CHAPTER 12 CAPITAL BUDGETING: DECISION CRITERIA (Difficulty: E = Easy, M = Medium, and T = Tough)
True-False Easy: Capital budget Answer: b Diff: E 1. A firm should never undertake an investment if accepting the project would cause an increase in the firm's cost of capital.
a. True b. False PV of cash flows Answer: b Diff: E 2. Because present value refers to the value of cash flows that occur at different points in time, present values cannot be added to determine the value of a capital budgeting project.
a. True b. False Ranking methods Answer: b Diff: E 3. Given two mutually exclusive projects and a zero cost of capital, the payback method and NPV method of selecting investments will always lead to the same decision on which project to undertake.
a. True b. False Payback period Answer: a Diff: E 4. One advantage of the payback period method of evaluating fixed asset investment possibilities is that it provides a rough measure of a project's liquidity and risk.
a. True b. False
5.
NPV Answer: b Assuming that the total cash flows are equal, the NPV of a project whose cash flows accrue relatively rapidly is more sensitive to changes in the discount rate than is the NPV of a project whose cash flows come in more slowly.
a. True b. False
Chapter 12 - Page 1
Diff:
IRR 6.
Answer: a Diff: E The internal rate of return is that discount rate which equates the present value of the cash outflows (or costs) with the present value of the cash inflows.
a. True b. False IRR 7.
Answer: a Diff: E Under certain conditions, a particular project may have more than one IRR. One condition under which this situation can occur is if, in addition to the initial investment at time = 0, a negative cash flow occurs at the end of the project's life.
a. True b. False IRR 8.
Answer: b Diff: E Other things held constant, an increase in the cost of capital discount rate will result in a decrease in a project's IRR.
a. True b. False IRR and NPV Answer: b Diff: E 9. If a project's NPV exceeds the project's IRR, then the project should be accepted.
a. True b. False
10.
Multiple IRRs Answer: b The phenomenon called "multiple internal rates of return" arises when two or more mutually exclusive projects which have different lives are being compared.
Diff: E
a. True b. False
11.
Modified IRR Answer: b The modified IRR (MIRR) method has wide appeal to professors, but most business executives prefer the NPV method to either the regular or modified IRR.
Diff: E
a. True b. False
12.
Modified IRR The modified IRR (MIRR) always decisions as the NPV method.
a. True b. False
Chapter 12 - Page 2
leads
to
the
same
capital
Answer: b budgeting
Diff: E
13.
Mutually exclusive projects Answer: a Diff: E Conflicts between two mutually exclusive projects, where the NPV method chooses one project but the IRR method chooses the other, should generally be resolved in favor of the project with the higher NPV.
a. True b. False Reinvestment rate assumption Answer: a Diff: E 14. The NPV method's assumption that cash inflows are reinvested at the cost of capital is more reasonable than the IRR's assumption that cash flows are reinvested at the IRR. This makes the NPV method preferable to the IRR method.
a. True b. False Replacement chain Answer: b Diff: E 15. The replacement chain, or common life, approach is applicable whether two projects with differing lives are mutually exclusive or independent.
a. True b. False
Medium: Ranking methods Answer: a Diff: M 16. Any capital budgeting investment rule should depend solely on forecasted cash flows and the opportunity cost of capital. The rule itself should not be affected by managers' tastes, the choice of accounting method, or the profitability of other independent projects.
a. True b. False Ranking methods Answer: b Diff: M 17. A decrease in the firm's discount rate (r) will increase NPV, which could change the accept/reject decision for a potential project. However, such a change would have no impact on the project's IRR, hence on the accept/reject decision under the IRR method.
a. True b. False
18.
Mutually exclusive projects Answer: b Diff: M When considering two mutually exclusive projects, the financial manager should always select that project whose internal rate of return is the highest provided the projects have the same initial cost.
a. True b. False
Chapter 12 - Page 3
19.
NPV Answer: b Normal Projects Q and R have the same NPV when the discount rate is zero. However, Project Q has larger early cash flows than R. Therefore, we know that at all discount rates greater than zero, Project R will have a greater NPV than Q.
Diff:
a. True b. False
20.
NPV Answer: a Project S has a pattern of high cash flows in its early life, while Project L has a longer life, with large cash flows late in its life. At the current cost of capital, normal Projects S and L have identical NPVs. Now suppose interest rates and money costs generally decline. Other things held constant, this change will cause L to become preferred to S.
Diff:
a. True b. False IRR and NPV Answer: b Diff: M 21. If the IRR of normal Project X is greater than the IRR of mutually exclusive Project Y (also normal), we can conclude that the firm will select X rather than Y if X has a NPV > 0.
a. True b. False
22.
NPV versus IRR Answer: b Diff: M The main reason that the NPV method is regarded as being conceptually superior to the IRR method for evaluating mutually exclusive investments is that multiple IRRs may exist.
a. True b. False
23.
NPV versus IRR Answer: b Diff: M The NPV and IRR methods, when used to evaluate an independent project, will lead to different accept/reject decisions unless the IRR is greater than the cost of capital.
a. True b. False
24.
NPV profile Answer: b The IRR of normal Project X is greater than the IRR of normal Project Y, and both IRRs are greater than zero. Also, the NPV of X is greater than the NPV of Y at the cost of capital. If the two projects are mutually exclusive, Project X should definitely be selected, and the investment made, provided we have confidence in the data. Put another way, it is impossible to draw NPV profiles that would suggest not accepting Project X.
a. True b. False
Chapter 12 - Page 4
Diff: M
Reinvestment rate assumption Answer: a Diff: M 25. In capital budgeting analyses, it is possible that NPV and IRR will both involve an assumption of reinvestment of the project's cash flows at the same rate.
a. True b. False Small business Answer: a Diff: M 26. Small businesses probably make less use of the DCF capital budgeting techniques than large businesses. This may reflect a lack of knowledge on the part of small firms' managers, but it may also reflect a rational conclusion that the costs of using DCF analysis outweigh the benefits of these methods for those firms.
a. True b. False Replacement chain Answer: b Diff: M 27. Although the replacement chain, or common life, approach is appealing for dealing with projects with different lives, it is not used in industry because there are no projects which meet the assumptions the method requires.
a. True b. False Common life comparisons Answer: a Diff: M 28. Extending projects with different lives to a common life for comparison purposes, while theoretically appealing, should be done only if there is a high probability that the projects will actually be replicated beyond their initial lives.
a. True b. False
Chapter 12 - Page 5
Multiple Choice: Conceptual Easy: Ranking methods Answer: b Diff: E 29. Assume a project has normal cash flows (i.e., the initial cash flow is negative, and all other cash flows are positive). Which of the following statements is most correct?
a. All else equal, a declines. b. All else equal, a declines. c. All else equal, a cost of capital. d. Answers a and b are e. Answers b and c are
project's IRR IR R increases as
the cost of
capital
project's NPV NP V increases as
the cost of
capital
project's MIRR MI RR is unaffected
by changes in
the
correct. correct.
Ranking conflicts 30. Which of the following statements is most correct?
