MAKALAH AKTUARIA JADWAL AMORTISASI DAN SINKING FUND
KELOMPOK 2 RAHMI SYARWAN FADHILA EL HUSNA DESMA DAHLIAWATY RINY ARVIANA AULIA RAHMAWATI
JURUSAN MATEMATIKA FAKULTAS MATEMATIKA DAN ILMU PENGETAHUAN ALAM UNIVERSITAS NEGERI PADANG 2012
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
JADWAL AMORTISASI DAN SINKING FUND A. Amortisasi 1. Amortisasi
Amortisasi adalah pembayaran hutang yang dilakukan secara berkala dengan jumlah tertentu. Dari angsuran yang dilakukan, hanya sebagian yang merupakan pelunasan pokok (amortisasi utang) dan sisanya adalah untuk pembayaran bunga. Berapa tepatnya untuk amortisasi utang dan berapa untuk pembayaran bunga adalah berbeda untuk setiap periode. Tanpa menghitung atau tanpa bantuan skedul amortisasi, kita hanya tahu total keduanya adalah sama untuk setiap periode yaitu sebesar angsuran itu. Jika suatu hutang akan dibayarkan dengan metode amortisasi maka rentetan pembayaran yang dibuat akan membentuk anuitas yang nilai sekarangnya sekarangnya sama dengan jumlah hutang awal.
̅
Penyusunan skedul amortisasi utang untuk anuitas di muka pada
dasarnya sama dengan anuitas biasa kecuali untuk periode pertama. Jika pada anuitas biasa angsuran pertama sebagian digunakan untuk membayar bunga dan sisanya untuk amortisasi utang; pada anuitas di muka seluruh angsuran pertama adalah untuk amortisasi utang karena belum adanya biaya bunga yang timbul mengingat pembayaran dilakukan pada hari pertama
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
2. Jadwal Amortisasi
Jadwal amortisasi adalah tabel yang memperlihatkan tahap-tahap setiap pembayaran, pelunasan pokok, bunga, dan sisa yang belum dibayar. Jadwal amortisasi ini digunakan untuk mengetahui secara akurat berapa pelunasan pokok yang dilakukan dan pembayaran bunganya dari setiap angsuran. Tahun
Angsuran
Bunga
Amortisasi
Saldo Hutang
n
R
In = i x Bn-1
Pn = R - In
Bn = Bn-1 - Pn
0
Jumlah hutang
1 R …
…
n
R
0
Angsuran atau disimbolkan dengan R diperoleh dengan:
Anuitas tersebut ada dua macam yaitu:
Anuitas awal: Anuitas akhir:
̈ dengan
Keterangan: PV = Present Value i = Tingkat bunga d = Tingkat diskon v = Nilai sekarang n = Periode
dan
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
B. Sinking Funds
Metode sinking funds atau dana pelunasan hutang adalah pembayaran hutang yang dilakukan dengan satu kali pembayaran pada akhir periode hutang. Metode sinking funds merupakan pengumpulan dana secara terencana melalui tabungan secara periodik dalam jumlah yang sama untuk memperoleh sejumlah uang yang cukup besar pada periode tertentu. Suatu hutang yang berbunga dikatakan telah dilunasi jika seluruh pertanggungan (pokok dan bunga) telah dibebaskan dengan suatu deretan pembayaran yang dibuat dalam suatu interval yang sama. Sinking funds mengasumsikan bahwa peminjam membuat pembayaran secara berkala ke dalam suatu dana yang disebut dana pelunasan (sinking funds). Metode sinking funds pada dasarnya sama saja dengan metode amortisasi, bedanya adalah pembayaran oleh debitur kepada kreditur dilakukan satu kali yang dikenal dengan istilah lump sum payment , pada ujung periode berlakunya hutang. Dengan metode ini, kreditur tidak membuatkan angsuran cicilan kepada debitur melainkan menerima dana pengembalian sesuai dengan suku bunga yang disepakati di akhir periode hutang, sehingga dalam banyak kasus, debitur akan membuat suatu alokasi dana pribadi yang dapat dicicilnya setiap interval waktu tertentu dengan harapan pada ujung periode hutangnya, dana pelunasan telah tersedia. Beberapa debitur mencoba untuk mengalokasikan dana ke sebuah rekening atau pihak kreditur lain yang menawarkan suku bunga lebih tinggi.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Tabel sinking fund
