Copia de Mse-fr-29 Presupuesto Pagacorr

MINISTERIO DE TRANSPORTE

CÓDIGO

INSTITUTO NACIONAL NACIONAL DE V AS

MSE-FR-29

SECRETARÍA GENERAL TÉCNICA

, MANUAL MANUAL DE INTERVENTOR A OBRA PUBLICA PUBLICA

VERSIÓN

UNIDAD EJECUTORA

INVIAS

DIRECCIÓN TERRITORIAL

ANTIOQUIA

PAGA No.

10

CONTRATO DE OBRA No :

!#" $% 2#!"

CONTRATO CONTRATO DE INTERVENTOR#A No :

1

FECHA DE ELABORACIÓN

PLA!O INICIAL: 1" MESES

CONSTRUCCIÓN DE OBRAS PARA ATENDER SITIOS CR#TICOS EN LA CARRETERA EL TIGRE $ SANTA FE DE ANTIOQUIA o&' )*++ o&' & o) . .

OBJETO: CONTRATISTA:

1 08

DE 05

PLA!O ACUMULADO:

6-Ap-!"

FEC%A DE INICIACION:

CONSORCIO TA

INTERVENTOR:

2

PÁGINA

FORMATO No. 2A : PRESUPUESTO EJECUCION PROGRAMA DE MANEJO SOCIAL YAMBIENTAL

FEC%A DE SUSPENSIÓN:

FEC%A DE REANUDACIÓN:

FEC%A DE VENCIMIENTO: #6-'(o-!)

VALOR INICIAL ,&+. IVA : 349.45.541.104

VALOR ADICIÓN No.1 :

DATOS ESPECIFICOS

OBRA

OBRAS ATENDER SITIOS CRÍTICOS EN CARRETERA EL TIGRE – SANTA FE DE ANTIOQUIA

ABSCISAS

R6203 PR42100, PR104400 ! PR108200

N o . O R D E N

SECTOR

NOMBRE DEL INSUMO O ITEM PROGRAMA

DAGA-1.2-02

D'8))oo @ A,+8+,/&  8 G'(,/& A7,&(8. DAGA-1.4-04

P)o=)88 A+(,,8' Co&'()*+(,8'.

PROYECTO

ACTIVIDAD

CTRL

PREV

MITI

IDENTIFICACION A CARGO DE

UNIDAD CANTIDAD

CODIGO

PAC-2.1-05

R6203 PR42100, PR104400 ! PR108200

TRAMO Long (Km.) = 0,100"  0,142"  0,450" # 0,692"

MEDIDA A AEJECUTAR

VR, UNITARIO

VR, TOTAL ITEM DE PAGO

CRREC

ADMON

INTEM NO PREVISTO

REEMBOLS O DE GASTOS

OBSERVACIONES

REGISTRO DE CUMPLIMIENT O

C88+,(8+,/& C88+,(8+,/& 87,&(8 8 )'o&8  o7)8.

L8' o)&88'  *+8+,/& @ +88+,(8+,/&

6

6

1

Go78

42,281,400

42,281,400

&

C$%$&'($&')*+ "+*-$.+ +* (+"$ $"/'+*($.+, SISO, )&'$.+

INFORE ENSUAL

C*,,&(o )*),,&(o' )*),,&(o' =8'.

O7(&+,/&  ),'o'

6

6

1

Go78

2,800,000

2,800,000

&

T"'(+ T"'(+ $*(+ $*(+ A-()'$+

INFORE ENSUAL

P)o@+(o  8&o ,&(=)8  8(),8'  +o&'()*++,/&. +o&'()*++,/&.

M,8' 8)8  8&o ,&(=)8  8(),8'  +o&'()*++,/&

6

6

6

1

Go78

42,281,400

42,281,400

&

I"%.+"+*($&'* "+'$ %)(+&&'* + "$(+'$.+, %).'+('.+*) %$$ &-/'"'+*(), '+) + $

INFORE ENSUAL

PAC-2.4-0"

A++,o&'   '8,8+,/& '8,8+,/&  P)o@+(o  '8,8+,/& )&(' )&(  o7)8 @ ',(,o'  o7)8' @ ',(,o' (o)8'. (o)8'

