k 'e&on 'er&(lang 1::3 *olo) D Sloo= Uk.0 6 30 7)

Tia;&ia 1M3 'e&on dierl(kan 130 *g 'ei 'e&on )a 1.3

S(le)en 5 (n&(k 'e&on 'er&(lang 1::3 *olo)1! 6 1! 7)

Tia;&ia 1M3 'e&on dierl(kan ! *g 'ei 'e&on )a .!

a:

a:

RENCANA ANGGARAN BIAYA ( RAB ) PEKERJAAN PEMBANGUNAN HOTEL NABASA LOKASI BALIGE N7.

URA3AN 84R9AAN

ANA3SA

7U:

1

2

$

!

SAT.

HAR#A SATUAN

9U:AH HAR#A

(Rp) 5

(Rp) 6

84R9AAN 8RS3A8AN  8N;AHUUAN <

A. 1  3 -

Pek.Mo+iliai;de)o+iliai ekerja D erala&an Pe)+erihan Lokai G(dang Lo kerja dan +ahan Peran7ah

! Pek.Pen
LS. LS. LS. LS.

1 Se& 1 Se& 1 Uni& ##0 '&g

3"000"000 3"000"000 "!00"000 !"000

3"000"000 3"000"000 "!00"000 1"!0"000

LS.

1 Uni&

1"00"000

1"00"000

ub. Total

2",50,000

84R9AAN TANAH T3:UNAN#A3AN URU#AN <

. 1  ! # $

Peng(k(ran dan Pa. 'o(lank Ti)+(nan Tanah h 4 1% 7) Naik >ari alan Galian Pondai Taak 8 Uk.100 6100 7)9 h4 1! 7) Galian Pondai Mener( 8Uk.!06!0 7)9 h 4 %0 7) Ur(ngan &anah Galian *e)+ali Ur(ngan Pair

dihi&(ng A.1$.a A.1 A.1 1,-.A.1

1.! )F 1.!! )3 1#.! )3 30.#3! )3 0.$! )3 0.# )3

!0"000 $%"!00 %!"000 %!"000 1!"%!

ub. Total

%"-#!"000 1%"%!!"!#! 1"13#"!00 1"#"##! 13"$-

26,2&,"$!

84R9AAN STRU4TUR ANTA3 ;ASAR

=.

3. 84R9AAN 87N;AS3 > S77? 1  3 ! % # $  10 11 1 13

Pondai Tangga ''. * ! Pondai Taak 8 Uk.100 6100 7)9 h4 1! 7) ''. * ! Pondai 'or Pile 8 >ia)e&er ! 7)9 h4 ! ) ''. * ! Pondai Mener( 8 Uk.-06-07)9 h -0 7) 7or 1:3:! Sloo= 8(k. 306-07)9 ''. *! Sloo= 8(k. 1!607)9 ''. *! Lan&ai kerja & 410 7) 7or 1:3:! Pondai Taak 'a&( *ali & 410 7) Pondai Se&e)a& D )ener( Lan&ai kerja & 4% 7) 7or 1:3:! di +aah kera)ik Pair (r(g +aah ondai &aak" &4 ! 7) Pair (r(g +aah Pondai Mener( &4 ! 7) Pair (r(g di +aah *era)ik &4 10 7)

Anl.S(l .= Anl.S(l .= Anl.S(l .= G.-1 Anl.S(l .= G.-1 G.31.h G.-1 A.1$ A.1$ A.1$

0.$% )3 1! )3 !.-3 )3 31 )3 1-.% )3 1.3! )3 13.! )3 1- )3 11. )3 0.# )3 $.31% )3 1$.# )3

-"!1"!%0 -"!1"!%0 -"!1"!%0 1"0%3"%$!"31$"33! !"31$"33! 1"0%3"%$$%#"10 1"0%3"%$110"!00 110"!00 110"!00 ub. Total

3"-$"#- %$"$#3"-00 -"3"1#1 3"#-"0##"%-#"%1 #"1#"#! 1-"3!"#31"1!0"#-0 11"3-"!3##"3!0 1$"1$ "0%%"3!0 25&,06$,5"6

33. 84R9AAN 477: 1 *olo) lan&ai daar 8 Uk.0.3!6 0.3! 7) 9 ''. * !  *olo) Prak&i lan&ai daar8 Uk.1! 6 1! 7) 9 ''. * !