Tahun
Bunga
Simpanan
n
i*P
D
Bunga Dana Pelunasan I(n)=i*X(n-1)
Jumlah Dana
Jumlah
Pelunasan
Bersih
X(n)=X(n-
Pinjaman
1)+D+I(n)
B(n)=P-X(n)
0
P
1 2 …
n
0
Untuk memperoleh simpanan (D), kita gunakan rumus:
Persamaan anuitas nilai akan datang,
C. Perbandingan Metode Amortisasi dan Dana Pelunasan
Dengan metode amortisasi, pengeluaran periodik adalah sama besar dengan besar pembayaran angsuran per periode, sedangkan dengan metode dana pelunasan, pengeluaran periodik adalah jumlah pembayaran bunga dan setoran untuk dana pelunasan.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Contoh soal :
1. Hitunglah besar angsuran dari hutang sebesar Rp20.000.000,00 yang dilunasi dengan 5 angsuran bulanan mulai bulan depan jika j 12 = 24% dan susunlah skedul amortisasi hutang secara lengkap! Jawab: PV = Rp20.000.000,00 Rp20.000.000,00 n=5
̅ ̅ i=
Tahun
Angsuran
Bunga
Amortisasi
Saldo Hutang
n
R
In = i x Bn-1
Pn = R - I n
Bn = Bn-1 - Pn
0
20000000
1
4243167.882
400000
3843167.882
16156832.12
2
4243167.882 4243 167.882
323136.6424
3920031.24
12236800.88
3
4243167.882
244736.0176
3998431.864 3998 431.864
8238369.014
4
4243167.882
164767.3803
4078400.502 4078 400.502
4159968.512
5
4243167.882
83199.37024
4159968.512 4159 968.512
0.000449857
2. Sebuah pinjaman sebesar Rp20.000.000,00 dilunasi dengan angsuran pembayaran yang sama setiap bulannya selama 10 tahun. Jika tingkat bunga yang berlaku adalah j 12 = 12%, berapa saldo pinjaman setelah angsuran ke-
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
PV = Rp20.000.000,00 Rp20.000.000,00 i=
n = 10 x 12 = 120
̅ ̅ ̅
Setelah angsuran ke-60, sisa angsuran atau n adalah 60 sehingga:
Atau dengan menggunakan skedul amortisasi di bawah ini. Tahun
Angsuran
Bunga
Amortisasi
0
Saldo Hutang 20000000
1
286941.8968
200000
86941.8968
19913058.1
2
286941.8968
199130.581
87811.31577
19825246.79
3
286941.8968 198252.4679
88689.42893
19736557.36
4
286941.8968 197365.5736
89576.32321
19646981.04
5
286941.8968 196469.8104
90472.08645
19556508.95
6
286941.8968 195565.0895
91376.80731
19465132.14
7
286941.8968 194651.3214
92290.57538
19372841.57
8
286941.8968 193728.4157
93213.48114
19279628.09
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
16
286941.8968
186005.0537
100936.8431
18499568.53
17
286941.8968
184995.6853
101946.2115
18397622.31
18
286941.8968
183976.2231
102965.6737
18294656.64
19
286941.8968
182946.5664
103995.3304
18190661.31
20
286941.8968
181906.6131
105035.2837
18085626.03
21
286941.8968
180856.2603
106085.6365
17979540.39
22
286941.8968
179795.4039
107146.4929
17872393.9
23
286941.8968
178723.939
108217.9578
17764175.94
24
286941.8968
177641.7594
109300.1374
17654875.8
25
286941.8968
176548.758
110393.1388
17544482.66
26
286941.8968
175444.8266
111497.0702
17432985.59
27
286941.8968
174329.8559
112612.0409
17320373.55
28
286941.8968
173203.7355
113738.1613
17206635.39
29
286941.8968
172066.3539
114875.5429
17091759.85
30
286941.8968
170917.5985
116024.2983
16975735.55
31
286941.8968
169757.3555
117184.5413
16858551.01
32
286941.8968
168585.5101
118356.3867
16740194.62
33
286941.8968
167401.9462
119539.9506
16620654.67
34
286941.8968
166206.5467
120735.3501
16499919.32
35
286941.8968
164999.1932
