Control Voladura 2017

PRECIO EXPLOSIVO Y ACCESORIOS FAMESA

PRODUCTO

Unid. De CONSUMO Precio Ex - Flete a Precio en Precio x embalaje UND. Prom. X mes Fab. Mina Mina Caja cart-Pzas

EXPLOSIVOS EMULNOR 5000 1 1/4" X 12" EMULNOR 5000 1 1/2" X 12" EMULNOR 3000 1 1/4" X 12" EMULNOR 1000 1 1/4" X 12" EMULNOR 5000 1" X 8" EMULNOR 3000 1" X 8" EMULNOR 1000 1" X 8"

Kg Kg Kg Kg Kg Kg Kg

20000 20000 20000 20000 20000 20000 20000

1.6600 0.1000 1.6500 0.1000 1.5400 0.1000 0.1000 1.8200 0.1000 1.7000 0.1000 1.5500 0.1000

1.7600 1.7500 1.6400 1.5200 1.9200 1.8000 1.6500

44.00 43.75 41.00 38.00 48.00 45.00 41.25

FAMEPLAST SUPERFAM DOS "O" - ANFO

Kg Kg

20000 20000

1.4200 0.1000 0.5700 0.1000

1.5200 0.6700

38.00 Granel 16.75 Bolsas x 25

ACCESORIOS CARMEX x 2.10m - 7' MECHA RAPIDA Z-18 CORDON DETONANTE 5P MINIDUAL 3.0m 800/25ms FANEL x 2.40m FANEL x 3.00m FANEL x 3.20m FANEL x 3.60m FANEL x 4.00m FANEL x 12m

Pzas m m Pzas Pzas Pzas Pzas Pzas Pzas Pzas

3000 1500 22500 0 20000 0 0 0 15000 0

0.5620 0.3420 0.1800 1.1600 0.9400 0.9660 0.9750 0.9890 1.0200 1.9800

0.5986 0.3706 0.2000 1.2854 1.0248 1.0535 1.0625 1.0765 1.1123 2.1478

0.0366 0.0286 0.0200 0.1254 0.0848 0.0875 0.0875 0.0875 0.0923 0.1678

179.58 555.90 300.00 321.35 204.96 210.70 212.50 215.30 166.84 107.39

94 62 94 94 216 228 230

300 1500 1500 250 200 200 200 200 150 50

Peso por Precio por Peso por Cartucho Caja (Kg) Cartucho $ (Kg)

25 25 25 25 25 25 25 25 25

17 10 16 7 7 7 7 7 7 7

0.266 0.403 0.266 0.266 0.116 0.110 0.109

0.47 0.71 0.44 0.40 0.22 0.20 0.18

MATERIAL SUPERFAM SACO X 25 KG EMULNOR 5000 1.1/4" X 12"(0,274KG) CJA X 94UN 25KG EMULNOR 5000 DE 1" X 8" 1KG EMULNOR 3000 1.1/4" X 12"(0,271KG) CJA X 94 1KG CARMEX CCX2.10 MT FAMESA ARMADA M.LE CORDON DETONANTE 5-P MARCA FAMESA MECHA RAPIDA Z-18 MARCA FAMESA FANEL PERIODO LARGO 4 M FANEL PERIODO CORTO 4 M FANEL PERIODO LARGO2.4 M FANEL PERIODO CORTO 2.4 M

0.40425532

$/kg UN Diferencia 0.76 0.0900 1.98 0.218057553956835 2.24 0.321379310344828 1.88 0.242683823529412 0.64 0.0414 0.23 0.0300 0.44 0.0694 1.34 0.228633333333333 1.34 0.228633333333333 1.27 1.39

Ubicacion Fecha

Turno

6/23/2017 Noche 6/24/2017 Noche 6/24/2017 Noche 6/25/2017 Noche 6/26/2017 Noche

Jefe Guardia Camacho Camacho Camacho Camacho Camacho

Perforista ROQUE perro perro ROQUE

Zona Animas Animas Animas Animas Animas

Nivel

Tipo

12 Breasting 11 Breasting 11 Breasting 12 Breasting 11 Breasting

Labor TJ 554E TJ 526E TJ 526E TJ 556E TJ 560E

cacion

DIMENCIONES IDEALES Referencia VTN 547S al E VTN 414S al E VTN 414S al W VTN 558S AL W VTN 396S AL W

Material Mineral Mineral Mineral Mineral Mineral

P. E. Maquina Pies Long. Ancho Alto Volum 2.86 2.86 2.86 2.86 2.86 0.00

J12 J01 J01 J12 J09

9.00 10.00 8.00

2.60 2.74 3.00 3.05 2.44 0.00

16.83

4.00 3.20 7.70 3.20 4.50

DIMENCIONES REAL TMS

Long. Ancho

3.00 3.70 4.30 3.50 3.50

31.20 89.23 32.48 92.89 99.33 284.08 34.14 97.63 38.40 109.84 0.00 0.00

2.60 0.00 3.00 2.70 2.44

4.00 0.00 7.70 3.20 4.50

4.35 3.58

272.30 765.55

10.74

3.88

DIMENCIONES REALES Alto Volum

TMS

3.00 0.00 4.30 3.60 3.50

31.20 89.23 0.00 0.00 99.33 284.08 31.10 88.96 38.43 109.91 0.00 0.00

2.88

200.06 572.18

Sobre

Long.

