Journal of Food Engineering 67 (2005) 289–299 www.elsevier.com/locate/jfoodeng
Cost data analysis for the food industry A.Z. Marouli, Z.B. Maroulis
*
School of Chemical Engineering, National Technical University of Athens, Zografou Campus, 15780 Athens, Greece Received 24 October 2003; accepted 23 April 2004
Abstract
A systematic analysis of published food industries cost data is used (a) to estimate the appropriate factor models for rapid cost estimation in food plant design, and (b) to reveal the particular food industry characteristics for supporting various techno-economic studies. 2004 Elsevier Ltd. All rights reserved. Keywords: Fixed capital cost; Equipment cost; Raw materials cost; Utilities cost; Annual operating cost; Food factories; Food plant design; Cost estimation; Labor cost; Land cost; Product cost; Manpower; Buildings construction cost; Plant capacity
1. Introduction
Cost data are crucial crucial in plant design. design. The most significant magnitudes concerning the cost estimation of an industry are: cost C fx the fixed capital cost C fx in $, which is paid during the installation installation period, and the annual operating cost C op op in $/yr, which is paid during the operation. Both Both fixed fixed capi capita tall and and annu annual al oper operat atin ing g cost cost estimates are also important in project evaluation, product pricin pricing, g, proces processs optimiz optimizati ation on and other other techno techno-economic studies. Based on process design principles, the raw materials and utilities costs are obtained obtained from material material and energy balanc balances, es, while while the purcha purchased sed equipm equipment ent cost cost can be based based on equipm equipment ent sizing sizing proced procedure ures. s. On the other other hand hand labor labor cost cost can be estimat estimated ed from from an intelli intelligen gentt
*
Corresponding author. E-mail address:
[email protected] [email protected] (Z.B. Maroulis). URL: URL: http://users.ntua.gr/maroulis.
0260-8774/$ - see front matter 2004 Elsevier Ltd. All rights reserved. doi:10.1016/j.jfoodeng.2004.04.031
study of the equipment flowsheet, paying attention to the kind of equipments. Rapid fixed capital cost estimation can be based on the purchased equipment cost by using appropriate factors (factor methods). These factors are characteristics of the industrial sector considered, e.g., chemical, pharmaceutical, mineral, food industry. It is the purpose of the present paper to estimate the corresp correspond onding ing factors factors for the food food industr industry y by fitting fitting simplifie simplified d factor factor models models to publish published ed data data retriev retrieved ed from existing food factories. Furthermore, the present paper aims to reveal the basic characteristics of the food industr industry y concer concernin ning g the cost cost distrib distributi ution on to variou variouss resources.
2. Cost estimating models
Fixed Fixed capita capitall cost cost estima estimates tes are often often based based on an estimate of the purchased equipment cost (C ( C eq eq) of the major maj or equipm equipment ent items items require required d for the process, process, the other costs being estimated as factors of the purchased equipment cost. The accuracy of this type of estimate depends on the reliability of the factor values.
290
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
Nomenclature
B c C cv C eq C fx C labor C me C mu C op C misc e
building area (m2) product cost ($/kg) civil works cost (M$) purchased equipment cost (M$) fixed capital cost (M$) labor cost (M$/yr) mechanical and electrical works cost (M$/yr) raw materials and utilities cost (M$) annual operating cost (M$/yr) miscellaneous cost (M$/yr) capital recovery factor (–)
F f cv f L f labor f me f mu f misc L M
The factorial method of fixed capital cost estimation (C fx) is expressed by the equation: C fx ¼ f L C eq
Table 1 Cost items definition C eq
ð1Þ
where f L is called the ‘‘Lang factor’’ due to the early work of Lang (Sinnott, 1996). The Lang factor depends on the type of industry. For chemical processes the following values are often used (Sinnott, 1996): 3:10 for predominantly solids processing plants f L ¼ 4:70 for predominantly fluids processing plants
3:60 for a mixed fluidssolids processing plants
ð2Þ For food industries the Lang factor has a lower value because of the higher equipment cost (Maroulis & Saravacos, 2003): f L ¼ 1 :60 for food plants
annual production capacity (1 Gg= 106 kg) (Gg/yr) civil works cost factor (–) Lang factor (–) labor cost factor (–) mechanical and electrical works cost factor (–) raw materials and utilities cost factor (–) supplement cost factor (–) land area (m2) number of employees (persons)
ð3Þ
