ANALISIS KEUANGAN
ANALISIS DAN PENILAIAN EKUITAS
DISUSUN OLEH
IDA RODUNNYA RODUNNYA NPM. 16.0102.00 16.01 02.0001 01 KARTIKA TRI RAHAYU RAHAYU NPM 16.0102.00 16.01 02.0031 31 ROSYIDA RAHMA WARDHANI NPM 16.0102.0058 SITI NUR JANAH NPM 16.0102.0065 LILIS HARWANTI NPM 16.0102.0200 WIDURI WIJAYANTI NPM. 16.0102.0201
FAKULT AKULTAS EKONOMI EK ONOMI PROGRAM STUDI AKUNTANSI PARALEL UNIVERSITAS MUHAMMADIYAH MAGELANG 2018
1
KATA PENGANTAR
Puji syuu! "#i $"%j"&"% '(")i!"& A**"( SWT y"%+ &'*"( #'#,'!i"% !"(#"& s'!&" "!u%i"-Ny" '$")" "#i s'(i%++" )"$"& #'%y'*'s"i"% $'%yusu%"% #""*"( i%i )"*"# ,'%&u #"u$u% isi%y" y"%+ s"%+"& s')'!("%". S'#+" #""*"( i%i )"$"& )i$'!+u%""% s',"+"i s"*"( s"&u "/u"% $'&u%ju #"u$u% $')#"% ,"+i $'#,"/" )"*"# $'%u*is"% s'*"%ju&%y". K"#i #'%y")"!i ,"(" #""*"( i%i #"si( j"u( )"!i s'#$u!%" *'( "!'%" i&u !i&i )"% s"!"% )"!i s'#u" $i(" y"%+ ,'!si"& #'#,"%+u% "#i ("!"$"% )'#i 's'#$u!%""% #""*"( i%i. A(i! "&" "#i s"#$"i"% &'!i#" "si( '$")" s'#u" $i(" y"%+ &'*"( ,'!$'!"% )"*"# $'%yusu%"% #""*"( i%i )"!i ""* s"#$"i "(i!. S'#+" A**"( SWT s'%"%&i"s" #'!i)("i s'+"*" us"(" i&". A#i%.
T'#"%++u%+ 1 J"%u"!i 2018
2
DAFTAR ISI Halaman Judul !!!!!
"#$
Ka%a P&n'an%a(!!!!!
" ## $
Da)%a( I*# !!!!!!
" ### $
+A+ I P&nda,uluan
A. L"&"! 4'*""%+........ 4. Ru#us"% M"s"*"(..........
17 27
+A+ II P&m-a,a*an
A. D"y" T"("% L","..............................................................................................
67
". P'%yusu%"% U*"%+ )"% P'%y'su"i"% L",".................................................
67
,. I%!#"si M'%+'%"i D"y" T"("%..............................................................
67
/. "&! P'%'%&u D"y" T"("% L",".............................................................
97
). Ps L"," Y"%+ 4'!&"("% S'#'%&"!".........................................................
87
4. P'%i*"i"% :ui&"s 4'!,"sis L","......................................................................
87
".
Hu,u%+"% A%&"!" H"!+" S"("# )'%+"% D"&" Au%&"%si.........................
;7
,.
P'!"*i"% P'%i*"i"% D"s"!.........................................................................
;7
<. K'u"&"% L"," )"% P'!"#"*"% U%&u Tuju"% P'%i*"i"%................................
11 7
".
K'u"&"% L",".........................................................................................
11 7
,.
P'!"#"*"% L",".......................................................................................
12 7
/.
L"$!"% :s&!i# U%&u P'%+""s"% )"% R'=isi :s&i#"si L","............
13 7
).
P'#,"("s"% S"* 11-3............................................................................
15 7
+A+ III PENUTUP
K'si#$u*"%....................................................................................................
19 7
DAFTAR PUSTAKA!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!
" 18 $
3
BAB I PENDAHULUAN A! La%a( -&la.an' Ma*ala, U%&u $'!us"(""% $'!s'!"%+"% 'ui&"s s'!i%+ )is',u& #)"*. U%&u $'!s'!"%+"%
is&i*"( 'ui&"s 'ui&"s $'#'+"%+ s"("# "&"u s&/(*)'!s> '?ui&y7 *',i( #'!'*'si "&" y"%+ i%+i% )i"%)u%+%y".Is&i*"( #)"* s'!i%+ )i+u%""% $u*" s',"+"i $")"% "&" '?ui&y "*"u$u% #)"* *',i( )'"& #"%"%y" )'%+"% is&i*"( /"$i&"*.:ui&"s #'%+"%)u%+ u%su! '$'#i*i"% %'!s(i$7 u%&u !+"%is"si %%$!i& 'ui&"s )is',u& )'%+"% "s'& ,'!si( %'& "ss'&s7 u%&u #'%+(i%)"!i 's"% ")"%y" $'#i*i"%. "!'%" '%s'$ 's"&u"% us"(" y"%+ #'#is"("% "%&"!" #"%"j'#'% )"% $'#i*i"% i%!#"si &'%&"%+ "ui&"s $'#'+"%+ s"("# #'%j")i s"%+"& $'%&i%+ "!'%" ("* &'!s',u& #'%u%ju"% (u,u%+"% "%&"!" $'!us"(""% $'!s'!"%7 )'%+"% $'#'+"%+ s"("#. )"!i su)u& $'#'+"%+ s"("# 'ui&"s $'#'+"%+ s"("# #'!u$""% (" "&"s '"y""% "&"u %i*"i y"%+ &'!&"%"# )"*"# $'!s'!"%. K"*"u )i$"%)"%+ )"!i su)u& 's"&u"% us"(" 'ui&"s $'#'+"%+ s"("# #'!u$""% @u&"%+@ $'!s'!"% '$")" $"!" $'#'+"%+ s"("#. O*'( "!'%" i&u 'ui&"s $'#'+"%+ s"("# )"$"& ju+" )i$"%)"%+ s',"+"i +"#,"!"% (u,u%+"% yu!i)is "%&"!" $'!s'!"% )"% $'#'+"%+ s"("#. D'%+"% ')u)u"%%y" y"%+ )'#ii"% $'!s"*"%%y" ")"*"( ,"+"i#"%" #'*"$!"% "&"u #'%y"ji"% i%!#"si '*'#'% i%i "+"! (u,u%+"% )"% &"%++u%+ j"", yu!i)is )"$"& )i$'!&"("%"%. "!'%" %s'$ 's"&u"% us"(" #'%u%&u& "!&iu*"si "%&"! s&"&'#'% 'u"%+"%&i)" &'!)"$"& #"s"*"( s'#"%&i "&"u )'i%isi%"* )"*"# $'#,"("s"% 'ui&"s s'$'!&i ("*%y" '*'#'% $'%)"$"&"% ,i"y" )"% *",". T'!i 'ui&"s y"%+ ,'!si"& s'#"%&i ")"*"( &'!i su)u& $"%)"%+ "&"u &'!i '%&i&"s. :ui&"s $'#'+"%+ s"("# i&u s'%)i!i &'!)i!i "&"s )u" #$%'% $'%&i%+ y"i&u #)"* s'&!"% $"i)-i% "&"u /%&!i,u&') /"$i&"*7 )"% *"," )i&"("% !'&"i%') '"!%i%+s7. s',"+"i $"s"%+"% #)"* s'&!"% *"," )i&"("% )"$"& )is',u& s',"+"i #)"* ,'%&u"% "&"u /i$&""% '"!%') /"$i&"*7. +! Rumu*an Ma*ala, 1. M'%+"%"*isis )"y" &"("% &"("% *"," "&!-"&! $'%'%&u%y" )"% !'*'="%si%y"
2.