Anl.S(l .=

%.$! )3 1.% )3

-"!1"!%0 -"!1"!%0 ub. Total

31"-!"1$% #"-3$"3# $","0,51$

333. 84R9AAN 8ASAN#AN 8STRAN < 1 Pa. >inding 1, +a&a 7a). 1:- a)ai &i&ik Nol  Pa. >inding 1, +a&a 7a). 1:- Lan&ai daar 3 Pa. >inding 1, +a&a 7a). 1:- (n&(k >inding Te)+ok Sa)ing Tinggi  D "! M - Pa. >inding 1, +a&a 7a). 1:- (n&(k Tiang >ean D 'elakang ! Ple&eran dinding 7a). 1:- Sa)ai Ti&ik Nol % Ple&eran dinding 7a). 1:- Lan&ai >aar # Ple&eran dinding 7a). 1:- Un&(k >inding Te)+ok Sa)ing Tinggi  D "! M $ A7ian dinding 7a). 1:- Un&(k Tiang >ean D 'elakang  A7ian dinding 7a). 1:- Sa)ai Ti&ik Nol 10 Ple&eran dinding 7a). 1:- Lan&ai >aar 11 A7ian dinding 7a). 1:- Un&(k >inding Te)+ok Sa)ing Tinggi  D "! M 1 A7ian dinding 7a). 1:- Un&(k Tiang >ean D 'elakang

0 0 0 0

.! ) 3%% ) 100 )

$-"10% $-"10% $-"10%

1"30"33 30"#$"#% $"-10"%00

3 -!. #3 00

) ) ) )

$-"10% 33"-0 33"-0 33"-0

3"$0"131"!!#"$-% -"$--"0$0 %"#$$"000

#$ -!. #3 00

) ) ) )

33"-0 $"!0 $"!0 $"!0

"%-#"30 1"30"0%$ 0"$#%"%-0 !"#0-"000

#$ )

$"!0

"-"!%0

ub. Total

110,$55,2&&

3. 84R9AAN ?3N3SH3N# ANTA3 ;3N;3N# < 1  3 % # $ 

Lan&ai kera)ik *. Mandi Uk. 060 7) Lan&ai kera)ik Uk. -06-0 7) *era)ik >inding *. Mandi Uk. 06! 7) & 4  ) Plin& *era)ik Uk.10 6 -0 7) An&i Sli Tangga >ala) An&i Sli anak Tangga L(ar Lan&ai *era)ik Tangga >ala) Uk.30 630 7)

G. # a 0 0 0 >ihi&(ng >ihi&(ng 0

.$ 1##. 1% 1-0 1% # 11.-

) ) ) )F 'h 'h )

#$"%% 10$"%% $$"%% 300 1!"000 1!"000 1"!!

ub. Total

##3"$% 1"30$"$11 1"-3"-! -"000 3"-0"000 1"0$0"000 "$#

25,"0,!26

. 84R9AAN 47@N 83NTU 9N;A > TRA3 < 1  3 !