To make a more accurate estimate, the cost factors that are compounded into the Lang factor are considered individually. The cost items that are incurred in the construction of a plant, in addition to the purchased cost of equipment, can be arranged into the following two categories:
Civil works cost (C cv), including site improvements, buildings and structures. Mechanical and electrical works cost (C me), including equipment installation, piping, instrumentation and controls, electrical equipment, engineering and supervision. The above division is selected for the purpose of the present analysis, which is appropriate for the available data. As the definitions of these terms given by various authors are generally different, Table 1 is introduced to make clear the definitions used. More sophisticated
(A) Total capital (I) Fixed capital Purchased equipment Installation Piping Instrumentation and control Electrical Buildings Yard improvement Land Engineering Contingency
C me
C cv
* * * * * * * *
(II) Working capital C mu (B) Total production cost (I) Operating cost (direct) Materials Utilities Labor Miscellaneous
C labor
C misc
* * * *
(II) Overheads (indirect) Administrative Sales General expenses
divisions of the capital fixed cost are considered in the literature (Clark, 1997; Peters & Timmerhaus, 1991). Based on the above cost division, the detailed factorial method can be expressed by the following equations: C fx ¼ C eq þ C cv þ C me
ð4Þ
C cv ¼ f cv C eq
ð5Þ
C me ¼ f meC eq
ð6Þ
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
where C eq C cv C me f cv f me
291
The effect of production capacity (F ) is examined in the following:
purchased equipment cost civil works cost mechanical and electrical works cost civil works cost factor mechanical and electrical works cost factor
Purchased equipment cost (C eq) Annual operating cost (C op) Product cost (c) Product cost is defined as follows: c ¼ ðeC fx þ C op Þ= F
The above model is equivalent to the following: C fx ¼ ð1 þ f cv þ f me ÞC eq
ð7Þ
In a similar way, the annual operating cost can be estimated based on the raw materials and utilities cost (C mu), using appropriate factors. The raw materials and utilities cost can be calculated accurately by material and energy balances. In food plants, the cost of packaging materials is important (Clark, 1997) and it should be included in the raw materials. The one-factor method for the annual operating cost (C op) is expressed by the equation: C op ¼ f op C mu
ð8Þ
where f op is the operating cost factor. The detailed factorial method for the annual operating cost (C op) is summarized by the following equations: C op ¼ C mu þ C labor þ C misc
ð9Þ
C labor ¼ f laborC mu
ð10Þ
C misc ¼ f misc C mu
ð11Þ
where C op C mu C labor C misc f labor f misc
annual operating cost raw materials and utilities cost labor cost miscellaneous cost (maintenance, repairs, royalties and patents) labor cost factor miscellaneous cost factor
The above model is equivalent to the following: C op ¼ ð1 þ f labor þ f misc ÞC mu
ð12Þ
ð13Þ
where the annual production capacity F the capital recovery factor e
(b) Requirements in employees, building and land versus production capacity (F ) Employees (M ) Buildings (B ) Land (L) (c) Interrelation between the various fixed capital cost items The effect of the purchased equipment cost ( C eq) is examined in the following: Fixed capital cost (C fx) Civil works cost (C cv) Mechanical and electrical works cost (C me) (d) Other interesting cost-related relationships Annual operating cost (C op) versus annual materials and utilities cost (C mu) Annual materials and utilities cost to purchased equipment cost (C mu/C eq) ratio Average labor rate (C labor/M ) Average building construction cost (C cv/B ) The results of the above analysis are very useful in various techno-economic studies such as plant design, project evaluation, process optimization, product pricing.
4. Data and methods 3. The food industry cost radiography
The term ‘‘food industry cost radiography’’ means the particular characteristics of the cost distribution to its components and the relationships which express that allocation. These characteristics could be grouped into the following categories: (a) Effect of the production capacity on the various cost items
The appropriate data for the present analysis have been retrieved from the work of Bartholomai (1987). Forty one existing factories (Table 2) are described in a uniform format concerning the process, the equipment and the cost data. Most of the food plants refer to economic conditions in the United States and Western Europe in the year 1986. Cost data refer to both fixed capital (Table 3) and annual operating (Table 4) costs in US dollars ($).
292
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
Table 2 Food factories data: product capacity, annual operating time (Bartholomai, 1987) No.
