Feasibility Study-Establishment of A Small Scale Software House

c

Provision of Software Services/Products to Home Users

Feasibility Study Muhammad Kashif Arslan E/M-SPR10-014

c

1 EXECUTIVE SUMMARY ................................ ................................ ................................ .... 1 3 PURPOSE OF THE DOCUMENT ................................ ................................ ................................ . 2 4 OPPORTUNITY RATIONALE ................................ ................................ ............................ 3 5 INDUSTRY STRUCTURE ................................ ................................ ................................ .... 3 èc c c c èc è è - MARKET ANALYSIS ................................ ................................ ................................ .......... 9 -c - c

c c c c

cc cc

[ QUALITY MANAGEMENT ................................ ................................ ............................... 11 c cc c c c c c c c c c c cc c c cc 8 PRODUCT/SERVICE ................................ ................................ ................................ ......... 12 c c ë ! " # " ë $ " % $ &$' " ( ) *++ , + " è#ë " # " c c " - . " # " % " (/ " è, " " 0 " "1 " 2# ë

cc % % % % ( ( c èc è è è è è

9 HUMAN RESOURCES ................................ ................................ ................................ ...... 110 MACHINERY & EQUIPMENT ................................ ................................ ................................ . 1[ c c c cc c c c c cc c c cc 11 INFRASTRUCTURE ................................ ................................ ................................ .................... 1[ 12 PROJECT DETAIL ................................ ................................ ................................ ...................... 18 c c c c

c c c c cc c cc c

cc cc c c cc

13 ASSUMPTIONS ................................ ................................ ................................ ............................. 19 c

c c c c c c c c c c % 3+ *+ 4 % * , + * 4

Yc

c c

YYc

% % , *+ 4 %( *+ 4 14 FINANCIAL PROJECTIONS ................................ ................................ ................................ ...... 21 c c c c cc c c c c cc c c c !c c c 15 ANNEXURE ................................ ................................ ................................ ................................ ... 24 èc

cc c c c c c c c c è c

c c c c cèc èc

ccc c c c c -c è c

c c c c cc è èc

c èc c c cc è -c

c -c c c c cc

c

c

c

c

c

c

c

c " # c $ % & $ ' (# c ) * + c (, ' $ # c ' -c . " Y(c Y* -' & /) . Y' *c /# /' & ) * + % /c Y(c . ' c Y* . &' + % , # c . " # c (% 0 1# , . c /) . . # &c ) * + c $ &' 2 Y+ # c ) c 3 # * # & ) 4c Y+ # ) c ) * + c Y* -' & /) . Y' * c ' * c . " # c () Y+ c ) & # ) c 44 c . "# c /) . # & Y) 4c Y* , 4% + # +c Y* c . " Y ( c + ' , % /# *. c Y(c 0 ) (# + c ' * c + ) . ) 5 Y* -' & / ) . Y' *c 3 ) . " # & # + c -& ' /c 2 ) & Y' % ( c (' % & , # (c ) * + c Y(c 0 ) (# + c ' * c , # &. ) Y* c ) ( (% /$ . Y' * ( c 4. " ' % 3 " 6 c + % # c , ) & # c ) * + c + Y4 Y3 # * , # c " ) (c 0 # # * c . ) 7 # * c . ' c , ' /$ Y4# c . " Y(c + ' , % /# * . 6 c . " # c , ' *. ) Y* # + c Y* -' & /) . Y' * c /) 8c 2 ) & 8c + % # c . ' c ) * 8c , " ) * 3 # c Y* c ) * 8c ' -c . " # c , ' * , # & * # + c -) , . ' & (6 c ) * + c . " # c ) , . % ) 4c & # (% 4. (c /) 8 c + Y- -# & c (% 0 (. ) *. Y) 44 8 c -& ' /c . " # c $ & # (# *. # + c Y* -' & /) . Y' * c c + ' # (c * ' . c ) ( (% /# c ) * 8c 4 Y) 0 Y 4 Y. 8 c -' & c ) * 8c - Y* ) * , Y) 4c ' &c ' . " # & c 4' ( (c & # (% 4. Y* 3 c -& ' /c . " Y(c /# /' & ) * + % /c Y * c , ' * (# 9 % # * , # c ' -c % * + # &. ) 7 Y* 3 c . " Y(c ) , . Y2 Y. 8 c " # c $ &' ($ # , . Y2 # c % (# & c ' -c . " Y(c /# /' & ) * + % /c Y(c # * , ' % &) 3 # + c . ' c , ) & & 8c ' % . c ) + + Y. Y' * ) 4c + Y4 Y3 # * , # c ) * + c 3 ) . " # & c ) * 8c Y* -' & /) . Y' * c " # 5 ( " # c -# # 4(c * # , # ( () & 8c -' & c /) 7 Y* 3 c ) * c Y* -' & /# + c + # , Y( Y' * c

1 INTRODUCTION ' & # Y3 *: 0 ) (# + c , ' /$ ) * Y# (c " ) 2 # c # *. # & # + c ) c & # , ' 2 # & 8c $ " ) (# c ) * + c (. ) &. # + c ' % . (' % & , Y* 3 c . " # Y& c /% 4. Y$ 4# c (# & 2 Y, # (c . ' c . " # c c ) * + c :# * ) 0 4# + c , ' /$ ) * Y# (c ' -c 2 ) & Y' % (c , ' % *. & Y# ( c ) 7 Y(. ) * c " ) (c $ ' . # * . Y) 4c . ' c 3 & ) 0c Y. ( c ( " ) & # c Y* c :# * ) 0 4# + c (# & 2 Y, # (c /) & 7 # . c ) (c ; # 44c ) (c , ' * . & Y0 % . # c . ' ; ) & + ( c $ &' 2 Y+ Y* 3 c (' -. ; ) & # c ) $ $ 4Y, ) . Y' * (c . ' c 2 ) & Y' % (c + # 2 # 4' $ # + c , ' % *. & Y# ( c " # c + # /) * + c Y(c # < $ # , . # + c . ' c -4' % & Y( " c Y* c . " # c % $ , ' / Y* 3 c 8# ) & ( c ) * 8 c , ' % *. & Y# (c $ & # -# &c ' % . (' % & , Y* 3 c -& ' /c ) 7 Y(. ) * c 0 # , ) % (# c ' -c . " # c 4' ; # & c , ' (. c ' -c /) * $ ' ; # & c ) * + c ) + 2 ) * , # + c . # , " * ' 4' 3 Y, ) 4c Y* -& ) (. & % , . % & # c " Y ( c # * ) 0 4# (c . " # c c (# , . ' & c . ' c 0 & Y* 3 c Y* c 3 ' ' + c Y* 2 # (. /# * . c ' $ $ ' &. % * Y. Y# (c Y* c . "# c , ' % *. & 8 c " Y(c ; Y 44c ) 4(' c 0 # c "# 4$ -% 4c Y* c /) 7 Y* 3 c /' & # c 1' 0 c ' $ $ ' &. % * Y. Y# (c Y* c ) 7 Y(. ) * c H i s t o ry " # c ; ' & + c = (' -. ; ) & # =c " ) + c 0 # # * c , ' Y* # + c ) (c ) c $ & ) * 7 c 0 8c ) . c 4# ) (. c è 6 c 0 % . c + Y+ c * ' . c ) $ $ # ) &c Y* c $ & Y*. c % * . Y4c . "# c - ( c # -' & # c . " Y(c . Y /# 6 c , ' /$ % . # & (c ; # & # c $ &' 3 & ) / /# + c # Y. " # &c 0 8 c , % (. ' /# & (6 c ' & c . " # c -# ; c , ' / /# & , Y) 4c , ' /$ % . # &c 2 # * + ' & (c ' -c . " # c . Y /# 6 c (% , " c ) (c c ) * + c c " # c -Y& (. c , ' /$ ) * 8c -' % * + # + c . ' c $ &' 2 Y+ # c (' -. ; ) & # c $ &' + % , . (c ) * + c (# & 2 Y, # (c ; ) (c ' /$ % . # &c () 3 # c ' / $ ) * 8c Y* c è è c " # c (' -. ; ) & # c Y* + % (. & 8c # < $ ) * + # + c Y* c . " # c # ) & 48c - (6 c ) 4 /' (. c Y/ / # + Y) . # 48 c ) -. # & c , ' /$ % . # & (c ; # & # c -Y& (. c (' 4+ c Y*c /) ( ( :$ & ' + % , # + c 9 % ) * . Y. Y# ( c * Y2 # & ( Y. Y# (6 c 3 ' 2 # & * /# * . 6 c ) * + c 0 % ( Y* # ( (c , % (. ' /# & ( c , & # ) . # + c ) c + # /) * + c -' &c (' -. ; ) & # c ) * 8c ' -c . " # (# c $ &' 3 & ) / (c ; # & # c ; & Y. . # * c Y* : " ' % (# c 0 8c -% 4 4:. Y /# c (. ) - -c $ &' 3 & ) / /# & ( c ' /# c ; # & # c + Y(. & Y0 % . # + c -& # # 48c 0 # . ; # # * c % (# & (c ' -c ) c $ ) &. Y, % 4) & c /) , " Y* # c -' & c * ' c , " ) & 3 # c . " # & (c ; # & # c + ' * # c ' * c ) c , ' / /# & , Y) 4c 0 ) ( Y( 6 c ) * + c ' . " # &c -Y& / (c (% , "c ) (c ' /$ % . # &c , Y# * , # ( c

