Rab Ducting

REKAPITULASI Kegiat iatan

: Pabrikasi Inst nstalas lasi Duc ucng dan Mesin Blow lower

Pekerjaan

: Instalasi Du Ducng Da Dan Bl Blower

Tahun ahun Ang Angg garan aran : 20! 20! "okasi

: Kota Bontang

URAIAN KEGIATAN KEGIATAN

#

%$A B

'A,/A P&K&,-AA# 4,<%5

# P&#DA'("(A# P&K&,-AA# D(.TI#/ DA# B"$&,

4 A5

-u6lah 'arga Pekerjaan

4B5

Pajak Perta6bahan #i #ilai 4P 4PPn5 7 0 0 8 9 4A5

4.5

-u6lah Total 'arga Ter6asuk PPn 7 A B

4D5

Dibulatkan

20)*00)000%00 2*1)2)31%!!

T$TA" 'A,/A P&K&,-AA# 4,<%5

20)*00)000%00 + 2*1)2)31%!!

2!1)!)31%!!

2!1)!)31%!! Pe6bulatan

Terbilang :

Dua Ratus Tujuh Puluh Tiga Tujuh Ratus Delapan belas Ribu Rupiah

Bontang, 14 Pebruari 2017

D$##; D$#ATA# D$#ATA# Pelaksana

2!1)!)000%00

Trusted by over 1 million members

Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.





RENCANA ANGGARAN BIAYA Kegiat iatan : Pekerjaan : Tahun Angg Anggar aran an : "okasi :

Pabrika ikasi In Instalas lasi Du Ducn cng da dan Me Mesin Blow lower Instalasi Ducng Dan Blower 20! 20 ! Kota Bontang

#o %

(raian

A

P&#DA'("(A#

1 2 '

Perencanaan obi$iai A$at %an Ba&an Pe(beri&an Lo)ai

=atuan

L L L

>olu6e

1!00 1!00 1!00

'arga =atuan 4,<%5

1" 1",000,000!00 ",000,000!00 "00,000!00

P&K&, P&K&,-A -AA# A# Pabrik abrikas asii dan dan Inst Instal alas asii

1 2 ' 4 7

Pe)er e)er*a *aan an Peng Penga% a%aa aan n %an %an Pe(ot e(oton onga gan n Ba*a Ba*a Pe)er*aan P$ange Pe)er*aan Penge$aan Pera)itan /a)c.ng /i$o)ai e)er*aan Pe)er*aan Tiang uort Penga%aan %an Inta$ai B$oer

Jumlah Harga II

1" 1 " , 0 0 0 , 0 0 0 !0 0 " , 0 0 0 , 0 0 0 !0 0 " 0 0 , 0 0 0 !0 0 20)*00)000%00

Jumlah Harga I

B

-u6lah 'arga 4,<%5

( ..) ( ( ( Unit

7"!0 7"!00 0 1"!00 7"!00 7"!00 12!00 1!00

1,"4+ 1,"4+, ,'" '"!" !"" " +"',"00!12 +00,70'!7" "",'"!00 4,21,"0'!'1 +,"00,000!00

11-, 11-,17 170, 0,11-"! "!+ + 1 2 , + 0 2 , " 0 1 !7 + - 0 , 0 " 2 , 7 + 1 !2 " 4 , 1  " , 1 2 " !0 0 " 1 , 4  + , 0 '  !7 + , " 0 0 , 0 0 0 !0 0

2*1)2)31%!!