&'!(")"$ $'!"#"*"% *"," M'%j'*"s"% &'%&"%+ $'%yusu%"% u*"%+ !'/"s&i%+7 s'!&" $'%y'su"i"% *"," )"%
3.
#$%'% *"," u%&u &uju"% "%"*isis M'%+u!"i"% $'%i*"i"% 'ui&"s '?ui&y ="*u&i%7 )"% !'*'="%si%y" $")" %"*isis
.
'u"%+"% #'%+"%"*isis 'u"&"% *"," '"!%i%+ $'!7 )"% '+u%"""%y" u%&u $'!"#"*"%
5.
)"% $'%i*"i"% #'%j'*"s"% $'!"#"*"% *"," #'"%is#' )"% ''&ii&"s%y" )"*"# #'%i*"i i%'!j"
$'!us"(""% 6. M'%+"%"*isis
*"$!"%
i%&'!i#)"%
#'#$'!&i#,"%+"%
#'#%i&! )"% #'!'=isis 's&i#"si *","
5
#"%""&%y"
)"*"#
BAB II PEMBAHASAAN
II!1! ANALISIS DAN PENILAIAN EKUITAS
A%"*isis $'%i*"i"% 'ui&"s #'%'"%"% *"," )"% $'%+uu!"% "u%&"%si *"i% u%&u #'%+(i&u%+ %i*"i $'!us"(""%. P'!"#"*"% *"," #'#$'!(i&u%+"% 'u"&"% *"," &'%i 's&i#"si )"% #'"%is#' $'%+""s"%. A! DAYA TAHAN LA+A A%"*isis 'u"%+"% y"%+ ,"i )"$"& #'%+'%"*i #$%'% *"," y"%+ s&",i* )"%
)"$"&)i$!')isi "&"u #$%'% y"%+ #"#$u B,'!&"("%C. ". P'%yusu%"% U*"%+ )"% P'%y'su"i"% L"," S"*"( s"&u "&i=i&"s "%"*isis 'ui&"s ")"*"( u%&u #'%yusu% *"," )"% #$%'% *"," s'(i%+++" )"$"& #'#is"(""% '*'#'% y"%+ s&",i* %!#"*
)"%
&'!us-#'%'!us )'%+"% '*'#'% "/" &i)" &'%&u &i)" ,i"s" )"% &i)" ,'!u*"%+. P'%yusu%"% u*"%+ ju+" ,'!+u%" u%&u #'%+'&"(ui '*'#'% *"," i%i y"%+ s'("!us%y" )i/"u$ )"*"# ("si* $'!"si $")" s"&u"&"u ,','!"$" $'!i)' s','*u#%y". ,. I%!#"si #'%+'%"i D"y" T"("% L"," A%"*isis ("si* $'!"si u%&u #'%yusu% )"% #'%y'su"i"% *"," #'#,u&u("% i%!#"siy"%+ !'*'="% )"% "%)"*. Su#,'! i%!#"si i%i y"i&u - L"$!"% *"," !u+i - L"$!"% 'u"%+"% *"i%%y" )"% /"&"&"% "&"s *"$!"% 'u"%+"% - M"%"+'#'%& Dis/ussi% "%) A%"*ysis I%!#"si !'*'="% #'%/"u$ i%!#"si y"%+ #'#$'%+"!u(i '#"#$u"% *"," u%&u )"$"&)i,"%)i%+"% )"% )ii%&'!$!'&"si"%. P'%yusu%"% U*"%+ L"," )"% K#$%'% L"," P'%yusu%"% u*"%+ !'/"s&i%+7 ,'!&uju"% u%&u #'%yusu% #$%'% *"," +u%"
#'%y"ji"% *"sii"si y"%+ *',i( ,'!"!&i )"% !#"& y"%+ !'*'="% u%&u "%"*isis. K#$%'% )"$"& )i,"+i )i"&u! "&"u )i(i*"%+"% $'%+"!u( $"j"%y" &'&"$i &&"*%y" ("!us )i!'%si*i"si &'!(")"$ *"," ,'!si( u%&u &i"$ $'!i)'. P'!*"u"% y"%+ s"#" )i&'!"$"% $")" #$%'% s'$'!&i 'ui&"s )"*"# *"," !u+i7 "%" $'!us"(""% E"i*i"si y"%+ ,'*u# )i!'%si*i"si. K#$%'% y"%+ )i*"$!"% s'&'*"( $"j" ("!us )i'*u"!"%
,'!s"#""% )'%+"% )"#$" $"j" #'!'" ji"
)i*"sii"si u*"%+ &'!$is"( )"!i *"," $'!"si y"%+ ,'!*"%ju&. P'%y'su"i"% L"," )"% K#$%'% L"," U%&u $'!u,"("% $!i%si$ "&"u 's&i#"si "u%&"si s'*u!u( ju#*"( &"(u% y"%+ )i"%"*isis ("!us )is'su"i"% )"*"# ,"sis y"%+ )"$"& )i,"%)i%+"%. S','*u# #'%i*"i )"y" &"("% *"," i&" $'!*u #'#$'!*'( "%+" *"$!"% 'u"%+"% )'%+"% 6