Answer: a
Diff: E
a. The NPV method assumes that cash flows will be reinvested at the th e cost of capital while the IRR method assumes reinvestment at the IRR. b. The NPV method assumes that cash flows will be reinvested at the th e risk free rate while the IRR method assumes reinvestment at the IRR. c. The NPV method assumes that cash flows will be reinvested at the th e cost of capital while the IRR method assumes reinvestment at the risk-free rate. d. The NPV method does not consider the inflation premium. e. The IRR method does not consider all relevant cash flows, and particularly cash flows beyond the payback period. Payback period Answer: e 31. A major disadvantage of the payback period method is that it
a. b. c. d. e.
Is useless as a risk indicator. Ignores cash flows beyond the payback period. Does not directly account for the time value of money. All of the answers above are correct. Only answers b and c are correct.
Chapter 12 - Page 6
Diff: E
32.
NPV profiles Answer: b Projects A and B have the same expected lives and initial cash outflows. However, one project's cash flows are larger in the early years, while the other project has larger cash flows in the later years. The two NPV profiles are given below:
Diff: E
NPV
A
B
r Which of the following statements is most correct? a. Project A has the smaller cash flows in the later years. b. Project A has the larger cash flows in the later years. c. We require information on the cost of capital in order to determine which project has larger early cash flows. d. The NPV profile graph is inconsistent with the statement made in the problem. e. None of the statements above is correct.
33.
NPV and IRR Which of the following statements is most correct?
Answer: a
Diff: E
a. If a project’s internal rate of return (IRR) exceeds exc eeds the cost of of capital, then the project’s net present value (NPV) must be positive. b. If Project A has a higher IRR than Project B, then Project A must also have a higher NPV. c. The IRR calculation implicitly im plicitly assumes that all cash flows are reinvested at a rate of return equal to the cost of capital. d. Answers a and c are correct. e. None of the answers above is correct.
34.
NPV and IRR Answer: a Diff: E Project A has an internal rate of return (IRR) of 15 percent. Project B has an IRR of 14 percent. Both projects have a cost of capital of 12 percent. Which of the following statements is most correct?
a. Both projects have a positive net present value (NPV). b. Project A must have a higher NPV than Project B. c. If the cost of capital were less than 12 percent, Project B would have a higher IRR than Project A. d. Statements a and c are correct. e. Statements a, b, and c are correct.
Chapter 12 - Page 7
Post-audit 35. The post-audit is used to
Answer: e
a. Improve cash flow forecasts. b. Stimulate management to improve operations operati ons and bring line with forecasts. c. Eliminate potentially profitable but risky projects. d. All of the answers above are correct. e. Answers a and b are correct.
Diff: E
results into
Project selection Answer: e Diff: E 36. Your company has a cost of capital equal to 10%. If the following projects are mutually exclusive, and you only have the information that is provided, which should you accept?
Payback (years) IRR NPV (Millions) a. b. c. d. e. IRR 37.
A 1 18% $40
B 5 20% $75
C 2 20% $35
E 5 12% $100
A B C B and C E
Answer: b Diff: E Project A has an IRR of 15 percent. Project B has an IRR of 18 percent. Both projects have the same risk. Which of the following statements is most correct?
a. If the WACC is 10 percent, both projects will have a positive NPV, and the NPV of Project B will exceed the NPV of Project A. b. If the WACC is 15 percent, the NPV of Project B will exceed the NPV of Project A. c. If the WACC is less than 18 percent, Project B will always have a shorter payback than Project A. d. If the WACC is greater than 18 percent, Project B will always have a shorter payback than Project A. e. If the WACC increases, the IRR of both projects will decline.
38.
NPV, IRR, and MIRR Answer: b Diff: E A project has an up-front cost of $100,000. The project’s WACC is 12 percent and its net present value is $10,000. Which of the following statements is most correct?
a. The project should be rejected since its return is less than the WACC. b. The project’s internal rate of return is greater than 12 percent. c. The project’s modified internal rate of return is less than 12 percent. d. All of the above answers are correct. e. None of the above answers is correct.
Chapter 12 - Page 8
Medium:
39.
NPV profiles Answer: b Projects L and S each have an initial cost of $10,000, followed by a series of positive cash inflows. Project L has total, undiscounted cash inflows of $16,000, while S has total undiscounted inflows of $15,000. Further, at a discount rate of 10 percent, the two projects have identical NPVs. Which project's NPV will be more sensitive to changes in the discount rate? (Hint: Projects with steeper NPV profiles are more sensitive to discount rate changes.)
Diff: M
a. Project S. b. Project L. c. Both projects are equally sensitive to changes in the discount rate since their NPVs are equal at all costs of capital. d. Neither project is sensitive to changes in the discount rate, since both have NPV profiles which are horizontal. e. The solution cannot be determined det ermined unless the timing of the cash flows is known.
40.
NPV profiles Answer: a Two mutually exclusive projects each have a cost of $10,000. The total, undiscounted cash flows from Project L are $15,000, while the undiscounted cash flows from Project S total $13,000. Their NPV profiles cross at a discount rate of 10 percent. Which of the following statements best describes this situation?
a. The NPV and IRR methods will select the same project if the cost of capital is greater than 10 percent; for example, 18 percent. b. The NPV and IRR methods will select the same project if the cost of capital is less than 10 percent; for example, 8 percent. c. To determine if a ranking conflict confli ct will occur between the two projects the cost of capital is needed as well as an additional piece of information. d. Project L should be selected at any cost of capital, because it has a higher IRR. e. Project S should be selected at any cost of capital, because it has a higher IRR.
Chapter 12 - Page 9
Diff: M
41.
NPV and IRR Answer: c Diff: M Assume that you are comparing two mutually exclusive projects. Which of the following statements is most correct?
a. The NPV and IRR rules will always lead to the same decision unless one or both of the projects are "non-normal" in the sense of having only one change of sign in the cash flow stream, i.e., one or more initial cash outflows (the investment) followed by a series of cash inflows. b. If a conflict exists between the NPV and the IRR, the conflict can always be eliminated by dropping the IRR and replacing it with the MIRR. c. There will be a meaningful (as opposed to irrelevant) conflict only if the projects' NPV profiles cross, and even then, only if the cost of capital is to the left of (or lower than) the discount rate at which the crossover occurs. d. Statements a, b, and c are true.
42.
NPV and IRR Which of the following statements is incorrect?
Answer: a
Diff: M
a. Assuming a project has normal cash flows, the NPV will be positive if the IRR is less than the cost of capital. b. If the multiple IRR problem does not exist, any independent project acceptable by the NPV method will also be acceptable by the IRR method. c. If IRR = r (the cost of capital), then NPV = 0. d. NPV can be negative if the IRR is positive. e. The NPV method is not affected by the multiple IRR problem.
43.
NPV, IRR, and MIRR Which of the following statements is most correct?
Answer: a
Diff: M
a. If a project with normal no rmal cash flows has an IRR which exceeds the t he cost of capital, then the project must have a positive NPV. b. If the IRR of Project A exceeds the IRR of Project B, then Project A must also have a higher NPV. c. The modified internal int ernal rate of return (MIRR) can never exceed the IRR. d. Answers a and c are correct. e. None of the answers above is correct.
44.
NPV, IRR, and MIRR Which of the following statements is most correct?