A#A"I=A 'A,/A =AT(A# P&K&,-AA# D(.TI#/ #o

A

(raian Pekerjaan

>olu6e

=atuan

'arga

-u6lah 'arga

=atuan

Material

(
Total

Alat

 M P&K& P&K&,,-AA AA# # P"A P"AT& T& 1 66 66

1

1 ( Pe Pe)er* aa aan Pe Pe(otongan P$ P$ate P$ate ' ((

0!40+

Le(bar

',071,000!00

1,2"+,-0-!"-

1,2"+,-0-!"-

Batu Gerin%a Tii 73

1!0--7

Bua&

"",000!00

"+,---!-7

"+,---!-7

Batu Gerin%ra Teba$ 7 3

0!---7

Bua&

-0,000!00

40,000!00

40,000!00

Pe)er*a

0!0-00

&

1'0,000!00

7,+00!00

7,+00!00

Tu)ang Bei

0!0-00

&

'00,000!00

1+,000!00

1+,000!00

Kea$a Tu)ang

0!0+00

&

'00,000!00

24,000!00

24,000!00

an%or

0!00'0

&

'"0,000!00

1,0"0!00

(
-u6lah 7

2

)1*!)2!1%22

*0)*0%00

1,0"0!00 +

)?0)21%22

Pro@t 0 8

?0)2%12

Total

)*?)1*%**

1 ( Pe Pe)er*aan Pe Penge$aan Kaat La tain$ee

0!2000

Kg

1'",000!00

27,000!00

27,000!00

Kaat La 56 0,'

"!0000

Kg

11",000!00

"7",000!00

"7",000!00

(
Pe)er*a

0!4000

&

1'0,000!00

"2,000!00

"2,000!00

Tu)ang La

0!2000

&

'00,000!00

-0,000!00

-0,000!00

Kea$a Tu)ang

0!0200

&

'00,000!00

-,000!00

-,000!00

an%or

0!0200

&

1'0,000!00

2,-00!00

2,-00!00

0!1700

a(

'1,2"0!00

",'12!"0

-u6lah 7

*)12%*0

Alat

e ein La i$$er

'

",'12!"0 20)300%00

+

!2!)2%*0

Pro@t 0 8

!2)!%2*

Total

00)!01%!*

1 ( Pe)er*aan Pera)itan Bo$t6 Nut 162 8 '" tain$itee$

+0!0000

bua&

'0,000!00

2,400,000!00

2,400,000!00

/ina Bo$t "6+ 8 100 Karbon tee$

'2!0000

bua&

1",000!00

4+0,000!00

4+0,000!00

Pe)er*a

0!0-00

&

1'0,000!00

7,+00!00

7,+00!00

Tu)ang La

0!0-00

&

'00,000!00

1+,000!00

1+,000!00

Kea$a Tu)ang

0!0+00

&

'00,000!00

24,000!00

24,000!00

an%or

0!00'0

&

'"0,000!00

1,0"0!00

1,0"0!00

(
-u6lah 7

'

+

*0)*0%00

+

*0)*0%00

Pro@t 0 8

*)0*%00

Total

**)1*%00

1 ( Pe)er*aan Tiang u uort Bei 9 bea( 12" : 12" : " : 7 (( : 12  t

0!"000

(

-,4-,'20! 00 00

',47',1-0! 00 00

',47',1-0!00

P$ate 56 A'- t 10 ((

0!0+22

(

2,7"0,000!00

22-,0'"!7

22-,0'"!7

Kaat La 56 0,'

1!2"00

Kg

11",000!00

14',7"0!00

14',7"0!00

(
Pe)er*a

0!1-44

&

1'0,000!00

21,'70!-7

21,'70!-7

Tu)ang La

0!0-00

&

'00,000!00

1+,000!00

1+,000!00

Kea$a Tu)ang

0!0-00

&

'00,000!00

1+,000!00

1+,000!00

an%or

0!00'0

&

'"0,000!00

1,0"0!00

1,0"0!00

-u6lah 7

+

*)?20%3!

+

1)0)133%3*

Pro@t 0 8

10)13%33

Total

?)2)*01%1

' 1 Ti.) Ti.) P$an P$ange ge ; P$a P$ate tain ain$e $e '04 U)uran 1,22 ,22 8 2,44 ( t

0!1!1-44

Ti.) i.)