Plant
Product
1 2 3 4 5 6 7 8 9
Fruits and vegetables Apple Processing Plant Community Cannery for Education Fruit Puree Plant Multi-purpose Fruit Processing Line Orange Juice Concentrated Plant Baby Food Line Tomato Paste Plant Frozen Vegetable Plant Mushroom Farm
Apple products Fruit jams Fruit puree Fruit jams Concentrated juice Baby food Tomato paste Frozen vegetables Mushrooms
4000 4800 6000 4800 3200 10,000 5000 4400 80
1000 2000 2000 2000 2000 2000 2000 2000 2000
10 11 12 13 14 15 16 17
Dairy and egg products Mozzarella Cheese Plant Blue Cheese Plant Dairy Plant Modular Dairy Plant Milk Powder Plant Dried Whole Egg Plant Yoghourt Plant Ice cream Plant
Mozzarella cheese Blue cheese Milk products Milk products Skim milk powder Egg powder Yogurt Ice cream
1875 5440 43,500 5000 12,000 500 25,000 4000
3000 2560 2400 2000 7200 2000 3125 2000
18 19
Cereals and grains Parboiled Pice Plant Corn Starch Plant
Parboiled rice Corn starch
36,000 42,000
7200 7920
20 21 22
Pasta and Tofu Pasta Plant Plant Precooked Lasagna Plant Tofu Line
Pasta Lasagna Tofu
3575 3420 2600
5500 5700 2000
23 24
Fermentation Baker s Yeast Plant Vinegar Plant
Dry yeast Vinegar
8200 2500
7200 7200
25 26 27
Extruded products and snacks Quenelles Plant Tortilla Chip Plant Corn Snacks Plant
Quenelles (dumpling) Tortilla chips Corn snacks
1200 1750 500
2000 3500 2000
28 29 30 31 32 33
Seafoods and meats Catfish Processing Plant Shrimp Processing Plant Surimi Plant Cattle Slaughterhouse Coextruded Sausage Plant Protein Recovery Plant
Frozen fish Frozen shrimp Seafood Slaughter products Sausages Protein
3350 375 20,100 28,800 1600 23,750
2000 1500 3528 1800 1600 4000
34 35
Fats and oils Soybean Oil Extraction Plant Vegetable Oil Refinery
Soybean oil Cooking oil
300,000 10,800
7200 6000
36 37 38
Baked products Pan Bread Bakery Arabic Bread Bakery Half-backed Frozen Baguette Bakery
White bread Arabic bread Frozen bread
11,000 10,608 2160
5000 6240 4000
39 40 41
Beverages Sea Water Desilination Plant Fruit Juice Plant Soymilk Line
Water Fruit juice Soymilk
3,000,000 4000 2000
7200 2000 2000
Capacity (Mg/yr)
Operating time (h/yr)
293
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299 Table 3 Food factories data: fixed capital cost (Bartholomai, 1987) No.
Plant
Fixed capital cost ($) Equipment
Mech. & Electr.
Civil
Total
1 2 3 4 5 6 7 8 9
Fruits and vegetables Apple Processing Plant Community Cannery for Education Fruit Puree Plant Multi-purpose Fruit Processing Line Orange Juice Concentrated Plant Baby Food Line Tomato Paste Plant Frozen Vegetable Plant Mushroom Farm
1,963,000 103,817 767,000 401,600 1,016,500 200,000 1,042,085 803,820 41,000
313,500 52,183 183,000
646,760 48,000 150,000
391,000
650,000
324,915 96,180 355,00
470,000 450,000 40,000
2,923,260 204,000 1,100,000 401,600 2,057,500 200,000 1,837,000 1,350,000 116,500
10 11 12 13 14 15 16 17
Dairy and egg products Mozzarella Cheese Plant Blue Cheese Plant Dairy Plant Modular Dairy Plant Milk Powder Plant Dried Whole Egg Plant Yoghourt Plant Ice cream Plant
340,750 2,860,000 6,600,000 760,200 2,700,000 1,302,500 3,236,600 1,330,000
65,850 843,000 4,620,000 427,700 715,000 314,700 878,000 650,000
435,000 390,000 2,310,000 22,000 585,000 670,000 713,000 535,000
841,600 4,093,000 13,530,000 1,209,900 4,000,000 2,287,200 4,827,600 2,515,000
18 19
Cereals and grains Parboiled Pice Plant Corn Starch Plant
888,000 13,680,000
326,500 6,842,000
165,000 9,776,000
1,379,500 30,298,000
20 21 22
Pasta and Tofu Pasta Plant Plant Precooked Lasagna Plant Tofu Line
1,714,000 2,211,800 350,000
374,000 590,400
265,000 458,800
2,353,000 3,261,000 350,000
23 24
Fermentation Baker s Yeast Plant Vinegar Plant
9,776,000 498,700
7,286,000 136,300
9,488,000 115,000
26,550,000 750,000
25 26 27
Extruded products and snacks Quenelles Plant Tortilla Chip Plant Corn Snacks Plant
476,000 1,250,000 122,425
409,000 153,000 37,575
100,000 285,000 150,000
985,000 1,688,000 310,000
28 29 30 31 32 33