*oen,in&( ka7a do(+le dean dan +elakang *oen, in&( ka)ar )andi *oen ,Pin&( ka7a B A77e7orie *a7a dean (n&(k lo++< ho&el Handrail &angga &ainle &ell

dihi&(ng dihi&(ng dihi&(ng dihi&(ng

  1.30

Uni& Uni& (ni& ) )F

11"!00"000 11"000"000 "!0"000 -!0"000 %00"000

u . o a 3. 1  3 ! % $  10 11 1 13 11! 1% 1# 1$

84R9AAN SAN3TA3R < loed >(d(k Merk TOTO *ran air 1, C *ran anjang 1, C Pia 1, C Pia P5 A? 3 C Pia P5 A? - C o @l+o 3 C @l+o - C Tee 1, C Tee 3C Tee - C Sokke& 1,C >o S&o 1, C Te)a& a+(n +a&h( loor drain Se&i&ank Uk.8 "! 6 1"! 6 1"! 9

dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng (ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng

 3 3 13! 13 #!

+h +h +h )F )F )F

 +h  +h % +h  +h % +h % +h  +h 3 +h 3 (ni&  +h 3 Uni&

3"000"000 --"000"000 !"00"000 $"%!$"000 1$"000"000

,

,

1"#!0"000 %0"000 0"000 1-"000 #"000 !"000 " $"000 10"000 %"!00 10"000 1"!00 !"000 1!"000 -!"000 %!0"000 3!"000 3"000"000

3"!00"000 1$0"000 $#0"000 1"$0"000 3"31"000 1"$#!"000 " #"000 0"000 3"000 0"000 #!"000 30"000 30"000 13!"000 1"!0"000 #0"000 "000"000

ub. Total

2$,22,000

333. 84R9AAN 8A?7N; 1 Pa. Pla=ond g<()  )) B (ring 3 ))  ProJl G<() 1! 7)

0 dihi&(ng

1$- ) ! )1

%#"$0 "000

1"-1"#%0 !"000

ub. Total

12,&16,&60

3. 84R9AAN :4AN34A4TR34A (:) 1 La)( >onligh& - C 8 Tri) Horion&al 1 6 1$ a&& 9

0

-% &&k

-"00

13"00

 Saklar &(nggal Merk Panaonik 3 Saklar Trile Merk Panaonik - S&o kon&ak Merk Panaonik

0 0 0

1 &&k 3 1 &&k

1!"!!% 1!"!!% $"-!%

1$%"%# -%"%%$ 101"-#

0 dihi&(ng

1 &&k 3 (ni&

$"000 3"000"000

1"1#%"000 "000"000

ub. Total

15,212,012

-"!1"!%0 -"!1"!%0 " " -"!1"!%0 -"!1"!%0

-!"1!"%00 3"1-"0 " " "1$3"10 $"%-$"0$0

% In&alai S&o kon&ak # Panel 'o6 B a77eorie

84R9AAN STRU4TUR ANTA3 3

;.

3. 84R9AAN 477: > A74 1 *olo) 8 Uk.3! 6 %0 7) 9 ''. * !  *olo) Prak&i8 Uk.1! 6 1! 7) 9 ''. * ! . . - 'alok La&ei 8 Uk.! 6-! 7)9 ''. * ! ! Pla& Lan&ai & 4 10 7) ''.* !

Anl.S(l .= Anl.S(l .= . . 0 Anl.S(l .=

10 )3 0.# )3  )3 1$ )3

ub. Total

22$,60 ",&2

33. 84R9AAN 8ASAN#AN 8STRAN < 1 Pa. >inding 1, +a&a 7a). 1:- Lan&ai I  Ple&eran dinding 7a). 1:- Lan&ai I

G.3.h G.!0.K

3 A7ian dinding 7a). 1:- Lan&ai I

-# ) -- ) -- )