Answer: c
Diff: M
a. The MIRR method will always arrive at the same conclusion as the NPV method. b. The MIRR method can overcome the multiple IRR problem, while the NPV method cannot. c. The MIRR method uses a more reasonable assumption about reinvestment rates than the IRR method. d. Statements a and c are correct. e. All of the above statements are correct.
Chapter 12 - Page 10
45.
NPV, IRR, and MIRR Answer: b Diff: M Assume a project has normal cash flows (that is, the initial cash flow is negative, and all other cash flows are positive). Which of the following statements is most correct?
a. All else equal, a declines. b. All else equal, a declines. c. All else equal, a cost of capital. d. Answers a and b are e. Answers b and c are
46.
project's IRR IR R increases as
the cost of
capital
project's NPV NP V increases as
the cost of
capital
project's MIRR MI RR is unaffected
by changes in
the
correct. correct.
NPV, IRR, and payback Answer: e Diff: M Project X has an internal rate of return of 20 percent. Project Y has an internal rate of return of 15 percent. Both projects have a positive net present value. Which of the following statements is most correct?
a. Project X must have a higher net present value than Project Y. b. If the two projects have the same WACC, Project X must have a higher net present value. c. Project X must have a shorter payback than Project Y. d. Both answers b and c are correct. e. None of the above answers is correct. IRR 47.
Answer: e
Diff: M
The internal rate of return of a capital investment a. Changes when the cost of capital changes. b. Is equal to the t he annual net cash flows divided by one half of o f the project's cost when the cash flows are an annuity. c. Must exceed the cost of capital in order for the firm to accept the investment. d. Is similar to the yield to maturity on a bond. e. Answers c and d are correct.
48.
Modified IRR Which of the following statements is most correct? (MIRR) method:
Answer: e The modified IRR
a. Always leads to the same ranking decision as NPV for independent projects. b. Overcomes the problem of multiple rates of return. c. Compounds cash flows at the cost of capital. d. Overcomes the problems pr oblems of cash flow timing and project size that lead to criticism of the regular IRR method. e. Answers b and c are correct.
Chapter 12 - Page 11
Diff: M
Ranking methods 49. Which of the following statements is correct?
Answer: b
Diff: M
a. Because discounted payback takes account of the cost of capital, a project's discounted payback is normally shorter than its regular payback. b. The NPV and IRR methods use the same basic equation, but in the NPV method the discount rate is specified and the equation is solved for NPV, while in the IRR method the NPV is set equal to zero and the discount rate is found. c. If the cost of capital is less than the crossover rate for two mutually exclusive projects' NPV profiles, a NPV/IRR conflict will not occur. d. If you are choosing between two projects which have the same life, and if their NPV profiles cross, then the smaller project will probably be the one with the steeper NPV profile. e. If the cost of capital is relatively high, this will favor larger, longer-term projects over smaller, shorter-term alternatives because it is good to earn high rates on larger amounts over longer periods. Ranking methods Answer: e Diff: M 50. In comparing two mutually exclusive projects of equal size and equal life, which of the following statements is most correct?
a. The project with the higher the higher IRR. b. The project with the higher the higher MIRR. c. The project with the higher the higher MIRR. d. All of the answers above are e. Answers a and c are correct.
51.
NPV may not always be the project with NPV may not always be the project with IRR may not always be the project with correct.
Miscellaneous concepts Which of the following is most correct?
Answer: e
a. The NPV and a nd IRR rules rule s will always alwa ys lead to the same decision d ecision in choosing between mutually exclusive projects, unless one or both of the projects are “non-normal” in the sense of having only one change of sign in the cash flow stream. b. The Modified Internal Rate of Return (MIRR) compounds cash outflows at the cost of capital. c. Conflicts between NPV NP V and IRR rules arise in choosing between b etween two mutually exclusive projects (that each have normal cash flows) when the cost of capital exceeds the crossover point (that is, the point at which the NPV profiles cross). d. The discounted dis counted payback method m ethod overcomes ov ercomes the t he problems proble ms that the payback method has with cash flows occurring after the payback period. e. None of the statements above is correct.
Chapter 12 - Page 12
Diff: M
52.
Miscellaneous concepts Which of the following statements is most correct?
Answer: e
Diff: M
a. The IRR method is appealing to some managers because it produces a rate of return upon which to base decisions rather than a dollar amount like the NPV method. b. The discounted payback method solves all the problems associated with the payback method. c. For independent projects, the decision to accept a ccept or reject will always be the same using either the IRR method or the NPV method. d. All of the statements above are correct. e. Statements a and c are correct.
53.
Miscellaneous concepts Which of the following statements is most correct?
Answer: a
Diff: M
a. One of the disadvantages of choosing between mutually exclusive projects on the basis of the discounted payback method is that you might choose the project with the faster payback period but with the lower total return. b. Multiple IRRs can occur in cases when project cash flows are normal, but they are more common in cases where project cash flows are nonnormal. c. When choosing between bet ween mutually exclusive exclu sive projects, managers mana gers should accept all projects with IRRs greater than the weighted average cost of capital. d. All of the statements above are correct. e. Two of the statements above are correct.
54.
Miscellaneous concepts Answer: a Diff: M Normal projects C and D are mutually exclusive. Project C has a higher net present value if the WACC is less than 12 percent, whereas Project D has a higher net present value if the WACC exceeds 12 percent. Both projects have a positive NPV if the WACC is 12 percent. Which of the following statements is most correct?
a. b. c. d. e.
Project D has a higher internal Project D is probably larger in Project C probably has a faster All of the statements above are Answers a and c are correct.
rate of return. scale than Project C. payback. correct.
Project selection Answer: a Diff: M 55. A company estimates that its weighted average cost of capital (WACC) is 10 percent. Which of the following independent projects should the company accept?
a. Project A requires re quires an up-front up- front expenditure of $1,000,000 $1 ,000,000 generates a net present value of $3,200. b. Project B has a modified internal rate of return of 9.5 percent. c. Project C requires re quires an up-front up- front expenditure of $1,000,000 $1 ,000,000 generates a positive internal rate of return of 9.7 percent. d. Project D has an internal rate of return of 9.5 percent. e. None of the projects above should be accepted.
and
and
Chapter 12 - Page 13
Tough:
56.
NPV profiles Answer: b Your assistant has just completed an analysis of two mutually exclusive projects. You must now take her report to a board of directors meeting and present the alternatives for the board's consideration. To help you with your presentation, your assistant also constructed a graph with NPV profiles for the two projects. However, she forgot to label the profiles, so you do not know which line applies to which project. Of the following statements regarding the profiles, which one is most reasonable?