Seafoods and meats Catfish Processing Plant Shrimp Processing Plant Surimi Plant Cattle Slaughterhouse Coextruded Sausage Plant Protein Recovery Plant
1,011,803 191,700 5 899 600 930,000 1,000,000 1,900,000
588,197 59,300 1,300,400 355,000 410,000 311,000
800,000 180,000 2,800,000 2,375,000 590,000 460,000
2,400,000 431,000 10,000,000 3,660,000 2,000,000 2,671,000
34 35
Fats and oils Soybean Oil Extraction Plant Vegetable Oil Refinery
5,920,000 1,320,000
1,480,000 524,000
17,500,000 515,000
24,900,000 2,359,000
36 37 38
Baked products Pan Bread Bakery Arabic Bread Bakery Half-backed Frozen Baguette Bakery
1,719,600 659,150 1,188,850
448,400 228,100 390,150
635,000 384,500 374,000
2,803,000 1,271,750 1,953,000
39 40 41
Beverages Sea Water Desilination Plant Fruit Juice Plant SoymilkLine
8,043,000 497,000 910,000
8,009,000 95,000
2,381,000 217,000
18,433,000 809,000 910,000
294
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
Table 4 Food factories data: annual operating cost (Bartholomai, 1987) No.
Plant
Annual operating ($/yr) Materials
1 2 3 4 5 6 7 8 9
Fruits and vegetables Apple Processing Plant Community Cannery for Education Fruit Puree Plant Multi-purpose Fruit Processing Line Orange Juice Concentrated Plant Baby Food Line Tomato Paste Plant Frozen Vegetable Plant Mushroom Farm
10 11 12 13 14 15 16 17
Dairy and egg products Mozzarella Cheese Plant Blue Cheese Plant Dairy Plant Modular Dairy Plant Milk Powder Plant Dried Whole Egg Plant Yoghourt Plant Ice cream Plant
18 19
Cereals and grains Parboiled Pice Plant Corn Starch Plant
20 21 22
Pasta and Tofu Pasta Plant Plant Precooked Lasagna Plant Tofu Line
23 24
Utilities
Labor
Suppl.
Total
5,855,640
904,000
618,000
505,000
852,000
7,100,000 1,850,000 78,000
59,200 762,000 362,000 26,600 790,000 307,920 8000
216,000 24,000 166,000 30,000 1,280,000 340,000 54,000
57,000 24,000 100,000 65,000 75,000 25,000 16,500
7,882,640 0 1,184,200 810,000 5,873,000 121,600 9,245,000 2,522,920 156,500
1,700,000 1,520,000 7,000,000 760,000 13,210,000 3,589,520 11,750,000 1,074,860
51,600 157,560 893,400 48,325 1,088,000 587,250 465,375 143,500
86,000 304,000 1,058,000 118,000 98,000 178,000 246,000 271,000
10,000 30,000 300,000 23,800 160,000 83,000 111,700 31,000
1,847,600 2,011,560 9,251,400 950,125 14,556,000 4,437,770 12,573,075 1,520,360
7,191,220
146,200 3,817,440
138,400 664,000
5000 469,140
289,600 12,141,800
1,364,000 1,330,100
147,000 384,180
170,000 198,000
14,500 92,751
1,695,500 2,005,031
Fermentation Baker s Yeast Plant Vinegar Plant
961,400 257,275
1,123,950 18,585
262,000 90,000
106,000 8630
2,453,350 374,490
25 26 27
Extruded products and snacks Quenelles Plant Tortilla Chip Plant Corn Snacks Plant
720,000 955,500 123,800
35,600 239,750 10,000
102,000 178,000 82,000
25,000 62,000 200
882,600 1,435,250 216,000
28 29 30 31 32 33
Seafoods and meats Catfish Processing Plant Shrimp Processing Plant Surimi Plant Cattle Slaughterhouse Coextruded Sausage Plant Protein Recovery Plant
11,237,680 581,250 8,262,640 28,260,000 167,500 0
141,000 97,500 949,810 468,000 70,500 1,440,000
286,000 110,000 1,626,690 1,292,000 78,000 132,000
374,000 38,000 1,332,490 122,000 25,000 383,000
12,038,680 826,750 12,171,630 30,142,000 341,000 1,955,000
34 35
Fats and oils Soybean Oil Extraction Plant Vegetable Oil Refinery
72,000,000 7,305,000
3,698,000 252,000
1,080,000 322,000
1,018,000 62,250
77,796,000 7,941,250
36 37 38
Baked products Pan Bread Bakery Arabic Bread Bakery Half-backed Frozen Baguette Bakery
3,302,000 2,733,627 826,944
332,100 76,196 188,800
213,600 169,000 148,000
55,000 30,000 13,000
3,902,700 3,008,823 1,176,744
39 40 41
Beverages Sea Water Desilination Plant Fruit Juice Plant Soymilk Line
8,589,440 1,669,600
0 1,465,000
8,403,840 96,800
100,000 86,000
85,600 21,800
5,245,000
295
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299 Table 5 Food factories data: requirements in buildings, yard and employees B ( artholomai, 1987) No.