' & $ ' &) . Y' * c > -' % * + # + c Y* c è ?c (. ) &. # + c . ' c 3 &' ; c " # c , ' /$ % . # &: / ) 7 # & (c

(. ) &. # + c

0 % * + 4 Y* 3 c

' $ # & ) . Y* 3 c

( 8 (. # / (c

(' -. ; ) & # c

)*+ c

$ &' 3 & ) / / Y * 3 c # * 2 Y& ' * /# * . (c ; Y. " c . " # Y& c /) , " Y* # ( c ! " # * c Y3 Y. ) 4c 9 % Y$ /# * . c ' & $ ' & ) . Y' *c 0 & ' % 3 " . c ) c &# 4) . Y2 # 48c 4' ; : $ & Y, # + c / Y, & ' : , ' /$ % . # &c . ' c /) & 7 # . 6 c Y. c 0 & ' % 3 ". c , ' /$ % . Y* 3 c ; Y. " Y* c & # ) , " c ' -c /) * 8 c /' & # c , ' /$ ) * Y# (c ) * + c % * Y2 # & ( Y. Y# (c ; ' & 4+ ; Y+ # 6 c ) * + c Y. c ($ ) ; * # + c 3 & # ) . c Y* * ' 2 ) . Y' * c Y* c . # & / ( c ' -c * # ; 6 c $ ' ; # & -% 4c $ & ' 3 & ) / / Y* 3 c 4) * 3 % ) 3 # (c ) * + c /# . " ' + ' 4' 3 Y# ( c # ; c (' -. ; ) & # c ; ) (c 0 % Y4. c -' &c / Y, & ' : , ' /$ % . # & (6 c ) * + c ' . " # & (6 c Y* , 4% + Y* 3 c 6 c -' 44' ; # + c (c # < ) /$ 4# c 9 % Y, 7 486 c & # (% 4. Y* 3 c Y* c . " # c c c ) /' * 3 (. c ' . " # & ( c " # c Y* + % (. & 8c # < $ ) * + # + c 3 & # ) . 48c ; Y. "c . " # c & Y(# c ' -c . " # c $ # & (' * ) 4c , ' /$ % . # &c Y* c . " # c / Y+ : (6 c ; " Y , " c 0 & ' % 3 ". c , ' /$ % . Y* 3 c . ' c . " # c + # (7 . ' $ c ' -c . " # c ' -- Y, # c ; ' & 7 # & c * c (% 0 (# 9 % # * . c 8# ) & (6 c Y. c ) 4(' c , & # ) . # + c ) c 3 &' ; Y* 3 c /) & 7 # . c -' & c 3 ) /# (6 c ) $ $ 4Y, ) . Y' * (6 c ) * + c % . Y4 Y. Y# ( c 6 c Y, & ' (' -. @ (c -Y& (. c ' $ # & ) . Y* 3 c ( 8 (. # / c $ & ' + % , . 6 c ; ) (c . " # c + ' / Y* ) *. c ' $ # &) . Y* 3 c ( 8 (. # /c ) . c . " # c . Y /# c * c . " # c # ) & 48c 8# ) & (c ' -c . " # c (. c , # * . % & 86 c ) * ' . " # &c (% , , # ( ( -% 4c 0 % ( Y* # ( ( c /' + # 4c " ) (c ) & Y(# *c -' &c " ' (. # + c (' -. ; ) & # 6 c , ) 44# + c (' -. ; ) & # c ) (c ) c (# & 2 Y, # 6 c ' &c ) ) Ac . " Y(c ; ) (c ) . c 4# ) (. c . "# c . " Y& + c . Y /# c . " Y(c /' + # 4c " ) + c 0 # # * c ) . . # /$ . # + c ) ) c & # + % , # (c . " # c , ' * , # & * (c ) 0 ' % . c (' -. ; ) & # c $ Y& ) , 86 c ( Y* , # c Y. c , ) * c ' * 4 8 c 0 # c ) , , # ( (# + c . " &' % 3 " c . " # c ! # 0 6 c ) * + c 0 8 c + # -Y* Y. Y' * c * ' c , 4Y# *. c (' -. ; ) & # c Y(c 4' ) + # + c ' *. ' c . " # c # * + c % (# & @(c c S o ft w a re se c t o rs c " # & # c ) & # c (# 2 # & ) 4c . 8$ # (c ' -c 0 % ( Y*# ( (# (c Y* c . " # c (' -. ; ) & # c Y* + % (. & 8 c * -& ) (. & % , . % & # c (' -. ; ) &# 6 c Y* , 4% + Y* 3 c ' $ # &) . Y* 3 c ( 8 (. # / (6 c / Y+ + 4# ; ) & # c

) * + c + ) . ) 0 ) (# (6 c Y(c /) + # c 0 8c , ' /$ ) * Y# (c ) * + c ' & 3 ) * YB ) . Y' * (c (% , "c ) ( c Y* % < 6 c ' ' 3 4# 6 c Y, & ' (' -. 6 c 6 c 8 0 ) (# 6 c 6 c & ) , 4# c ) * + c ! ) & # c * . # & $ & Y(# c (' -. ; ) & # 6 c . " # c ( ' -. ; ) & # c . " ) . c ) % . ' /) . # (c 0 % ( Y* # ( ( c $ &' , # ( (# (c Y* c -Y* ) * , # 6 c $ &' + % , . Y' * 6 c 4' 3 Y(. Y, (6 c () 4# (c ) * + c /) & 7 # . Y* 3 6 c Y( c / ) + # c 0 8c & ) , 4# 6 c c c 6 c ) 3 # c ) * + c * -' & c # , % & Y. 8c (' -. ; ) & # c Y ( c / ) + # c 0 8c . " # c 4Y7 # (c ' -c 8 /) * . # , 6 c & # * + c Y, & ' c ) * + c ) ($ # & (7 8 c # 2 # & ) 4c Y* + % (. & 8: ( $ # , Y-Y, c (' -. ; ) & # c /) 7 # & (c ) & # c ) 4(' c ) /' * 3 c . " # c 4) & 3 # (. c (' -. ; ) & # c , ' /$ ) * Y# (c Y* c . " # c ; '& 4+ Cc % * ) & + 6 c /) 7 Y* 3 c (' -. ; ) & # c -' & c 0 ) * 7 (6 c 4) , 7 ' ) & + c /) 7 Y* 3 c (' -. ; ) & # c -' &c (, " ' ' 4(6 c ) * + c , ' /$ ) * Y# ( c 4Y7 # c % ) 4, ' / /c ' & c 8 0 # & Y( Y' * c / ) 7 Y* 3 c (' -. ; ) & # c -' & c . # 4# , ' / c , ' /$ ) * Y# ( c . " # &c , ' /$ ) * Y# (c + ' c , ' * . &) , . c $ &' 3 &) / / Y * 3 c . ' c + # 2 # 4' $ c % * Y9 % # c (' -. ; ) & # c -' &c ' * # c $ ) &. Y, % 4) &c , 4Y# *. c , ' /$ ) * 86 c ' &c -' , % (c ' * c , ' * -Y3 % & Y* 3 c ) * + c , % (. ' / YB Y* 3 c (% Y. # (c -& ' /c 4) & 3 # c 2 # * + ' & (c (% , " c ) (c c ' &c & ) , 4# c " Y(c (# , . Y' * c + ' # (c * ' . c , Y. # c ) * 8 c & # -# &# * , # (c ' & c (' % &, # ( c 4# ) (# c " # 4$ c Y /$ & ' 2 # c . " Y(c (# , . Y' * c 0 8c ) + + Y* 3 c , Y. ) . Y' * (c . ' c &# 4Y) 0 4# c (' % & , # ( c * (' % & , # + c /) . # & Y) 4c /) 8c 0 # c , " ) 4 4 # * 3 # + c ) * + c & # /' 2 # + c > ) * % ) & 8 c ?c Le a d i n g c o m p a n i e s: m i n d s h a re a n d m a rk e t sh a re c * c . # & / (c ' -c . # , " * ' 4' 3 8c 4# ) + # & ( " Y$ 6 c . "# c (' -. ; ) & # c Y* + % (. & 8c " ) (c 4' * 3 c 0 # # * c 4# + c 0 8 c c ' ; # 2 # & 6 c Y, & ' (' -. c 0 # , ) /# c . " # c + ' / Y* ) * . c c ' $ # &) . Y* 3 c ( 8 (. # /c ( % $ $ 4Y# & c . " # & c , ' /$ ) * Y# (c . " ) . c " ) 2# c (% 0 (. ) *. Y) 4c / Y * + ( " ) & # c > * ' . Cc /) & 7 # . ( " ) & # ?c Y* c . " # c (' -. ; ) & # c Y* + % (. & 8c ) & # c c Y, & ' ( 8 (. # / (6 c . " # c + # 2 # 4' $ # &c ' -c . " # c ) 2 ) c $ 4) . -' & /c > $ % & , " ) (# + c 0 8 c & ) , 4# c Y* c ?6 c # + c ) . 6 c -' &c Y. ( c ' $ # * c (' % & , # c /' /# * . % /6 c ) * + c ' ' 3 4# c -' &c Y. (c ' ' 3 4# c ' , ( c ' ; # 2 # &c Y*c . # & / (c ' -c & # 2 # * % # (c , ' / Y* 3 c -& ' /c (' -. ; ) & # c () 4# (6 c . " # c (' -. ; ) & # c Y* + % (. & 8c Y(c , 4# ) & 48c + ' / Y* ) . # + c 0 8 c