Rotura

Taco

0.00 0.00 0.00 2.47 0.00 0.00

2.47

0.00 0.00 0.00 0.00 0.00 0.00

0.00

ACUMULATIVO Long. 2.60 2.60 5.60 8.30 10.74 0.00

Volum 31.20 0.00 99.33 130.43 168.86 0.00

TMS

EXPLOSIVOS Emulnor 5000 Emulnor 3000 1" X 8" 1.1/4" X 12"

89.23 0.00 284.08 373.04 482.95 0.00

19.00 32.00 55.00 16.00 30.00

25.00

EXPLOSIVOS Emulnor 5000 1.1/4" X 12"

ACCESORIOS Anfo 25.00 62.50 137.50 35.00 40.00

34.00

Explosivo Kg 30.05 71.01 152.13 39.26 47.98 0.00

340.43

Acum. 30.05 101.06 223.14 191.38 87.23 0.00

C

5000 Carmex Pentacord Mecha Fanel 4M Emulnor 1" X 8" 2.00 2.00 2.00 2.00 2.00

15.00 30.00 45.00 15.00 25.00

0.50 0.50 0.50 0.50 0.50

19.00 32.00 55.00 16.00 30.00

$0.00 $0.00 $0.00 $0.00 $0.00

12.00

175.00

3.00

186.00

5.56

COSTO EXPLOSIVOS Emulnor 3000 1.1/4" X 12"

Emulnor 5000 1.1/4" X 12"

COSTO ACCESORIOS Anfo

Explosivo $

$8.29 $13.96 $23.99 $6.98 $13.09

$0.00 $0.00 $0.00 $0.00 $0.00

$16.75 $41.88 $92.13 $23.45 $26.80

$25.04 $55.83 $116.11 $30.43 $39.89 $0.00

66.30

15.91

201.00

288.77

Acum. $46.51 $102.34 $218.45 $248.88 $288.77 $0.00

Carmex

Pentacord

Mecha

$1.20 $1.20 $1.20 $1.20 $1.20

$3.00 $6.00 $9.00 $3.00 $5.00

$0.19 $0.19 $0.19 $0.19 $0.19 $0.00

7.18

35.00

1.11

COSTO ACCESORIOS

COSTO

Fanel 4M Accesorios $ $21.13 $35.59 $61.17 $17.80 $33.37

$25.52 $42.98 $71.56 $22.18 $39.75

206.88

250.18

Acum. $73.72 $116.69 $188.25 $210.43 $250.18

Total Voladura $

TALADROS $/ton

$50.55 $98.81 $187.67 $52.61 $79.64

$0.57 #DIV/0! $0.66 $0.59 $0.72

538.94

0.94

N° Total Long. Taladros Alivios Taladros Perforacion 19.00 32.00 55.00 16.00 30.00

19.00 32.00 55.00 16.00 30.00 0.00

2.60 2.74 3.00 2.70 2.44

FACTOR IDEAL Carga Potencia

FACTOR REAL ML

Carga

PROMEDIO

Potencia

ML

F.Carga F.Potencia

0.96 2.19 1.53 1.15 1.25

0.34 0.76 0.54 0.40 0.44

11.56 25.89 50.71 12.88 19.68

0.96

0.34

11.56

0.96

1.53 1.26 1.25

0.54 0.44 0.44

50.71 14.54 19.66

1.18

0.41 20.12

1.25

0.44

24.12

Long. F.ML Perforacion

2.25 1.47 0.52

0.34 11.56 38.87 0.79 39.85 0.51 23.06 0.18 8.12

2.60 2.74 3.00 2.70 2.44 0.00

1.30

0.45 24.29

1.81

Perforacion Efectiva (95%)

Eficiencia de la Voladura (95%)

2.44 mts 2.58 mts 2.82 mts 2.87 mts 2.29 mts 0.00

2.20 mts 2.32 mts 2.54 mts 2.58 mts 2.06 mts 0.00

1.76

1.58

Explosivo /Taladro 1.58 2.22 2.77 2.45 1.60

DISPARO SOPLADO: APENAS SE NOTA LA CARA LIBRE, MUY PEGA

S SE NOTA LA CARA LIBRE, MUY PEGADO A LA CAJA TECHO Y AL PISO.