6

6

6

1

Go78

271,809,000

271,809,000

&

I"%.+"+*($&'* PT, +$.':$&'* '*( %)'')*$.+, ;+*(+ + )/$

INFORE ENSUAL

PAC-2.5-0;

P)o@+(o  8&o @ M,8'  8&o @ ,'o',+,/& ,&8   '+o7)o' @ ,'o',+,/& ,&8  oo'. '+o7)o' @ oo'  oo'

6

6

6

1

Go78

113,253,750

113,253,750

&

D'%)'&'* <*$. + +&)"/) = .)), $+&-$&'* + >ODE

INFORE ENSUAL

PAC-2.-0<

P)o@+(o  8&o @ ,'o',+,/& ,&8  ) ',*o' '/,o' +o&&+,o&8' @ '+,8'.

6

6

6

1

Go78

37,751,250

37,751,250

&

P-*() + $."$&+*$"'+*() + +'-) .'), +%$$&'* + +'-), '%)'&'* <*$.

INFORE ENSUAL

INFORE ENSUAL

P)o@+(o  8&o  8=*8' '*),+,8'

PG%-4.1-09

M8&o  )',*o' )',*o' R+,,&(' ,'o',+,/&  )',*o'

M,8'  )o(++,/&? )&+,/& @ +o&()o

6

6

6

1

Go78

135,904,500

135,904,500

&

I"%.+"+*($&'* "+'$ + %)(+&&'* +* PR42100, ")*'()+) ?-+ +?-'+$ .$ A-()'$ A"/'+*($. %) .) %+"') ($"'($) = )()$), &)"%+*$&')*+

6

6

6

1"

M'

37,751,250

604,020,000

&

9 USP %) 16 "++  '%)'&'* <*$. ARD &$"%$"+*()

INFORE ENSUAL

1

Go78

15,000,000

15,000,000

&

A%)+&@$"'+*() F)+($.

INFORE ENSUAL

6

1

Go78

37,751,250

37,751,250

&

S'+"/$ &)"%+*$()'$

INFORE ENSUAL

6

1

Go78

37,751,250

37,751,250

&

A+&-$&')*+ = +++($.':$&'* + +$ $;+&($$ %) .$ &)*(-&&'* +. P)=+&()

INFORE ENSUAL

P)o=)88 G'(,/& %>),+8

PG%-4-2-10

P)o@+(o  8&o  )',*o' M8&o  )',*o' ,*,o' >*,o' o'(,+o'  o'(,+o' USP ,&*'(),8'

PBSE-5.1-11

P)o@+(o  8&o  '+8o( @ +o7)(*)8 =(8.

6

Po8'? T88' @ T)8'8o'

P)o=)88  B,o,)',8 @ S),+,o' E+o','(,+o'. PBSE-5.2-12

PMIT-.1-1

PMIT--2-1"

P)o@+(o  )+*)8+,/&  Á)8' A+(88'. A+(88'.

Co&'8+,o&' ),'o'  8)o+H8,&(o 8)o+H8,&(o o)'(8  o)'(8

R=(8,8+,/&? (+

P)o@+(o I&'(88+,/&? *&+,o&8,&(o @ M,8'  8&o 8)8 '8&(8,&(o '8&(8,&(o  ,&(88+,o&' ,&(88+,o &' (o)8' (o)8 ' @ +88&(o' @ ',(,o'  8+o,o ',(,o'  8+o,o (o)8 P)o=)88 M8&o  (o)8. I&'(88+,o&' To)8'?  8*,&8),8? *,o' @ H>+*o'. M,8'  8&o 8)8 P)o@+(o  8&o  8*,&8),8? *,o' @ 8*,&8),8? *,o' @ H>+*o' H>+*o'

6

6

6

6

1

Go78

37,751,250

37,751,250

&

A+&-$&')*+ = +++($.':$&'* + '*($.$&')*+ (+"%)$.+ = %$(') + "$*')/$

INFORE ENSUAL

6

6

6

1

Go78

45,333,150

45,333,150

&

P)(+&&'* -+.), +&).+&&'* + "$(+'$. &)*($"'*$) +$"+, '%)'&'* <*$.

INFORE ENSUAL

1 14

PGS-".1-1<

P)o@+(o  A(&+,/& 8 8 Co*&,8.

M,8' 8)8 8(&+,/& 8 8 Co*&,8.