!"#31 -3"-0 $"!00 ub. Total

-!"1$!"03 -0"$1$"!%0 %"0-"000 112,0 &,52

333. 84R9AAN ?3N3SH3N# ANTA3 ;3N;3N# < 1  3 ! % #


G.#.a G.#.7 G.#.+ >ihi&(ng G.#.e G.#.7 >ihi&(ng

1- ) 1% ) -$ ) $-- )F 1% +h # +h 11.-

1!0"%% 1$0"%% 1$"1%% -"!00 33"11 1$0"%% 1!"000 ub. Total

3. 84R9AAN 47@N 83NTU 9N;A 1  3 ! % # $  10

*oen,in&( ka7a do(+le dean *oen, in&( ka)ar )andi *oen ,Pin&( &<e P1 BA77e7orie *oen ,endela *a7a &<e - B A77e7orie *oen ,endela *a7a &<e ! B A77e7orie *oen ,endela *a7a &<e 3 B A77e7orie L(+ang Angin *ii;kii *a<( Handrail &angga &ainle &ell Handrail 'alkon &ainle &ell

"113"!# "31%"!"0#"#$ 3"#$"000 #"3-"%%$ 13"0"!%% 1#1"000 6!,"$$,26$

< dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng

1 Uni& $ Uni& $ (ni& 3 (ni&  (ni& 1 (ni& 10 (ni& 30 )F 1% )F

"100"000 10"$0"000 "!0"000 -"!!0"000

"100"000 $"-0"000 3"%00"000 13"%!0"000

#0"000 %00"000 %00"000

#00"000 1$"000"000 "%00"000

ub. Total

156,"0,000

. 84R9AAN SAN3TA3R < 1  3 -

loed d(d(k )erk &o&o Lengka *ran air 1, C Te)a& a+(n loor drain


$ $ $ $

(ni& +h +h +h

1"#!0"000 %0"000 -!"000 3!"000

1-"000"000 -$0"000 3%0"000 $0"000

ub. Total

15,120,000

-"13! -"13!

"#$3"--0 3"#3-"%!0

ub. Total

26,51",00

131"333 "000

0"3"-%$ 1"$00"000

ub. Total

22,122,!6"

1!-"$00 $"0!% ##"!!% -!"!!% 1--"#00 1--"#00

$"#$"-00 -"--$ 1"0$!"#$!-%"%# $"3"%00 1"#3%"-00

ub. Total

20,6!,$0!

-"!1"!%0 -"!1"!%0 -"!1"!%0 -"!1"!%0 -"!1"!%0

-!"1!"%00 3"1-"0 $"%-$"0$0 "1$3"10 $"%-$"0$0

3. 84R9AAN ?3N3SH3N# =AT < 1 a& dinding &e)+ok 3 6 7a&  a& Pla=ond 3 6 7a&

*.3 a * 3 a

-- ) 1!-.#- )


Anl.Takir A.II dihi&(ng

1!-.#- ) 00 )1

333. 84R9AAN :4AN34A4TR34A (:) 1  3 ! %

La)( >onligh& - C 8 Tri) Horion&al 1 6 1$ a&& 9 Saklar &(nggal Merk Panaonik Saklar Trile Merk Panaonik S&o kon&ak Merk Panaonik In&alai Penerangan In&alai S&o kon&ak

Anl.Takir @.I Anl.Takir @.III Anl.Takir @.5 Anl.Takir @.5I Anl.Tak[email protected] Anl.Tak[email protected]

!$ $ 11 !$ 1

84R9AAN STRU4TUR ANTA3 33

;.

3. 84R9AAN 477: > A74 1  3 !

*olo) 8 Uk.3! 6 %0 7) 9 ''. * ! *olo) Prak&i8 Uk.1! 6 1! 7) 9 ''. * ! 'alok Ind(k8 Uk.30 6#0 7)9 ''. * ! 'alok La&ei 8 Uk.! 6-! 7)9 ''. * ! Pla& Lan&ai & 4 10 7) ''.* !

