Proposal Cbc Bmc x Mia 1 Sman 21 Sby

CREATIVE CREATIVE BUSINESS COMPETITION BUSINESS MODEL CANVAS 2017

“MIE

MENGKUDU” MAKANAN SEHAT BERGIZI, HIGIENIS dan BERKUALITAS BERKUALITAS

P!"!#a$ B%#&n'## P$an &n& d&#%#%n %n(%) d&&)%()an T*' + (* ! CBC BMC 2017 -an. d&ada)an !$'* H&/"%nan Ma*a#&#a %%#an Mana'/'n Un&3'#&(a# N'.'& S%a4a-a D&#%#%n O$'*5 16 Ra*/& &$anda&8"'/4&/4&n.9 26 A/&na(%$ C*%#na8an..!(a9 :6 N% D&ana 6 M 8an..!(a9 +6 S-a;&$$a Sa$#a4&$$a 8an..!(a9

SMA NEGERI 21 SURABA
DA=TAR ISI

Halaman Juul!!!!!!!!!!!!!!!.!!!!...!

"

Da#$a% &'"!!!!!!!!!!!!!!!!!!!!!!.!

1

BAB 1. P(n)(la'an S"n*+a$ &( B"'n"'!!!!!!!!!!!!.

2

BAB 2. P(n)(la'an B, A. u'$m(% S(*m(n$!!!!!!!!!..!!!!!!!.

5

B. /alu( P%'"$"n!!!!!!!!!!!!!!!!!.

5

. ann(l'!!!!!!!!!!!!!!!!!.!!!.

6

D. R((nu( S$%(am!!!!!!!!!!!!..!!!!!.

7

E. u'$m(% R(la$"n'"!!!!!!!!!!!!!!!.



4. K( A$""$"('!!!!!!!!!!!!!!!!!!!.



G. K( R('u%('!!!!!!!!!!!!!!..!!!!.



H. K( Pa%$n(%'"!!!!!!!!!!!!!!!!!!.

10

&.

'$ S$%u$u%(!!!!!!!!!!!!!!!..!!!.

10

BAB 3. K(uan*an an Anal"'" BEP!!!!!!!!!!!!!.

12

BAB 8. Anal"'"'S.9.O.T..!!!!!!!!!!!.!!!!!!.

18

BAB 5. P(nu$u!!..!!!!!!!!!!!!!..!!!!!.

15

BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

RINGKASAN MANAEMEN

:ama P(%u'aaan ; ,a"na :ama P(m"l"+
; 3 %an*

CBC BMC 2017 “MIE MENGKUDU” PT. MADINA

Page Page 2 2

PEMASARAN

P%u+ an* "a'a%+an ; ,"( m(n*+uu Sa'a%an Kn'um(n(l" ; ,a'a%a+a$ umum 9"laa P(ma'a%an ; S(lu%u ="laa Su%a>aa R(nana P(n)ualanun*+u'

PRODUKSI>OPERASI

Kaa'"$a' P%u+'" ; 150 >un*+u' <>ulan 4a'"l"$a'
- ,('"n *"l"n* m"( -Km% -Bl(n(%

KEUANGAN

T$al mal a=al ; R.6.000 P(n)ualan (% a%" ; R.80.000 P(n)ualan (% $aun ; R. 105.000.000 BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

K(un$un*an (% a%" ; R.285.000 K(un$un*an (% $aun ; R. 52.500.000 BAB 1 La(a B'$a)an. “Mie Mengkudu”