Buildings (m2)
Plant
Yard (m2)
Employees (persons) UO
1 2 3 4 5 6 7 8 9
Fruits and vegetables Apple Processing Plant Community Cannery for Education Fruit Puree Plant Multi-purpose Fruit Processing Line Orange Juice Concentrated Plant Baby Food Line Tomato Paste Plant Frozen Vegetable Plant Mushroom Farm
10 11 12 13 14 15 16 17
Dairy and egg products Mozzarella Cheese Plant Blue Cheese Plant Dairy Plant Modular Dairy Plant Milk Powder Plant Dried Whole Egg Plant Yoghourt Plant Ice cream Plant
18 19
Cereals and grains Parboiled Pice Plant Corn Starch Plant
20 21 22
Pasta and Tofu Pasta Plant Plant Precooked Lasagna Plant Tofu Line
23 24
Fermentation Baker s Yeast Plant Vinegar Plant
25 26 27
Extruded products and snacks Quenelles Plant Tortilla Chip Plant Corn Snacks Plant
28 29 30 31 32 33
Seafoods and meats Catfish Processing Plant Shrimp Processing Plant Surimi Plant Cattle Slaughterhouse Coextruded Sausage Plant Protein Recovery Plant
QCT
FM
PM
3
1
2 1 2 1 1
1
2
1 2 2
3 3
1 1 1
2 1
1 1 1
14 5 31 4 16 2 29 50 10
2 6 20 4 17
1 4 13 2 1 1 3 6
1 2 5 1 1 1 1 3
1 2 9 1 1 1 3 1
1 1 1 1 1 1 1 1
8 31 115 14 10 24 36 28
3000 6000
10,000 30,000
1500 11,300 7000 0 1500 1200 8500 1700
10,000 30,000 20,000 1500 0 3000 20,000 5000
600 2400
2000 20,000
2 18
8 3
2 21
2 6
1 4
1 1
16 53
2000 1150
10,000 4000
9 12 4
2 1 2
2 1 1
3 1 1
2 3 1
1 1 1
19 19 10
8000 375
40,000 2000
34 2
25 1
4 2
5 1
3 1
1 1
72 8
350 950 500
2000 4000 2000
5 3 1
13 2
1 3 1
1 1 1
1 3 1
1 1 1
9 24 7
1200 600 11,500 5200 1000 1000
10,000 2000 20,000 30,000 5000 3000
8 84 54 2
27 2 30 115 1 4
1 1 10 5 1 4
1 1 4 2 1
1 1 8 3 1 2
1 1 1 1 1 1
31 14 137 180 7 11
34 35
Fats and oils Soybean Oil Extraction Plant Vegetable Oil Refinery
2500 1000
40,000 10,000
28 16
6 9
13 8
3 1
9 2
2 1
61 37
36 37 38
Baked products Pan Bread Bakery Arabic Bread Bakery Half-backed Frozen Baguette Bakery
2800 1000 1056
10,000 4000 6000
18 4 8
3 2 2
1
19 2
2 2 2
1 1 1
25 28 15
39 40 41
Beverages Sea Water Desilination Plant Fruit Juice Plant Soymilk Line
110 724
3000 5000
4 1
20 2 1
1 1
1 1
1 1
1 1 1
21 10 6
2 87 7
24
10 1 2 1 2
2 22
3
Total
5000 800 2000 0 5000 0
1 20 43 6
2
M
2000 150 500 100 2000 300
5 2 24 3
SO
1 1
UO: unskilled operators, SO: skilled operators, M: mechanics, QCT: quality control technicians, FM: foreman, PM: plant manager.