,','!"$" $'%y'su"i"%. S'*u!u( #$%'% *"," ("!us )i$'!&i#,"%+"% ji" i&" &'*"( #'%'&"$"% ,"(" su"&u #$%'% ""% )i'*u"!"% )"!i $'!i)' $'*"$!"%%y" #$%'% &'!s',u& )"$"& )i$i%)"("% $")"("si* $'!"si $'!i)' $'!i)' s','*u#%y" )"% )is',"! s'$"%j"%+ $'!i)'-$'!i)' y"%+ s')"%+ )i"%"*isis #'si$u% $'%y',"!"%%y" )"$"& #'#,"%&u )"*"# $'%'%&u"% 'u"&"% *"," ("* i%i &i)" #'#,"%&u )"*"# $'%'%&u"% &!'% *",". /. "&! P'%'%&u D"y" T"("% L"," M"%"j'#'% *"," '!"+"#"% &!'% )"% i%s'%&i #'!u$""% $'%'%&u"% )"y" &"("% *"," y"%+ $&'%si"*. D"*"# #'%i*"i )"y" &"("% *"," ,"i s'$"%j"%+ si*us us"(" #"u$u% u%&u j"%+" $"%j"%+. T!'% )"% D"y" T"("% L"," T!'% *"," )"$"& )i%i*"i #'*"*ui #'&)' s&"&is&i "&"u )'%+"% $'!%y"&""% &!'%. T!'%
*"," s'!i%+ "*i #'%+u%+"$"% $'&u%ju #'%+'%"i i%'!j" $'!us"(""% s""& i%i
)"% #"s" )'$"% s'!&" #'%i*"i u"*i&"s #"%'j'#'%. M"j'#'% )"% D"y" T"("% L"," M"%"j'#'% *"," #'%++u%""% $!i%si$ $'*"$!"% "u%&"%si y"%+ )i&'!i#" )'%+"% &uju"% u%&u #'*"$!"% ("si* &'!&'%&u. 4','!"$" ,'%&u #"%"j'#'% *"," y"%+ ("!us )i"s$")"i #'%/"u$ - P'!u,"("% #'&)' "&"u "su#si "u%&"%si - M'%+("$us 'u%&u%+"% )"% '!u+i"% *u"! ,i"s" )"% &i)" ,i"s"7. P!"&i i%i #'#i)"("% )"#$" &'!(")"$ *"," y"%+ &i)" ,i"s" )"% &i)" )i$'!i!""% y"%+ )"$"& ,'!$'%+"!u( ,u!u $")" &!'% *",". - 4i+ ,"&(s. T'%i i%i #'%+"ui ,',"% $'!i)' #"s" )'$"% $")" #"s" i%i ji" i%'!j" $'!i)' #"s" i%i s"%+"& ,u!u. P!"&i i%i #'*'$"s"% ,',"% #"s" )'$"% )"!i *"," #"s" )'$"%. - P'%u!u%"% %i*"i. P'%u!u%"% %i*"i "&i=" $'!"si s'$!&i $",!i )"% $'!"*"&"% )"% "&i=" &" ,'!uju) s'$'!&i +)i** s""& ("si* $'!"si s')"%+ ,u!u #'!u$""% "*"& #"%"j'#'% *"," *"i%%y". - M'%'%&u"% "&u $'%+"u"% $'%)"$"&"% )"% ,',"%. T'%i i%i #'%+"&u! "&u $'%+"u"% $'%)"$"&"% )"% ,'," u%&u #'*"u"% #'%"j'#'% *","
&'!#"su #"%"j'#'% &!'%. I%s'%&i )"% D"y" T"("% M"%"j'#'% A%"*isis ("!us #'%+"ui i%s'%&i ,"+i #"%"j'! &'!"i& )'%+"% *",". M"%"j'#'% *"," s'!i%+ "*i ""*%y" )i/"$"i )'%+"% $'*"$!"% *"," y"%+ &'!*"*u !'%)"(. H"* i%i #'%/i$&""% /")"%+"% u%&u )"$"& )i+u%""% $")" $'!i)' )'%+"% *"," !'%)"( )i#"s" )'$"%. D'%+"% ")"%y" i%s'%&i i%'!j" ,"+i #"%"j'! )"% $'%++u%""% "%+" "u%&"%si u%&u #'%+'%)"*i"% )"% #'%+""si i%'!j" 9
#'!'" "%"*isis ("!us #'%y")"!i ")"%y" $&'%si #"%"j'#'% *"," )"% ,"("% s"*"( s"ji. ). Ps L"," y"%+ 4'!&"("% )"% S'#'%&"!" P'%yusu%"% u*"%+ )"% $'%y'su"i"% *"," u%&u $'%'*i&i"% 'ui&"s ,'!+"%&u%+ $")"$'#is"(""% #$%'% *"," y"%+ s&",i* )"% ,'!&"("% )'%+"% #$%'% "/" s'#'%&"!". 4"+i"% $'%&i%+ )"*"# "%"*isis ")"*"( #'%i*"i )"y" &"("% #$%'% 'u%&u%+"% )"% '!u+i"% )"*"# *",". A%"*isis )"% I%&'!$!'&"si Ps S'#'%&"!" Tuju"% "%"*isis )"% i%&'!$!'&"si $s *u"! ,i"s" ")"*"( - M'%'%&u"% "$""( su"&u $s ,'!si"& s'#'%&"!" &i)" ,'!&"("%7. P!s's i%i
#'*i,"&"% $'%i*"i"% "$""( $s &'!s',u& &i)" ,i"s" ,u"% $s $'!"si "&"u &i)" ,'!u*"%+. - M'%'%&u"% $'%y'su"i"% y"%+ )i$'!*u"% s'&'*"( #'%+'&"(ui $'%i*"i"% )"y" &"("%. S'!i%+ "*i )i$'!*u"% $'%y'su"i"% (usus u%&u '="*u"si #"u$u% $'!"#"*"% *",". +! PENILAIAN EKUITAS +ER+ASIS LA+A P'%i*"i"% $'!us"(""% #'!u$""% &uju"% $'%&i%+ ,"+i ,"%y" $'%++u%" *"$!"% 'u"%+"%.