Diff: T
a. If the two projects have the same investment cost, and if their NPV profiles cross once in the upper right quadrant, at a discount rate of 40 percent, this suggests that a NPV versus IRR conflict is not likely to exist. b. If the two projects' p rojects' NPV profiles pro files cross once, in the upper left quadrant, at a discount rate of minus 10 percent, then there will probably not be a NPV versus IRR conflict, irrespective of the relative sizes of the two projects, in any meaningful, practical sense (that is, a conflict which will affect the actual investment decision). c. If one of the projects has a NPV profile which crosses c rosses the X-axis twice, hence the project appears to have two IRRs, your assistant must have made a mistake. d. Whenever a conflict confl ict between NPV and IRR exist, exis t, then, if the th e two projects have the same initial cost, the one with the steeper NPV profile probably has less rapid cash flows. However, if they have identical cash flow patterns, then the one with the steeper profile probably has the lower initial cost. e. If the two projects both have a single outlay at t = 0, followed by a series of positive cash inflows, and if their NPV profiles cross in the lower left quadrant, then one of the projects should be accepted, and both would be accepted if they were not mutually exclusive.
57.
NPV, IRR, and MIRR Which of the following statements is most correct?
Answer: c
Diff: T
a. When dealing with independent projects, discounted payback (using a payback requirement of 3 or less years), NPV, IRR, and modified IRR always lead to the same accept/reject decisions for a given project. b. When dealing with mutually exclusive projects, the NPV and modified IRR methods always rank projects the same, but those rankings can conflict with rankings produced by the discounted payback and the regular IRR methods. c. Multiple rates of return are possible with the regular IRR method but not with the modified IRR method, and this fact is one reason given by the textbook for favoring MIRR (or modified IRR) over IRR. d. Statements a, b, and c are false. e. Statements a and c are true.
Chapter 12 - Page 14
58.
NPV, IRR, and MIRR Which of the following statements is correct?
Answer: a
Diff: T
a. There can never be a conflict between NPV and IRR decisions if the decision is related to a normal, independent project, i.e., NPV will never indicate acceptance if IRR indicates rejection. b. To find the MIRR, we first compound CFs at the regular IRR to find the TV, and then we discount the TV at the cost of capital to find the PV. c. The NPV and IRR methods both assume that cash flows are reinvested at the cost of capital. However, the MIRR method assumes reinvestment at the MIRR itself. d. If you are choosing between two projects which have the same cost, and if their NPV profiles cross, then the project with the higher IRR probably has more of its cash flows coming in the later years. e. A change in the cost of capital would normally change both a project's NPV and its IRR. Choosing among mutually exclusive projects Answer: c Diff: T 59. Project A has an internal rate of return of 18 percent, while Project B has an internal rate of return of 16 percent. However, if the company’s cost of capital (WACC) is 12 percent, Project B has a higher net present value. Which of the following statements is most correct?
a. The crossover rate for the two projects is less than 12 percent. b. Assuming the timing of the two projects is the same, Project A is probably of larger scale than Project B. c. Assuming that the two projects have the same scale, Project A probably has a faster payback than Project B. d. Answers a and b are correct. e. Answers b and c are correct.
Multiple Choice: Problems Easy: Payback period Answer: b Diff: E 60. The Seattle Corporation has been presented with an investment opportunity which will yield cash flows of $30,000 per year in Years 1 through 4, $35,000 per year in Years 5 through 9, and $40,000 in Year 10. This investment will cost the firm $150,000 today, and the firm's cost of capital is 10 percent. Assume cash flows occur evenly during the year, 1/365th each day. What is the payback period for this investment?
a. b. c. d. e.
5.23 4.86 4.00 6.12 4.35
years years years years years
Chapter 12 - Page 15
61.
NPV Answer: a As the director of capital budgeting for Denver Corporation, you are evaluating two mutually exclusive projects with the following net cash flows:
Project X Cash Flow -$100,000 50,000 40,000 30,000 10,000
Year 0 1 2 3 4 If Denver's choose? a. b. c. d. e.
62.
Neither Project Project Project Project
cost
of
project. X, since Z, since X, since Z, since
it it it it
capital
has has has has
the the the the
is
higher higher higher higher
NPV Two projects being considered following projected cash flows:
Year 0 1 2 3 4 5
15
are
Project A Cash Flow -$50,000 15,625 15,625 15,625 15,625 15,625
Project Z Cash Flow -$100,000 10,000 30,000 40,000 60,000 percent,
which
project
would
you
IRR. NPV. NPV. IRR.
mutually
exclusive
and
have
Answer: a the
Project B Cash Flow -$50,000 0 0 0 0 99,500
If the required rate of return on these projects is 10 percent, which would be chosen and why? a. b. c. d. e.
Project B because it has the higher NPV. Project B because it has the higher IRR. Project A because it has the higher NPV. Project A because it has the higher IRR. Neither, because both have IRRs less than the cost of capital.
Chapter 12 - Page 16
Diff:
Diff:
Medium: Payback period Answer: c Diff: M 63. Michigan Mattress Company is considering the purchase of land and the construction of a new plant. The land, which would be bought immediately (at t = 0), has a cost of $100,000 and the building, which would be erected at the end of the first year (t = 1), would cost $500,000. It is estimated that the firm's after-tax cash flow will be increased by $100,000 starting at the end of the second year, and that this incremental flow would increase at a 10 percent rate annually over the next 10 years. What is the approximate payback period?
a. 2 b. 4 c. 6 d. 8 e. 10
years years years years years
Payback period Answer: c Diff: M 64. Haig Aircraft is considering a project which has an up-front cost paid today at t = 0. The project will generate positive cash flows of $60,000 a year at the end of each of the next five years. The project’s NPV is $75,000 and the company’s WACC is 10 percent. What is the project’s simple, regular payback?
a. b. c. d. e.
3.22 1.56 2.54 2.35 4.16
years years years years years
Discounted payback Answer: e Diff: M 65. Lloyd Enterprises has a project which has the following cash flows:
Year 0 1 2 3 4 5
Cash Flow -$200,000 50,000 100,000 150,000 40,000 25,000
The cost of capital is 10 percent. payback? a. b. c. d. e.
1.8763 2.0000 2.3333 2.4793 2.6380
What is the project's discounted
years years years years years
Chapter 12 - Page 17
Discounted payback 66. Polk Products is considering an investment cash flows:
Year 0 1 2 3 4
Answer: b Diff: M project with the following
Cash Flow -$100,000 40,000 90,000 30,000 60,000
The company has a 10 percent cost of capital. discounted payback? a. b. c. d. e.
1.67 1.86 2.11 2.49 2.67
What is the project’s
years years years years years
Discounted payback Answer: d Diff: M 67. Davis Corporation is faced with two independent investment opportunities. The corporation has an investment policy which requires acceptable projects to recover all costs within 3 years. The corporation uses the discounted payback method to assess potential projects and utilizes a discount rate of 10 percent. The cash flows for the two projects are:
Year 0 1 2 3 4
Project A Cash Flow -$100,000 40,000 40,000 40,000 30,000
Project B Cash Flow -$80,000 50,000 20,000 30,000 0
Which investment project(s) does the company invest in? a. b. c. d.
Project Neither Project Project
Chapter 12 - Page 18
A only. Project A nor Project B. A and Project B. B only.
68.
NPV Answer: d The Seattle Corporation has been presented with an investment opportunity which will yield end-of-year cash flows of $30,000 per year in Years 1 through 4, $35,000 per year in Years 5 through 9, and $40,000 in Year 10. This investment will cost the firm $150,000 today, and the firm's cost of capital is 10 percent. What is the NPV for this investment?
a. b. c. d. e.
69.