296
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
The original data were doubled to take into account the inflation. Based on the Marshall and Swift Equipment Cost Index and the Consumer Price Index, this assumption seems to be logical for the 20 years period from 1985 to 2005. Furthermore, the requirements in employees, buildings and yards are presented (Table 5). Among the 41 plants summarized in Tables 2–5 four are concerning process lines (Nos. 4, 6, 22, and 41), one farm cultivation (No. 9) and one education plant (No. 2). These data are not taken into account. Thus, 35 existing factories are considered in the present analysis. Simple power models of the following form are used to describe the relationship between any two magnitudes (X ,Y ) throughout this paper. Y ¼ fX n
100
milk products
seafood
yogurt
) 10 $ M (
blue cheese
q e
lasagna
C
t s o c t n e m p i u q e d e s a h c r u P
skim milk powder
slaughter products
apple products
white bread protein ice cream cooking oil pasta frozen fish tomato paste frozen bread
concentrated juice sausages tortilla chips
milk products arabic bread quenelles (dumplings)frozen vegetables fruit puree mozzarella cheese
fruit juice vinegar
1
frozen shrimp corn snacks
ð14Þ
Eq. (14) was fitted to the appropriate data for all the cases described in Sections 2 and 3 above. When the estimated value of parameter n was near to unity a linear model was refitted. All the regressions were presented graphically in appropriate figures. In addition to the best fitting curve two more curves are presented: the double of the best fitting curve (maximum) and the half of the best fitting curve (minimum). The data lying significantly outside of this region were considered as outliers and were excluded from the regression. It should be noted that, in most cases, the estimated model parameters were very sensitive to the points considered in the regression analysis. Thus, no strictly statistical criteria but rather visual observations were used. In addition, rounded values of the parameter estimates were used.
C eq = 1.80 F 1/2
0.1 0.1
1
10
Fig. 1. Purchased equipment cost versus plant capacity for various food industries. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
100
slaughter products
skim milk powder frozen fish
corn starch cooking oil
) r y / $ M (
white bread fr ozen vegetables
p o
t s o c g n i t a r e p o l a u n n A
milk products
apple products
10
C
Eleven figures summarize the results of the present analysis. In each figure the literature data are presented along with the resulting fitting equation. Fig. 1 presents the purchased equipment cost versus the production capacity for various food industries. These data are described very well by the equation C eq =1.80F 1/2. It must be noted that the 27 from the 35 factories examined are lying in the range between the minimum and maximum characteristic curves C eq =0.90F 1/2 and C eq =3.60F 1/2 respectively. Thus, these equations can be used for preliminary purchased equipment cost estimation for a new food industry. Similar results can be concluded from Fig. 2, which presents the annual operating cost versus the production capacity for various food industries. In this case, the number of industries inside the min/max range is less 20 from the total 35, which means that the annual operating cost estimation is of less accuracy than the case of purchased equipment cost.
seafood yogurt tomato paste
concentrated juice
5. Results and discussion
100
Plant capacity F (Gg/yr)
lasagna mozzarella cheese tortilla chips
pasta
blue cheese
protein
fruit juice
ice cream frozen bread
frozen shrimp
arabic bread dry yeast
quenelles (dumplings)
fruit puree
milk products
1 sausages
vinegar
corn snacks
C op = 2.00 F
3/4
0.1 0. 1
1
10
100
Plant capacity F (Gg/yr)
Fig. 2. Annual operating cost versus plant capacity for various food industries. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
Fig. 3 is a very good picture of the various food products cost. Data are very scarce due to the variability of
297
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299 10
100000 frozen fish
frozen shrimp concentrated juice tomato paste apple products skim milk powder mozzarella cheese
quenelles (dumplings)
yogurt
10000
dry yeast lasagna
sea food
blue cheese
slaughter products
tortilla chips
cooking oil sea food
) g k / $ (
frozen bread
frozen vegetables pasta
corn snacks
c
t s o c t c u d o r P
m (
blue cheese
frozen vegetables
s g n i d l i u B
fruit juice corn starch
white bread
slaughter products
B
ice cream
sausages
1
milk products
)
2
yogurt
white bread corn starch
concentrated juice
arabic bread
apple products
frozen fish
egg powder
milk products
vinegar
cooking oil
lasagna frozen bread
sausages
1000
skim milk powder
ice cream
mozzarella cheese
milk products fruit puree
soybean oil
pasta