MAKANANSEHATBERGIZI, HIGIENIS, DAN BERKUALITAS

S((%$" +"$a +($au" >"'n"' alam >"an* ma+anan an m"numan m(n)a" m"na$ u$ama un$u+ m(m>ua$ >"'n"' >a%u >a*" ="%au'aa=an (mula? '(%$a ma+anan an m"numan ma'" m(n)a" +(>u$uan m(na'a% >a*" ma'a%a+a$ &nn('"a?m('+"un 'ua >ana+ ma'a%a+a$ an* m(n>a (%un$un*an alam >"an* "n". B"an* "n" ma'" 'an*a$ m(n)an)"+an?ma+a a%" "$u +am" "n*"n m(n>a m(n"$a+an '(>ua +%(a'" >a%u (n*an m(ma+a" >aan an* >"a'ana m(nu%u$ '(>a*"an %an* $"a+ >(%man#aa$? "'"n" +am" >(%u'aa m(n*lana '((m"+"an %ua m(n)a" >aan an* '(a$?>(%man#aa$?an $(n$u n"+ma$ 'aa$ "+n'um'" a"$u “mie mengkudu” ,a'a%a+a$ &nn('"a '(n"%" 'an*a$ #am"l"a% (n*an an* namana m"(?>a+an ma'a%a+a$ &nn('"a '(n"%" 'ua m(n)a"+an m"( '(>a*a" ma+anan ++ +(ua '(>a*a" (n**an$" na'" < lau+.S((%$" +"$a +($au" >aan a'a% (m>ua$an m"( '(n"%" aala $(un* $(%"*u an* m"nan m(n*anun* +a%>"%a$?aaal +"$a $"a+ ana m(m>u$u+an +a%>"%a$?$($a" +"$a )u*a m(m>u$u+an >ana+ @a$-@a$ la"n a*a% m($a>l"'m( $u>u $($a $(%)a*a an '("m>an*. ,a+a "'"n" +am" a+an m(m>ua$ al$(%na$"# a"$u m"( an* >(%>aan a'a% a%" >ua m(n*+uu. P%u+mie mengkudu '(n"%" m(muna" +(un"+an aa >aan a'a%na an* m(ma+a" >ua m(n*+uu an* >"a'ana m(nu%u$ %an* la"n m(n*+uu "$u >ua an* $"a+ aa man#aa$na? >auna $"a+ '(a? an an* $(n$una %a'ana 'an*a$ la a"$. T($a" "'"n" +am" m(n*u>ana m(n)a" %u+ an* 'an*a$ >(%*"@"? >(%+ual"$a'? an an* $(n$una %a'ana $a+ la*" a"$. Kam" m(n*u>ana m(n)a" u+u%an an* a' '(>a*a" ma+anan '(a%"-a%". Paa (na)"anna +"$a $am>a+an a%"an >um>u->um>una '("n**a “mie mengkudu” m(n)a" ma+anan (a$ 'a)" an* '(a$ an (na+ $(n$una. BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

P%u+ “mie mengkudu”"n" +am" +(ma' (n*an la'$"+ an "$(m(l (n*an '$"+(% >(%('a"n '("n**a m(m>ua$ $(%l"a$ l(>" m(na%"+. D(n*an aana '$"+(% aa$ m(m>(%" "n#%ma'" +(aa +n'um(n $(n$an* %u+? l*? nama (%u'aaan? nm% $(l(n an >aan a%" %u+ +am". P(n*(ma'an (n*an m(n**una+an la'$"+ m(mua+an un$u+ ">a=a +(mana-mana '(%$a m(mua+an ula un$u+ (lan**an m(n"manna an aa$ '(*(%a m(n"+ma$"na

A6 P!&$ P'%#a*aan “Mie mengkudu” B(%"+u$ u%a"an $(n$an* a$a u'aa “Mie Mengkudu”; :ama P(%u'aaan ; PT ,AD&:A B"an* U'aa ; P%u+'" an (n)ualan ma+anan "n'$an J(n"' P%u+ ; ,"( (n*an a%"an >um>u an* m(n*"u%+an Alama$ P(%u'aaan ; Jl. T(m>+ Du+u 21A Su%a>aa :m% T(l(n ; 031-56-21 L+a'" %u+'" %u+ “Mie Mengkudu”a"$u "Jl. T(m>+ Du+u 21A      