121942.7036
16377976.62
36
286941.8968
163779.7662
123162.1306
16254814.49
37
286941.8968
162548.1449
124393.7519
16130420.74
38
286941.8968
161304.2074
125637.6894
16004783.05
39
286941.8968
160047.8305
126894.0663
15877888.98
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
47
286941.8968
149533.8062
137408.0906
14815972.53
48
286941.8968
148159.7253
138782.1715
14677190.35
49
286941.8968
146771.9035
140169.9933
14537020.36
50
286941.8968
145370.2036
141571.6932
14395448.67
51
286941.8968
143954.4867
142987.4101
14252461.26
52
286941.8968
142524.6126
144417.2842
14108043.97
53
286941.8968
141080.4397
145861.4571
13962182.52
54
286941.8968
139621.8252
147320.0716
13814862.44
55
286941.8968
138148.6244
148793.2724
13666069.17
56
286941.8968
136660.6917
150281.2051
13515787.97
57
286941.8968
135157.8797
151784.0171
13364003.95
58
286941.8968
133640.0395
153301.8573
13210702.09
59
286941.8968
132107.0209
154834.8759
13055867.22
60
286941.8968
130558.6722
156383.2246
12899483.99
Jadi, saldo pinjaman setelah 60 bulan adalah Rp12.899.483,99. 3. Sebuah Notebook dijual dengan harga tunai Rp 15.000.000,00 atau dengan 5 kali angsuran bulanan mulai hari transaksi dengan menggunakan j 12 = 30%. Buatlah skedul amortisasi utang secara lengkap! Jawab: PV = Rp15.000.000,00 Rp15.000.000,00 n=5
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
0
3149954.062
-
3149954.062
11850045.94
1
3149954.062
296251.1485
2853702.914 2853 702.914
8996343.024
2
3149954.062
224908.5756
2925045.486 2925 045.486
6071297.538
3
3149954.062
151782.4385
2998171.624 2998 171.624
3073125.915
4
3149954.062
76828.14786
3073125.914 3073 125.914
0.000375601
4. Satu set home theater dijual dengan harga tunai Rp25.000.000,00 atau dengan 8 kali angsuran bulanan mulai hari transaksi dengan menggunakan j12 = 30%. Buatlah skedul amortisasi hutang secara lengkap! Jawab: PV = Rp25.000.000,00 Rp25.000.000,00 n=8
̈ ̅ ̈ i=
Perhatikan bahwa kecuali untuk periode 0, perhitungan untuk periode
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
0
3401642.581
-
3401642.581
21598357.42
1
3401642.581
539958.9355
2861683.646 2861 683.646
18736673.77
2
3401642.581
468416.8443
2933225.737 2933 225.737
15803448.04
3
3401642.581 3401 642.581
395086.2009
3006556.38
12796891.66
4
3401642.581 3401 642.581
319922.2914
3081720.29
9715171.367
5
3401642.581
242879.2842
3158763.297
6556408.07
6
3401642.581
163910.2018
3237732.379 3237 732.379
3318675.691
7
3401642.581
82966.89228
3318675.689 3318 675.689
0.002364654
5. Kiki meminjam uang sebesar Rp4.000.000,- . Pinjaman tersebut akan dikembalikan dengan cicilan 4 tahun dengan suku 8% per tahun. Buatlah skedul amortisasi hutang Kiki ! Jawab : Jumlah cicilan 4 kali, n = 4. P = 4.000.000 i = 8%
*+
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
=
= 1.207.683,218
Bunga yang dibayarkan pada tahun pertama
= (0,08) (4.000.000) = 32.000
Tahun
Jumlah
Bunga
Pembayaran n
R
Pelunasan
Saldo Hutang
Pokok In = i*Bn-1
Pn = R - I n
0
Bn = Bn-1 - Pn
4.000.000
1
1207683.22
320000
887683,22
3112316,782
2
1207683,22
248985
958697,88
2153618,907
3
1207683,22
172290
1035393,71
1118225,201
4
1207683,22
89458
1118225,20
0,00
6. Suatu pinjaman yang sebesar Rp100.000.000,- akan dikembalikan dengan
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
⌉
Besarnya cicilan =
=
= 21304489,12
Bunga yang dibayarkan pada tahun pertama
= (0,075) (100.000.000) = 7.500.000
Tahun
Jumlah
Bunga
Pelunasan Pokok
Saldo Hutang
In = i*Bn-1