K"!'%" 's&i#"si %i*"i y"%+ )"$"& )i"%)"*"% )"$"& )i+u%""% u%&u #'#,u"& '$u&us"%. D's!i$si $'%i*"i"% 'ui&"s $'!us"(""% &!")isi%"* )i*"u"% ,'!)"s"!"% #'&)' )is%& "!us "s )is/u%&') /"s( * F D<7. 4'!)"s"!"% #'&)' i%i %i*"i 'ui&"s $'!us"(""% )i(i&u%+ ,'!)"s"!"% !"#"*"% "!us "s y"%+ &'!s')i" ,"+i i%='s&! 'ui&"s. R"#"*"% i%i *"*u )i)is%& #'%++u%""% ,i"y" #)"* $'!us"(""%. ". Hu,u%+"% A%&"!" H"!+" S"("# )'%+"% D"&" Au%&"%si S"%+"& $'%&i%+ $!i&",i*i&"s #"s" )'$"% )"*"# #'%i*"i $'!us"(""% y"i&u )'%+"% #'%++u%""% 's&i#"si *"," ,'!si( )"% %i*"i ,uu #"s" )'$"%. :s&i#"si y"%+ "u!"& "&"s uu!"% i%i ("%y" )"$"& )i*"u"% s'&'*"( #'#$'!&i#,"%+"% u"*i&"s )"% )"y" &"("% *","s'!&" 'u"&"% *"," $'!us"(""%. :& RI& 1 7 G& 4G& 1 71
:& RI& 2 7
:& RI& 3 7 ...... 2 3 17 17
Di#"%" 4G& #'!u$""% %i*"i ,uu "(i! $'!i)' t, RIt $'!i)' t + n, )"% k
%
")"*"( *"," !'si)u"*$")"
")*"( ,i"y" #)"*. L"," !'si)u*" #'!u$""% *"," ,'!si(
#$'!'('%si )iu!"%+i $'#,',"%"% ""* %i*"i ,uuy"i&u RIt NIt – k 4Gt – 1 7. M'&)' i%i #'#$'!*i("&"% s'/"!" *"%+su%+ $'%&i%+%y" $!i&",i*i&"s #"s" )'$"% )"*"##'%i*"i $'!us"(""%y"i&u )'%+"%#'%++u%""% 's&i#"si *"," ,'!si( )"% %i*"i
8
,uu #"s" )'$"%. :s&i#"si y"%+ "u!"& "&"s uu!"% i%i ("%y" )"$"& )i*"u"% s'&'*"( #'#$'!&i#,"%+"% u"*i&"s )"% )"y" &"("% *"," s'!&" 'u"&"% *"," $'!us"(""%. ,. P'!"*i"% P'%i*"i"% D"s"! Du" $'%+uu!"% $'%i*"i"% y"%+ s'!i%+ )i+u%""% ")"*"( !"si ("!+" &'!(")"$ %i*"i ,uu $!i/' & ,- P47 )"% !"si ("!+" &'!(")"$ *","$!i/' & '"!%i+- P:7. M'*"*ui $'!,"%)i%+"% !"si )"s"! i%i )'%+"% "%+" i#$*isi& $")" ("!+" $"s"! s"("# &'!i%i i&" )"$"& #'%+'="*u"si %i*"i i%='s&"si su"&u $'!us"(""% #i*i $u,*i. U%&u $'!us"(""% y"%+ s"("#%%y" &i)" )i$'!)"+"%+"% s'/"!" "&i!"si )"s"! i%i )"$"& )i+u%""% s',"+"i "*"& u%&u #'%+'s&i#"si %i*"i 'ui&"s. R"si H"!+" &'!(")"$ Ni*"i 4uu R"si ("!+" &'!(")"$ %i*"i ,uu $!i/' & ,-P4 !"&i7 )i(i&u%+ s',"+"i ,'!iu&
D'%+"%
Ni*"i $"s"! 'ui&"s E Ni*"i ,uu 'ui&"s #'%++"%&i $'!(i&u%+"% %i*"i 'ui&"s ,'!,"sis
"u%&"%si
$")"
$'#,i*"%+%y" !"sui P4 )"$"& )i%y"&""% )"*"# )"&" "u%&"%si s',"+i" ,'!iu& V t BV
ROCE t 3 k ROCE t 1 k ROCE t 2 k BV t 1 1 $'!&u#,u("% 3 P'!s"#""% i%i #'%+("si*"% ,','!"$" 2$'#"("#"% BV $'%&i%+. Ji" 1 k 1 k 1 k %i*"i ,uu #'%i%+"& #"" !"si P4 #'%i%+"&. S'*"i% i&u '&i" ,i"y" !'si7 #)"* 'ui&"s #'%i%+"& !"si P4 &u!u%. P'!("&i"% ,"(" !"si P4 &i)" s"#" )'%+"% s"&u ji" $"s"! #'%+("!"$"% *"," ",%!#"* ,"i $si&i #"u$u% %'+"&i7 )i #"s" )'$"%. Ji" %i*"i s'"!"%+ *"," #"s" )'$"% y"%+ ",%!#"* $si&i
