Material Material Quantity Summary Estimate: Sample Estimate Currency: USDUSD-United United States-Dollar
Description
Quantity
Formwork S upply Gang F orm S teel Walers & S trongbacks S upply Wood Draft Tube Form S upply Wood Intake Transition Form S upply Set S trip S lab on Grade E dge F orm S upply Set S trip E levated E dge F orm S upply Set S trip Bulkhead Material S upply Set S trip S tressing Boxes S et Strip Tunnel F orm Material S et Strip Cantilever Form S upply Set S trip E dge Form S upply Set S trip F orms Off Rock 1/2" (12mm) Coil Rod (9000 lb) 3/4" (20mm) Coil Rod (18000 lb) 1/2" (12mm) Coil Nut 3/4" (20mm) Coil Nut 1/2" (12mm) Coil Washer 3/4" (20mm) Coil Washer 1/2" (12mm) S hebolt 9000LB 1/2" (12mm) P lastic Cone F ormwork J oists F ormwork Walers F ormwork Top & Bottom P lates F ormwork S ole P lates F ormwork S trongback F ormwork Nails F ormwork S offit J oists Wall Formply 19mm S offit F ormply 19mm S teel Channel Walers S teel Channel Strongbacks Rent 7 1/4" Aluma Beams per month F orm Oil per litre
Total Cost
m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m m ea ea ea ea ea ea BF BF BF BF BF kg BF m2 m2 kg kg m Litre
122.73 500.00 400.00 22.54 40.00 31.56 22.54 45.00 9.02 22.54 36.07 6.20 12.40 0.65 0.90 4.09 9.00 31.00 1.43 0.53 0.53 0.53 0.53 0.53 1.64 0.53 15.14 15.14 0.82 0.82 5.41 1.80
Sub-Total
148,710.14 106,382.27 25,200.84 78,270.92 7,121.97 57,351.10 30,053.65 254,700.00 218,525.27 4,226.85 68,903.90 94,450.30 78,465.17 1,041.40 2,847.83 6,508.38 28,478.57 49,313.02 5,130.30 37,308.93 6,343.56 3,560.44 1,780.22 594.64 3,149.53 22,781.58 95,538.67 16,170.25 288,127.35 222,840.90 21,848.04 1,590.76 1,987,316.73
2,106.29 2,106.29
t
1,000.00
Sub-Total
2,106,290.00 2,106,290.00
t t
170.00 200.00
Sub-Total
11,674.04 50,118.68 61,792.72
1,984,587.12 10,023,736.07 12,008,323.20
m2 m2
0.16 0.33
Sub-Total
29,060.01 7,770.55 36,830.56
4,754.22 2,542.52 7,296.74
m m m2 m
13.48 0.00 27.05 2.32 2.32
Sub-Total
286.21 0.00 286.21 572. 572.41 41 1,144.82
3,859.14 0.00 7,742.39 1,32 1,327. 7.71 71 12,929.24
16,861.50 16,861.50
Bag
7.74
Sub-Total
130,448.99 130,448.99
m3 m3
204.55 286.37
Sub-Total
1,304.50 7.86 1,312.36
266,832.21 2,251.74 269,083.96
8,809.87 1,426.17 950.78 950.78
BF Month Month Month
0.37 54.10 4.09 4.09
3,243.80 77,161.14 3,889.65 3,889.65
Batch Concrete F lyash P ortland Cement Bulk Concrete Finish P oint P atch Supplies Rub Finish S upplies Concrete Accessories 6" (150 mm) Waterstop Rubber 6" (230 mm) Waterstop Rubber P reformed J oint F iller 3/4" (19 mm) J oint oint Sealer Sealer Grouting Grout Bag 90 LB ( 40 kg ) Shotcrete Ready Mix S hotcrete S teel F ibre Reinforced Shotcrete
02/11/2007 10:07:36 P M
Rate
1,211.70 212.76 63.00 3,472.04 178.05 1,817.18 1,333.16 5,660.00 24,234.00 187.50 1,910.33 15,235.39 6,328.50 1,590.90 3,164.25 1,590.90 3,164.25 1,590.90 3,583.11 70,170.27 11,942.35 6,697.15 3,348.58 1,121.86 1,924.46 42,838.63 6,311.72 1,068.30 352,147.83 272,355.05 4,038.16 884.43 851,376.73