6

6

6

1

Go78

37,751,250

37,751,250

&

PGS-".2-19

P)o@+(o  I&o)8+,/& @ D,*=8+,/&.

M8(),8  D,*=8+,/& I&+*@ o8&('? &o&'? P8'8+8'? 88' @ 8&+8)(8'? o(o'? '8)8o)'? 8(),8  ,*=8+,/& (+.

6

6

6

1

Go78

32,000,000

32,000,000

&

PGS-".4-20

P)o@+(o 8)8  M8&o  8 I&)8'()*+(*)8 'o+,8 @  S),+,o' P7,+o'

M,8' 8)8 )&,) 8 8+(8+,/&  ,&)8'()*+(*)8 'o+,8 @  '),+,o' 7,+o'

6

6

6

1

Go78

8,305,275

8,305,275

&

PGS-".-22

C*(*)8 ,8 @ 8)(,+,8+,/& +o*&,(8),8

Co&o)8+,/& @ +o&'o,8+,/&  Co,(  P8)(,+,8+,/& Co*&,(8),8

6

6

6

1

Go78

8,305,275

8,305,275

&

P)o=)88'  G'(,/& So+,8.

 1,510,050,000

COSTO TOTAL AMBIENTAL Y SOCIAL

P$$ &)*($*&'$ + .) $*(+') <"$* .$ %++*(+ $&($ .) ?-+ +* +..$ '*(+'*'+)*,

F,)8 No7): A&8 M8)>8 J8,,) Co))8 R)'&(8&( L=8 o Ao)8o Co&()8(,'(8 M8(),+*8 No. :

Original: Archiv !" #"$%i&n Cn%rac%'al (S')!ir"cci&n A!*ini$%ra%iva+ C,ia$: -ni!a! E."c'%ra/ Cn%ra%i$%a/ In%"rv"n%r  Dir"cci&n T"rri%rial

F,)8 No7): R)'&(8&( L=8 o Ao)8o I&()&(o),8 M8(),+*8 No. :

Vo. Bo. F,)8 No7) : A),8&8 N S. E'+,8,'(8 A7,&(8 Co&()8(,'(8  O7)8 M8(),+*8 No. : 0202;2"0
Vo. Bo. F,)8 No7): G'(o) So+,8 M8(),+*8 No. :

Vo. Bo. F,)8 No7) : G'(o) A7,&(8 M8(),+*8 No. :

Vo.Bo. F,)8 No7) : M8)@ C8()H,& Á8) R. E'+,8,'(8 A7,&(8 I&()&(o),8 M8(),+*8 No. : 524<11<2<"NTS

F,)8 No7) : S*7,)+(o)  M,o A7,&( @ G'(,o& So+,8 M8(),+*8 No. :


INSTITUTO NACIONAL DE V AS

CÓDIGO

MSE-FR-29

VERSIÓN

2


PROCESO SUPERVISION, EJECUCION Y SEGUIMIENTO A PROYECTOS MANUAL DE INTERVENTOR A OBRA PUBLICA PROGRAMA DE ADAPTACION DE LA GUIA AMBIENTAL FORMATO No. 2A : PRESUPUESTO EJECUCION PROGRAMA DE MANEJO SOCIAL YAMBIENTAL UNIDAD EJECUTORA

INVIAS


ANTIOQUIA

PAGA No.

10


CONTRATISTA:

!#" $% 2#!"

CONTRATO DE INTERVENTOR#A No :

1




OBJETO:

PÁGINA 08

DE 05

PLA!O ACUMULADO:

6-Ap-!"


CONSORCIO TA

INTERVENTOR:

1






DATOS ESPECIFICOS

OBRA


SECTOR

ABSCISAS

R6203 PR42100

TRAMO Long (Km.) = 0,100"  0,142"  0,450" # 0,692"

N o . O R D E N

MEDIDA A AEJECUTAR


DAGA-1.2-02

D'8))oo @ A,+8+,/&  8 G'(,/& A7,&(8. DAGA-1.4-04

P)o=)88 A+(,,8' Co&'()*+(,8'.

PROYECTO

ACTIVIDAD

CTRL

PREV

MITI


UNIDAD CANTIDAD

CODIGO

PAC-2.1-05

R6203 PR42100

VR, UNITARIO


CRREC

ADMON

INTEM NO PREVISTO


OBSERVACIONES


C88+,(8+,/& 87,&(8 8 )'o&8  o7)8.