%'+"&i7 #"" !"si P4 ""% *',i( ,'s"!*',i( '/i*7 )"!i 1. R"si H"!+" &'!(")"$ L"," R"si ("!+" &'!(")"$ *"," $!i/' & '"!%i%+-P: !"&i7 )i(i&u%+ s',"+"i ,'!iu& Ni*"i $"s"! 'ui&"s E L"," ,'!si( O*s(% )"% Ju'&&%'!- N"u!&( 20007 #'#$'!*i("&"% ,"(" !"si P: )"$"& )is"ji"% s',"+"i u%+si )"!i $'!&u#,u("% j"%+" $'%)' S(!& &'!# +!& ST7 )"% $'!&u#,u("% j"%+" $"%j"%+ L%+ &'!# +!&(-LT7
"&"s *","
$'!s"("# '"!%i%+ $'! s("!'-:PS7 s',"+"i ,'!iu& P
1
ST F LT
:$s1 k k - LT Di#"%" K ")"*"( ,i"y" #)"* 'ui&"s ST LT7 ")"*"( $'!i!""% $'!u,"("% $!'s'%&"s' *"," $'! s"("# j"%+" $'%)' j"%+" $"%j"%+7 !'*"&i=' &'!(")"$ &"si!"% $'!&u#,u("% B%!#"*C ST LT )"% LT k2 )"$"& )i"%++"$ s',"+"i
;
%s'u'%si "%"*isis&'!(")"$ &i%+"& $'!&u#,u("% s'*"# *i#" &"(u%)"% LT #'!u$""% &i%+"& i%*"si j"%+" $"%j"%+ y"%+ #'*',i(i (!i% $'!s"#""%. P'!s"#""% i%i #'#,'!i"% )u" $'#"("#"% $'%&i%+ - R"si P: ,'!(u,u%+"% &'!,"*i )'%+"% ,i"y" #)"* y"i&u !"si i%i *',i( !'%)"( *',i( &i%++i7 u%&u ,i"y" #)"* 'ui&"s y"%+ *',i( &i%++i *',i( !'%)"(7. - R"si P: ,'!(u,u%+"% $si&i )'%+"% &"si!"% $'!&u#,u("% *"," $'! s"("# !'*"&i &'!(")"$ $'!&u#,u("% %!#"*. R"si P: &i)" &'!"i& )'%+"% &i%+"& *"," ",s*u&' "$""( *"," $'! s"("# &i%++i "&"u !'%)"(7 ("%y" #'#$'!*i("&"% &i%+"& )i#"%" *"," $'! s"("# )i("!"$"% #'%i%+"& !'*"&i &'!(")"$ &"si!"% $'!&u#,u("%.
/! KEKUATAN LA+A DAN PERAMALAN UNTUK TUJUAN PENILAIAN ". K'u"&"% L"," K'u"&"% L"," '"!%i%+ $'!7 #'%+"/u $")" &i%+"& *"," $'!us"(""% y"%+
)i("!"$"% ""% &'!j")i $")" #"s" )'$"%. D'%+"% s')ii& $'%+'/u"*i"% 'u"&"% *"," )i "ui s',"+"i "&! u&"#" )"*"# $'%i*"i"% $'!us"(""%. M)'* $'%i*"i% ,'!,"sis "u%&"%si #'%/"u$ "$i&"*is"si 'u"&"% *"," )i#"%" "$i&"*is"si i%i #'*i,"&"% $'%++u%""% su"&u "&! "&"u $'%++"%)""% y"%+ #'%/'!#i%"% ,i"y" #)"* )"% &"si!"% !isi )"% $'%+'#,"*i"% #"s" )'$"%. M'%+uu! K'u"&"% L"," K%s'$ i%i #'*i("& s&",i*i&"s )"% )"y" &"("% *"," s'!&" #$%'% *",". L"$!"%
'u"%+"% Di+u%""% u%&u #'%+(i&u%+ 'u"&"% *",". M'si$u% $'%i*"i"% ,'!!i'%&"si #"s" )'$"% i&" ("!us #'%+"ui !'*'="%si i%'!j" $'!us"(""% s""& i%i )"% s','*u#%y" u%&u #'%+'s&i#"si i%'!j" #"s" )'$"%. L"," $'!i)' "(i! y"%+ #'*"#$"ui si*us us"(" #'%/'!#i%"% i%'!j" $'!"si%"* "&u"* )"% #'#,'!i"% i&" su"&u $'!s$'&i "&"s "&i=i&"s $'!"si )i#"%" i&" )"$"&
#'%+'s&i#"si i%'!j" #"s" )'$"%. R'%&"%+ W"&u 'u"&"% L"," P'%+uu!"% &'!,"i 'u"&"% *"," su"&u $'!us"(""% ")"*"( )'%+"% #'%++u%""% *"," !"&"- !"&" u#u*"&i7 s'*"#" ,','!"$" &"(u%. R'%&"%+ "&u u%&u #'%+(i&u%+ *"," !"&"-!"&" u#u#%y" ")"*"( 5 &"(u% ,i"s"%y" (i%++" 10 &"(u%7. P'!$"%j"%+"% $'!i)' i%i #'%+u!"%+i )is&!si '&i)"&'!"&u!"% )"% )"#$" s'#'%&"!" *"i%%y" y"%+ #'%+u!"%+i !'*'="%si *"," s"&u &"(u%. P'!(i&u%+"% *","
10
*i#" &"(u% s'!i%+ "*i #'%'"%"% $'%+"*"#"% &'!"(i! s'"*i+us #'%+(i%)"!