Y, & ' (' -. 6 c ( Y* , # c Y* , # $ . Y' * c Y, & ' (' -. c $ &' + % , . (c ) &# c (. Y44c (' 4+ c Y* c 4) & 3 # (. c * % / 0 # & c ) , &' ( (c . " # c 3 4' 0 # c S i ze o f t h e i n d u st ry c , , ' & + Y* 3 c . ' c /) & 7 # . c & # (# ) & , " # & c ) . ) ' * Y. ' &6 c . " # c ( YB # c ' -c . " # c ; ' & 4+ ; Y+ # c (' -. ; ) & # c Y* + % (. & 8c Y*c c ; ) (c D c c 0 Y4 4 Y' * 6 c ) * c Y* , & # ) (# c ' -c - è E c , ' /$ ) & # + c . ' c c /# & Y, ) (c ) , , ' % *. c -' &c - E c ' -c . "# c 3 4' 0 ) 4c (' -. ; ) & # c /) & 7 # . @(c 2 ) 4% # c ) . ) ' * Y. ' &c -' & # , ) (. (c . " ) . c Y* c 6 c . " # c 3 4' 0 ) 4c (' -. ; ) & # c /) & 7 # . c ; Y 44c " ) 2 # c ) c 2 ) 4% # c ' -c D c

èc

0 Y4 4Y' * 6 c ) * c Y* , & # ) (# c ' -c è è E c ( Y* , # c c M e rg e rs & A c q u i si t i o n s c " # c (' -. ; ) & # c Y* + % (. & 8c " ) (c 0 # # * c (% 0 1# , . c . ' c ) c " Y3 "c + # 3 & # # c ' -c , ' * (' 4Y+ ) . Y' * c ' 2 # & c . " # c $ ) (. c , ' % $ 4# c ' -c + # , ) + # ( c & ' /c c . ' c 6 c @ - c /# & 3 # & (c ) * + c ) , 9 % Y( Y. Y' * (c " ) 2 # c 0 # # * c ) * *' % * , # + c ; Y. " c ) c . ' . ) 4c 7 * ' ; * c 2 ) 4% # c ' -c @ è c 0 Y 4 c c " # c " Y3 " # (. c * % / 0 # & c ) * + c 2 ) 4% # c ' -c + # ) 4(c ; ) (c (# . c Y* c c + % & Y* 3 c . " # c " Y 3 "c . Y /# (c ' -c . " # c Y* . # & * # . c 0 % 0 0 4# c ; Y. " c - @ è c . & ) * () , . Y' * (c 2 ) 4% # + c ) . c

c 0 Y 4 c c * c 6 c @- c + # ) 4( c

; # & # c ) * * ' % * , # + c 2 ) 4% # + c ) . c c 0 Y4 c c B u si n e s s m o d e l s t h e so ft w a re i n d u st ry c % ( Y* # ( (c /' + # 4(c ' -c (' -. ; ) & # c , ' /$ ) * Y# (c " ) 2 # c 0 # # * c ; Y+ # 4 8 c + Y(, % ( (# + c # . ; ' & 7 c # --# , . (c Y* c (' -. ; ) & # c # , ' ( 8 (. # / ( c * # . ; ' & 7 (c ' -c , ' /$ ) * Y# (c ) * + c . " # Y&c , % (. ' /# & (c ) & # c ) * c Y /$ ' & . ) * . c # 4# /# * . c Y* c . " # c (. & ) . # 3 8c ' -c (' -. ; ) & # c , ' /$ ) * Y# ( c

c

ëE E

T

ë Y

1

. 4

E

.

. Y4

Y

.

. .

Y4 4

.

.

4 . . ë . Y Y4 4

Y . . Y . ë . Y4 4 Y . . . Y ë 4 ë 4 4 . Y . Y . Y Y . Y 4 Y Y . Y 4 .

! "

ë . Y 44 ë Y 4Y . Y. 4 . Y 4 4 Y . Y 4 ë Y4 4 Y . . Y 4 . . Y 4Y . Y . Y. Y . . Y . . Y Y 44 . 4. Y Y Y 4 . 4 Y Y . . Y . Y Y . . Y ë 4 Y . . Y Y 4 Y ë 4 # . Y

.

. . Y

" 4 Y . Y

$ 4 .

4. Y Y . 44Y 4. Y . Y Y. 4. Y . ë . Y . . . 1 . Y % & Y 4 4Y ë 1 . Y . Y . ' ( ) . ' ( ) * Y. ë 1 . + , Y % . % Y 4 4Y Y. / & ' ) Y & & ' . Y ë 1 . Y 44 * 4Y Y Y 4 ë 4 4 Y . . . Y 1 . Y 0 4 Y . Y

c

I I. P R O J E C T B A C K G R O U N D A N D B A S I C I D E A

" # & # c ) &# c 9 % Y. # c ) c -# ; c " % * + & # + (c ' -c (' -. ; ) & # c " ' % (# (c Y* c ) 7 Y(. ) * c ) * + c . "# c , ' % * . c Y(c Y* , & # ) ( Y* 3 c & ) $ Y+ 4 8 c " # (# c (' -. ; ) & # c " ' % (# (c ) & # c ; ' & 7 Y* 3 c . ' c /) 7 # c ) 7 Y(. ) * c ) c 0 & Y3 " . c /) & 7 c Y* c . " # c ; ' & 4+ c ' -c c " # 8c ) & # c $ &' + % , Y* 3 c /) * 8c % (# -% 4c $ & ' + % , . ( c ; " Y, " c " ) 2 # c /' + # & * YB # + c . " # c $ &' , # ( (# (c ' -c . &) + Y. Y' * ) 4c Y* + % (. & Y# (c ) * + c ) 4(' c Y* , & # ) (# + c . " # Y& c $ &' + % , . Y2 Y. 8 c (c ; # c (# # 6 c , ' /$ % . # & c " ) (c 0 # , ' /# c ) c ( Y3 * Y - Y, ) * . c $ ) &. c ' -c # 2 # & 8c ; ) 47 c ' -c ' % &c 4Y2 # (c ) * + c /) * 8c $ &' , # ( (# (c " ) 2 # c 0 # , ' /# c ) % . ' /) . Y, c * ' ; c 44c . " # c 0 Y3 c ( " ' $ $ Y* 3 c /) 44 (c " ) 2 # c , ' /$ % . # & YB # + c 0 Y 44 Y* 3 c ( 8 (. # / c * ' ; c 4 /' (. c # 2 # & 8c ' & 3 ) * YB ) . Y' * c 7 # # $ (c Y. (c + ) . ) c Y* c , ' /$ % . # & YB # + c -' & / c ' /$ % . # &c ) * + c Y* . # & * # . c ) ; ) & # * # ( (c Y(c ) 4(' c Y* , & # ) ( Y* 3 c ) * + c . " # c . &# * + c ' -c # :, ' / /# & , # c Y(c # /# & 3 Y* 3 c - ) (. c # ' $ 4# 6 c ; " ) . # 2 # & c -Y# 4+ c . " # 8 c 0 # 4' * 3 c . ' 6 c , ' * (% 4. c Y* . # & * # . c -' &c ) * 8c 9 % # & Y# (c ; " Y, " c , ' /# c Y* . ' c / Y* + c c c Substantial IT companies region-wise: )&),"Yc cc