Su%a>aa. S(an*+an (n)ualan %u+ “Mie Mengkudu” a"$u " S,A: 21 Su%a>aa? " a(%a '(+"$a% %uma? an '(+"$a%na. B6 S(%)(% O.a&na#&

G'n'a$ Mana2' Ra*/& 7&$anda&

Mana2' P!d%)#& 8H%#na9

Mana2' K'%an.an

Mana2' P'/a#aan

Mana2' P'#!na$&a

C6P!d%) aC D('a"n P%u+  Kam" m(m>ua$ “mie mengkudu” "n" (n*an +(ma'an la'$"+. S(la"n "$u aa l* +am" )u*a m(n('a"n l* (n*an $am"lan an* m(na%"+ (n*an m(nan$um+an BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

nama %u+? nama (%u'aaan? "'" a%" %u+ +am"? an nm% $(l#n a+$"# an* '(=a+$u-=a+$u aa$ "u>un*". >C K(>u$uan Baan Ba+u  Baan a'a% “mie mengkudu”; Bua m(n*+uu a. T(lu% aam 



Baan (nln* “mie mengkudu” ,"na+ T(un* ,a"@(na Ba=an* m(%a Ba=an* u$" Bum>u P(n(a Ga%am Gula ,('"n an ala$ Km% an %(*ula$% Ta>un* LPG P(n**%(n*an Lan* P"'au S(n+ Ga%u Tal(nan BAB 2 PENELASAN BMC

A6 CUSTOMER SEGMENT

Ta%*($ +n'um(n un$u+ u'aa "n" aala ; P(n(%"$a D"a>($(' an Kl('$(%l Hal "n" "+a%(na+an aana @a$ (%n"n( an %(%n"n( alam >ua m(n*+uu an* aa$ m(nu%un+an +aa% +l('$(%l an +aa% *ula alam a%a. ,a'a%a+a$ Umum;


Page Page 22

D"mana ma'a%a+a$'an*a$ m(m>u$u+an ma+anan (a$ 'a)" an an* $(n$una '(a$ an >(%man#aa$. Ol( +a%(na "$u +am" m(n)ual %u+ +am" " ma'a%a+a$ umum?$(%ma'u+ ana+ana+? %(ma)a? >a+an %an* (=a'a.

B6 VALUE PROPOSITION ,an#aa$ an* +am" $a=a%+an +(aa +n'um(n aala ; 1. Baan a'a% un"+ +"$a m(n**una+an >aan a'a% an* >(%>(a un$u+ (m>ua$an %u+ "n" a"$u

m(n**una+an m(n*+uu? "mana aa m(n*+uu m(muna" >ana+ man#aa$ "an$a%ana +anun*an @a$ nu$%"'" '((%$" xeronine, plant sterois,alizarin, lycine, sosium, caprylic acid, arginine, proxeronine, antra quinines, trace elemens, phenylalanine, magnesium, dll; Terpenoid; zat anti bakteri; Stolopotin; zat anti kanker, S(la"n "$u >"a'ana

m"( an* $(%>ua$ a%" $(un* $(%"*u ana m(n*anun* +a%>"%a$?$($a" m"( an* +am" >ua$ m(muna" >ana+ +anun*an an$a%a la"n; a. En(%*"  65 ++al >. A"%  81?3 F . P%$("n  3?0 F . L(ma+  ?5 F (. Ka%>"%a$  3?6 F #. Gula  0? F *. /"$am"n   13 m* . A>u $$al  2?23 F ". G(n$"an +a'a%  8?7 F ). S"an*(n *l"+'"a  0?0 F Bana+ (n(l"$"an )u*a m(m>u+$"+an >a=a m(n*+uu'(la"n >(%#un*'" '(>a*a" %u+ (%>al an* +"$a '(mua $au >a=a >a$ (%>al an* %(la$"# maal. D"'"n" +am" m(n*lana alam a%*a an* $(%)an*+au Ha%*a T(%)an*+au Ha%*a an* $(%)an*+au m(m>ua$ m"( "n" aa$ "n"+ma$" l( '(lu%u +alan*an ma'a%a+a$ (n*an a%*a (% 'a$uanna aala R.6.500?00 an $(%ma'u+ a%"an >um>unaalam 'a$u la'$"+. 2. Baan Ba+u B(%+ual"$a'