i%'!j" y"%+ &i)" !'*'="%. M'%y'su"i"% L"," $'! S"("# K'u"&"% *"," )i(i&u%+ )'%+"% #'%++u%""% s'*u!u( #$%'% *",". S'&i"$ $s $'%)"$"&"% )"% ,',"% #'!u$""% ,"+i"% )"!i $'%+"*"#"% $'!"si $'!us"(""%. M"s"*"(%y" ")"*"( $")" &"(u% y"%+ #"%" i&" #'%'#$"&"% $s' &'!s',u& s""& #'%+(i&u%+ 'u"&"% *",". P")" "sus &'!&'%&u "%"*isis *"," i&" #u%+i% &'!,"&"s $")" j"%+" $'%)' $s-$s $")" s'!"%+"i"% *"," j"%+" $'%)' )is'su"i"% ji" *',i( &'!"i& $")" $'!i)' s','*u#%y". Ji" ("* i%i )i*"u"% )'%+"% ,"sis $'! s"("# s'&i"$ $s ("!us )is'su"i"% &'!(")"$ )"#$" $"j" )'%+"% #'%++u%""% &"!i $"j" $'!us"(""% '/u"*i ji" &'!)"$"& &"!i $"j" &'!&'%&u. S'*u!u( $s ju+" ("!us )i,"+i )'%+"% ju#*"( s"("# y"%+ )i+u%""% u%&u #'%+(i&u%+ *"," $'!
s"("#. ,. P'!"#"*"% L"," P'!"#"*"% *"," #'%+iu&i "%"*isis #$%'% *"," )"% #'*i,"&"% $'#,u"&"% $'#,u"&"% 's&i#"si *"," #"s" )'$"%. M'"%is#' P'!"#"*"% L"," P'!"#"*"% #'%+("!us"% i&" u%&u #'%++u%""% s'*u!u( i%!#"si y"%+
&'!s')i" s'/"!" ''&i &'!#"su *"," $'!i)' s','*u#%y". P'!"#"*"% ju+" #'%)"$"&"% #"%""& )"!i $'#is"("% )is"++!'+"&i%7. P'#is"("% #'*i,"&"% $'%++u%""% *"," ,'!)"s"!"% *i%i $!)u "&"u s'+#'% )"% &'!u&"#" ,'!+u%" ji" s'+#'% &'!s',u& #'#i*ii $'!,')""% !isi $!i&",i*i&"s "&"u $'!&u#,u("%. P'%'*i&i"% "%"*isis #'%+u%+"$"% ,'!,"+"i "!"&'!is&i s&"&is&i )"*"# *",". P'!&u#,u("% *"," &"(u%"% s'!i%+ "*i ,'!+'!" s'/"!" "/". 4"+i ,','!"$" $'%++u%" ("* i%i ,'!"!&i $'!&u#,u("% *"," &i)" )"$"& )i!"#"*"% &'&"$i $'%'*i&i"% i%i #'%/'!#i%"% $!i*"u 's'*u!u("% )"% ,u"% $'!i*"u $'!us"(""% i%)i=i)u. P'!"#"*"% *"," y"%+ "%)"* &i)" )"$"& )i("si*"% )"!i 's&!"$*"si s')'!("%" )"!i $'!&u#,u("% "&"u &!'% *"," #"s" *"*u. N"#u% )i*"u"% )'%+"% #'%+"%"*isis #$%'% *"," )"% #'#$'!&i#,"%+"% s'*u!u( i%!#"siy"%+
&'!s')i" ,"i u"%&i&"&i #"u$u% u"*i&"&i. :*'#'% P'!"#"*"% L"," :*'#'% $")" $'!"#"*"% *"," ")"*"( #'#'!is" '"j"!"% !"#"*"%. U%&u &uju"% i%i s'!i%+ "*i )i+u%""% "%+" $'%+'#,"*i"% i%='s&"si #)"*. Ji" !"#"*"% *"," #'%+("si*"% $'%+'#,"*i"% y"%+ s"%+"& ,'!,')" )'%+"% $'%+'#,"*i"% #"s" *"*u "&"u $'%+'#,"*i"% i%)us&!i i&" ("!us #'%i*"i '#,"*i !"#"*"% )"% $!s's%y".
11
P'%+'#,"*i"% i%='s&"si #)"* &'!+"%&u%+ )"!i *"," s'#'%&"!" *"," #'!u$""% $!)u u"*i&"s $!)u #"%"j'#'% )"% #"%"j'#'% "&i=". - Kualitas manajemen. Di,u&u("% #"%"j'#'% y"%+ #'#i*i "s's ' ,'!,"+"i su#,'!)"y" u%&u #'%+(i)u$"% "&i=" #'*"*ui $'%++u%""% y"%+ ''si'% )"% #'%+u%&u%+"%. - Manajemen aktiva. P'!us"(""% #'#,u&u("% "&i=" u%&u #'%+'#,"%+"% $'!"si. K'*"%+su%+"% ','!("si*"% )"% !"#"*"% $'!&u#,u("% ,'!+"%&u%+ $")" su#,'! $'%)"%""% )"% )"#$"%y" &'!(")"$ *",".
M'*"$!"% P'!"#"*"% L"," P'!"#"*"% #"%"j'#'% ,'!,')" )'%+"% $'!"#"*"% y"%+ )i*"u"% "%"*is 'u"%+"%. K'%)"*"% $'!"#"*"% &'!+"%&u%+ $")" "s's i%!#"si )"% "su#si%y". S:< #'!'#'%)"si "+"! $'!"#"*"% )is"ji"% )"*"# !#"& *"$!"% 'u"%+"% )"% )is'!&"i )'%+"% i%!#"siy"%+ /uu$ ,"+i i%='s&! u%&u #'%i*"i '"%)"*"%. S:< #'#i*ii "&u!"% s"' ("!,! y"%+ #'*i%)u%+i $'!us"(""% )"!i &u%&u&"%
(uu# ji" $!')isi #'!'" &i)" #'%j")i '%y"&""%. /. L"$!"% I%&'!i# u%&u P'%+""s"% )"% R'=isi :s&i#"si L",". L"$!"% 'u"%+"% i%&'!i# #'!u$""% su#,'! i%!#"si y"%+ ,'!("!+" u%&u #'%+""si i%'!j". L"$!"% i%i ,'!+u%" u%&u #'!'=isi 's&i#"si 'u"&"% *"," )"% $'!"#"*"% *",". L"$!"% 'u"%+"% i%&'!i# #'#i*ii '&'!,"&"s"% y"%+ &'!"i& )'%+"% 'su*i&"% u%&u #'*'&""% #$%'% *"," $")" $'!i)' u!"%+ )"!i s"&u &"(u%. P'%y'su"i"% Au%&"%si A(i! T"(u% M'%'%&u"% ("si* $'!"si u%&u $'!i)' s"&u &"(u% #'#,u&u("% ,','!"$"
$'%y'su"i"%
"!u"&
)"%
's&i#"si.
