Floating, production, storage, and offloading characteristics. Includes economics, design, and applicationsFull description
fpso
Full description
Exercise 1 new product development
This Condominium Lease specifies the rights and obligations of each party regarding the rental of a condominium unit with monthly payments.Full description
Guide on Lease Accounting in SAP
Definicion de Leasing y LeaseDescripción completa
Lease
FPSO Best Practise
An offshore project of a Japan's Nippon Holdings.
credit transactionsFull description
Full description
FPSO
How to Make DIY Arduino Calculator CHECK OUT!!Full description
calcular traficoDescripción completa
Full description
Contract of LeaseFull description
Green Lease Guide, for commercial and office tennants
asdjihiFull description
IHS Energy Lease Rate Calcu Ca lcu lator
Total Capex (FPSO) ($MM)
390.00
Capex Expenditure Period
3 yrs
Enter Capex of Vessel plus topsides
Project Summary
Cash Sink
Annual Opex ($MM)
30.00
Deduct operations support as oil company cost
Lease Period
10 yrs
Use 15 year vessel life for new build and 10 year for conversions, final number should be similar.
Bank Charge Project Discount Rate
4.00% 5.00% 9.00%
Lease profit + Bank charge
Profit After Tax
Corporation Tax
21.00%
Assumes no tax credit can be taken until profit made, and tax is delayed one year
Declining Balance Capital Depr
45.00%
Use 25% for 20 year life, 30% for 15 year life and 45% for 10 year life
Straight Line Capital Depr
10.00%
1/llease period
Depreciation type
DB
"SL" for straight line or "DB" for declining balance
Floater Lease Rate inc Finance Lease Rate ($) per Day
<358.68>
365
Lease days/year Lease Profit
$MM
NOTE: Cells with a blue background are calculated values and and should not be overwritten
Lease rate adjusted to set the Cum DCF to zero in the final year of Field Life
Break-even
278,852
259.75
0
Cash Flow Forecast ($MM) Lease Days
365
Project Years
1
2
Lease Income Capex
130.00
130.00
365
365
365
365
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
3
Field Life
365
365
365
365
365
101.78
101.78
101.78
101.78
101.78
101.78
101.78
101.78
101.78
101.78
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
10.81
14.05
14.51
14.77
130.00
Opex Taxation
14.90
Net Cash Flow
<130.00>
<130.00>
<130.00>
71.78
71.78
71.78
71.78
71.78
60.97
57.73
57.27
57.02
56.88
Cumulative NCF
<130.00>
<260.00>
<390.00>
<318.22>
<246.44>
<174.66>
<102.88>
<31.10>
29.87
87.60
144.87
201.89
258.76
Discounted Cash Flow
<130.00>
<119.27>
<109.42>
55.43
50.85
46.65
42.80
39.27
30.60
26.58
24.19
22.10
20.22
Cumulative DCF
<130.00>
<249.27>
<358.68>
<303.26>
<252.40>
<205.75>
<162.95>
<123.68>
<93.09>
<66.51>
<42.32>
<20.22>
0.00
365
365
365
365
365
365
365
365
365
1
2
3
4
5
6
7
8
9
10
11
12
258.76
258.76
258.76
258.76
258.76
258.76
258.76
258.76
258.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit / Forecast ($MM) Lease Days Project Years Field Life
1
Lease Income
101.78
Opex
30.00
Capex Depreciation Profit Before Tax
2
101.78
3
101.78
4
101.78
5
6
7
8
9
365 13
14
15
16
17
18
19
20
21
22
10
11
12
13
14
15
16
17
18
19
101.78
101.78
101.78
101.78
101.78
101.78
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
30.00
175.50
96.53
53.09
29.20
16.06
8.83
4.86
2.67
1.47
<103.72>
<24.74>
18.69
42.58
55.72
62.95
66.92
69.11
70.31
70.97
10.81
14.05
14.51
14.77
14.90
Taxation
0.81
Profit After Tax
<103.72>
<24.74>
18.69
42.58
55.72
52.14
52.87
54.60
55.55
56.07
Cumulative Profit
<103.72>
<128.46>
<109.77>
<67.19>
<11.47>
40.67
93.54
148.14
203.68
259.75
259.75
259.75
259.75
259.75
259.75
390.00 390.00
214.50 214.50
117.98 117.98
64.89
35.69 35.69
19.63 19.63
10.80 10.80
5.94
3.27
1.80
0.99
0.99
0.99
0.99
175.50
96.53
53.09
29.20
16.06
8.83
4.86
2.67
1.47
0.81
214.50
0.99
0.99
0.99
0.99
259.75
259.75
259.75
259.75
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
Capex Write Down
Remaining Remaining Capital Capital Depr Balance Balance