Page Page 22

P%u+ mie mengkudu "n" m(n**una+an >aan->aan an* >(%+ual"$a'. Ka%(na +am" m(n*u$ama+an +ual"$a' %u+ +am" a*a% aa$ >(%'a"n* "a'a%an. +am" )u*a m(n*la %u+ +am" (n*an "*(n"' )a" $(%)am"n +(>(%'"anna.

C6 CHANNEL Sa%ana an* +am" *una+an un$u+ m(nama"+an u'aa "n" +( +n'um(n aala ; 1. T('$(% Kam" m(n**una+an $('$(% an* a+an +am" '"a+an a*a% ma'a%a+a$ >"'a m(n"la" aa+a

%u+ +am" laa+ " +n'um'" an ">(l". 2. Onl"n( Kam" )u*a m(m>(%"$au+an %u+ +am" m(lalu" nl"n( >a"+ "a =(> mauun m("a ''"al '((%$" 4a(>+? T="$$(%? BB,? "n'$a*%am? >l*? =(>? an '(>a*a"na. A*a% %u+ +am" >"'a "+(nal lua' 3. Kmun"+a'" ma'a%a+a$ ,u$ $ ,u$C S(la"n m(n**una+an (%an$a%a m("a ''"al +am" )u*a m(ma'a%+an %u+ +am" m(lalu" (m>"a%aan '(a%"-a%" un$u+ m(m(%(a$ (n*(nalan %u+ +am". S"'$(m (ma'a%an l(=a$ mulu$ +( mulu$ a+an m(m>ua$ a%a aln +n'um(n l(>" $(%$a%"+aa %u+ +am" +a%(na aa>"la '(%an* +n'um(n $(la m(n>a %u+ +am" ma+a '(%an* $(%'(>u$ a+an m(n*un*+a+an %a'a ua'na aa %u+ +am"? +(mu"an m(n(>a%+an +( $(man m(%(+a. ,a+a m(%(+a a+an m(%a'a (na'a%an an "n*"n m(n>a %u+ +am" an >(*"$u ula '($(%u'na.


Page Page 22

D6 REVENUE STREAM S(la"n m(man#aa$+an >ua m(n*+uu un$u+ ")a"+an m"( m(n*+uu? +am" )u*a

m(man#aa$+an ama' >uana un$u+ u'aa la"n. D(n*an m(n)a"+an ama'na m(n)a" a>n m(n*+uu. Kam" >(%#"+"% >a=a 'an*a$ 'aan* '(+al" >"la m(m>uan* ama' $(%'(>u$. ,a+a +am" m(muna" "( un$u+ m(n*la ama' m(n*+uu $(%'(>u$ m(n)a" "na'" %u+ >a%u a"$u abon mengkudu. P(naa$an an* +am" aa$+an '(a%a $"a+ lan*'un* aala ; 1. Da%" a'"l m(n)ual a>n m(n*+uu S(la"n m(naa$+an (ma'u+an a%" m(n)ual %u+ u$ama +am" a"$u mie mengkudu? +am" )u*a m(na=a%+an a>n +am" +(aa +n'um(n an* >(%$u)uan a*a% +n'um(n aa$ m(n*(nal %u+ >a%u +am" mie mengkudu. 2. B"aa O(%(a B"aa (%(a an* "ma+'u+an " '"n" aala >"aa (nu'u$an (%ala$an. Sua$u (%ala$an an* $"a a%" m(m"l"+" umu% (+nm"' a+an '(lalu >(%+u%an*?Kam" m(n**una+an ala$ (n**"l"n*an m"( an >l(n(% '(a%*a R.300.000?00 an* '($"a >ulanna +am" m(n"'"+an 5F a%" a'"l (n)ualan. S("n**a (nu'u$an $(%'(>u$ a+an m(n)a" (naa$ u'aa +am" '(a%a $"a+ lan*'un*