(4)/)0)+5 );)4$Y*+Yc cc

)"'&#c cc

."#&cY'*(c cc

'&#Y3*cc)*+c.#4#,'//%*Y,).Y'*c,'/$)*Y#(c cc

Number of CMMI-assessed companies: cc

c#2#4cèc

cc c cc c cc è c cc èc cc -c cc cc cc c

cc

c#2#4cèc cc

c#2#4cc cc

c#2#4cc cc

'.)4cY*+%(.&8c(YB#c cc

c)*+c:#*)04#+c(#&2Y,#(c#<$'&.(c cc

#&,#*.)3#c3&';."cY*c#<$'&.(c>:?c cc

c3&)+%).#(c$&'+%,#+c$#&c8#)&c cc

<$'&.c.)&3#.(c-'&c-Y(,)4c8#)&c:c cc

%/0#&c'-cY*(.Y.%.#(c'--#&Y*3c5c$&'3&)/(c cc

c$&'-#((Y'*)4(cY*c#<$'&.:'&Y#*.#+c),.Y2Y.Y#(c cc

c$&'-#((Y'*)4(c#/$4'8#+cY*c)7Y(.)*c cc

$),#c%.Y4YB#+cY*ccFc'-.;)&#c#,"*'4'38c$)&7(c

cc c cc c cc -c cc Dc c0Y44Y'*c cc Dc c0Y44Y'*c cc Ec cc $$&'< c6c cc Dcèc/Y44Y'*c cc c cc '&#c.")*cè6c cc 6c cc c$)&7(c,'2#&Y*3cè6c(9c-.c

c ) ( Y, c Y+ # ) c 0 # " Y* + c . " Y(c $ & ' 1# , . c Y(c . ' c + # 2 # 4' $ c ( /) 4 4c ) $ $ 4Y, ) . Y' * (c . " ) . c " ) 2 # c 0 Y3 3 # & c /) & 7 # . (c ) * + c /' (. 48c Y3 * ' & # + c 0 8c /' (. c ' -c . " # c (' -. ; ) & # c " ' % (# ( c # & 8c ( /) 4 4c ) $ $ 4Y, ) . Y' * (c ; Y4 4c 0 # c + # 2 # 4' $ # + c . " ) . c &# 9 % Y& # c * ' . c / % , " c # --' & . c ' /# c ) $ $ 4Y, ) . Y' * (c ; Y 44c ' * 48 c & # 9 % Y& # c : c + ) 8 ( c . ' c + # 2 # 4' $ c 0 % . c ) &# c Y* c & # 3 % 4) & c + # /) * + c ' & c # < ) /$ 4# c /' (. c ' -c . " # c # /) Y 4c (# & 2 # & (c + ' c * ' . c ) 44' ; c # /) Y4c ) . . ) , " / # * . (c " ) 2 Y* 3 c /' & # c . " ) * c c ( YB # c * c ) $ $ 4Y, ) . Y' * c , ) * c 0 # c # ) ( Y 4 8c + # 2 # 4' $ # + c . ' c ($ 4 Y. c ) c -Y 4# c ) * + c . ' c & # 1' Y* c ) 3 ) Y* c c

" # (# c ) $ $ 4Y, ) . Y' * (c ; Y 4 4c * ' . c &# 9 % Y& # c # < . & ):' & + Y* ) & 8c (7 Y 4 4c 4# 2 # 4c . ' c + # 2 # 4' $ c $ $ 4 Y, ) . Y' * (c ; Y 4 4c 0 # c + # 2 # 4 ' $ # + c ' * c . " # c 0 ) ( Y(c ' -c + # /) * + cc % & . " # & /' & # 6 c ) -. # & c (% , , # ( ( -% 44 8c & % * * Y* 3 c . " # c Y* Y. Y) 4c . ) & 3 # . c . " # c 0 % ( Y* # ( (c ; Y 4 4c 0 # c # < $ ) * + # + c . ' c . ) & 3 # . c . " # c & # . ) Y4c (. ' &# (c ) * + c 0 Y3 3 # & c , % (. ' /# & (c 0 % . c . " # c ) $ $ 4Y, ) . Y' * (c ; Y 4 4c * ' .c 0 # c 0 Y3 3 # &c Y* c ( YB # c Y # c . ' c ) . . & ) , . c . " # c , % (. ' /# & (c ; Y. " c 4# ( (# & c ) /' % * . c (c Y. c Y(c 0 # 4Y# 2 # + c . " ) . c 0 Y3 3 # &c ) $ $ 4Y, ) . Y' * (c &# 9 % Y& # c " # ) 2 8c Y* 2 # (. /# *. 6 c " Y3 " # &c (7 Y4 4c 4# 2 # 4c ) * + c c 4' . (c ' -c . Y /# c ) * + c # --' & . c è : c + ' 44) &c ) 2 # & ) 3 # c $ & Y, # c ; Y 4 4c 0 # c / ) Y* . ) Y* # + c -' &c . " # c (' -. ; ) & # (c ) * + c Y. c ; Y 4 4c * ' . c 0 # c Y* , & # ) (# + c 2 # & 8c (' ' * c c c . ' c c + ' 44) &c # < . &) c ; Y 4 4c 0 # c , " ) & 3 # + c Y-c . " # c % (# & c ; ' % 4+ c & # 9 % Y& # c . ' c $ % & , " ) (# c . " # c (' -. ; ) & # c -' &c /' & # c . ") * c c /' * . " (c ' &c (' /# c # < . & ) c -# ) . % & # ( c * Y. Y) 44 8c . " # c (' -. ; ) & # (c ; Y 4 4c 0 # c + # 2 # 4' $ # + c -' &c ( Y* 3 4# c % (# & c 4Y, # * (# c ; " Y, " c ; Y4 4c 0 # c /' + Y - Y# + c 4) . . # &c -' &c è c % (# &c $ ) , 7 ) 3 # 6 c c % (# & c $ ) , 7 ) 3 # c ) * + c c % (# & c $ ) , 7 ) 3 # c c (# & Y) 46 c ) 4(' c 7 * ' ; * c ) (c ) c $ &' + % , . c 7 # 86 c Y(c ) c (# & Y# (c ' -c ) 4$ " ) * % /# & Y, c , " ) & ) , . # & (c > * % / 0 # & (c ) * + c 4# . . # & (? c . " ) . c Y* + Y, ) . # c . " # c $ % &, " ) (# c ' -c . " ) . c ($ # , Y- Y, c (' -. ; ) & # c # & Y) 4(c -' &c 2 # & 8c $ ' $ % 4) &c (' -. ; ) & # c , ) *c (' /# . Y /# ( c 0 # c -' % * + c ' * 4 Y* # c ) * + c /' (. c (' -. ; ) & # c $ Y& ) . # (c % (# c . " # (# c (# & Y) 4 ( c + Y(. & Y0 % . # c $ Y& ) . # + c , ' $ Y# (c . " ) . c , ) * c 0 # c % * 4' , 7 # + c c , & ) , 7 c Y(c ) c /' & # c (' $ " Y(. Y, ) . # + c ; ) 8c ' -c 0 8 $ ) ( ( Y* 3 c . " # c (# , % & Y. 8c /# ) (% & # (c ' -c , # &. ) Y* c (' -. ; ) & # c . c Y(c ) * c ) $ $ 4Y, ) . Y' * c . " ) . c . ' . ) 44 8c & # /' 2 #(c . " # c ) % . " # * . Y, ) . Y' * c / # , " ) * Y( /c . " ) . G (c 0 # # * c # / 0 # + + # + c Y* . ' c . " # c (' -. ; ) & # c " # c % (# c ' -c (# & Y) 4c 7 # 8 (c ; ) (c (. ) &. # + c 0 8c (' -. ; ) & # c , ' /$ ) * Y# (c . ' c , ' / 0 ) . c . "# c 9 % Y, 7 c ) * + c ; Y+ # c ($ & # ) + c ' -c (' -. ; ) &# c $ Y& ) , 8 c 2 # * c Y-c 8' % c " ) 2 # c ) c

