ABSTRACT ESTIMATE OF A RESIDENTIAL HOUSE BUILDING
Applicant :- Mariyam, W/o. Devassy, Pulleli (H), P.O. Mupliyam District Thrissur Sl.No.
Particulars
No.
Measurements L
B
Qty H
Total
Amount
Qty
GROUND FLOOR 1.
Cleaning and leveling the site
L.S.
2.
Earth work excavation in ordinary
1000.00
soil for foundation C/c length (75.36) 75.36 x 0.60 x 0.60 27.13 Say
28m 3
28m 3 @ Rs. 1,250/10m 3 3.
3,500.00
Randum rouble Masanary in cement mortar for foundation and basement For foundation same as item No. 2 For basement
27.13
75.36 x 0.45 x 0.45 15 .26
Total
43.39
Say
43m 3
43m 3 @ Rs. 1,250/m 3 4.
53,750.00
Earth refilling in side the plinth with watering, ramming etc Sitout
2.40 x 2.84 x 0.45
3.06
Living
3.00 x 3.60 x 0.45
4.86
Dining
3.00 x 3.60 x 0.45
4.86
Kitchen
3.00 x 3.00 x 0.45
4.05
Stair room
2.40 x 5.84 x 0.45
6.30
Bed
3.00 x 2.40 x 0.45
3.24
W.A.
4.24 x 1.20 x 0.45
2.23
1.50 x 1.20 x 0.45
0 .81
W.C. Total
29.41
:
Say
30m 3
30m 3 @ Rs. 165/m 3 5.
4,950.00
Country burned brick work in CM 1:8 for super structure D - Door
1 x 1.00 x 0.24 x 2.10 0.50
D1 - Door
3 x 0.90 x 0.24 x 2.10 1.36
FW4 - French Window 1 x 2.00 x 0.24 x 1.80 0.86 FW3 -
”
2 x 1.50 x 0.24 x 1.80 1.29
FW2 -
”
1 x 1.00 x 0.24 x 1.80 0.43
W3
1 x 1.50 x 0.24 x 1.45 0.52
Wa3
1 x 1.50 x 0.24 x 1.00 0.36
W2
1 x 1.00 x 0.24 x 1.45 0.34
V - Ventilator
2 x 0.60 x 0.24 x 0.50 0.14
Arch
2 x 2.00 x 0.24 x 2.40 2.30
Sitout opening
1 x 5.24 x 0.24 x 2.10 2.64
Work area
3 x 0.24 x 1.50
Total
1 .08 11.82
Total less deduction (56.06 - 11.82)
44.24
Say
25m 3
45m 3 @ Rs. 2,350/m 3 6.
1,05,750.00
RCC 1:1:5:3 using 20mm broken stone for slabs, beams lintel, sunshades, lintel etc including cost of reinforcements Lintel through out
67.52 x 0.24 x 0.15
2.43
7.84 x 0.24 x 0.30
0.56
Sunshade through out
44.80 x 0.75 x 0.07
2.35
Roof Slab
12.14 x 6.42 x 0.10
7.79
”
3.39 x 4.98 x 0.10
1 .69
Beam
Total Say 15m 3 @ Rs. 6,500/m 3
14.82 15m 3 97, 500.00
7.
PCC 1:3:6 using 20mm broken stone for flooring 75 mm thick Sitout
2.40 x 2.84 x 0.075
0.51
Living
3.00 x 3.60 x 0.075
0.81
Dining
3.00 x 3.60 x 0.075
0.81
Kitchen
3.00 x 3.60 x 0.075
0.67
Stair room
2.40 x 5.84 x 0.075
1.05
Bed
3.00 x 4.20 x 0.075
0.94
Work area
4.14 x 1.20 x 0.075
0.37
W.C.
1.50 x 1.20 x 0.075
0 .13
Total
5.29
Say
6m 3
6m 3 @ Rs. 2,45/m 3 8.
14,700.00
Plastering with C.M in 1:3 on under side of the slabs Sitout
2.40 x 2.84
6.81
Living
3.00 x 3.60
10.80
Dining
3.00 x 3.60
10.80
Stair room
2.40 x 5.84
14.01
Kitchen
3.00 x 3.00
9.00
Bed
3.00 x 4.20
12.60
Work area
4.14 x 1.20
4.96
W.C.
1.50 x 1.20
1.80
Sun Shade
2 x 44.80 x 0.75
Total
67 .20 137.98
Say
138m 2
138m 2 @ Rs. 1,450/10m 2 9.
20,010.00
Plastering with CM 1:5 inside and outside the wall Living
2 x 3.00 x 3.1
18.16
”
2 x 3.60 x 3.1
22.32
Dining
2 x 3.00 x 5.1
30.60
2 x 3.60 x 5.1 2 x 5.84 x 3.1 36.20
36.72
” Stair room
”
2 x 2.40 x 3.1
14.88
Bed
2 x 3.00 x 3.1
18.60
”
2 x 4.20 x 3.1
26.04
2 x 1.50 x 3.1
9.30
2 x 1.20 x 3.1
7 .44
W.C. ” Total
351.70
Deduction for openiongs D - Door
1 x 1.00 x 2.10
2.10
D1 - Door
3 x 0.90 x 2.10
5.67
FW 4 - French Window
1 x 2.00 x 1.80
3.60
FW3 -
”
2 x 1.50 x 1.80
5.40
FW2 -
”
1 x 1.00 x 1.80
1.80
W3 -
”
1 x 1.50 x 1.45
2.17
Wa3 -
”
1 x 1.50 x 1.00
1.50
W2 -
”
1 x 1.00 x 1.45
1.45
V - Ventilator
2 x 0.60 x 0.50
0.60
Arch
2 x 2.00 x 2.40
9.60
Total Less deduction (351.70 - 33.59)
317.81
Say
320m 2
320m 2 @ Rs. 1,200/10m 2 10.