Anl.S(l .= Anl.S(l .= Anl.S(l .= 0 Anl.S(l .=

10 0.# 1$  1$

)3 )3 )3 )3 )3

ub. Total

22$,60",&2

33. 84R9AAN 8ASAN#AN 8STRAN < 1 Pa. >inding 1, +a&a 7a). 1:- Lan&ai I  Ple&eran dinding 7a). 1:- Lan&ai I 7 an n ng 7a). : an a

0 0

-# ) -- ) )

!"#31 -3"-0 "

ub. Total

-!"1$!"03 -0"$1$"!%0 " "

112,0&,52

333. 84R9AAN ?3N3SH3N# ANTA3 ;3N;3N# < 1  3 ! % #


3. 84R9AAN 47@N 83NTU 9N;A 1  3 ! % # $  10

0 0 0 >ihi&(ng 0 0 >ihi&(ng

11% -$ $-1% # 11.-

) ) ) )F +h +h

1!0"%% 1$0"%% 1$"1%% -"!00 33"11 1$0"%% 1!"000

"113"!# "31%"!"0#"#$ 3"#$"000 #"3-"%%$ 13"0"!%% 1#1"000

ub. Total

6!,"$$,26$

11"$00"000 1!"000"000 "!0"000 30"000 -"!!0"000 #0"000 %00"000 %00"000 #30"000

11"$00"000 10"000"000 3"%00"000 1"1#0"000 -0"!0"000 $-0"000 %"000"000 1$"000"000 11"%$0"000

<

*oen,in&( ka7a do(+le dean *oen, in&( ka)ar )andi *oen ,Pin&( &<e P1 BA77e7orie *oen ,endela *a7a &<e - B A77e7orie *oen ,endela *a7a &<e ! B A77e7orie *oen ,endela *a7a &<e 3 B A77e7orie L(+ang Angin *ii;kii *a<( Handrail &angga &ainle &ell Handrail 'alkon &ainle &ell

dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng dihi&(ng

1 $ $ 3  1 10 30 1%

Uni& Uni& (ni& (ni& (ni& (ni& (ni& )F )F

ub. Total

2$!,0!0,000

. 84R9AAN SAN3TA3R < 1  3 -



$ $ $ $

(ni& +h +h +h

1"#!0"000 %0"000 -!"000 3!"000

1-"000"000 -$0"000 3%0"000 $0"000

ub. Total

15,120,000

-"13! -"13!

"#$3"--0 3"#3-"%!0

ub. Total

26,51",00

131"333 "000

0"3"-%$ 1"$00"000

ub. Total

22,122,!6"

1!-"$00 $"0!% ##"!!% -!"!!% 1--"#00 1--"#00

$"#$"-00 -"--$ 1"0$!"#$!-%"%# $"3"%00 1"#3%"-00

ub. Total

20,6!,$0!

-"!1"!%0 -"!1"!%0 -"!1"!%0 -"!1"!%0 -"!1"!%0

%"#03"%#$ $"%-$"0$0 "1$3"10 $"%-$"0$0 "1$3"10

3. 84R9AAN ?3N3SH3N# =AT < 1 a& dinding &e)+ok 3 6 7a&  a& Pla=ond 3 6 7a&

*.3 a * 3 a

-- ) 1!-.#- )


0 dihi&(ng

1!-.#- ) 00 )1

333. 84R9AAN :4AN34A4TR34A (:) 1  3 ! %

La)( >onligh& - C 8 Tri) Horion&al 1 6 1$ a&& 9 Saklar &(nggal Merk Panaonik Saklar Trile Merk Panaonik S&o kon&ak Merk Panaonik In&alai Penerangan In&alai S&o kon&ak

0 0 0 0 0 0

!$ $ 11 !$ 1

84R9AAN STRU4TUR ANTA3 333 ( ATA8)

. 3.  3 ! !

84R9AAN 477: > A74 *olo) Prak&i8 Uk.1! 6 1! 7) 9 ''. * ! 'alok Ind(k8 Uk.30 6#0 7)9 ''. * ! 'alok La&ei 8 Uk.! 6-! 7)9 ''. * ! Pla& Lan&ai & 4 10 7) ''.* ! Pla& A&a Pen(&( Tangga & 4 10 7) ''.* !