L8' o)&88'  *+8+,/& @ +88+,(8+,/&

6

6

1

Go78

18,323,200

18,323,200

&

C$%$&'($&')*+ "+*-$.+ +* (+"$ $"/'+*($.+, SISO, )&'$.+

INFORE ENSUAL

C*,,&(o )*),,&(o' =8'.

O7(&+,/&  ),'o'

6

6

1

Go78

1,213,417

1,213,417

&

T"'(+ $*(+ A-()'$+

INFORE ENSUAL

P)o@+(o  8&o ,&(=)8  8(),8'  +o&'()*++,/&.

M,8' 8)8  8&o ,&(=)8  8(),8'  +o&'()*++,/&

6

6

6

1

Go78

18,323,200

18,323,200

&

I"%.+"+*($&'* "+'$ %)(+&&'* + "$(+'$.+, %).'+('.+*) %$$ &-/'"'+*(), '+) + $

INFORE ENSUAL

PAC-2.4-0"

A++,o&'  '8,8+,/&  P)o@+(o  '8,8+,/& )&(' )&(  o7)8 @ ',(,o'  o7)8' @ ',(,o' (o)8'. (o)8'

6

6

6

1

Go78

117,792,000

117,792,000

&

I"%.+"+*($&'* PT, +$.':$&'* '*( %)'')*$.+, ;+*(+ + )/$

INFORE ENSUAL

PAC-2.5-0;

P)o@+(o  8&o @ M,8'  8&o @ ,'o',+,/& ,&8  '+o7)o' @ ,'o',+,/& ,&8  oo'. '+o7)o' @ oo'

6

6

6

1

Go78

49,080,000

49,080,000

&

D'%)'&'* <*$. + +&)"/) = .)), $+&-$&'* + >ODE

INFORE ENSUAL

PAC-2.-0<

P)o@+(o  8&o @ ,'o',+,/& ,&8  )',*o' '/,o' +o&&+,o&8' @ '+,8'.

6

6

6

1

U&,8

16,360,000

16,360,000

&

P-*() + $."$&+*$"'+*() + +'-) .'), +%$$&'* + +'-), '%)'&'* <*$.

INFORE ENSUAL

INFORE ENSUAL

P)o@+(o  8&o  8=*8' '*),+,8'

PG%-4.1-09

M8&o  )',*o' R+,,&(' ,'o',+,/&  )',*o'

M,8'  )o(++,/&? )&+,/& @ +o&()o

6

6

6

1

Go78

58,896,000

58,896,000

&

I"%.+"+*($&'* "+'$ + %)(+&&'* +* PR42100, ")*'()+) ?-+ +?-'+$ .$ A-()'$ A"/'+*($. %) .) %+"') ($"'($) = )()$), &)"%+*$&')*+

6

6

6

1"

M'

15,828,778

253,260,448

&

9 USP %) 16 "++  '%)'&'* <*$. ARD &$"%$"+*()

INFORE ENSUAL

1

Go78

6,500,447

15,000,000

&

A%)+&@$"'+*() F)+($.

INFORE ENSUAL

6

1

Go78

16,360,000

16,360,000

&

S'+"/$ &)"%+*$()'$

INFORE ENSUAL

6

1

Go78

16,360,000

16,360,000

&

A+&-$&')*+ = +++($.':$&'* + +$ $;+&($$ %) .$ &)*(-&&'* +. P)=+&()

INFORE ENSUAL

P)o=)88 G'(,/& %>),+8

PG%-4-2-10


PBSE-5.1-11

P)o@+(o  8&o  '+8o( @ +o7)(*)8 =(8.

6

Po8'? T88' @ T)8'8o'

P)o=)88  B,o,)',8 @ S),+,o' E+o','(,+o'. PBSE-5.2-12

P)o@+(o  )+*)8+,/&  Á)8' A+(88'.