Reinforcement S upply Reinforcing S teel
Falsework Mud S ill (4" x 12") Rent Heavy Duty Frames -10000 lb/leg Rent S caffold U-J acks Rent S caffold Bottom-J acks
UOM
P age No 1 of 2
Material Quantity Summary Estimate: Sample Estimate Currency: USD-United States-Dollar
Description
Quantity
Rent Pipe Brace (per month)
Rate
Total Cost
35,752.28 47,889.89
m
0.82
Sub-Total
29,252.51 117,436.75
1,050.00 1,050.00
ea
3.09
Sub-Total
3,249.44 3,249.44
90.00 90.00
t
1,983.80
Sub-Total
178,541.98 178,541.98
0.00 0.00
m2
0.00
Sub-Total
0.00 0.00
750.00 750.00
m2
66.95
Sub-Total
50,213.10 50,213.10
ea m
65.64 4.92
Sub-Total
550.00 2,307.69 2,857.69
36,103.54 11,353.85 47,457.39
208.33 208.33
ea
295.39
Sub-Total
61,540.08 61,540.08
7,900.00 7,900.00
m2
1.04
Sub-Total
8,192.30 8,192.30
7,517.14 9,672.00 10,639.20 27,828.34
m ea m2
49.60 4.09 5.41
372,812.65 39,568.15 57,562.33 469,943.13
62,843.90 118,623.90 26,936.04 267,206.54 54,711.16 12,938.45 80,808.12 12,199.11 17,135.12 5,914.72 39,430.66 14,824.27 713,572.00
m m m kg kg kg kg ea ea m m kg
1.60 2.23 2.82 2.16 3.16 7.53 1.35 3.07 7.57 0.53 2.89 6.94
100,625.65 264,922.76 76,043.13 578,261.68 172,673.89 97,391.59 109,301.06 37,401.25 129,789.99 3,145.45 113,777.17 102,929.36 1,786,262.99
1,023.59 1,320.25 5,486.92 2,108.25 1,320.25 198.04 1,320.25 1,320.25 1,320.25 1,320.25 16,738.29
m m m m m ea m m m m
72.00 7.21 13.53 22.54 1.64 4.91 8.18 12.27 36.07 90.17
73,698.89 9,524.15 74,215.49 47,526.70 2,160.46 972.19 10,802.15 16,203.30 47,620.23 119,050.51 401,774.06
Masonry 8" (200mm) Solid Concrete Block Structural Metals Structural Steel A709 50 Waterproofing Terrace Waterproofing Roofing & Siding Aluminum Roofing Panels Electrical Wiring Ground Rod 4800mm (16 ft) Ground Wire Bare Copper 4/0 Lighting External Light Fixture 500 watt, (Sodium, Halide or Mercury Vapour) Erosion Control Geotextile - Terrafix 270R Rock S tabilization Rockbolts 1" (25 mm) 517/690 Mpa Mesh Pins Mesh Sub-Total Rock Excavation Drill Bits & Steel (45mm) 1-7/8 inch Drill Bits & Steel (65mm) 2-1/2 inch Drill Bits & Steel (100mm) 4 inch Apex Super 4000 2-1/2"x16" (64mm x 400mm) Explosive Magnafrac Plus 2-1/2"x16" (65mm x 400mm) ExplosiveMagnafrac Plus 65mm x 400m Magnasplit Amex HD Water Resistant Explosives Excel LP 5 m Detonators Handidets 50ft (15m) Detonators B-line Primaflex 400 grain Magnasplit 7/8" x 16" (22mm x 400mm) Sub-Total Tunnelling Lattice Girders 3-Bar 130-25-35 Victaulic Service Pipe 50mm (2") (used) Victaulic Service Pipe 50mm (4") (used) Victaulic Service Pipe 150mm (6") (used) Steel Support Channel Steel Support Pins Telephone Signal Cable Tunnel Lighting Power Supply Cable J umbo Power Supply Cable Tunnel Ventilation Line 900mm (36") Sub-Total
02/11/2007 10:07:36 PM
UOM
Page No 2 of 2