Anl.S(l .= Anl.S(l .= 0 Anl.S(l .= Anl.S(l .=

1.-% 1$  1$ 

)3 )3 )3 )3 )3

ub. Total

10,$66,0&"

333. 84R9AAN 47@N 83NTU 9N;A

<

1 *oen ,Pin&( &<e P1 BA77e7orie  *oen, in&( ka)ar )andi 3 *oen ,endela *a7a &<e 3 B A77e7orie

dihi&(ng dihi&(ng dihi&(ng

- (ni& 1 Uni& - (ni&

"!0"000 1!"000"000 #0"000 ub. Total

11"$00"000 1!"000"000 $0"000 2&,0"0,000

3. 84R9AAN SAN3TA3R < 1  3 -



1 1 1 1

(ni& +h +h +h

1"#!0"000 %0"000 -!"000 3!"000 ub. Total

1"#!0"000 %0"000 -!"000 3!"000 1,"0,000

. 84R9AAN ?3N3SH3N# =AT < 1 a& dinding &e)+ok 3 6 7a&  a& Pla=ond 3 6 7a&

*.3 a * 3 a

3- ) $ )

1!"!!% 1!"!!%

3"%-0"10-3!"!%$

ub. Total

!,0&5,6&2

131"333 "000

3"%##"3-##"000

ub. Total

!,15!,$2!

#!"000 %"!!% $"0!% 1--"#00

%00"000 !0"$"0!% 1--"#00


0 dihi&(ng

$ ) !3 )1

. 84R9AAN :4AN34A4TR34A (:) 1  3 -

La)( L  a&& B A77e7orie Saklar ganda Saklar &(nggal In&alai Penerangan

dihi&(ng Anl.Takir @.I5 0 Anl.Tak[email protected]

$ 1 1

&&k &&k &&k &&k

ub. Total

9 U :  A H

1,!5!,&"2,0"5

;3UAT4AN

1,!5!,&"2,000

Trbilang < B Satu :ilyar ;lapan Ratu naC 8ulu% TuDu% 9uta Sratu SCbilan la Ribu Rupia% B #$"#$"01

R@*APITULASI R@NANA ANGGARAN 'IAEA 8RA'9 P@*@RAAN P@M'ANGUNAN GU>ANG  8>UA9 LANTAI

A

P@*@RAAN P@RSIAPAN , P@N>AHULUAN

'

P@*@RAAN TANAH , GALIAN, TIM'UNAN



P@*@RAAN STRU*TUR 1. P@*@RAAN PON>ASI . P@*@RAAN *OLOM , SLOO D 'ALO*

>

P@*@RAAN STRU*TUR PLAT LANTAI ,ATAP

@

P@*@RAAN ARSIT@*TUR 1. P@*@RAAN PASANGAN , PL@ST@RAN . P@*@RAAN INISHING LANTAI , >IN>ING 3. P@*@RAAN *OS@N PINTU , @N>@LA -. P@*@RAAN SANITAIR !. P@*@RAAN INISHING AT %. P@*@RAAN PLAON #. P@*@RAAN AL OMPOSIT@



P@*@RAAN M@

UMLAH ..................... >I'ULAT*AN .............

Ter+ilang :  >(a Milliar Li)a Ra&( Tiga 'ela (&a era&( Li)a Ra&( e

R. R.

R. R. R.

R. R. R. R. R. R. R. R.

R. R.

0 0

+ilan 'ela Ri+( R(iah 

REKAPITULASI RENCANA ANGGARAN BIAYA PEMBANGUNAN HOTEL NABASA BALIGE NO

URAIAN PEKERJAAN

I

PEKERJAAN PERSIAPAN

II

PEKERJAAN TANAH

333

SUB TOTAL (Rp)

Rab Hotel Nabasa @ (Autosaved)

Recommend Documents