ITE ITEM PEMB PEMBA AYARA YARAN N NO. NO. JENIS PEKERJAAN
: 1.2 : MO MOBILISASI
% TERHADAP TOTAL BIAYA BIAYA PROYEK =
No.
URAIAN
A.
Sewa Tanah
B.
PERALATAN Periksa lembar 1.2-2
C. 1 2 3 4 5 6
FASILITAS KONTRAKTOR Base Camp Kantor Barak Bengkel Gudang, dan lain-lain ......................
D. 1 2 3
FASILITAS LA LABORATORIUM Ruang Laboratorium Peralatan Laboratorium Peralatan dan Layanan
E. E. I. I. 1 2 3 E.II. 1 2
F.
1.06 %
SATUAN
M2
VOL.
HARGA SATUAN (Rp.)
2,500.00
1,000.00
30.00 30.00 -
50,000.00 50,000.00 45,000.00 25,000.00 25,000.00 -
M2
-
55,000.00
MOBILISASI LAINNYA F as as ililit as as D ir irek si si T ek ek ni nis Kantor Akomodasi W akil Direksi Perlengkapan Kantor
M2 LS LS
30.00 1.00 1.00
10,000.00 2,000,000.00 1,000,000.00
LAIN-LAIN Komunikasi Lapangan Lengkap Komputer dan Printer
Set Set
5.00 2.00
500,000.00 4,000,000.00
DEMOBILISASI
LS
1.00
3,960,000.00
M2 M2 M2 M2 M2 ....
Total Biaya Mobilisasi Catatan : Jumlah yang tercantum pada masing-masing masing-masing item mobilisasi di atas sudah termasuk over-head serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.
ITEM PEMBAYARAN NO. JENIS PEKERJAAN
No.
B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51
: 1.2 : MOBILISASI
JENIS ALAT
KODE ALAT
SATUAN
E01 E02 E03 E04 E05 E06 E07 E08 E09 E10 E11 E12 E13 E14 E15 E16 E17 E18 E19 E20 E21 E22 E23 E24 E25 E26 E27 E28 E29 E30 E31 E32 E33 E34 E35 E37 E36 E38 E39 E40 E41 E42 E43 E44 E45 E46 E47 E48 E49 E50 E51
Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit
VOL.
HARGA SATUAN (Rp.)
PERALATAN ASPHALT MIXING PLANT ASPHALT FINISHER ASPHALT SPRAYER BULLDOZER 100-150 HP COMPRESSOR 4000-6500 L\M CONCRETE MIXER 0.3-0.6 M3 CRANE 10-15 TON DUMP TRUCK 3.5 TON DUMP TRUCK 10 TON EXCAVATOR 80-140 HP FLAT BED TRUCK 3-4 M3 GENERATOR SET MOTOR GRADER >100 HP TRACK LOADER 75-100 HP WHEEL LOADER 1.0-1.6 M3 THREE WHEEL ROLLER 6-8 T TANDEM ROLLER 6-8 T. TIRE ROLLER 8-10 T. VIBRATORY ROLLER 5-8 T. CONCRETE VIBRATOR STONE CRUSHER WATER PUMP 70-100 mm WATER TANKER 3000-4500 L. PEDESTRIAN ROLLER TAMPER JACK HAMMER FULVI MIXER CONCRETE PUMP TRAILER 20 TON PILE DRIVER + HAMMER CRANE ON TRACK 35 TON WELDING SET BORE PILE MACHINE ASPHALT LIQUID MIXER TRONTON COLD MILLING MACHINE ROCK DRILL BREAKER COLD RECYCLER HOT RECYCLER AGGREGAT (CHIP) SPREADER ASPHALT DISTRIBUTOR SLIP FORM PAVER CONCRETE PAN MIXER CONCRETE BREAKER ASPAHLT TANKER CEMENT TANKER CONDRETE MIXER (350) VIBRATING RAMMER TRUK MIXER (AGITATOR) BORE PILE MACHINE CRANE ON TRACK 75-100 TON
1.00 4.00 1.00 4.00 1.00 1.00 1.00 1.00 -
200,000,000 500,000 3,000,000 3,000,000 150,000 100,000 150,000 500,000 150,000 2,000,000 500,000 300,000 2,000,000 500,000 500,000 3,000,000 3,000,000 500,000 2,000,000 50,000 40,000,000 50,000 150,000 50,000 50,000 50,000 500,000 500,000 1,000,000 1,000,000 1,000,000 200,000 500,000 300,000
Lembar 1.2-1 JUMLAH HARGA (Rp.)
2,500,000.00
13,200,000.00
1,500,000.00 1,500,000.00 -
-
300,000.00 2,000,000.00 1,000,000.00
2,500,000.00 8,000,000.00
3,960,000.00
36,460,000.00 an laba
Lembar 1.2-2 JUMLAH HARGA (Rp.)
3,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 50,000.00 150,000.00 -
MARKA RUNWAY Runway Side Strip Marking Threshold Marking Runway Designation Marking Aiming Point Runway Centre Line Marking
PENGHAPUSAN MARKA
pjg rwy #REF! luas jml 54 luas 68 luas jml 6 pjg lbr 22.5
lbr 0.9 12
45
2 jml
0.3
7
putih
#REF!
m2
putih
648 m2
putih
68 m2
putih
540 m2
putih
47.25 m2
1256
#REF!
3 3 0.3 6 1.80
200,000.00
360,000.00