70.
$135,984 $ 18,023 $219,045 $ 51,138 $ 92,146
NPV Answer: b You are considering the purchase of an investment that would pay you $5,000 per year for Years 1-5, $3,000 per year for Years 6-8, and $2,000 per year for Years 9 and 10. If you require a 14 percent rate of return, and the cash flows occur at the end of each year, then how much should you be willing to pay for this investment?
a. b. c. d. e.
Diff:
$15,819.27 $21,937.26 $32,415.85 $38,000.00 $52,815.71
NPV and payback Shannon Industries cash flows:
is considering
Year 0 1 2 3 4
a
project
which
has
Answer: b Diff: M the following
Cash Flow ? $2,000 3,000 3,000 1,500
The project has a payback of 2.5 years. The firm’s cost of capital is 12 percent. What is the project’s net present value NPV? a. b. c. d. e.
Diff:
$ 577.68 $ 765.91 $1,049.80 $2,761.32 $3,765.91
Chapter 12 - Page 19
71.
Modified IRR Answer: d Alyeska Salmon Inc., a large salmon canning firm operating out of Valdez, Alaska, has a new automated production line project it is considering. The project has a cost of $275,000 and is expected to provide after-tax annual cash flows of $73,306 for eight years. The firm's management is uncomfortable with the IRR reinvestment assumption and prefers the modified IRR approach. You have calculated a cost of capital for the firm of 12 percent. What is the project's MIRR?
a. b. c. d. e.
72.
15.0% 14.0% 12.0% 16.0% 17.0%
MIRR and CAPM Below are the returns three-year period:
Year 1 2 3
of
Nulook
Nulook 9% 15 36
Cosmetics
and
"the
Answer: d Diff: M market" over a
Market 6% 10 24
Nulook finances internally using only retained earnings, and it uses the Capital Asset Pricing Model with a historical beta to determine its cost of equity. Currently, the risk-free rate is 7 percent, and the estimated market risk premium is 6 percent. Nulook is evaluating a project which has a cost today of $2,028 and will provide estimated cash inflows of $1,000 at the end of the next 3 years. What is this project's MIRR? a. b. c. d. e.
12.4% 16.0% 17.5% 20.0% 22.9%
Before-tax cash flows Answer: b Diff: M 73. Scott Corporation's new project calls for an investment of $10,000. It has an estimated life of 10 years. The IRR has been calculated to be 15 percent. If cash flows are evenly distributed and the tax rate is 40 percent, what is the annual before-tax cash flow each year? (Assume depreciation is a negligible amount.)
a. b. c. d. e.
Diff: M
$1,993 $3,321 $1,500 $4,983 $5,019
Chapter 12 - Page 20
Tough:
74.
Multiple IRRs Two fellow financial analysts following net cash flows:
Year 0 1 2
are
evaluating
a
project
Answer: c with the
Cash Flow -$ 10,000 100,000 -100,000
One analyst says that the project has an IRR of between 12 and 13 percent. The other analyst calculates an IRR of just under 800 percent, but fears his calculator's battery is low and may have caused an error. You agree to settle the dispute by analyzing the project cash flows. Which statement best describes the IRR for this project? a. There is a single IRR of approximately 12.7 percent. b. This project has no IRR, because the NPV profile does not cross the X axis. c. There are multiple IRRs IRR s of approximately 12.7 percent and 787 percent. d. This project has two imaginary IRRs. e. There are an infinite i nfinite number of IRRs between 12.5 12. 5 percent and 790 7 90 percent that can define the IRR for this project.
Chapter 12 - Page 21
Diff: T
Financial Calculator Section Multiple Choice: Problems Easy: IRR 75.
Answer: c Diff: E The capital budgeting director of Sparrow Corporation is evaluating a project which costs $200,000, is expected to last for 10 years and produce after-tax cash flows, including depreciation, of $44,503 per year. If the firm's cost of capital is 14 percent and its tax rate is 40 percent, what is the project's IRR?
a. b. c. d. e. IRR 76.
8% 14% 18% -5% 12%
Answer: c Diff: E An insurance firm agrees to pay you $3,310 at the end of 20 years if you pay premiums of $100 per year at the end of each year for 20 years. Find the internal rate of return to the nearest whole percentage point.
a. 9% b. 7% c. 5% d. 3% e. 11% IRR and mutually exclusive projects Answer: d Diff: E 77. A company is analyzing two mutually exclusive projects, S and L, whose cash flows are shown below:
Years
0
1
2
3
|
|
|
1,000 0
350 300
50 1,500
r = 12%
| S -1,100 L -1,100
The company's cost of capital is 12 percent, and it can get an unlimited amount of capital at that cost. What is the regular IRR (not MIRR) of the better project, i.e., the project which the company should choose if it wants to maximize its stock price? a. b. c. d. e.
12.00% 15.53% 18.62% 19.08% 20.46%
Chapter 12 - Page 22
78.
NPV and IRR Answer: b Diff: E Your company is choosing between the following non-repeatable, equally risky, mutually exclusive projects with the cash flows shown below. Your cost of capital is 10 percent. How much value will your firm sacrifice if it selects the project with the higher IRR?
Project S:
Project L:
0
0
-2,000
79.
1
2
3
|
|
|
|
-1,000
500
500
500
r = 10%
|
a. b. c. d. e.
r = 10%
1
2
| 668.76
| 668.76
3 | 668.76
4 | 668.76
5 | 668.76
$243.43 $291.70 $332.50 $481.15 $535.13
NPV and IRR Answer: e Diff: E Green Grocers is deciding among two mutually exclusive projects. The two projects have the following cash flows:
Year 0 1 2 3 4
Project A Cash Flow -$50,000 10,000 15,000 40,000 20,000
Project B Cash Flow -$30,000 6,000 12,000 18,000 12,000
The company’s cost of capital is 10 percent (WACC = 10%). What is the net present value (NPV) of the project with the highest internal rate of return (IRR)? a. b. c. d. e.
$ 7,090 $ 8,360 $11,450 $12,510 $15,200
Chapter 12 - Page 23
80.
NPV, IRR, and payback Braun Industries is considering following cash flows:
Year 0 1 2 3 4
an
investment
Payback Payback Payback Payback Payback
= = = = =
2.4, 2.4, 2.6, 2.6, 2.6,
IRR IRR IRR IRR IRR
= = = = =
10.00%, 21.22%, 21.22%, 21.22%, 24.12%,
Answer: d Diff: E which has the
Cash Flow -$1,000 400 300 500 400
The company’s WACC is 10 percent. What is internal rate of return, and net present value? a. b. c. d. e.
project
NPV NPV NPV NPV NPV
= = = = =
the
project’s
payback,
$600. $260. $300. $260. $300.
Replacement chain Answer: d Diff: E 81. Vanderheiden Inc. is considering two average-risk alternative ways of producing its patented polo shirts. Process S has a cost of $8,000 and will produce net cash flows of $5,000 per year for 2 years. Process L will cost $11,500 and will produce cash flows of $4,000 per year for 4 years. The company has a contract that requires it to produce the shirts for 4 years, but the patent will expire after 4 years, so the shirts will not be produced after 4 years. Inflation is expected to be zero during the next 4 years. If cash inflows occur at the end of each year, and if Vanderheiden's cost of capital is 10 percent, by what amount will the better project increase Vanderheiden's value?
a. b. c. d. e.