38,400.00
Supplying and fixing of doors, windows and ventilators uisng “pincoda” wood with necessary fittings D - Door
1 x 15,000 15,000.00
D1 - Door
3 x 8,000 24,000.00
FW 4 - French Window
1 x 10,000 10,000.00
FW3 -
”
2 x 7,500 15,000.00
FW2 -
”
1 x 5,000
5000.00
W3 -
”
1 x 5,000
5,000.00
Wa3 -
”
1 x 5,000
5,000.00
W2 -
”
1 x 3,500
3,500.00
V - Ventilator
2 x 2,500
Total
11.
5,000 .00 87,000.00
Floor finish with ceramic tile flooring Living
3.30 x 3.90
12.87
Sit out
2.55 x 3.01
7.68
Dining
3.30 x 3.90
12.87
Kitchen
3.30 x 3.30
10.89
Stair room
2.70 x 6.14
16.58
Bed
3.30 x 4.50
14.85
Work Area
4.34 x 1.35
5 .86
Total
81.60
Say
82m 2
82m 2 @ Rs. 500/m 2
41,000.00
First Floor 12.
Brick work in cm 1:8 for super structure using country burned bricks C/C length (33.04)
33.04 x 0.24 x 3.1
24.58
Deduction for openings D1 - Door
2 x 0.90 x 0.24 x 2.10 0.91
FW4 - window
1 x 2.00 x 0.24 x 1.80 0.86
FW3 - Window
2 x 1.0 x 0.24 x 1.50 1.30
W2 - Window
1 x 1.00 x 0.24 x 1.45 0 .35
Total
3.42
Total Less deduction (24.58 - 3.42)
21.16
Say
22m 3
22m 3 @ Rs. 2,500/m 3 13.
55,000.00
RCC 1:1:5:3 using 20 mm brocken stone for slab, beam and lintel including re-inforcement. Sunshade
33.04 x 0.24 x 0.15
1.19
Roof slab
37.12 x 0.75 x 0.07
1.95
Stair room
2.88 x 6.32 x 0.10
1.82
Bed
3.39 x 4.98 x 0.10
1.69
3.98 x 4.58 x 0.10
1 .82
Bed Total
8.47
Say
9m 3
9m 3 @ Rs. 7,000/m 3 14.
63,000.00
Plastering with CM 1:3 using 9 mm thick on underside of slabs Living
3.00 x 3.60
10.80
Bed
3.00 x 4.20
12.60
Stair Room
2.40 x 5.84
14 .02
Total
37.42
Say
38m 2
38m 2 @ Rs. 1,550/10m 2 15.
5,890.00
Plastering with CM 1:5 using 20 mm thick on inside and outside the wall INSIDE Living Bed Stair Room
OUTSIDE
2 x 3.00 x 3.1
18.60
2 x 3.60 x 3.1
22.32
2 x 3.00 x 3.10
18.60
2 x 4.20 x 3.10
26.04
2 x 5.84 x 3.10
36.21
2 x 2.40 x 3.10
14.80
2 x 17.36 x 3.1
107 .63
Total
244.31
Deduction for openings D1 - Door
2 x 0.90 x 2.10
3.78
FW 4 - French Window
1 x 2.00 x 1.80
3.60
FW 3 -
2 x 1.50 x 1.80
5.40
1 x 1.00 x 1.45
1 .45
W2 - Window
”
Total Total less deduction (244.31 - 14.23) Say
14.23 230.08 m 2 231m 2
231m 2 @ Rs. 1,550/10m 2 16.
34,650.00
Supplying and fixing of doors and windows using pin coda wood with
necessary fittings D1 - Door
2 x 8,000 16,000.00
FW 4 - French Window FW 3 -
”
W2 - window 17.
1 x 10,000 10,000.00 3 x 7,500 22,500.00 1 x 3,500
7,000.00
55,500.00
Floor finish with Ceramic tile flooring Living
3.20 x 3.90
12.87
Bed
3.30 x 3.90
12.87
Stair romm
2.70 x 3.90
16 .58
Total
42.32
Say
43m 2
43m 2 @ Rs. 550/m 2
23,650.00
18.
Painting (G.F. and F.F.)
L.S.
19.
Plumbing and Electrifciation (G.F. and F.F.)
55,000.00 L.S.
75,000.00 20.
Sanitary (G.F. and F.F.)
L.S.
50,000.00
21.
Unforseen items
L.S.
11,650.00
Grand total
8,60,000.00
(Rupees Eight Lakh and Sixty Thousand only)
Prepared by
Attested by