, ' $ 8c ' -c . " # c (' -. ; ) & # 6 c 8' % c ; ' % 4+ c * ' . c 0 # c ) 0 4# c . ' c % (# c Y. c ; Y. " ' % . c ) c (# & Y) 4 c Y* , # c Y. (c ) + 2 # * . 6 c ( " ) & Y* 3 c (# & Y) 4c 7 # 8 (c " ) 2 # c 0 # # * c 2 # & 8 c $ & # 2 ) 4# * . c ) (c . " # c /' (. c (' -. ; ) & # c ) & # c * ' . c ) 0 4# c . ' c , ' * -Y& /c ; " # . " # &c ' & c * ' . c . " # c (# & Y) 4c " ) (c 0 # # * c % (# + c 0 8c ) * ' . "# &c % (# & c ' * c ) * ' . " # & c , ' /$ % . # & c ' /# c (' -. ; ) & # c /) 7 # & (c ) &# c 0 # 3 Y* * Y* 3 c . ' c & # 9 % Y& # c ' * 4Y* # c & # 3 Y(. & ) . Y' * c . ' c / Y. Y3 ) . # c . " Y(c $ & ' 0 4# / c c , & ) , 7 c Y(c ) * c ) $ $ 4Y, ) . Y' * c . " ) . c 0 & # ) 7 (c ) % . " # *. Y, ) . Y' * c /# , " ) * Y ( / ( c ' -c , ' / /# & , Y) 4c ) $ $ 4Y, ) . Y' * c ; " Y 4# c ) c (# & Y) 4c Y(c ) c $ &' ' -c ' -c $ % & , " ) (# c . " ) . c ; ' % 4+ c % * 4' , 7 c ) * c ) $ $ 4Y, ) . Y' * c c & ) , 7 (c ) & # c 0 Y* ) & 8c Y* c * ) . % & # c ; " Y 4# c (# & Y) 4(c ) & # c ' -. # * c # *, ' + # + c ) (c ) c . # < . c - Y4# c ' -. ; ) & # c , &) , 7 Y* 3 c Y(c ) *c Y( ( % # c ) * + c . " & # ) . c . ' c . " # c + # 2 # 4' $ # & (c ) (c Y. c + # (. &' 8 (c . " # c ; " ' 4# c # --' & . c ' -c . " # c , ' /$ ) * 8 c ' &c . " Y(c . ; ' c Y+ # ) (c ) & # c 0 # Y* 3 c & # 2 Y# ; # + c c ' &c # 2 # & 8c . &) * () , . Y' * c . " # c ) $ $ 4Y, ) . Y' *c ; Y4 4c , ' / / % * Y, ) . # c ; Y. " c . "# c ' * 4 Y* # c (# & 2 # &c . " ) . c ; Y 4 4c , " # , 7 c Y. (c 4Y, # * (# c Y* -' & /) . Y' * c ) ( c ; # 44c . " # c 4) . # (. c ) 43 ' & Y. " /c . ' c , ' /$ 4# . # c . " # c & # 9 % # (. # + c . ) (7 c 44 c . "# (# c . & ) * () , . Y' * (c ; Y4 4c 0 # c Y* c # * , ' + # + c ) * + c + # , ' + # + c ) . c . " # c , 4Y# * . c # * + c ) , " c . &) * () , . Y' * c ; Y 44c 0 # c $ &' 2 Y+ # + c ($ # , Y) 4c # * , ' + # + c 7 # 8 ( c , ' * ( Y(. (c ' -c ) . # 6 c 4Y, # * (# c Y* -' & /) . Y ' *6 c ) . # c ' -c # < $ Y& 8 6 c 4Y# * . c / ) , " Y* # c Y* -' & /) . Y' * 6 c 4) . # (. c ) 43 ' & Y. " /c 2 # & ( Y' * c ) * + c + # . ) Y4( c . ) . # c ' -c . " # c ) &. c /# . " ' + c ; Y 44c 0 # c % (# + c . ' c , ' * (% /# c / Y * Y / % / c 0 ) * + c ; Y+ . " c ) * + c /) < Y /% /c ( # , % & Y. 8 c

c 2 # & 8c ) $ $ 4Y, ) . Y' *c ; Y4 4c , ' * * # , . c . ' c . " # c Y* . # & * # . c ; Y. " Y* c ) c /' * . " c . ' c , " # , 7 c 4Y, # * (# c Y* -' & /) . Y' * c -& ' /c ' % &c (# & 2 # & c " Y(c , " # , 7 c ; Y 4 4c % $ + ) . # c . " # c (' -. ; ) & # c ) * + c (. ) . % (c ' -c ) * 8c Y 44# 3 ) 4c , " ) * 3 # c /) + # c Y* c . "# c ) $ $ 4Y, ) . Y' * c c ' . " c . " # c . ) (7 (c ; Y4 4c & # (% 4. c # Y. " # &c (% , , # ( ( -% 4c & % * * Y* 3 c ' -c . " # c (' -. ; ) & # c ' &c ; Y4 4c 0 4' , 7 c . " # c ) $ $ 4Y, ) . Y' * c . ' c ; ' & 7 c # , # ( () & 8c , " ) * 3 # (c ) * + c % $ + ) . # (c $ &' , # + % & # (c ; Y4 4c 0 # c Y* 2 ' 7 # + c Y -c . " # c (' -. ; ) & # c Y(c -' % * + c , & ) , 7 # + c ' &c , " ) * 3 # + c " # (# c $ &' , # ( (# (c ; Y4 4c 0 # c Y /$ 4# /# * . # + c Y* c ) * c ) % . ' /) . # + c ) &. Y- Y, Y) 44 8c Y* . # 44Y3 # * . c ) $ $ 4Y, ) . Y' * c . " ) . c ; Y 4 4c , ' * . &' 4c . " # c / Y( % (# c ' -c . " # c + # 4Y2 # & Y# ( c c ) , 7 % $ c $ &' 3 & ) /c ; Y 44c ) 4(' c 0 # c Y /$ 4# / # * . # + c Y* c . " # c ) $ $ 4Y, ) . Y' * (c . " ) . c ; Y 44c Y /$ 4Y, Y. 48c 2 # & Y - 8c . " # c 4Y, # * (# (c ; Y. " c + Y- -# & # *. c . Y / Y* 3 (c ) * + c $ &' , # + % & # c c

' c c # 8c ; Y 4 4c 0 # c $ &' 2 Y+ # + c . ' c . " # c % (# & (c . ' c ) 2 ' Y+ c ) * 8c / Y ( % (# c & Y) 4c 2 # & ( Y' * (c -' & c ) 4 /' (. c ) 44c ) $ $ 4Y , ) . Y' * (c Y # c -' & c c + ) 8 (c ; Y4 4c 0 # c ) 2 ) Y4) 0 4# c -' &c ) 44c ; Y. " c 4Y / Y. # + c 4# 2 # 4c ' -c -# ) . % & # ( c c c c c c

III. Market analysis and marketing concept c

)&7 #. Y*3 c

c " # c ) $ $ 4Y, ) . Y' * (c . " ) . c ; Y 4 4c 0 # c + # 2 # 4' $ # + c ) & # c ) 2 ) Y4) 0 4# c ' * c . " # c Y* . # & * # . c 0 % . c # Y. " # &c . " # 8c ) &# c # < $ # * ( Y2 # c ' &c . " # 8c , ' /# c ) (c ) c $ ) &. c ' -c ) c 0 Y3 3 # &c ) $ $ 4Y, ) . Y' * c (% Y. c ; " Y, "c , ' (. (c ) c 4' . c -' &c . " # c ( /) 4 4c , % (. ' /# & ( c 4(' c (' /# c ' -c . " # c ) $ $ 4Y, ) . Y' * (c ) & # c ) 2 ) Y4) 0 4# c Y* c . " # c / ) & 7 # . > Y* . # & * # . ?c 0 % . c ) & # c + Y- -Y, % 4. c . ' c - Y* + c ) & 7 # . Y* 3 c ; Y4 4c 0 # c /) + # c $ & Y /) & Y4 8c - &' /c Y* . # & * # . c ) * + c &# (. c ; Y4 4c 0 # c /) + # c . " & ' % 3 " c Y*: " ' % (# c &# (' % &, # (c ) * + c , ' * . ) , . ( c * Y. Y) 44 8 c ' , ) 4c ; # 0 ( Y. # (c 4Y7 # c &' B # # $ 7 6 c " ) -# # B , # * . &# ' & 3 c # . , c ; Y 44c 0 # c . " # c , " ) * * # 4(c . ' c $ % 0 4 Y( " c , ' / / # & , Y) 4(c ) * + c . ' c & % * c . " # c $ &' /' . Y' * ( c * # . > ' ; * 4' ) + , ' /? c ; Y 44c 0 # c % (# + c $ & Y /) & Y 4 8c . ' c /) &7#.c

."#c

) $ $ 4Y, ) . Y' * (c

Y* . # & * ) . Y' * ) 44 8 c

4(' c

. " # (# c

) $ $ 4Y, ) . Y' * (c ; Y4 4c 0 # c &# ( Y+ Y* 3 c ' *c * # . , ' /c ) (c ; # 44c ) (c (' /# c ' . "# &c + ' % * 4' ) + c (# & 2 # & (c ) 2 ) Y4) 0 4# c è E c ' -c . " # c + # 2 # 4' $ /# * . c , ' (. c ; Y4 4c 0 # c &# (# & 2 # + c -' &c /) & 7 # . Y* 3 c . "# (# c ) $ $ 4Y, ) . Y' * ( c * 4Y* # c , & # + Y. 5 + # 0 Y. c , ) & + c $ ) 8 /# * . (c ; Y4 4c 0 # c . "# c $ & Y /) & 8 c (' % & , # c . ' c &# , # Y2 # c , ) ( " c . c Y(c ) ( (% /# + c . " ) . c / ) < Y /% /c * % / 0 # & c ' -c , 4Y# * . (c ; Y 4 4c 0 # c -& ' /c ' 2 # & (# ) (c ) (c Y* c . " # c ) 7 Y(. ) * Yc , % 4. % & #6 c ) % . ' /) . Y' * c ) * + c ' * 4Y* # c $ ) 8 /# * . (c Y(c *' . c $ & # -# & & # + c % (% ) 44 8 c " # c . &# * + c Y( c , ' * (. ) * . 48c , " ) * 3 Y* 3 c 0 % . c Y* Y. Y) 4 4 8c ' 2 # & (# ) (c % (# & (c ; Y4 4c 0 # c -' , % (# + c /' & # c . " & ' % 3 " c ' * 4Y* # c $ &' /' . Y' * (c 7 8$ # c " # 4$ 4 Y* # c ) * + c ' * 4 Y * # c -# # + 0 ) , 7 c $ ' &. ) 4 c ' /$ # . Y. Y' * c Y* c . " # c . ) & 3 # . c /) & 7 # . c Y(c 4# ( (c ) (c Y* + % (. & Y) 4c 3 Y) *. (c + ' c * ' . c " ) 2 # c . " # Y& c $ &' + % , . (c -' &c . " # c ( /) 44c % (# & ( c ' & $ ' & ) . # c , 4Y# * . (c ) &# c * ' . c -' , % (# + c Y* c . " # c : è c 9 % ) &. # & ( c