',4"1,000!00 !00

;

; "-7,'0!20 !20

"-7,'0!20 !20





#o

(raian Pekerjaan

>olu6e

=atuan

'arga

-u6lah 'arga

=atuan

Material Total Total

(
Alat

Total *1)*00%2





DATA, 'A,/A =AT(A# (PA' #o

1 2 ' 4

-enis bahan

=atuan

an%or Kea Kea$a $a Tu)an u)ang g Tu)ang La E:ce$ent Pe)er*a

rg 69ari rg69 rg69ar arii rg 69ari rg 69ari

'arga satuan

Keterangan

'"0,000!00 '00, '00,000 000!0 !00 0 '00,000!00 1'0,000!00

DATA, 'A,/A =AT(A# BA'A# DA# A"AT #o

-enis bahan

=atuan

1 P$ate tain$e '04 U)uran 1,22 8 2,44 ( t ' (( 2 P$ate tain$e '04 U)uran 1,22 8 2,44 ( t "(( ' P$ate 56 A'- t 10 (( 4 " 7 +  10 11 12

Be Bei 9 bea( 12" : 12" : " : 7 (( : 12  tain$e tee$ Bo$t6 Nut 162 8 '" tain$itee$ /ina Bo$t "6+ 8 100 Karbon tee$ Batu Gerin%ra Tii 7 3 Batu Gerin%ra Teba$ 7 3 Batu Gerin%ra Tii 4 3 Batu Gerin%ra Teba$ 43 Kaat La tain$ee Kaat La 56 0,'

'arga satuan

LEBAR LEBAR LEBAR

',071,000!00 ',4"1,000!00 2,7"0,000!00

Btg Bua& Bua& Bua& Bua& Bua& Bua& )g Kg

-,4-,'20!00 '0,000!00 1",000!00 "",000!00 -0,000!00 40,000!00 4",000!00 1'",000!00 11",000!00

A"AT

1

ein La i$$er

a(

2

13

169

'1,2"0!00

Keterangan





=.'&D("& P&"AK=A#AA# P&K&,-AA# Kegia giatan

<

Pe)er*aan

<

Pabr abri)a i)aii In Inta$a a$ai /u /uc.n c.ng %a %an e ein B$ B$oer Inta$ai /uc.ng /an B$oer

Ta&un a&un Angg Anggar aran an <

2017 2017

Lo)ai

Kota Bontang

<

#

%$(,AIA# P&K&,-AA#

B$B$T 8

A

P&#DA'("(A#

B

P&K& P&K&,,-AA AA# # D(. D(.TI TI#/ #/ DA# DA# B"$ B"$& &, ,

B("A# I

B("A# II

B("A# III

MI#//( K&

MI#//( K&

MI#//( K&



2

1

?

1!+7

1!+7

1!+7

1!+7

2!"1

4-!2-

4-!2-

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

7!4

#RE>? #RE>?

*

3

!





0



K&T 2

100=

#RE>?

#RE>?

#RE>?

#RE>? #RE>?

#RE>?

#RE>?

"0= #RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

0

#RE>?

#RE>?

#RE>?

#RE>?

#RE>? #RE>?

#RE>?

#RE>?

#RE>?

#RE>?

#RE>?

0=

#RE>?

REN5ANA BBT INGGUAN

@=

KULATI> BBT REN5ANA INGGUAN

@=

1!+7 0

1!+7

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

#RE>? #RE>?

/ibuat $e& < Konu$tan Perencana .>% A,TA P,IMA K$#=("TA# K$#=("TA#

B&#;AMI# ,A;$) =T

#RE>? #RE>?

#RE>? #RE>?