$ 677.69 $1,098.89 $1,179.46 $1,237.76 $1,312.31
Medium:
82.
NPV, IRR, and Sunk Costs Answer: d Diff: M A company just paid $10 million for a feasibility study. If the company goes ahead with the project, it must immediately spend another $100 million now, and then spend $20 million in one year. In two years it will receive $80 million, and in three years it will receive $90 million. If the cost of capital for the project is 11 percent, what are the project’s NPV and IRR?
a. b. c. d. e.
NPV = $2.72 million; IRR = Two positive IRRs. NPV = $2.72 million; IRR = 16%. NPV = $12.72 million; IRR = Two positive IRRs. NPV = $12.72 million; IRR = 16%. None of the above.
Chapter 12 - Page 24
83.
Mutually exclusive projects Answer: b Diff: M Two projects being considered by a firm are mutually exclusive and have the following projected cash flows:
Project A Cash Flow ($100,000) 39,500 39,500 39,500
Year 0 1 2 3
Project B Cash Flow ($100,000) 0 0 133,000
Based only on the information given, which of the two projects would be preferred, and why? a. b. c. d.
Project A, because it has a shorter payback period. Project B, because it has a higher IRR. Indifferent, because the projects have equal IRRs. Include both in the capital budget, since the sum inflows exceeds the initial investment in both cases. e. Choose neither, since their NPVs are negative.
IRR 84.
of
the t he
cash
Answer: d Diff: M Genuine Products Inc. requires a new machine. Two companies have submitted bids, and you have been assigned the task of choosing one of the machines. Cash flow analysis indicates the following:
Machine A Cash Flow -$2,000 0 0 0 3,877
Year 0 1 2 3 4
Machine B Cash Flow -$2,000 832 832 832 832
What is the internal rate of return for each machine? a. b. c. d. e.
IRRA IRRA IRRA IRRA IRRA
= = = = =
16%; 24%; 18%; 18%; 24%;
IRR B IRR B IRR B IRR B IRR B
= = = = =
20% 20% 16% 24% 26%
Chapter 12 - Page 25
IRR 85.
Whitney Crane Inc. has the opportunities for the coming year:
Project A B C D
Cost $10,000 5,000 12,000 3,000
Answer: c Diff: M independent investment
following
Annual Cash Inflows $11,800 3,075 5,696 1,009
Life (Years) 1 2 3 4
IRR 15 13
The IRRs for Projects A and C, respectively, are: a. b. c. d. e.
86.
16% 18% 18% 18% 16%
and and and and and
14% 10% 20% 13% 13%
NPV and IRR Answer: a Diff: M A company is analyzing two mutually exclusive projects, S and L, whose cash flows are shown below:
Years S L
0 -1,100 -1,100
1
2
3
4
900 0
350 300
50 500
10 850
The company's cost of capital is 12 percent, and it can get an unlimited amount of capital at that cost. What is the regular IRR (not MIRR) of the better project? (Hint: Note that the better project may or may not be the one with the higher IRR.) a. b. c. d. e.
13.09% 12.00% 17.46% 13.88% 12.53%
IRR of uneven CF stream Answer: d Diff: M 87. Your company is planning to open a new gold mine which will cost $3 million to build, with the expenditure occurring at the end of the year three years from today. The mine will bring year-end after-tax cash inflows of $2 million at the end of the two succeeding years, and then it will cost $0.5 million to close down the mine at the end of the third year of operation. What is this project's IRR?
a. b. c. d. e.
14.36% 10.17% 17.42% 12.70% 21.53%
Chapter 12 - Page 26
IRR of uneven CF stream Answer: e Diff: M 88. As the capital budgeting director for Chapel Hill Coffins Company, you are evaluating construction of a new plant. The plant has a net cost of $5 million in Year 0 (today), and it will provide net cash inflows of $1 million at the end of Year 1, $1.5 million at the end of Year 2, and $2 million at the end of Years 3 through 5. Within what range is the plant's IRR?
a. b. c. d. e.
89.
90.
-
15% 16% 17% 18% 19%
Modified IRR Answer: e Capitol City Transfer Company is considering building a new terminal in Salt Lake City. If the company goes ahead with the project, it must spend $1 million immediately (at t = 0) and another $1 million at the end of Year 1 (t = 1). It will then receive net cash flows of $0.5 million at the end of Years 2 - 5, and it expects to sell the property and net $1 million at the end of Year 6. All cash inflows and outflows are after taxes. The company's cost of capital is 12 percent, and it uses the modified IRR criterion for capital budgeting decisions. What is the project's modified IRR (MIRR)?
a. b. c. d. e.
14 15 16 17 18
Diff: M
11.9% 12.0% 11.4% 11.5% 11.7%
Modified IRR Answer: b Houston Inc. is considering a project which involves building a new refrigerated warehouse which will cost $7,000,000 at t = 0 and which is expected to have operating cash flows of $500,000 at the end of each of the next 20 years. However, repairs which will cost $1,000,000 must be incurred at the end of the 10th year. Thus, at the end of Year 10 there will be a $500,000 operating cash inflow and an outflow of $1,000,000 for repairs. If Houston's cost of capital is 12 percent, what is the project's MIRR? (Hint: Think carefully about the MIRR equation and the treatment of cash outflows.)
a. 7.75% b. 8.29% c. 9.81% d. 11.45% e. 12.33%
Chapter 12 - Page 27
Diff: M
91.
Modified IRR Answer: e Martin Manufacturers is considering a five-year investment which costs $100,000. The investment will produce cash flows of $25,000 each year for the first two years (t = 1 and t = 2), $50,000 a year for each of the remaining three years (t = 3, t = 4, and t = 5). The company has a cost of capital of 12 percent. What is the MIRR of the investment?
a. b. c. d. e.
92.
12.10% 14.33% 16.00% 18.25% 19.45%
Modified IRR Answer: b Acheson Aluminum is considering a project with the following cash flows. Cash flows in parentheses denote negative cash flows.
Year 0 1 2 3 4 Acheson’s WACC is 10 percent. rate of return (MIRR)? a. b. c. d. e.
93.
Diff: M
Cash Flow ($200,000) 125,000 140,000 (50,000) 100,000 What is the project’s modified internal
17.95% 16.38% 14.90% 15.23% 12.86%
Modified IRR Answer: d Belanger Construction is considering the following project. The project has an up-front cost and will also generate the following subsequent cash flows:
t = 1 $400 t = 2 500 t = 3 200 The project’s payback is 1.5 years, and it has a cost of capital of 10 percent. What is the project’s modified internal rate of return (MIRR)? a. b. c. d. e.
Diff: M
10.00% 19.65% 21.54% 23.82% 14.75%
Chapter 12 - Page 28
Diff: M
94.
MIRR and IRR Jones Company's end-of-year net of capital for What is the sum
a. b. c. d. e.
95.
Answer: e Diff: M new truck has a cost of $20,000, and it will produce cash inflows of $7,000 per year for 5 years. The cost an average-risk project like the truck is 8 percent. of the project's IRR and its MIRR?