) . Y' (c ' -c & # 2 # * % # c 3 # * # & ) . Y' *c -& ' /c # < $ ' &. c ) * + c + ' /# (. Y, c /) & 7 # . c ) &# c (# . c ) . c ) $ $ &' < Y /) . # 48c - C c ) 1' & Y. 8c ' -c . " # c $ &' + % , . : # < $ ' &. (c ) &# c H, % (. ' / YB # + I c & ) . " # & c . " ) * c H ( " & Y* 7 : ; & ) $ $ # + I c $ &' + % , . ( c c I I I a . M a rk e t i n g S t ra t e g y -c ; # c 4' ' 7 c . " # c (' -. ; ) & # c Y* + % (. & 8c ) * + c Y. (c 2 ) & Y' % (c /) & 7 # . Y* 3 c ) $ $ &' ) , " # (c % (# + c 0 8c (' -. ; ) & # c " ' % (# ( c ) * + c . " # Y& c $ # & , # $ . Y' * c ' -c H ( % , , # ( ( -% 4* # ( (I c " # c -' 44' ; Y* 3 c (# 2 # * c (% , , # ( (# (c ' -c /) & 7 # . Y* 3 c (. & ) . # 3 Y# (c ) & # c % (# + c 0 8c . " # / A c Rc

! ' & + c ' -c ' % . " c $ $ &' ) , " c> 4Y# *. c &# -# & & ) 4(c # . , ?c

Rc

+ 2 # &. Y( Y* 3 c Y* c . &) + # c 4' , ) 45 -' & # Y3 * c 1' % & * ) 4(c

Rc

. . # * + Y* 3 c 4' , ) 45 -' & # Y3 * c . & ) + # c , ' * -# & # * , # (c

Rc

* Y. Y) . # c :. ' : c , ' / / % * Y, ) . Y' * c ; Y. " c $ ' . # * . Y) 4c , 4Y# *. (c

Rc

(# c $ & # c # (. ) 0 4 Y( " # + c * # . ; ' & 7 (5 $ # & (' * ) 4c & # 4) . Y' * ( " Y$ (c

Rc

4 4 Y) * , # (c ) * + c ) 3 &# # /# * . (c ; Y. " c , " ) * * # 4c $ ) &. * # & ( c

Rc

! Y. " c # 2 # & 8c (' -. ; ) & # c . & Y) 4c 2 # & ( Y' * (c ' -c ' * # c ' &c . ; ' c

) $ $ 4Y, ) . Y' * (c ; Y4 4c ) 4(' c 0 # c + Y( $ ) . , " # + c . ' c 7 # # $ c , 4Y# * . c Y* . # & # (. # + c Y* c ' . " # &c ) $ $ 4Y, ) . Y' * (c ) 4(' c # $ # * + c ' * c ) c H ) $ . Y2 # I c , 4Y# *. c ( Y* , # c -' & /) . Y' * c c ) & 7 # . Y* 3 c ; Y4 4c $ & Y /) & Y 4 8c 0 # c + ' * # c ' * c . "# c Y* . # & * # . cc

I V . R a w m a t e ri a l s a n d su p p li e s ' & c (' -. ; ) & # c " ' % (# (c 4# ( (c * % / 0 # & c ) * + c 9 % ) * . Y. 8c ' -c (% $ $ 4 Y# (c ) * + c / ) . # & Y) 4(c ) & # c & # 9 % Y& # + c c & ' % 3 " c # (. Y/ ) . # c ' -c & # 9 % Y& # + c Y. # / (c ) & # c 4Y (. # + c 0 # 4' ; C c c

O O

O

c º º Ñ c c c

c

cc c

cc

c

cÑc

c c c cc

c c cc

FURNITURE & FIXTURE Items

Total Cost

'/$%.#&c-%&*Y.%&#c

6--c

--Y,#c-%&*Y.%&#c

6-c

%&*Y.%&#c(#*Y'&c(.)--c

6c

%&*Y.%&#c&#,#$.Y'*c)&#)c

6-c

%&*Y.%&#c,'*-#&#*,#c&''/c

6 c

5(c$4Y.c

--6èc

#4#$"'*#c#<,")*3#5$"'*#(c

6-c

),(Y/Y4#c

6c

"'.'c'$Y#&c

è6 c

Y0&)&8c>''7(?c

6c

Y(,#44)*#'%(c

è6 c

Total

2[5,092

V I. En g i n e e ri n g a n d t e c h n o lo g y ) . # (. c + # 2 # 4' $ /# * . c . ' ' 4(c ) * + c . # , " * Y9 % # (c ; Y 44c 0 # c % (# + c . ' c " ) 2 # c / ) < Y /% /c , ' /$ ) . Y0 Y 4 Y. 8c 4# 2 # 4c ; Y. "c -) (. # &c ) * + c 4) . # (. c ) $ $ &' ) , " c Y, & ' (' -. c 0 ) (# + c . # , " * ' 4' 3 8c ; Y 4 4c 0 # c % (# + c $ & Y /) & Y4 8 c ) 2 ) c ; Y 4 4c 0 # c . " # c (# , ' * + c . ' ' 4c . ' c + # 2 # 4' $ c ) $ $ 4Y, ) . Y' * (c ) (c $ # &c & # 9 % Y& # /# * . c ) * + c + # /) * + c * # c & # ) (' * c . ' c % (# c . " # c 4) . # (. c . # , " * ' 4' 3 8c Y(c . " ) . c 4# ( ( c ) /' % *. c ' -c ; ' & 7 c Y(c & # 9 % Y& # + c Y* c . " # c * # ; c 2 # & ( Y' * (c ; Y. " c -) (. # &c ($ # # + c ' (. c ' -c . " # c + # 2 # 4' $ /# * . c . ' ' 4(c ) & # c -& # # c ) * + c + ' c * ' . c & # 9 % Y& # c ) * 8 c 4Y, # * (# c -# # c c

-c ) * 8c # < $ # * ( Y2 # c + # 2 # 4' $ /# * . c . ' ' 4c ; ' % 4+ c 0 # c &# 9 % Y& # + c Y. c ; Y4 4c ' * 48c 0 # c $ % &, " ) (# + c ) c , ' /$ ) & ) . Y2 # 48c 0 Y3 3 # & c ' &+ # &c F c $ ) 8 /# * . c Y ( c & # , # Y2 # + c -& ' /c ) c , % (. ' /# & c

V I I. O rg a n i za t i o n a n d o v e rh e a d c o st s O v e rh e a d c o st s $ # & ) . Y* 3 c ) * + c ' 2 # & " # ) + c < $ # * (# (c -' & c . " # c $ &' 1# , . c ) * + c . " # & # c 0 ) ( Y(c ) & # c . ) 7 # * c ) (c -' 44' ; ( C c

Description

.)--c#*#-Y.c

c

'*%(#(c)*+c'."#&c44';)*,#(c

c

#$)Y&cFc)Y*.#*)*,#c

c

*(%&)*,#c

c

'&#Y3*c&)2#4Y*3c>)c8#)&?c

c

&)2#4Y*3cFc'*2#8)*,#c

c

*.#&.)Y*/#*.c

cccccccccc

&Y*.Y*3cFc.).Y'*)&8c

cccccccc cc

''7(cFc#&Y'+Y,)4(c

cccccccc cc

#*#&)4c)*+c+/Y*Y(.&).Y'*c

cccccccccc

'//%*Y,).Y'*(c

cccccc c c

#*.c

ccccccc c

.Y4Y.Y#(c

cccccc c c

+2#&.Y(Y*3c

cccccccccc cc

Total

c VIII. Human resources Technical Staff

YEAR 1

Person

Annualc Salary

#2#4'$#&(c

ccc cc

*.#&*(c

ccccc cc

)&7#7Y*3c*)48(.c

ccccc cc

';#&c.)--c

ccccc cc

Total

2,225,985

c c c c c c c c

ë cÑ c

ë cÑ

c

Company¶s Organogram

c

c c c c c c c 2 ) Y4) 0 Y4 Y. 8c ) * + c & # , & % Y. /# * .c I X . I m p le m e n t a t i o n p la n n i n g a n d b u d g e t i n g