Pi6




BACK UP VOL

NO

TYPE

UNIT

1 P&U

L UAS TOTAL , m#-

1.00

8.70

Kus en/unit

Kus en kayu/ unit

Kus en kayu

Kaca / unit

Kaca / unit

Kaca / unit

Kaca / unit

Alumunium

Ben'kirai

Ulin/unit

Temere! " # mm

s t(s (l  mm

es  mm

Benin'  mm

-

-

-

3.30

Frameless temere! "# mm$ as s$0an!le s teinlest$s tiker , unit-

%& ran'ka alumunium$

%& ran'ka alumunium$

kc s t(s(l  m m$as s, +12"1 1-

kc s t(s (l  mm$ass ,+1 2" 31-

%P rk alumunium$ Kc clear 4 mm$as s, unit-

2 P"

2.00

6.80

5.90

2.00

3 P#

8.00

15.20

5.16

1.00

4 P3

2.00

3.80

5.16

1.00

5 P5

1.00

1.90

5.16

6 P

2.00

3.80

7 P+

7.00

13.30

8 &"

2.00

2.88

6.30

9 &#

2.00

2.88

6.30

2.60

5.80

10 &3

2.00

11 &5

2.00

3.98

12 &

23.00

41.86

5.16

%P kayu ulin

stikcer ,un

VOLU.E

1.22 0.61 0.61

1.00 5.16

1.00 1.23 2.00 0.28

7.88

1.00 1.70

6.78

2.00

2.00

5.40

9.44

2.45

14 BV"

23.00

14.72

4.08

0.50

15 BV#

2.00

1.28

4.08

0.58

1.65

2.32

5.00

%P kayu )en'kirai

1.00

13 &+

16 BV3

%P !(u)le ly*((! +mm$ ran'ka kayu kaur$rel 'antu

2.00

0.28

"3167 10.60 120.15

TYPE

UNIT

'ysum " # mm

ran'ka metal

'lass *((l

lint kayu #/ "1

cat interi(r

cat !ec(

%P6"

1.00

22.20

11.10

11.10

4.22

22.20

0.59

%P6#

1.00

28.40

14.20

14.20

7.40

28.40

1.04

%P63

1.00

26.00

13.00

13.00

7.40

26.00

1.04

%P65

1.00

17.40

8.70

8.70

5.00

17.40

0.70

%P6

1.00

17.80

8.90

4.20

17.80

0.59

%P6+

1.00

8.00

4.00

4.00

6.60

8.00

0.92

%P67

5.00

20.00

10.00

10.00

3.20

20.00

0.45

%P64

2.00

12.00

6.00

6.00

5.00

12.00

0.70

%P68

1.00

5.40

2.70

2.70

4.80

5.40

0.67

%P6"1

1.00

6.00

3.00

3.00

5.00

6.00

0.70

%P6""

1.00

6.60

3.30

3.30

5.40

6.60

0.76

%P6"#

1.00

17.20

8.60

8.60

4.00

17.20

0.56

%P6"3

1.00

30.60

15.30

15.30

8.08

30.60

1.13

%P6"5

1.00

17.00

8.50

8.50

5.00

17.00

0.70

%P6"

1.00

41.00

20.50

20.50

11.00

41.00

1.54

%P6"+

1.00

40.20

20.10

20.10

11.20

40.20

1.57

%P6"7

1.00

27.00

13.50

13.50

6.48

27.00

0.91

%P6"4

1.00

28.00

14.00

14.00

8.00

28.00

1.12

%P6"8

1.00

8.80

4.40

4.40

7.20

8.80

1.01

%P6#1

1.00

4.80

2.40

2.40

4.00

4.80

8.90

0.56

lt "

47.00

6.58

lt #

77.00

10.78

3 4565 1

"8# 6# 1

"8# 6# 1

" #36" 4

Disetujui :

3 4 5 65 1

250.00

3 56+"

Diperiksa :

Dibuat Oleh:

CV6 AT.A .IT9A CIPTA

PT6 UN::UL .IT9AP9ATA.A INTE9IN%O

Benyamin 9()i; ST

Er*in 9us!yansya0; ST6

Supervisi! "!#i!eer

Site $a!a#er

KET

Rab Ducting

Recommend Documents