15.48% 18.75% 26.11% 34.23% 37.59%
MIRR and IRR Answer: b Diff: M Florida Phosphate is considering a project which involves opening a new mine at a cost of $10,000,000 at t = 0. The project is expected to have operating cash flows of $5,000,000 at the end of each of the next 4 years. However, the facility will have to be repaired at a cost of $6,000,000 at the end of the second year. Thus, at the end of Year 2 there will be a $5,000,000 operating cash inflow and an outflow of $6,000,000 for repairs. The company's cost of capital is 15 percent. What is the difference between the project's MIRR and its regular IRR?
a. 0.00% b. 0.51% c. 3.40% d. 9.65% e. 13.78%
96.
NPV profiles The following cash projects:
flows
Year 0 1 2 3 4
are
estimated
Project A Cash Flow -$100,000 60,000 40,000 20,000 10,000
for
two
mutually
Answer: d exclusive
Project B Cash Flow -$110,000 20,000 40,000 40,000 50,000
When is Project B more lucrative than Project A? (That is, over what range of costs of capital (r) does Project B have a higher NPV than Project A?) (Choose the best answer.) a. b. c. d. e.
For all Project Project For all For all
values of r B is always A is always values of r values of r
less than 7.25%. more profitable than Project A. more profitable than Project B. less than 6.57%. greater than 6.57%.
Chapter 12 - Page 29
Diff: M
Crossover rate Answer: b Diff: M 97. McCarver Inc. is considering the following mutually exclusive projects:
Year 0 1 2 3 4
Project A Cash Flow -$5,000 200 800 3,000 5,000
Project B Cash Flow -$5,000 3,000 3,000 800 200
At what cost of capital will the net present value of the two projects be the same? (That is, what is the “crossover” rate?) a. b. c. d. e.
15.68% 16.15% 16.25% 17.72% 17.80%
Crossover rate Answer: b Diff: M 98. Martin Fillmore is a big football star who has been offered contracts by two different teams. The payments (in millions of dollars) he receives under the two contracts are listed below:
Year 0 1 2 3 4
Team A Cash Flow $8.0 4.0 4.0 4.0 4.0
Team B Cash Flow $2.5 4.0 4.0 8.0 8.0
Fillmore is committed to accepting the contract which provides him with the highest net present value (NPV). At what discount rate would he be indifferent between the two contracts? a. b. c. d. e.
10.85% 11.35% 16.49% 19.67% 21.03%
Chapter 12 - Page 30
Crossover rate Answer: b Diff: M 99. Shelby Inc. is considering two projects which have the following cash flows: Project 1 Project 2 Year Cash Flow Cash Flow 0 -$2,000 -$1,900 1 500 1,100 2 700 900 3 800 800 4 1,000 600 5 1,100 400
At what cost of present value? a. b. c. d. e.
capital
would
the
two
projects
have
the
same
net
4.73% 5.85% 5.98% 6.40% 6.70%
Crossover rate 100. Jackson Jets is considering two mutually projects have the following cash flows:
Year 0 1 2 3 4
Project A Cash Flow -$10,000 1,000 2,000 6,000 6,000
Answer: d Diff: M exclusive projects. The
Project B Cash Flow -$8,000 7,000 1,000 1,000 1,000
At what cost of capital do the two projects have the same net present value? (That is, what is the crossover rate?) a. b. c. d. e.
11.20% 12.26% 12.84% 13.03% 14.15%
Chapter 12 - Page 31
Crossover rate Answer: c Diff: M 101. Midway Motors is considering two mutually exclusive projects, Project A and Project B. The projects are of equal risk and have the following cash flows:
Year 0 1 2 3 4
Project A Cash Flows -$100,000 40,000 25,000 70,000 40,000
Project B Cash Flows -$100,000 30,000 15,000 80,000 55,000
At what WACC would the two projects have the same NPV? a. b. c. d. e.
10.33% 13.95% 11.21% 25.11% 14.49%
Crossover rate Answer: d Diff: M 102. Robinson Robotics is considering two mutually exclusive projects, Project A and Project B. The projects have the following cash flows:
Year 0 1 2 3 4 5 At what cost of capital present value (NPV)? a. 12.69% b. 8.45% c. 10.32% d. 9.32% e. -47.96%
Chapter 12 - Page 32
Project A Cash Flow -$200 20 30 40 50 60 would
the
Project B Cash Flow -$300 90 70 60 50 40 two
projects
have
the
same
net
Replacement chain Answer: c Diff: M 103. Doherty Industries wants to invest in a new computer system. The company only wants to invest in one system, and has narrowed the choice down to System A and System B.
System A requires an up-front cost of $100,000 and then generates positive after-tax cash flows of $60,000 at the end of each of the next two years. The system can be replaced every two years with the cash inflows and outflows remaining the same. System B also requires an up-front cost of $100,000 and then generates positive after-tax cash flows of $48,000 at the end of each of the next three years. System B can be replaced every three years, but each time the system is replaced, both the cash inflows and outflows increase by 10 percent. The company needs a computer system for the six years, after which time the current owners plan on retiring and liquidating the firm. The company's cost of capital is 11 percent. What is the NPV (on a sixyear extended basis) of the system which creates the most value to the company? a. b. c. d. e.
$ 17,298.30 $ 22,634.77 $ 31,211.52 $ 38,523.43 $103,065.82
Replacement chain Answer: e Diff: M 104. Johnson Jets is considering two mutually exclusive machines. Machine A has an up-front cost of $100,000 (CF 0 = -100,000), and produces positive after-tax cash inflows of $40,000 a year at the end of each of the next six years.
Machine B has an up-front cost of $50,000(CF 0 = -50,000) and produces after-tax cash inflows of $30,000 a year at the end of the next three years. After three years, machine B can be replaced at a cost of $55,000 (paid at t = 3). The replacement machine will produce aftertax cash inflows of $32,000 a year for three years (inflows received at t = 4, 5, and 6). The company’s cost of capital is 10.5 percent. What is the net present value (on a six-year extended basis) of the most profitable machine? a. b. c. d. e.
$23,950 $41,656 $56,238 $62,456 $71,687
Chapter 12 - Page 33
Replacement chain Answer: d Diff: M 105. A small manufacturer is considering two alternative machines. Machine A costs $1 million, has an expected life of 5 years, and generates after-tax cash flows of $350,000 per year. At the end of 5 years, the salvage value of the original machine is zero, but the company will be able to purchase another Machine A at a cost of $1.2 million. The second Machine A will generate after-tax cash flows of $375,000 a year for another 5 years at which time its salvage value will again be zero. Alternatively, the company can buy Machine B at a cost of $1.5 million today. Machine B will produce after-tax cash flows of $400,000 a year for ten years, and after ten years it will have an after-tax salvage value of $100,000. Assume that the cost of capital is 12 percent. If the company chooses the machine which adds the most value to the firm, by how much will the company's value increase?
a. b. c. d. e.