protein arabic bread
tortilla chips
frozen shrimp
fruit juice corn snacks
vinegar
protein
c =4.00 F -1/ 2
fruit puree
quenelles(dumplings)
1/2
B = 800 F 100
0.1 0. 1
1
10
0. 1
100
1
10
100
Plant capacity F (Gg/yr)
Plant capacity F (Gg/yr)
Fig. 3. Product cost versus plant capacity for various food industries. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
Fig. 5. Effect of plant capacity on the required buildings. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
1000 100000
L = 5000 F
1/3
blue cheese dry yeast
slaughter products
soybean oil
slaughter products
sea food
sea food
yogurt
corn starch
100
milk products
dry yeast milk products
) s n o s r e p (
frozen vegetables
)
2
L d n a L
white bread
frozen fish
m (
mozzarella cheese 10000
pasta
apple products fruit juice
sausages
blue cheese
cooking oil
ice cream tomato paste lasagna pasta concentrated juice apple products
egg powder frozen shrimp
yogurt
fruit puree
tortilla chips
s e e y o l p m E
cooking oil
concentrated juice frozen bread
frozen fish
M
corn starch
soybean oil
frozen vegetables
arabic bread white bread
parboiled rice
frozen bread
ice cream tortilla chips
quenelles (dumplings) mozzarella cheese
10
arabic bread lasagna
egg powder
sausages
protein
skim milk powder fruit juice
protein
vinegar
corn snacks
frozen shrimp vinegar
corn snacks
fruit puree
parboiled rice
quenelles (dumplings)
M = 10 F
1/2
skim milk powder milk products 1 1
0.1 0.1
1
10
1
10
100
100
Plant capacity F (Gg/yr) Plant capacity F (Gg/yr)
Fig. 4. Effect of plant capacity on the required land. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
the raw materials cost. The effect of production capacity on the product cost is characterized by a negative
Fig. 6. Effect of plant capacity on the required number of employees. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
sign which verifies that massive production results in products of lower cost. These data can be used for
298
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
100
100
corn starch dry yeast
water water
milk products
dry yeast corn starch
sea food 10
milk products
) $ M (
10
e m
yogurt skim milk powder
) $ M (
C t s o c s k r o w l a c i r t c e l e d n a l a c i n a h c e M
blue cheese
lasagna white bread apple products ice cream protein frozen fish pasta concentrated juice egg powder sausages frozen bread tomato paste tortilla chips parboiled rice frozen vegetables arabic bread milk products quenelles (dumplings) fruit puree
x f
C t s o c l a t i p a c
d e x i F
mozzarella cheese vinegar fruit juice 1 frozen shrimp corn snacks
soybean oil sea food blue cheese ice cream
yogurt
skim milk powder frozen fish lasagna cooking oil milk products sausages white bread quenelles (dumplings) frozen bread pasta slaughter products egg powder protein parboiled rice tomato paste apple products arabic bread
1
vinegar
fruit puree tortilla chips
frozen vegetables
fruit juice mozzarella cheese frozen shrimp
0.1
corn snacks
C fx = 1.80 C eq
C me =
0.1
0.35 C eq
0.01 0.1
1
10
0.1
100
1
10
100
Equipment cost C eq (M$)
Equipment cost C eq (M$)
Fig. 7. Relationship between fixed capital cost and equipment cost. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
Fig. 9. Relationship between mechanical and electrical works cost and equipment cost. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
1000
100
soybean oil
dry yeast
corn starch soybean oil 100
10 sea food slaughter products
slaughter products water
) r y / $ M (
milk products
) $ M (
frozen fish
v c
concentrated juice
C
t s o c s k r o w l i v i C
frozen vegetables
1
mozzarella cheese arabic bread
skim milk powder frozen fish corn starch tomato paste water cooking oil concentrated juice
C
egg powder apple products yogurt white bread sausages skim milk powder ice cream cooking oil lasagna tomato patse protein blue cheese frozen bread tortilla chips pasta
t s o c g n i t a r e p o l a u n n A
fruit juice frozen shrimp corn snacks
yogurt
seafood milk product s apple products
p o
parboiled rice fruit puree vinegar quenelles (dumplings)
10
egg powder white bread arabic bread frozen vegetables dry yeast mozzarella cheese lasagna protein blue cheese ice cream fruit juice pasta tortilla chips fruit puree frozen bread quenelles (dumplings) milk products frozen shrimp
1
0.1
sausages
vinegar
parboiled rice corn snacks
C cv =
0.45
C op = 1.10 C mu
C eq
0.1
0.01 0.1
1
10
100
Equipment cost C eq (M$)
0.1
1
10
10 0
100 0
Raw materials and utilities cost C mu ( M$ / y r )
Fig. 8. Relationship between civil works cost and equipment cost. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
Fig. 10. Relationship between annual operating cost and raw materials and utilities cost. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
preliminary product pricing, applying the cost-plus-fairprofit approach (Holland & Wilkinson, 1997).