E6 CUSTOMER RELATIONSHIP a%a +am" un$u+ m(m>ua$ "+a$an (n*an +n'um(n aala ; 1. ,(m>(%"+an "'+n Kam" m(n)ual %u+  Mie Mengkudu (n*an a%*a 1 >un*+u' R 6.500?00. D"'+n

an* +am" >(%"+an aala (n*an m(m>aa% R.12.000?00 an +n'um(n a+an m(naa$ ua >un*+u'.D(n*an (m"+"an +n'um(n $(la (ma$ R. 1.000?00 BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

2. ,(m>(%"+an laanan an$a% ma+anan D(l"(% S(%"(C S(la"n +am" m(m>u+a 'ua$u '$an un$u+ u'aa "n"? +am" )u*a m(na$an*" lan*'un* a%a +n'um(n '("n**a +n'um(n aa$ l(>" (+a$ (n*an +am" an +am" aa$ lan*'un* m(n*($au" >a*a"mana $an**aan +n'um(n $(%aa %u+ +am". 3. ,(m>(%"+an $('$(% Kam" $"a+ "n*"n m(n*((=a+an +n'um(n. Ol( +a%(na "$u +am" m(n("a+an $('$(% a*a% +n'um(n >"'a m(n"la" %u+ +am" '(>(lum m(m>(l"na. 8. P%m'" m(lalu" ma'a%a+a$ ,u$ $ ,u$C Da%" %u+ +am" )u*a m(m%m'"+an +(aa >aa+ < ">u *u%u? a*a% %u+ "n" >"'a m(n(>a% +(aa 'aa>a$? $(man? $($an**a "'(+"$a% $(ma$ $"n**al >aa+ < ">u *u%u. Kam" )u*a m(m%m'"+an +(aa =a%*a '(+"$a% S,A: 21 Su%a>aa a*a% >"'a m(m>(l" %u+ +am".

=6 KE< ACTIVITIES K(*"a$an u$ama a%" u'aa +am" aala ; 1. P%m'" A*a% %u+ +am" aa$ "+(nal lua'? ma+a %m'" a%u' "*(na%+an >a"+ m(lalu"

m("a "n$(%n($ a$au nl"n(. S("n**a '(ma+"n >ana+ +n'um(n an* m(n*(nal %u+ +am"? ma+a %u+ +am" a+an mua un$u+ "a'a%+an. 2. P%u+ P%u+ an* +am" $a=a%+an a+an '(lalu +am" "na'" (n*an m(n*"+u$" '(l(%a ma'a%a+a$ 'aa$ "n" (n*an "l"an =a%na ")au? +un"n*? an %"*"nal. 3. P(n)ualan D(n*an '$%a$(*" (ma'a%an an %m'" +am" >(%a%aa%a +n'um(n a+an l(>" $(%$a%"+ (n*an %u+ +am"? ma+a a%" "$u +am" m(m>(%"+an (laan $(%>a"+ an )am"nan mu$u an* "*(n"'. BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

G6 KE< RESOURCES Sum>(% aa an* ">u$u+an a*a% u'aa "n" aa$ >(%)alan (n*an >a"+ aala ; 1. Sum>(% Daa ,anu'"a Sum>(% aa manu'"a m(%ua+an al $(%(n$"n* +a%(na+ual"$a' 'um>(% aa manu'"a