$347,802.00 $451,775.21 $633,481.19 $792,286.54 $811,357.66
Replacement Chain Answer: d Diff: M 106. King Racing Company (KRC) is considering which of two mutually exclusive engine development projects to pursue. King's RPX design has an expected life of 4 years and projected cash inflows are $3.6 million at the end of each of the first two years and $1.8 million in each of the next two years. King's RPB design is more flexible and has an eight-year life. The projected end-of-year flows from the RPB design are $2.4 million in each of the first two years and $2.0 million in each of the next six years. Both projects require an initial investment of $5.4 million, and King's cost of capital is 12 percent. Frequent changes in racing rules and engine technology make engine development risky, but King feels that the basic designs can be refined and modified. Thus, King often assumes that continuous replacements can be made as a project's life ends. What is the net present value (on an eight-year extended basis) of the project with the most value to the company?
a. b. c. d. e.
$ $ $ $ $
3.109 1.976 5.085 5.211 6.218
Chapter 12 - Page 34
million million million million million
Replacement Chain Answer: c Diff: M 107. Mills Corp. is considering adopting one of two machines. Machine A requires an up-front expenditure at t = 0 of $450,000. Machine A has an expected life of two years, and will generate positive after-tax cash flows of $350,000 per year (all cash flows are realized at the end of the year). At the end of two years, the machine will have zero salvage value. Every two years the company can purchase a replacement machine with identical cash flows.
Alternatively, Machine B requires an expenditure of $1 million at t = 0. Machine B has an expected life of four years, and will generate positive after-tax cash flows of $350,000 per year (all cash flows are realized at year end). At the end of four years, Machine B will have an after-tax salvage value of $100,000. The cost of capital is 10 percent. What is the net present value (on an extended four-year life) of the better machine? a. b. c. d. e.
$157,438 $177,754 $287,552 $355,508 $500,000
Tough:
108.
NPV Answer: c Returns on the market and Company Y's stock during the last 3 years are shown below:
Year 2004 2005 2006
Market -24% 10 22
Company Y -22% 13 36
The risk-free rate is 5 percent, and the required return on the market is 11 percent. You are considering a low-risk project whose market beta is 0.5 less than the company's overall corporate beta. You finance only with equity, all of which comes from retained earnings. The project has a cost of $500 million, and it is expected to provide cash flows of $100 million per year at the end of Years 1 through 5 and then $50 million per year at the end of Years 6 through 10. What is the project's NPV (in millions of dollars)? a. b. c. d. e.
$ 7.10 $ 9.26 $10.42 $12.10 $15.75
Chapter 12 - Page 35
Diff:
109.
NPV profiles Answer: b As the director of capital budgeting for Raleigh/Durham Company, you are evaluating two mutually exclusive projects with the following net cash flows:
Year 0 1 2 3 4
Project X Cash Flow -$100 50 40 30 10
Diff: T
Project Z Cash Flow -$100 10 30 40 60
Is there a crossover point in the relevant part graph (the northeast, or upper right, quadrant)?
of
the
NPV
profile
a. No. b. Yes, at r c. Yes, at r d. Yes, at r e. Yes, at r
110.
≈ ≈ ≈ ≈
7%. 9%. 11%. 13%.
MIRR and NPV Answer: c Diff: T Your company is considering two mutually exclusive projects, X and Y, whose costs and cash flows are shown below:
Year 0 1 2 3 4
Project X Cash Flow -$2,000 200 600 800 1,400
Project Y Cash Flow -$2,000 2,000 200 100 75
The projects are equally risky, and the firm's cost of capital is 12 percent. You must make a recommendation, and you must base it on the modified IRR (MIRR). What is the MIRR of the better project? a. b. c. d. e.
12.00% 11.46% 13.59% 12.89% 15.73%
Chapter 12 - Page 36
111.
Modified IRR Answer: e Mooradian Corporation estimates that its cost of capital is 11 percent. The company is considering two mutually exclusive projects whose aftertax cash flows are as follows:
Year 0 1 2 3 4
Project S Cash Flow -$3,000 2,500 1,500 1,500 -500
Diff: T
Project L Cash Flow -$9,000 -1,000 5,000 5,000 5,000
What is the modified internal rate of return (MIRR) of the project with the highest NPV? a. b. c. d. e.
112.
11.89% 13.66% 16.01% 18.25% 20.12%
Modified IRR Answer: d A company is considering a project with the following cash flows:
Year 0 1 2 3 4
Cash flow -$100,000 50,000 50,000 50,000 -10,000
The project’s cost of capital is estimated to be 10 percent. the modified internal rate of return (MIRR)? a. b. c. d. e.
What is
11.25% 11.56% 13.28% 14.25% 20.34%
Chapter 12 - Page 37
Diff: T
113.
Modified IRR Javier Corporation flows:
is
Year 0 1 2 3 4
considering
a
project
114.
the
Answer: d following cash
Diff: T
Cash Flow -$13,000 12,000 8,000 7,000 -1,500
The firm’s cost of capital is 11 percent. modified internal rate of return (MIRR)? a. b. c. d. e.
with
What
is
the
project’s
16.82% 21.68% 23.78% 24.90% 25.93%
Modified IRR Answer: e Taylor Technologies has a target capital structure which is 40 percent debt and 60 percent equity. The equity will be financed with retained earnings. The company’s bonds have a yield to maturity of 10 percent. The company’s stock has a beta = 1.1. The risk-free rate is 6 percent, the market risk premium is 5 percent, and the tax rate is 30 percent. The company is considering a project with the following cash flows:
Year 0 1 2 3 4
Project A Cash Flow -$50,000 35,000 43,000 60,000 -40,000
What is the project’s modified internal rate of return (MIRR)? a. 6.76% b. 9.26% c. 10.78% d. 16.14% e. 20.52%
Chapter 12 - Page 38
Diff: T
115.
Modified IRR Answer: c Conrad Corp. has an investment project with the following cash flows:
Year 0 1 2 3 4 5
Project Cash Flow -$1,000 200 -300 900 -700 600
The company’s WACC is 12 percent. internal rate of return (MIRR)? a. b. c. d. e.
116.
What
is
the
project’s
modified
2.63% 3.20% 3.95% 5.68% 6.83%
Modified IRR Answer: b Simmons Shoes is considering a project with the following cash flows:
Year 0 1 2 3 4 Simmons’ WACC is 10 percent. rate of return (MIRR)? a. b. c. d. e.
Diff: T
Project Cash Flow -$700 400 -200 600 500 What is the project’s modified internal
17.10% 18.26% 25.28% 28.93% 29.52%
Chapter 12 - Page 39
Diff: T
PV of cash flows Answer: c Diff: T 117. After getting her degree in marketing and working for 5 years for a large department store, Sally started her own specialty shop in a regional mall. Sally's current lease calls for payments of $1,000 at the end of each month for the next 60 months. Now the landlord offers Sally a new 5-year lease which calls for zero rent for 6 months, then rental payments of $1,050 at the end of each month for the next 54 months. Sally's cost of capital is 11 percent. By what absolute dollar amount would accepting the new lease change Sally's theoretical net worth? (Hint: The cost of capital per month is 11%/12 = 0.9166667%.)
a. b. c. d. e.
$2,810.09 $3,243.24 $3,803.06 $4,299.87 $4,681.76
Chapter 12 - Page 40