Co&'8+,o&' ),'o'  8)o+H8,&(o o)'(8

R=(8,8+,/&? (+

6

PMIT-.1-1

PMIT--2-1"

P)o@+(o I&'(88+,/&? *&+,o&8,&(o @ M,8'  8&o 8)8 '8&(8,&(o  ,&(88+,o&' (o)8' @ +88&(o' @ ',(,o'  8+o,o ',(,o'  8+o,o (o)8 P)o=)88 M8&o  I&'(88+,o&' To)8'? (o)8.  8*,&8),8? *,o' @ H>+*o'. M,8'  8&o 8)8 P)o@+(o  8&o  8*,&8),8? *,o' @ 8*,&8),8? *,o' @ H>+*o' H>+*o'

6

6

6

1

Go78

16,360,000

16,360,000

&

A+&-$&')*+ = +++($.':$&'* + '*($.$&')*+ (+"%)$.+ = %$(') + "$*')/$

INFORE ENSUAL

6

6

6

1

Go78

19,645,716

19,645,716

&

P)(+&&'* -+.), +&).+&&'* + "$(+'$. &)*($"'*$) +$"+, '%)'&'* <*$.

INFORE ENSUAL

PGS-".1-1<

P)o@+(o  A(&+,/& 8 8 Co*&,8.

M,8' 8)8 8(&+,/& 8 8 Co*&,8.

6

6

6

1

Go78

16,360,000

16,360,000

&

PGS-".2-19

P)o@+(o  I&o)8+,/& @ D,*=8+,/&.

M8(),8  D,*=8+,/& I&+*@ o8&('? &o&'? P8'8+8'? 88' @ 8&+8)(8'? o(o'? '8)8o)'? 8(),8  ,*=8+,/& (+.

6

6

6

1

Go78

13,867,620

13,867,620

&

PGS-".4-20

P)o@+(o 8)8  M8&o  8 I&)8'()*+(*)8 'o+,8 @  S),+,o' P7,+o'

M,8' 8)8 )&,) 8 8+(8+,/&  ,&)8'()*+(*)8 'o+,8 @  '),+,o' 7,+o'

6

6

6

1

Go78

3,599,200

3,599,200

&

PGS-".-22

C*(*)8 ,8 @ 8)(,+,8+,/& +o*&,(8),8

Co&o)8+,/& @ +o&'o,8+,/&  Co,(  P8)(,+,8+,/& Co*&,(8),8

6

6

6

1

Go78

3,599,200

3,599,200

&

P)o=)88'  G'(,/& So+,8.

 654,400,001


P$$ &)*($*&'$ + .) $*(+') <"$* .$ %++*(+ $&($ .) ?-+ +* +..$ '*(+'*'+)*,



F,)8 No7): R)'&(8&( L=8 o Ao)8o I&()&(o),8 M8(),+*8 No. :

Vo. Bo. F,)8 No7): G'(o) So+,8 M8(),+*8 No. :

Vo. Bo. F,)8 No7) : G'(o) A7,&(8 M8(),+*8 No. :



1 14



CÓDIGO

MSE-FR-29

VERSIÓN

2



INVIAS


ANTIOQUIA

PAGA No.

10


CONTRATISTA:

!#" $% 2#!"


1




OBJETO:

PÁGINA 08

DE 05

PLA!O ACUMULADO:

6-Ap-!"


CONSORCIO TA

INTERVENTOR:

1






DATOS ESPECIFICOS

OBRA ABSCISAS N o . O R D E N


SECTOR

R6203 PR104400

MEDIDA A AEJECUTAR


DAGA-1.2-02

D'8))oo @ A,+8+,/&  8 G'(,/& A7,&(8. DAGA-1.4-04

P)o=)88 A+(,,8' Co&'()*+(,8'.

PROYECTO

ACTIVIDAD

CTRL

PREV

MITI


UNIDAD CANTIDAD

CODIGO

PAC-2.1-05

R6203 PR104400

TRAMO Long (Km.) = 0,100"  0,142"  0,450" # 0,692"

VR, UNITARIO


CRREC

ADMON

INTEM NO PREVISTO


OBSERVACIONES


C88+,(8+,/& 87,&(8 8 )'o&8  o7)8.

L8' o)&88'  *+8+,/& @ +88+,(8+,/&

6

6

1

Go78

10,977,400

10,977,400

&

C$%$&'($&')*+ "+*-$.+ +* (+"$ $"/'+*($.+, SISO, )&'$.+

INFORE ENSUAL

C*,,&(o )*),,&(o' =8'.

O7(&+,/&  ),'o'

6

6

1

Go78

726,956

726,956

&

T"'(+ $*(+ A-()'$+

INFORE ENSUAL

P)o@+(o  8&o ,&(=)8  8(),8'  +o&'()*++,/&.