an* >(%+ual"$a' a+an m(n*a'"l+an a'"l an* >(%+ual"$a'. 2. P(%ala$an H"*"(n"' Un$u+ m(n)a*a mu$u 'ua$u %u+ a*a% '(a$? >(%'"? an "*"(n"'? +am" m(n**una+an (%ala$an an* "*"(n"' an laa+ "a+a"? '(%$a m(m>(%"+an (%a=a$an-(%a=a$an $(%aa (%ala$an an* +am" (+ +(>(%'"anna '(lama 'a$u m"n**u '(+al". 3. R('( Raa'"a Un$u+ m(n)a*a "$a %a'a an* +a' a%" %u+ +am"? ma+a (%lu aana 'ua$u %('( an* $"a+ "m"l"+" l( %u+ la"n. 8. Baan >a+u an* mua "aa$ Dalam m(m(%l( >aan >a+u? )"+a +am" 'u'a m(naa$+an? ma+a +am" a+an m(n*aa+an u>un*an %(la'"C +(aa a%a ($an" man**a " a(%a B*%? Ja=a Ba%a$ an '(+"$a%na? a*a% $"a+ m(n*am>a$ %'(' %u+'".


Page Page 22

H6 KE< PARTNERSHIP Sul"(% a%" u'aa +am" an* ">u$u+an aala ; P(ma'+ Baan Ba+u A*a% u'aa "n" aa$ >(%)alan (n*an lana%? ma+a (%lu aana +(%)a 'ama (n*an "a+

(ma'+ >aan >a+u. Baan >a+u '((%$" m(n*+uu? $(un*?$(lu%? >um>uan la"n-la"n? aala >aan >a+u an* a+an +am" *una+an un$u+m(n*a'"l+an %u+. Kam" )u*a >(+(%)a 'ama (n*an ma'a%a+a$ '(+"$a% an* m(m"l"+" n m(n*+uu an* $"a+ "la. D(n*an (m"+"an +am" aa$ m(n*la >ua m(n*+uu $(%'(>u$. S(la"n "$u +am" )u*a m(n*umul+an >aan >a+u alam )umla an* >ana + a*a% $"a+ aa +(nala aa 'aa$ $"a+ mu'"m >ua m(n*+uu. S("n**a %u+$""$a' an +(lana%an %u+'" +am" aa$ >(%)alan (n*an >a"+.


Page Page 22

I6 COST STRUCTURE B"aa an* "(%lu+an un$u+ m(n)alan+an u'aa "n" aala ; 1. B"aa T(na*a K(%)a

N

BIA
O

KERA

1.

UMLA

T(na*a K(%)a T!(a$

H

BIA
UMLAH

SATUAN 3 %an*

R. 30.000

R. 0.000 R"6 ?06000

2. B"aa P%m'"

N O

1.

UMLA BIA
H SATUAN

B"aa P%m'" T!(a$

BIA
R. 100.000

UMLAH

R. 100.000 R"6 1006000

3. B"aa Baan Ba+u P(% Ha%" N O 1. 2. 3. 8. 5. 6. 7. . .

BAHAN BAKU

Bua ,(n*+uu T(lu% Aam Bum>u (n(a Ba=an* m(%a Ba=an* u$" Ga%am Pla'$"+ K(ma'an L* T(un* ,a"@(na TOTAL

UMLAH

HARGA

SATUAN 5+* 2 +* 8 >un*+u' 2 >un*+u' 2>un*+u' 1 >un*+u' I a+ 1 a+ 2 >un*+u'

SATUAN R. 10.000 R. 20.000 R. 1.000 R. 1.500 R.2.500 R. 1.000 R. 200 R. 100 R. 2.500

UMLAH

R. R. R. R. R. R. R. R. R. R"

50.000 80.000 8.000 3.000 5.000 1.000 12.000 7.000 5.000 1276000


Page Page 22

8. B"aa P(%ala$an P%u+'" '(lama 3 $aun N O 1. 2. 3. 8. 5. 6. 7. .

PERALATAN

UMLAH

SATUAN Km%  %(*ula$% 1 >ua Ta>un* LPG 1 >ua 9a)an 1 >ua Bl(n(% 1 >ua ,('"n *"l"n* m"( 1 >ua Lan* 5 >ua P"'au 2 >ua Su$(l 2 >ua T!(a$