" #c $ '. #*. Y )4c '- c #) , "c # /$ 4 ' 8# #c - '& c & #2 # * % #c 3 #* #& ). Y ' *c Y ( c )& ' % * +c Dc 6 c 0 )( #+c ' *c è Ec ,) $ ) ,Y . 8c %. Y 4 Y B). Y ' *c + % & Y * 3c #)& : c "Y ( c ,) $ ) ,Y . 8 c %. Y4 Y B). Y ' *c 3 ' #( c %$c . 'c è Ec Y *c #) & : c " #c $ & '1 #,. c Y ( c 0 )( #+c ' *c c ; ' & 7 Y * 3c " ' % & ( c Y *c )c +) 86c ; Y . "c & #2 # * % #c 3 #* #& ). Y ' *c '- c Dc -c $ #& c " ' %& c " #c ) * * % )4c Y * ,& #)( #c Y *c . "Y ( c & ). #c Y ( c è E c - c +) 8( c Y *c )c 8 #)& c )& #c )( ( % / #+ c. 'c 0 #c ; '& 7 Y * 3c + ) 8( c " #c #< $ '& . c 2( c 4 ' ,)4 c ( )4 #( c & ). Y 'c Y ( c )( c - '4 4 ' ; ( C c c

Project Cost )$Y.)4c*2#(./#*.c #9%Y&#/#*.c

c

!'&7Y*3c)$Y.)4c #9%Y&#/#*.(c

c

Total Project Investment Requirement Rupees

X. Financial analysis and investment appraisal Project Cost

Rs.

cc cc

cc

cc

Project Development cost cc

9%Y$/#*.c

è6c cc

cc

%&*Y.%&#cFcY<.%&#c

6 -c cc

cc

'.'&c#"Y,4#(c

6-6c

c cc

cc

cc

Preliminary Expenses cc

'$8c&Y3".(:Y,#*(Y*3cFc&)+#c)&7(c

6-c cc

cc

."#&c<$#*(#(c

è6 -c

c cc

cc

6è6c

orking Capital cc

Intangible Assets

cc

cc

cc

cc

Total Assets

2,500,[19 cc

cc

cc

Total Capital Employed By: cc

Ec

Total Capital Cost

cc

cc

cc

cc

2,500,[19

Table 12-3 orking Capital break down Current Assets

cc

#,#Y2)04#(c -6c cc

cc

+2)*,#(c.'c/$4'8##(c

6èc cc

cc

'.)4c%&&#*.c((#.(c

1,184,331 cc

cc

Current Liabilities

cc

.Y4Y.Y#(c)8)04#c 6èc cc

)4)&8c)8)04#c

cc

6c

cc

cc

'.)4c%&&#*.cY)0Y4Y.Y#(c

149,129 cc

Net orking Capital

cc

1,035,202

Projected Income Statement

cc

c

c

cc

cc

cc

Export ccccccccccccccc :cccc

Local

cc

cc

cc

cc

cc

c c

cc

c c

cc

ccccc ccccc ccccc --6- cc 6 6èècc 6 6 cc cccccc6è-6cc cccccc6-6cc

cc

cc

6

c c

cc

ccccc 6cc

ccccc è6-6-cc

c c

cc

ccccc ccccc è6è6 cc -6 è6ècc

cccccè6 6cc

ccccc ccccc ccccc -66è-cc -6è 6è cc -6-6-è-cc cccccc66cc cccccc6 è6 cc

ccccc 6 -6-cc

ccccc 6è6 cc

ccc ccc 6-6cc 6 è6ècc

cccccè6 6cc

ccccc ccccc ccccc -6-6-cc 6-è6-cc 6 6ècc cccc66cc cccc6-6ècc

ccccc 6 6 cc

ccccc è66 cc

ccc ccc -66è-cc 6è6 cc

ccccc 66ècc

ccccc ccccc ccccc è6 6 cc è6-6cc -6-6 cc cccccc66cc cccccc6 -6-ècc

ccccc 6 6-cc

ccccc 6è6-è cc

ccccc ccc 66cc 6è6cc

ccccc 6cc

ccccc 6 cc

ccccc 6cc

ccccc èè6cc

cccccccccccccccccc :cccc cccccccccccccccccc :cccc

cccccccccccccccccc :cccc

ccccc :cccc

Total Revenue

u c c

c c cc c

cc

cccccccc 6-cc

ccccc 6ècc

ccccc 6ècc

cccccccccc6cc

ccccc 6cc

ccccc 6cc

cc cccccè66cc

ccccc 6-cc ccccccccc 6è cc ccccccccc-6 -cc ccccc 6cc ccccccccccc6cc

ccccc ccccc ccc è6è6-cc è6-6-cc 6-6ècc

ccc6è6cc

cccccccccccccccc :cccc

ccc6 6cc

ccc 6-6-cc

ccc 66- cc

ccc ccc 66-cc 6--6èècc

c!c "cc #c

ccccccccè6ècc

ccccc ccccc ccc è6cc 6è6-cc 6 6-èècc

ccc66ècc

ccc6-6 cc

ccccc 66cc

ccccc 66 cc

cccccccc6cc

ccccc 6cc

ccccc è6ècc

cccccc6-cc

cccccc-è6 cc

ccccc è6cc

ccccc è6cc

ccccc è6 cc

ccccc 6cc

cccccccc

ccccc 6cc

ccccc cccc

ccccc cccc

ccccc cccc

ccccc cccc

ccccc cccc

$cc %!%c &'c"c $!%c c(c )$*c!c "c

6cc

ccccc cccc ccccccccccccccccccc ccccccccccccccccccccccc cccc

cccccccc6 --cc

ccccc ccccc ccc -6cc 6-6-cc 66cc

ccc6 è6-ècc

ccc6

6-cc

ccccc 6èè6 cc

ccccc 66cc

cccccccccc6cc

ccccc 6 -cc

cccccc è6cc

cccccc è6 cc

ccccc 6cc

ccccc 6cc

"c

cc "c

ccccc 6ècc

ccc+ + c c

ccccc 6è--cc

ccccc è6cc

ccc ccc cccc ++ c c +

+ c c + +

c c cccc + + c c cccc + + c c

ccccc ccccc 6--6-cc 6--è6cc

ccccc ccccc 6èè6 cc 6è-6è-cc ccccc 6è6cc

ccccc 6-cc

ccccc ccccc cccc ccc + +c c + + c c +

+ c c ++ c c

,c-%c &'c

cc

"!%cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

c

`cc

cc

& c

Year 1

Year 2

Year 3

Year 4

ccccc 6cc

ccccc ccccc 6ècc 6-6ècc

Year 5

Year -

Year [

ccccc èè6cc

ccccc ccccc -6cc 6-6ècc

Year 8

Year 9

Year 10

ccccc 6 --cc

ccccc --6 -cc

ccccc 66 cc

cc

ccccc ccccc 6-6cc 6è6ècc

#!%c cc

cc

cc

ccccc ccccc 6-6cc 6è6ècc

cc

ccccc 6cc

cc

cc

ccccc ccccc 6ècc 6-6ècc

cc

ccccc èè6cc

cc

cc


cc

ccccc 6 --cc

cc

ccccc --6 -cc

cc

ccccc 66 cc

`c u&"c cc

,c% c cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

ccccc 6-cc

ccccc 6cc

ccccc 6cc

ccccc 6 ècc

ccccc 6cc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc cc

ccccc 6-ècc

ccccc 6cc

ccccc è6cc

ccccc -6cc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc ccccc 6 -è6ècc 6è6cc

ccccc -6 cc

ccccc ccccc 6èècc 66è-cc

ccccc èè6cc


ccccc 6 --cc

ccccc --6 -cc

ccccc 66 cc

%.c c 6è

cc

cc

/0"c&&"&ccc cc

c!1c cc %.cc 'c2c-3c -%c

cc $&&4c /0"c $#-#$#"#&cc &'c"c -5c /%c.!%c

&%.c.!%c

cc

cc

cc

cc

cc

cc

cc

cc

cc

ccccc :cccc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc -6cc 66cc 6è6 ècc 66 cc 6èè-6cc 66-ècc 6 6 cc 66-è cc 6è6cc