Pn = R - I n
Bn = Bn-1 - Pn
Pembayaran n
R
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
R=
Tahun n
=
679.347, 826
Jumlah Pembayaran R
Bunga
Pelunasan Pokok
Saldo Hutang
In=i*Bn-1
Pn=R-In
Bn= Bn-1 - Pn
0
5.000.000
1
679.347, 826
300.000
379.347,826
4.620.652,174 4.620.652,174
2
679.347, 826
277.239,130
402.108,696
4.218.543,478 4.218.543,478
3
679.347, 826
253.112,608
426.235,217
3.792.308,261 3.792.308,261
4
679.347, 826
227.538,496
451.809,330
3.340.498,931 3.340.498,931
5
679.347, 826
200.429.936
478.917,890
2.861.581,041 2.861.581,041
6
679.347, 826
171.694,860
507.652,964
2.353.928,077 2.353.928,077
7
679.347, 826
141.235,680
538.112,140
1.815.815,940 1.815.815,940
8
679.347, 826
108.948,960
570.398,869
1.245.417,070 1.245.417,070
9
679.347, 826
74.725,024
604.622,802
640.794,268
10
679.347, 826
38.447,656
640.794,268
0,000
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
3
4.012.036, 108
1.690.704,112 1.690.704,112
2.321.331,996 2.321.331,996
6.132.188,564 6.132.188,564
4
4.012.036, 108
1.226.437,713 1.226.437,713
2.785.598,395 2.785.598,395
3.346.590,169 3.346.590,169
5
4.012.036, 108
669.318,034
3.346.590,169
0, 00
9. Suatu perusahaan meminjam Rp 100 juta untuk pembelian aktiva pada sebuah bank komersial selama 5 tahun dengan bunga 12%. Pelunasannya dilakukan secara berkala setiap akhir tahun. Buatlah skedul amortisasinya secara lengkap. Jawab: Dapat digunakan rumus present value annuitas
100 juta = R
100 juta = R (3, 60477) X = 27,74 juta
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
10. Misalkan sekarang tanggal 25 Mei 2012, misalkan Aulia membutuhkan uang pada tanggal 25 Mei 2020 sebesar Rp50.000.000,-. Sebuah bank memajemukkan memajemukkan tabungan anda dengan 15% pertahun. a. Berapa uang yang harus disetorkanpada tanggal 25 Mei 2012 agar Aulia mendapatkan uang Rp 50.000.000,- pada tanggal 25 Mei 2020? b. Jika Aulia ingin mengangsur dengan jumlah sama dari tanggal 25 Mei 2012 sampai 25 Mei 2020 untuk mendapatkannya, berapa masingmasing setoran setiap tahun? c. Jika orang tua Aulia hanya menawarkan sejumlah pembayaran pada soal a atau sekaligus membayar Rp 20.000.000 di tanggal 25 Mei 2012, mana sebaiknya yang Aulia pilih? Jawab : a. 50.000.000 = M (1 + 0,15) M =
8
M = 16.345.088,69 16.345.088,69 Jadi, uang yang harus disetorkan pada tanggal adalah Rp 16.345.088,69.
*+
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
11. Sebuah perusahaan dapat meminjam dari bank sebesar Rp180.000.000, selama 15 tahun. Pinjaman tersebut dapat dilunasi secara angsuran dengan j1=20% atau mereka membayar biaya bunga atas pinjaman dengan j 1=18% dan menyetor dana pelunasan dengan bunga j 1=16% untuk membayar pinjaman tersebut. Alternatif mana yang lebih murah bagi perusahaan? Jawab: Dengan metode amortisasi
PV = Rp180.000.000,00 Rp180.000.000,00 n = 15
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
D=
=
{}
1.404.494, 382
Tahun
Bunga
Simpanan
Bunga
n
i*P
D
I(n)=i*X(n-1)
Jumlah Dana
Jumlah Bersih
Pelunasan
Pinjaman
X(n)=X(n1)+D+I(n)
0
B(n)=P-X(n) 20.000.000
1
3.200.000
1.404.494, 382
0, 000
1.404.494, 382
18.595.505,620
2
3.200.000
1.404.494, 382
224.719,100
3.033.707,864
16.966.292,140
3
3.200.000
1.404.494, 382
485.393,258
4.923.595,504
15.076.404,500
4
3.200.000
1.404.494, 382
787.775,281
7.115.865,167
12.884.134,830
5
3.200.000
1.404.494, 382
1.138.538,427
9.658.897,976
10.341.102,020
6
3.200.000
1.404.494, 382
1.545.423,676
12.608.816,030
7.391.183,970
7
3.200.000