HARGA SATUAN R. 250.000 R. 50.000 R. 20.000 R. 150.000 R. 65.000 R. 20.000 R. 5.000 R. 5.000

UMLAH

R. 250.000 R. 50.000 R. 20.000 R. 150.000 R. 65.000 R. 100.000 R. 10.000 R.6.000 R"6 @16000

BAB : ANALISIS KEUANGAN DAN BEP Ana$&#&# B6E6P 8 Break Even Point) BEP un$u+ m(n*"$un* >(%aa un"$ an* a%u' ")ual a*a% $(%)a" B%(a+ E(n P"n$; T!(a$ dana -an. d&4%(%*)an5 

B"aa Baan Ba+u

R.

127.000


Page Page 22

 

B"aa P(%ala$an B"aa T(na*a K(%)a B"aa P%m'" %/$a*

R. R. R. R"6

P!-')#& La4a>R%.& #'$a/a 1 4%$an B"aa %u+'" “Mie Mengkudu”; B"aa Baan Ba+u R.127.000  30 a%" B"aa T(na*a K(%)a R.0.000  30 a%" B"aa P%m'" R.100.000  8 m"n**u Jumla

651.000 0.000 100.000  ?@6000





R. 3.10.000 R. 2.700.000 R. 800.000  R"6 @6?106000

Ha%*a )ual %u+ “Mie Mengkudu” ; 1. P(% a%" m(m>ua$; 150 >")" 150 ; 3  50 a+ < >un*+u' (% a%"C S(>ulan m(m>ua$; 150 >")"  30 a%"  8.500 >")" 8.500 ; 3  1.500 a+ < >un*+u'C R.6.10.000 ; 1.500 a+ R. 8.607?00 2. La>a an* ""n*"n+an; 50F  R. 8.607?00 R. 2.303?50 R. 6.10?50 P(m>ula$anC

R"6 76000,00

Ana$&#&# B6E6P 8 Break Even Point) BEP un$u+ m(n*"$un* >(%aa un"$ an* a%u' ")ual a*a% $(%)a" B%(a+ E(n P"n$;

Break Even Point (BEP)=

Total Fixed Cost Harga jual per unit



6.910.000 1.500

 8.606?666667 P(m>ula$anC

 8.600

A%$"na (%u'aaan (%lu m(n)ual 1500 un"$ %u+ “mie mengkudu '(a%*a R. 8.600. S("n**a? +($"+a (%u'aaan $(%'(>u$ m(n)ual %u+ '(a%*a R. 7.000?00 ma+a $(%)a"la B%(a+ E(n P"n$ BEPC '(>('a% R. 2.800?00 an (%u'aaan a+an m(m(%l( +(un$un*an. BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

BAB + ANALISIS S66O6T 

K')%a(an

K(+ua$an %u+ "n" aala a%*a an* %(la$"# mu%a a"$u R.6.500?00 (% >un*+u'. ,a+anan %"n*an $ana >aan (n*a=($ an* >(%*"@"? "*"(n"'? an >(%+ual"$a'? +a%(na ">ua$ a%" >aan->aan an* '(*a% an ">ua$ '($"a a%"?'(%$a >aan >a+u an* un"+? an lan*+a an* m(n)a" +(+ua$an %u+ +am". 

K'$'/a*an

K(l(maan %u+ "n" aala >aan ++na a%" m(n*+uu "mana $"a+ >ana+ %an* m(nanam an m(m>u"aa+an >ua m(n*uu. Hal "n" an* m(n*a%u'+an +am" un$u+ m(na%" '$+ >ua m(n*+uu an m(m"l"+" %(la'" an* lua' (n*an ($an"-($an"


Page Page 22

>ua m(n*+uu. S(la"n "$u? >aan +am" $"a+ m(n**una+an >aan (n*a=($. A+">a$na %u+ +am" $"a+ $aan lama. 

P'$%an.