M,8' 8)8  8&o ,&(=)8  8(),8'  +o&'()*++,/&

6

6

6

1

Go78

10,977,400

10,977,400

&

I"%.+"+*($&'* "+'$ %)(+&&'* + "$(+'$.+, %).'+('.+*) %$$ &-/'"'+*(), '+) + $

INFORE ENSUAL

PAC-2.4-0"

P)o@+(o  '8,8+,/& )&(' A++,o&'  '8,8+,/&  )&(  o7)8 @ ',(,o'  o7)8' @ ',(,o' (o)8'. (o)8'

6

6

6

1

Go78

70,569,000

70,569,000

&

I"%.+"+*($&'* PT, +$.':$&'* '*( %)'')*$.+, ;+*(+ + )/$

INFORE ENSUAL

PAC-2.5-0;


6

6

6

1

Go78

29,403,750

29,403,750

&

D'%)'&'* <*$. + +&)"/) = .)), $+&-$&'* + >ODE

INFORE ENSUAL

PAC-2.-0<

P)o@+(o  8&o @ ,'o',+,/& ,&8  )',*o' '/,o' +o&&+,o&8' @ '+,8'.

6

6

6

1

U&,8

9,801,250

9,801,250

&

P-*() + $."$&+*$"'+*() + +'-) .'), +%$$&'* + +'-), '%)'&'* <*$.

INFORE ENSUAL

INFORE ENSUAL

P)o@+(o  8&o  8=*8' '*),+,8'

PG%-4.1-09

M8&o  )',*o' R+,,&(' ,'o',+,/&  )',*o'

M,8'  )o(++,/&? )&+,/& @ +o&()o

6

6

6

1

Go78

35,284,500

35,284,500

&

I"%.+"+*($&'* "+'$ + %)(+&&'* +* PR42100, ")*'()+) ?-+ +?-'+$ .$ A-()'$ A"/'+*($. %) .) %+"') ($"'($) = )()$), &)"%+*$&')*+

6

6

6

1"

M'

9,107,151

145,714,408

&

9 USP %) 16 "++  '%)'&'* <*$. ARD &$"%$"+*()

INFORE ENSUAL

1

Go78

3,894,407

15,000,000

&

A%)+&@$"'+*() F)+($.

INFORE ENSUAL

6

1

Go78

9,801,250

9,801,250

&

S'+"/$ &)"%+*$()'$

INFORE ENSUAL

6

1

Go78

9,801,250

9,801,250

&

A+&-$&')*+ = +++($.':$&'* + +$ $;+&($$ %) .$ &)*(-&&'* +. P)=+&()

INFORE ENSUAL

P)o=)88 G'(,/& %>),+8

PG%-4-2-10


PBSE-5.1-11

P)o@+(o  8&o  '+8o( @ +o7)(*)8 =(8.

6

Po8'? T88' @ T)8'8o'

P)o=)88  B,o,)',8 @ S),+,o' E+o','(,+o'. PBSE-5.2-12

P)o@+(o  )+*)8+,/&  Á)8' A+(88'.

Co&'8+,o&' ),'o'  8)o+H8,&(o o)'(8

R=(8,8+,/&? (+

6

PMIT-.1-1

PMIT--2-1"


6

6

6

1

Go78

9,801,250

9,801,250

&

A+&-$&')*+ = +++($.':$&'* + '*($.$&')*+ (+"%)$.+ = %$(') + "$*')/$

INFORE ENSUAL

6

6

6

1

Go78

11,769,717

11,769,717

&

P)(+&&'* -+.), +&).+&&'* + "$(+'$. &)*($"'*$) +$"+, '%)'&'* <*$.

INFORE ENSUAL

PGS-".1-1<

P)o@+(o  A(&+,/& 8 8 Co*&,8.

M,8' 8)8 8(&+,/& 8 8 Co*&,8.

6

6

6

1

Go78

9,801,250

9,801,250

&

PGS-".2-19

P)o@+(o  I&o)8+,/& @ D,*=8+,/&.

M8(),8  D,*=8+,/& I&+*@ o8&('? &o&'? P8'8+8'? 88' @ 8&+8)(8'? o(o'? '8)8o)'? 8(),8  ,*=8+,/& (+.