Figs. 4–6 reveal the needs in land, buildings and employees versus plant capacity for various food indus-
299
A.Z. Marouli, Z.B. Maroulis / Journal of Food Engineering 67 (2005) 289–299
1.10 suggests that the largest component of the annual operating cost is the raw materials and utilities cost, which can be accurately estimated through materials and energy balances. Fig. 11 reveals a linear relationship between the annual operating cost and the purchased equipment cost. The slope is estimated equal to 2.50, which means that the annual operating cost for a typical food industry is about 2.5 times the purchased equipment cost. The average labor rate cost for the examined factories is estimated as the slope of the annual labor cost versus the number of employees. The corresponding graph is not presented here due to space limitation. The resulting average labor rate cost is estimated about 20,000 $/year. Similarly, the average building construction cost for the examined factories is estimated as the slope of the civil works cost versus the buildings area. The resulting average building construction cost is estimated about 600 $/m2.
100
skim milk powder yogurt
sea food
corn starch
tomato paste milk products apple products
cooking oil
concentrated juice 10
egg powder
) r y / $ M ( p
white bread arabic bread frozen vegetables
o
C t s o c g n i t a r e p o l a u n n A
lasagna
mozzarella cheese fruit juice fruit puree frozen shrimp
protein pasta ice cream tortilla chips frozen bread
blue cheese
milk products quenelles (dumplings)
1 vinegar
corn snacks
C op = 2.50 C eq
0.1 0. 1
1
10
100
Equipment cost C eq (M$)
Fig. 11. Relationship between raw materials and utilities cost and purchased equipment cost. Points represent actual data; lines depict (a) the double of the best fitting curve, (b) the best fitting curve, and (c) the half of the best fitting curve, respectively from the top.
tries. The trend in employees and in buildings is visible contrary to the trend in land requirements, which is confusing. In any case, these data could be used for preliminary estimation. For example, the requirements of a new food plant of production capacity 1 Gg/yr are estimated: land 5000 m 2, buildings 800 m2, and number of employees 10. Fig. 7 is a plot of the fixed capital cost versus purchased equipment cost. The strong linear relationship is obvious. The slope is the Lang factor, according to Eq. (1). The estimated value 1.80 is a little higher than the value proposed by Maroulis and Saravacos (2003) , but it is still lower than the values used in the chemical industries. In modern food processing plants the Lang factor may be higher, e.g. f L =2, due to the cost of process control and automation. Figs. 8 and 9 are plots of the civil works cost and mechanical and electrical works cost versus purchased equipment cost. Linear dependences are also obtained. The slopes estimate the corresponded factors, defined by Eqs. (5) and (6). Fig. 10 is a plot of the annual operating cost versus raw materials and utilities cost. The strong linear relationship is obvious. The slope is the annual operating cost factor according to Eq. (8). The estimated value
6. Conclusion
A systematic analysis of the existing food factories cost data can lead to useful results concerning the particular characteristics of the food industry and to reveal simple equations for rapid preliminary cost estimations needed in various techno-economic studies.
Acknowledgment
The authors are grateful to professor GD Saravacos for his valuable suggestions.
References Bartholomai, A. (1987). Food factories: processes, equipment, costs . New York: VCH Publishers. Clark, J. P. (1997). Cost and profitability estimation. In K. J. Valentas E. Rotstein & R. P. Singh (Eds.), Handbook of food engineering practice. New York: CRC. Holland, F. A., & Wilkinson, J. K. (1997). In R. J. Perry & J. H. Green (Eds.), Perry s chemical engineers handbook (7th ed.). New York: McGraw-Hill. Maroulis, Z. B., & Saravacos, G. D. (2003). Food process design . New York: Marcel Dekker. Peters, M. S., & Timmerhaus, K. D. (1991). Plant design and economics for chemical engineers (4th ed.). New York: McGraw-Hill. Sinnott, R. K. (1996). Chemical process design. In J. M. Coulson & J. F. Richarson (Eds.). Chemical engineering (vol. 6). London: Butterworth–Heinemann.