P(luan*u'aa +am" aala +n'um(n ma'a%a+a$ umum. S(la"n m"( "n" m(%ua+an ma+anan %"n*an m"( "n" )u*a $"a+ a'"n* " ma$a ma'a%a+a$. S("n**a? m"( (n*an >aan a'a% >ua m(n*+uu "n" m(n)a" (luan* >a*" +am". Ka%(na 'ama" 'aa$ "n" $"a+ aa m"( an* m(n**una+an >aan a'a% >ua m(n*+uu 

Ana/an

Anaman a%" %u+ +am" aala >ana+na %u+ an* l(>" (na+ (n*an m(n**una+an (n(a? '(%$a ma+anan "n'$an an* la"n an* m(na=a%+an (n*an a%*a ">a=a %u+ +am". Dan +(>'anan +n'um(n alam m(n*+n'um'" m"(.

BAB  PENUTUP A6 SIMPULAN ,(lalu" >"'n"' lan an* +am" >ua$? m(%ua+an 'ua$u "na'" >a%u alam un"a

(%a*an*an a$au >"'n"'. Kam" m(n*(m>an*+an >"'n"' m"(? +a%(na +am" m(l"a$ aana (luan* aa ma'a%a+a$ an* 'u+a $(%aa ma+anan "n'$an a$au (a$ 'a)". ,"( a%" >ua m(n*+uu )u*a m(%ua+an "na'" >a%u " un"a a'a% a*a% a%a +n'um(n aa$ m(n"+ma$" ma+anan an* (na+ an "*"(n"'. S(la"n "$u +am" )u*a m(n"$a+an %u+ >(%+ual"$a'? mu%a an >(%aa 'a"n* $"n**". Kam" a+"n (n*an m(n**una+an >aan >aan an* >(%+ual"$a' a+an m(n*a'"l+an %u+ an* "'u+a" ma'a%a+a$ aa umumna. Sa'a%an %u+ "n" aala ma'a%a+a$ an* aa umumna *(ma% m(*+n'um'" ma+anan %"n*an an* %a+$"' an (a$ 'a)". Dalam %'(' %u+'" m"(? +am" m(m"l" '(mua >aan an* >(%+ual"$a'? "*"(n"'? an alal. J"+a >aan an* "*una+an $"a+ BMC 2014 “Mango Seeds RoCBC BMC 2014 “Mango Se eds Rojds CBC BMC 2014 “Mango Seeds Ro BMC 2014 “Mango Seeds R o BMC x d f s R o2017 C B C B M“MIE C 2 0 1 4MENGKUDU” “Mango Seeds R o CBC PT. MADINA “MIE MENGKUDU” PT.

Page Page 22

>(%+ual"$a'? ma+a m"( an* "a'"l+an $"a+ a+an ma+'"mal? '(%$a $"a+ a+an "m"na$" ma'a%a+a$. B6 SARAN S($(la +am" m(lunu%+an %u+  Mie Mengkudu? +am" >(%a%a aana +%"$"+ an

a%an a%" a%a +n'um(n an* m(ma+a" %u+ "n". S("n**a +%"$"+ an 'a%an aa$ m(m$"a'" an m(n*(alua'" a*a% %u+ +am" l(>" >a"+ an >(%mu$u? '(%$a "'u+a" l( +n'um(n.

La/"&an IDENTITAS KELOMPOK

A'al S(+la ; S,A :EGER& 21 K$aua$(n ; SURABAYA Alama$ ; JL. ARGOPURO :O. 11-15 SURABAYA :ama P(nam"n* ; RAH,& 9&LA:DAR& :ama K($ua ;:UR D&A:A 9ULA: , :. H ; 013321588 Am"na$ul u'na 066803731 :ama An**$a<:. HP 1.A,&:ATUL HUS:A < 066803731 2.SYA&LA SAL SAB&LA < 01211121


Page Page 22

Proposal Cbc Bmc x Mia 1 Sman 21 Sby

Recommend Documents