P'%y'su"i%
i%i
#'%/"u$
$'%+"u"%
$'%)"$"&"% #'%'%&u"% ,i"y" $'!s')i""% "*"si ='!('") #'%/"!i %i*"i $"s"!
s'u!i&"s )"% #'#$'!i!""% $iu&"%+ &" &'!&"+i(. A&i=i&"s Us"(" Musi#"% 4','!"$" $'!us"(""% #'#i*ii "&i=i&"s us"(" #usi#"%. P'%ju"*"% $!)usi )"% "&i=i&"s $'!"si *"i% s'!i%+ "*i &i)" )"$"& )i,"+i s"#" "%&"! $'!i)' i%&'!i#. H"* i%i )"$"& #'%)is&!si $'!,"%)i%+"% *"," i%&'!i#. S'*"i% i&u ju+" )"$"& #'%i#,u*"% #"s"*"( $")" "*"si ,i"y"-,i"y" y"%+ si"&%y" )is!'si%'! s'$'!&i
i*"% $'%'*i&i"% $'%+'#,"%+"%$'!,"i"% )"% $'#'*i("!""%. M'&)' P'*"$!"% M'%y'*u!u( L"$!"% u"!&"*"% #'!u$""% ,"+i"% )"!i 's'*u!u("% s"&u &"(u% )"% ,u"%%y" $'!i)' )is!i& #'%sy"!"&"% $'%+"u"% $'%)"$"&"% )"% ,',"%. H"* i%i #'%/"u$ $'%yusu&"% $'!s')i""% )is% "&"s u"%&i&"s )"% $iu&"%+ &" &'!&"+i(. 12
P'!sy"!"&"% P'*"$!"% I%&'!i# S:< 4','!"$" $'!sy"!"&"% $'*"$!%" i%&'!i# )i"ji,"% *'( S:<. P'!sy"!"&"% &'!s',u& #'%/"u$ - L"$!"% i%&'!i# #$"!"&i )"% *"$!"% 'u"%+"% (i%++" &"%++"* i%i )"$"& )i,'!i ju)u* &i)" )i"u)i& &'&"$i ("!us )i#"su"% )"*"# *"$!"% &"(u%"%. - N'!"/" #$"!"&i. - L"$!""% "!us "s (i%++" ("!i i%i. - I%!#"si $! !#" #'%+'%"i $'%++",u%+"% us"(" y"%+ )i/"&"& s',"+"i $'#,'*i"% - K's'su"i"% )'%+"% $!i%si$ "u%&"%si ,'!*"u u#u#)"% $'%+u%+"$"% $'!u,"("%"u%&"%si &'!#"su su!"& )"!i "u)i&!. - A%"*isis %"!"&i #"%"j'#'% #'%+'%"i ("si* $'!"si. - P'%+u%+"$"% #'%+'%"i "$""( !# 8-K )iisi s'*"#" $'!i)' F #'*"$!"%
"$""( &'!)"$"& $'%y'su"i"% *"," y"%+ &i)" ,i"s" "&"u $'!+"%&i"% "u)i&!. A%"*isis I#$*i"si L"$!"% I%&'!i# A%"*isis ("!us "s$")" &'!(")"$ 's"*"("% 's&i#"si )"% )is!'si y"%+ #'*'"& $")" *"$!"% i%&'!i#. T'!,"&"s%y" '&'!*i,"&"% "u)i&! $")" *"$!"% i%&'!i# #'%+u!"%+i '"%)"*"% *"$!"% i%&'!i# !'*"&i=' &'!(")"$ *"$!"% &"(u%"% y"%+ )i"u)i&. P'!"&u!"% $"s"! #)"* #'#,'!i"% s'ju#*"( 'y"i%"% #'si$u% &'!,"&"s.
13
P&m-a,a*an SOAL 11
As$'!
I%/. M'#$'!*'( $'%ju"*"%
s','s"!
Q500.000 $'!
&"(u%. As$'!
#'#,u&u("% $i%j"#"% j"%+" $'%)' s','s"! Q100.000 u%&u #'%"%)"i #)"* '!j"%y". Du" ,"% s')"%+ #'#$'!&i#,"%+"% $'%+"ju"% $i%j"#"% As$'! &'&"$i s'&i"$ ,"% #'#i*ii %)isis #i%i#u# &'!&'%&u y"%+ ("!us )i$'%u(i. 4"% A#'!i/" #'%sy"!"&"% $"*i%+ &i)" 25 *"," &! )"!i *"," $'%ju"*"% )"% 4"% 4s&% #'%sy"!"&"% !"si *"%/"! current ratio7 21. 4'!iu& ")"*"( i%!#"si As$'! $")" &"(u% 1. R'&u! $'%ju"*"% ,'s"!%y" 10 )"!i $'%ju"*"% R'&u! $'#,'*i"% ,'s"!%y" 2 )"!i $'#,'*i"% Dis% $'%ju"*"% ")"*"( 2 )"!i $'%ju"*"% Dis% $'#,'*i"% ")"*"( 1 )"!i $'#,'*i"% P'!s')i"% "(i! s',"s"! Q138.000 "s ,'!ju#*"( 10 )"!i $iu&"%+ P'!sy"!"&"% !')i& u%&u $'*"%++"% "s$'! ")"*"( 5 ("!i J"%+" "&u !')i& y"%+ )i&'!i#" "s$'! )"!i $'#"s ")"*"( ;0 ("!i P'#,'*i"% &"(u% &'!s',u& ")"*"( Q00.000 P'!s')i""% "(i! 38 *',i( ,'s"! ")!i $'!s')i""% ""* U&"%+ *"%/"! ("%y" &'!)i!i "&"s u&"%+ us"("
Di#i%&" 4'!i"% $'%i*"i"% "$""( As$'! I%/. )"$"& #'#'%u(i ,"&"s"% !')i& u%&u #'%'!i#" $i%j"#"% )"!i "*"( s"&u ,"% &'!s',u&S'!&""% $'!(i&u%+"% "%)"
Anal#*#* K&ndala K(&d#% da(# +an. Am&(#a
L"%+"( 1 4u"&*"( s',u"( !#" L"," J")"* P! !ss P'%ju"*"% ............................................................