ccccc :cccc

ccccc 6ècc

ccccc 6 cc

ccccc 6ècc

ccccc 6 cc

ccccc -6--cc

ccccc è-6-cc

ccccc è6ècc

ccccc --6cc

ccccc 6-cc

cc

ccccc 66cc

ccccc 6-cc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6cc 6 6èècc 66è cc 66 cc 6--6ècc è66cc -6è-6-cc 6-6 cc 6è6-cc 6-6-ècc 6è6è cc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6cc 6--6 cc 66è cc 66-cc è6 è6-ècc 66 cc 6-6è cc 66cc 6è 6 cc -66cc 6è6cc

cc

cc

cc

ccccc ccccc ccccc :cccc 6è6cc 6è6cc

cc

cc

cc

cc

cc

cc

cc

cc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc :cccc

ccccc 6cc

ccccc 6cc

ccccc 6ècc

ccccc -6-cc

ccccc 6cc

ccccc -6 cc

ccccc è6cc

ccccc 6cc

ccccc :cccc

ccccc 6ècc

ccccc 6 cc

ccccc 6-cc

ccccc è6cc

ccccc -6-cc

ccccc 6cc

ccccc :cccc

ccccc 6cc

ccccc è6èèècc

ccccc --6cc

ccccc 6cc

ccccc 6cc

ccccc 6cc

c.!%c cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc 63c %c "u"$c #"$c 7$u c

cc #"$c7$u c &0"c- 4c

cc

ccccc ccccc ccccc :cccc 6 6cc 66 cc

6

ccccc cc

ccccc 6 cc

ccccc 6 cc

ccccc 6 cc

ccccc - 6cc

ccccc 6-cc

ccccc 6-cc

ccccc è6-cc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6cc 6 6èècc 66ècc 6è6ècc è6 -6 cc -66 cc 6--6-cc 6-è6ècc 66-cc è66 cc 6

ccccc 6è cc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6cc 6--6è-cc 66-ècc è66-cc -6-è6ècc 6 6 cc 6è 6cc 66èèècc 66cc -6 --6cc 66cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

cc

&8c #"$c + c &'c9c1 ( c 'cc /01c u`#"()$u&&*c

cc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6ècc 6è6ècc 6è6ècc 6è6ècc 6è6ècc 6è6ècc 6è6ècc 6è6ècc 6è6ècc 6è6ècc ccccc :cccc

ccccc 6è ècc

ccccc 6è6ècc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc - 6cc 66ècc 6-6 cc 6è-6cc -6 -6-cc 6è 6ècc 66cc 6è6cc è6è6- cc

ccccc ccccc 6è6ècc 6 è6ècc 66

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc cc 66ècc 6 -6- cc è6è6-cc 66cc 66 cc 6 6 cc 6èè-6 cc 66cc

$u0:c"7c $#-#$#"#&c

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6ècc 66-cc 66 cc 6-6èècc 66 cc 66-cc 6è6 cc 66cc 6è6cc 66 ècc

ccccc 6-6ècc

cc

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6ècc 66-cc 66 cc 6-6èècc 66 cc 66-cc 6è6 cc 66cc 6è6cc 66 ècc

ccccc 6-6ècc

"u"$c

ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc ccccc 6è6cc 6--6è-cc 66-ècc è66-cc -6-è6ècc 6 6 cc 6è 6cc 66èèècc 66cc -6 --6cc 66cc

! "#$%& '( SOURCES FROM OPERATION Profit Before Tax

Add: Depreciation Amortization

OTHER SOURCES Short Term Borrowings

APPLICATION Capital Expenditure

Payments - Long term Liabilities Tax Paid Payments - Short Term Liabilities Dividend Paid - Cash

cc cc cc

cc cc cc

cc cc cc

cc ) cc cc

cc cc cc

cc * cc cc

cc cc cc

cc cc cc

cc cc cc

cc cc cc

cccc cccc c c c c c ccc ccc ccc 6ècc -6 cc 6-6cc 66 cc 6 -6cc 6 6 cc 6èè6ècc 66cc 6èè6cc 6è6cc cccc cccc cccc cccc cccc cccc cccc ccccc ccccc ccccc 6- cc 6 cc 6ècc 6 cc 6è-cc -6 cc 6--cc 6cc 6 cc èè6cc ccccc ccccc ccccc ccccc ccccc ccccccccc ccccccccc cccccccccccccc:cccccccccccccccccc:cccc cccccccccccccccc:cccc 6-cc 6-cc 6-cc 6-cc 6-cc :cccc :cccc cccc cccc c c c c c ccc ccc ccc è6cc èè6cc 6-6cc 6---6cc 66-ècc 6- 6 cc 66cc 66cc 6--6ècc 66-cc cc cc cc cc cc cc cc cc cc cc c c ccccc ccccc cccccccccccccc:cccccccccccccccccc:cccccccccccccccccc:cccccccccccccccccc:cccccccccccccccccc:cccc cccccccccccccccc:cccc 6è6-cc 6è6-cc :cccc :cccc c c ccccccccc ccccccccc cccccccccccccc:cccccccccccccccccc:cccccccccccccccccc:cccccccccccccccccc:cccccccccccccccccc:cccc cccccccccccccccc:cccc 6è6-cc 6è6-cc :cccc :cccc c c c c c c c ccc ccc ccc 6èè 6cc 66è-cc 6-6cc 6---6cc 66-ècc 6- 6 cc 66cc 66cc 6--6ècc 66-cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc cc ccccc cccc ccccc ccccc cccc ccccc ccccc ccc cccccccccccccc:cccccccccccccccccc:cccc -6-cc -6cc 6-cc 6è cc 6-ècc 6èècc 6-cc 66cc ccccc ccccc ccccc ccccc ccccc ccccc cccc ccccc ccccc ccccc 6-ècc 6-ècc 6-ècc 6-ècc 6-ècc 6-ècc 6-ècc 6-ècc 6-ècc 6-ècc ccccc cccc cccc cccc cccc cccc cccc ccccc ccc ccccc 6ècc 6cc 6-cc è6 cc è6cc -6ècc 6cc 6 -cc 6è6ècc 6cc c cccccccccccccc cccc cccccccccccccc cccc cccccccccccccc cccc cccccccccccccc cccc cccccccccccccccc cccc cccccccccccccccc cccc cccccccccccccccc cccc cccccccccccccc cccc cccccccccccccc:cccc 6è6-cc cccccccccccccc cccc cccccccccccccc:cccccccccccccccccc:cccccccccccccccccc cccc cccccccccccccc cccc cccccccccccccc cccc cccccccccccccc cccc cccccccccccccccc cccc cccccccccccccccc cccc cccccccccccccccc cccc cccccccccccccc:cccccccccccccccccc:cccc ccccccc ccccccc ccccccccc ccccccc ccccccc ccccccccccc ccccccccc ccccccccc :cccc :cccc :cccc :cccc :cccc :cccc :cccc :cccc ccccc cccc c c cccc cccc c ccccc ccc ccc

SURPLUS / (DEFICIT) INCREASE/(DECREASE) IN ORKING CAPITAL NET INCREASE/(DECREASE) OPENING BANK BALANCES CLOSING CASH BALANCE

6-cc 6è-cc 6è6--cc 6 6ècc è6 cc è6 -cc 6 6cc 6--cc 66- cc 66-cc c c cccc cccc c c c ccc ccc ccc 6 6cc 6-è6cc -6cc --6 cc 66cc 66-cc 6èè6ècc 6è6-cc 6è-6cc 6è 6ècc c cccc cccc cccc cccc cccc cccc ccccc ccccc ccccc 6è6-cc è6 cc 6cc 6 cc 6 cc 6cc 6 cc -6-cc 6 cc 6ècc cccc c cccc cccc c c c ccc ccc ccc 6 cc 6 6-cc è6cc 6 cc 6è-6ècc 66-cc 66--cc 66cc 66ècc 6- 6cc c c c c c c c ccc c c 6è6-cc 6 6cc 66 cc 66 cc 6-6- cc è66cc -6è6cc 6-6è cc 6è6 -cc 66 cc c c c c c c c c c c 6 6cc 66 cc 66 cc 6-6- cc è66cc -6è6cc 6-6è cc 6è6 -cc 66 cc 6è6-cc

Project Development cost 9%Y$/#*.c %&*Y.%&#cFcY<.%&#c '.'&c#"Y,4#(c Preliminary Expenses '$8c&Y3".(:Y,#*(Y*3cFc&)+#c )&7(c ."#&c<$#*(#(c cc orking Capital Intangible Assets )$Y.)4c!'&7cY*c&'3&#((c *.#&#(.c+%&Y*3c#2#4'$/#*. c Total Assets Total Capital Employed By: 9%Y.8c'*.&Y0%.Y'*c08cc$'*('& c Total Capital

cc

cc

cc

cc Rupees cc cc è6c cc 6èc cc è6- c 6-6c cc 6-èc cc 6è-èc

cc 6è6-c

cc cc cc 2,501,104

cc 2,501,104 6è6èèc 2,501,104

è6 c

cc cc cc cc cc cc cc cc cc cc

Feasibility Study-Establishment of A Small Scale Software House

Recommend Documents