1.404.494, 382
2.017.410,565
16.030.720,98
3.969.279,020
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
8
300.000
379.362, 670
191.062,093
3.754.792,976
1.245.207.024
9
300.000
379.362, 670
225.287,578
4.359.443,225
640.556,775
10
300.000
379.362, 670
261.566,594
5.000.000
0, 00
14. Suatu pinjaman yang sebesar Rp100.000.000,- akan dikembalikan dengan dengan anuitas yang dibayarkan setiap setengah tahun yang dibayarkan setiap akhir periode dalam jangka waktu 3 tahun dan dihitung berdasarkan suku bunga efektif 15% per tahun. Buatlah tabel sinking fundnya! Jawab : P = 100.000.000
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Tahun
Bunga
Simpanan
n
i*P
D
Bunga I(n)=i*X(n1)
Jumlah Dana Pelunasan X(n)=X(n1)+D+I(n)
0
Jumlah Bersih Pinjaman B(n)=P-X(n)
100000000
1
7500000
13804489,12
0,00
13804489,12
86195510,880
2
7500000
13,804,489,12 13,804,489,12
1035336,68
28644314,92
71355685,076 71355685,076
3
7500000
13804489,12
2070673,37
44519477,41
55480522,588
4
7500000
13804489,12
3106010,05
61429976,58
38570023,416
5
7500000
13804489,12
4141346,74
79375812,44
20624187,560
6
7500000
13804489,12
5176683,42
98356984,98
1643015,020
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Tahun
Bunga
Simpanan
n
i*P
D
Bunga I(n)=i*X(n1)
Jumlah Dana Pelunasan X(n)=X(n1)+D+I(n)
0
Jumlah Bersih Pinjaman B(n)=P-X(n)
4,000,000
1
320,000
887,698.2178
0.00
887,698.22
3,112,301.782 3,112,301.782
2
320,000
887,698.2178
66,577.37
1,841,973.80
2,158,026.198 2,158,026.198
3
320,000
887,698.2178
133,154.73
2,862,826.75
1,137,173.248 1,137,173.248
4
320,000
887,698.2178
199,732.10
3,950,257.07
49,742.931
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
7
1000000
874440.1757
674683.9364
8295963.476
1704036.524
8
1000000
874440.1757
829596.3476
9999999.999
0.000550458
17. Perusahaan Pak Farhan membeli mesin seharga 500 juta yang harus dibayar beserta bunganya 15%/tahun pada akhir tahun ke-3. Untuk
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
1
50000000
111829044.1
0 111829044.1
388170955.9
2
50000000
111829044.1
11182904.41
234840992.6
265159007.4
3
50000000
111829044.1
23484099.26
370154136
129845864
18. Seseorang meminjam Rp 100.000.000 dengan pengembalian sistem
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
100.000.000 dan sisanya dengan kredit. KPR sebuag bank dengan bunga 18% pertahun dan angsuran sebesar Rp 7.618.028,23 selama 60 bulan. Jika pada tanggal 1 April 2004 dia ingin melunasi kreditnya, berapa jumlah yang harus dia bayar? Jawab:
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
6
283,935,080.22 283,935,080.22
4259026
7,618,032.23
3,359,006.03
7
280,576,074.19 280,576,074.19
4208641
7,618,033.23
3,409,392.12
8
277,166,682.07 277,166,682.07
4157500
7,618,034.23
3,460,534.00
9
273,706,148.07 273,706,148.07
4105592
7,618,035.23
3,512,443.01
10
270,193,705.07 270,193,705.07
4052906
7,618,036.23
3,565,130.65
11
266,628,574.41 266,628,574.41
3999429
7,618,037.23
3,618,608.61
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
37
152,591,487.27 152,591,487 .27
2288872
7,618,063.23
5,329,190.92
38
147,262,296.35 147,262,296.35
2208934
7,618,064.23
5,409,129.78
39
141,853,166.57 141,853,166.57
2127797
7,618,065.23
5,490,267.73
40
136,362,898.84 136,362,898.84
2045443
7,618,066.23
5,572,622.75
41
130,790,276.09 130,790,276.09
1961854
7,618,067.23
5,656,213.09
42
125,134,063.00 125,134,063.00
1877011
7,618,068.23
5,741,057.28
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.