6

6

6

1

Go78

8,308,069

8,308,069

&

PGS-".4-20

P)o@+(o 8)8  M8&o  8 I&)8'()*+(*)8 'o+,8 @  S),+,o' P7,+o'

M,8' 8)8 )&,) 8 8+(8+,/&  ,&)8'()*+(*)8 'o+,8 @  '),+,o' 7,+o'

6

6

6

1

Go78

2,156,275

2,156,275

&

PGS-".-22

C*(*)8 ,8 @ 8)(,+,8+,/& +o*&,(8),8

Co&o)8+,/& @ +o&'o,8+,/&  Co,(  P8)(,+,8+,/& Co*&,(8),8

6

6

6

1

Go78

2,156,275

2,156,275

&

P)o=)88'  G'(,/& So+,8.

 392,050,000


P$$ &)*($*&'$ + .) $*(+') <"$* .$ %++*(+ $&($ .) ?-+ +* +..$ '*(+'*'+)*,



F,)8 No7): R)'&(8&( L=8 o Ao)8o I&()&(o),8 M8(),+*8 No. :

Vo. Bo. F,)8 No7): G'(o) So+,8 M8(),+*8 No. :

Vo. Bo. F,)8 No7) : G'(o) A7,&(8 M8(),+*8 No. :



1 14



CÓDIGO

MSE-FR-29

VERSIÓN

2



INVIAS


ANTIOQUIA

PAGA No.

10


CONTRATISTA:

!#" $% 2#!"


1




OBJETO:

PÁGINA 08

DE 05

PLA!O ACUMULADO:

6-Ap-!"


CONSORCIO TA

INTERVENTOR:

1






DATOS ESPECIFICOS

OBRA


SECTOR

N o . O R D E N

MEDIDA A AEJECUTAR


DAGA-1.2-02

D'8))oo @ A,+8+,/&  8 G'(,/& A7,&(8. DAGA-1.4-04

P)o=)88 A+(,,8' Co&'()*+(,8'.

PROYECTO

ACTIVIDAD

CTRL

PREV

MITI


UNIDAD CANTIDAD

CODIGO

PAC-2.1-05

R6203 PR108200

TRAMO Long (Km.) = 0,100"  0,142"  0,450" # 0,692"

ABSCISAS R!"# PR$"%&!""

VR, UNITARIO


CRREC

ADMON

INTEM NO PREVISTO


OBSERVACIONES


C88+,(8+,/& 87,&(8 8 )'o&8  o7)8.

L8' o)&88'  *+8+,/& @ +88+,(8+,/&

6

6

1

Go78

12,980,800

12,980,800

&

C$%$&'($&')*+ "+*-$.+ +* (+"$ $"/'+*($.+, SISO, )&'$.+

INFORE ENSUAL

C*,,&(o )*),,&(o' =8'.

O7(&+,/&  ),'o'

6

6

1

Go78

859,627

859,627

&

T"'(+ $*(+ A-()'$+

INFORE ENSUAL

P)o@+(o  8&o ,&(=)8  8(),8'  +o&'()*++,/&.

M,8' 8)8  8&o ,&(=)8  8(),8'  +o&'()*++,/&

6

6

6

1

Go78

12,980,800

12,980,800

&

I"%.+"+*($&'* "+'$ %)(+&&'* + "$(+'$.+, %).'+('.+*) %$$ &-/'"'+*(), '+) + $

INFORE ENSUAL

PAC-2.4-0"

P)o@+(o  '8,8+,/& )&(' A++,o&'  '8,8+,/&  )&(  o7)8 @ ',(,o'  o7)8' @ ',(,o' (o)8'. (o)8'

6

6

6

1

Go78

83,448,000

83,448,000

&

I"%.+"+*($&'* PT, +$.':$&'* '*( %)'')*$.+, ;+*(+ + )/$

INFORE ENSUAL

PAC-2.5-0;


6

6

6

1

Go78

34,770,000

34,770,000

&

D'%)'&'* <*$. + +&)"/) = .)), $+&-$&'* + >ODE

INFORE ENSUAL

PAC-2.-0<

P)o@+(o  8&o @ ,'o',+,/& ,&8  )',*o' '/,o' +o&&+,o&8' @ '+,8'.

6

6

6

1

Go78

11,590,000

11,590,000

&

P-*() + $."$&+*$"'+*() + +'-) .'), +%$$&'* + +'-), '%)'&'* <*$.