Q 500.000
Ku!"%+ 10 $'%ju"*"% '#,"*i ...........................
Q 50.0007
2 )is% $'%ju"*"% ................................
Q 10.0007 Q 60.0007
P'%ju"*"% ,'!si( ................................................ H"!+" $ $'%ju"*"% 1
Q 0.000
P'!s')i""% ""* Q 138000 E 1.387 .......
Q 100.000
P'#,'*i"% ..............................................
Q 00.000
Ku!"%+ 2 $'#,'*i"% '#,"*i ..........................
Q 80007
1 $'#,'*i"% )is% ............................
Q 0007 Q 388.000 Q 88.000
Ku!"%+ P'!s')i""% "(i! .......................
Q 138.000 7 Q 350.000
L"," &! ................................................ Q 0.000 - Q 350.000
Q ;0.000
L"%+"( 2 Hi&u%+ !ss M"!+i% P'%ju"*"% M"!+i% &! &'!(")"$ $'%ju"*"% Q ;0.000 E Q 0.000
205
L"%+"( 3 M'%i*"i "$""( As$'! #'#'%u(i K'%)"*" K!')i& 4"% A#'!i" &i)" ""% #'#$'!$"%j"%+ $i%j"#"% u%&u As$'! 205 25 #i%.7
Anal#*#* K&ndala K(&d#% da(# +an. +3*%3n
L"%+"( 1 Hi&u%+ K'"ji,"% L"%/"! K'"ji,"% L"%/"! P'#,'*i"% P'!$u&"!"% Hu&"%+ P'!$u&"!"% Hu&"%+ 360 ;0 Hu&"%+ us"(" 388.000 Q ;9.000 L"%+"( 2 Hi&u%+ As'& L"%/"! As'& *"%/"! K"s ................................................. ...................... Piu&"%+ "V ........................................
Q 5.500 55.000
P'!s')i""% ................................................. ............... 138.000 T&"* "s'& s""& i%i .............................................
Q 1;8.500
"V AR P'%ju"*"% AR #s'& 0.000 360E57 55.000. L"%+"( 3 Hi&u%+
15
3.1
K'si#$u*"% K'si#$u*"% y"%+ "#i )"$"& ,"(" "%"*isis i%i ""% #'#,"%&u #'%+("si*"% !"#"*"% 'u"&"% *"," u%&u $'%i*"i"% y"%+ "%)"*. D"% "%"*isis 'u"%+"% y"%+ ,"i )"$"& #'%+'%"*i #$%'% *"," y"%+ s&",i* )"% )"$"& )i $!')isi"&"u #$%'% y"%+ #"u B ,'!&"("% B.
3.2
S"!"% A*"s"% #'%)"s"! )i"%u&%y" $'%)'"&"% $'%y"ji"% *"," s'#u" &'!#"su ")"*"( %s'$ $'#"%""&"% "s'&. s&"&'#'% *","-!u+i ("!us #'%y"ji"% s'/"!" ''&i s'#u" "i,"& )"!i $'#"%""&"% "s'& y"%+ )is'!"("% s'$'%u(%y" '$")" #"%"j'#'%. P'#is"("% *"," #'%j")i %!#"* )"% &i)" %!#"* )"*"# )u" s&"&'#'% *"," !u+i )"% *"," )i&"("%7 ""% /'%)'!u%+ #'%+"*i("% $us"& $'!("&i"% $'#""i s'/"!" &i)" s'#'s&i%y"' *"," %!#"* )"% )'%+"% )'#ii"% s'/"!" &i)" s")"! #'%+u!"%+i $'!("&i"% $'#,"/" ""% '''&i"% #"%"j'#'% s'/"!" 's'*u!u("%. P'%)'"&"% i%'!j" s'"!"%+ )i*"%)"si '(""&i!"% ""% ")"%y" is"si u%+si%"*. 4i*" $'%)'"&"% i%'!j" s'"!"%+ )i"%u& ,','!"$" #$%'% ""% )i*"$!"% s',"+"i #$%'% $'!u,"("% *"," )i&"("%. K#$%'% &'!s',u& "%&"!" *"i% $'!"si ('%&i"% $s-$s *u"! ,i"s" $'%+"!u( u#u*"&i $'!u,"("% "u%&"%si )"% !'si #'%)"s"!. P'%)'"&"%s'#u" &'!#"su )i*"%)"si *'( %s'$ %&i%ui&"s us"(" s'!&" u$"y" )"% ("si* y"%+ #'%'+"s"% ,"(" s&"&'#'% *","-!u+i ("!us #'#u"& s'#u" $'!u,"("% 'ui&"s '/u"*iy"%+ ,'!"s"* )"!i &!"%s"si )'%+"% $'#i*i. P'!u,"("% 'ui&"s ("!us )i$is"("% )'%+"% &'+"s #'%j")i 'ui&"s y"%+ ,'!"s"* )"!i &!"%s"si #)"* )"% &!"%s"si $'!"si.L"," )i&"("% ("%y" ""% ,'!isi *"," #$!'('%si y"%+ )i$i%)"( )"!i s&"&'#'% *"," !u+i )"% ,'!,"+"i #$%'% &!"%s"si #)"* s'$'!&i )i=i)'% )"% s"("# &!'"su!i.
16
DAFTAR PUSTAKA
K.R. Su,!"#"%y"# J(% J. Wi*) A%"*isis L"$!"% K'u"%+"% 4uu 2 :)isi 10 P'%'!,i& S"*'#," '#$"&.
19