INFORE ENSUAL

INFORE ENSUAL

P)o@+(o  8&o  8=*8' '*),+,8'

PG%-4.1-09

M8&o  )',*o' R+,,&(' ,'o',+,/&  )',*o'

M,8'  )o(++,/&? )&+,/& @ +o&()o

6

6

6

1

Go78

41,724,000

41,724,000

&

I"%.+"+*($&'* "+'$ + %)(+&&'* +* PR42100, ")*'()+) ?-+ +?-'+$ .$ A-()'$ A"/'+*($. %) .) %+"') ($"'($) = )()$), &)"%+*$&')*+

6

6

6

1"

M'

10,940,322

175,045,146

&

9 USP %) 16 "++  '%)'&'* <*$. ARD &$"%$"+*()

INFORE ENSUAL

1

Go78

4,605,146

15,000,000

&

A%)+&@$"'+*() F)+($.

INFORE ENSUAL

6

1

Go78

11,590,000

11,590,000

&

S'+"/$ &)"%+*$()'$

INFORE ENSUAL

6

1

Go78

11,590,000

11,590,000

&

A+&-$&')*+ = +++($.':$&'* + +$ $;+&($$ %) .$ &)*(-&&'* +. P)=+&()

INFORE ENSUAL

P)o=)88 G'(,/& %>),+8

PG%-4-2-10


PBSE-5.1-11

P)o@+(o  8&o  '+8o( @ +o7)(*)8 =(8.

6

Po8'? T88' @ T)8'8o'

P)o=)88  B,o,)',8 @ S),+,o' E+o','(,+o'. PBSE-5.2-12

P)o@+(o  )+*)8+,/&  Á)8' A+(88'.

Co&'8+,o&' ),'o'  8)o+H8,&(o o)'(8

R=(8,8+,/&? (+

6

PMIT-.1-1

PMIT--2-1"


6

6

6

1

Go78

11,590,000

11,590,000

&

A+&-$&')*+ = +++($.':$&'* + '*($.$&')*+ (+"%)$.+ = %$(') + "$*')/$

INFORE ENSUAL

6

6

6

1

Go78

13,917,717

13,917,717

&

P)(+&&'* -+.), +&).+&&'* + "$(+'$. &)*($"'*$) +$"+, '%)'&'* <*$.

INFORE ENSUAL

PGS-".1-1<

P)o@+(o  A(&+,/& 8 8 Co*&,8.

M,8' 8)8 8(&+,/& 8 8 Co*&,8.

6

6

6

1

Go78

11,590,000

11,590,000

&

PGS-".2-19

P)o@+(o  I&o)8+,/& @ D,*=8+,/&.

M8(),8  D,*=8+,/& I&+*@ o8&('? &o&'? P8'8+8'? 88' @ 8&+8)(8'? o(o'? '8)8o)'? 8(),8  ,*=8+,/& (+.

6

6

6

1

Go78

9,824,310

9,824,310

&

PGS-".4-20

P)o@+(o 8)8  M8&o  8 I&)8'()*+(*)8 'o+,8 @  S),+,o' P7,+o'

M,8' 8)8 )&,) 8 8+(8+,/&  ,&)8'()*+(*)8 'o+,8 @  '),+,o' 7,+o'

6

6

6

1

Go78

2,549,800

2,549,800

&

PGS-".-22

C*(*)8 ,8 @ 8)(,+,8+,/& +o*&,(8),8

Co&o)8+,/& @ +o&'o,8+,/&  Co,(  P8)(,+,8+,/& Co*&,(8),8

6

6

6

1

Go78

2,549,800

2,549,800

&

P)o=)88'  G'(,/& So+,8.

 463,600,000


P$$ &)*($*&'$ + .) $*(+') <"$* .$ %++*(+ $&($ .) ?-+ +* +..$ '*(+'*'+)*,



F,)8 No7): R)'&(8&( L=8 o Ao)8o I&()&(o),8 M8(),+*8 No. :

Vo. Bo. F,)8 No7): G'(o) So+,8 M8(),+*8 No. :

Vo. Bo. F,)8 No7) : G'(o) A7,&(8 M8(),+*8 No. :



1 14

Copia de Mse-fr-29 Presupuesto Pagacorr

Recommend Documents