This document is about calculation of fertilizer dose for cropsFull description
how to calculate longevity of person
COTTON EXPORT CALCULA CALCULATION TION P Particulars Cotton Bales Candy Rate Plus : Margin ( in %) Plus : Commission (in %) Plus : Quantity / Quality Allowance ( in % ) Plus : Interest Loss ( 15 Days 15% )
Total
Total Ex Factory Rate - Per Candy FOB Calculation : Add : Transporation Cost from Factory to Port (Calculate apx. 160 Bales cost) Add : Port Charges like THC / CFS / Fumigation / Phyto Certi . B/L & CHA Agencies Charges (currently maximum charges including all above is 25,000 rs) Add : Controling Charges (150*12) Add : Insurance (Bales 150*15 Per Bales) Total Expence for 150 Bales - One 40 ft. container = 25 MT Total Net Costing Per Bale Total FOB Expences Per Candy
FOB Rates - USC / LBS CNF Rate - USC / LBS (Add Ocean Freight for destination) destination) = 40 ft. container ocean freight Per Candy Expences (Ocean Freight)
Total CNF Cost in USC / Cent Total CNF Cost in USD / Kg. Add : Insurance
FINAL CIF COST IN USC / LBS FINAL CIF COST IN USD / KG USANCE RATE COST : USANCE INTEREST RATE
FINAL USANCE RATE IN USC / LBS FINAL USANCE RATE IN USD / KG Calculation from USC / LBS to Candy (INR) Rate US CENT / LBS - FOB / CNF Rates
Total Candy Value (including all expences) Less Expences Expences (FOB Expences Expences + Ocean Freight) Freight) - Per candy
Net Value
OGRAM Enter Value Here
Final Result
37500 0.5 0 0.5 0.5 1.5
562.5
38062.5
22000
25000
0 0 47000 655.46 38717.96 Enter Current Dollar Rate 54.15 Ocean Freight Rates (in Dollar) 706 530.92
91.20 Cent 1.25
92.45 203.82 Insurance Premium 0.004 1.569954968
39248.87 0.00
92.45 203.83
Int. Rate 2.5
Days 90 0.57
93.02 205.08 Entry Value Here
Final Result
83.66
35516.68 1748.87
33767.81
CALCULATION TO CONVERT FROM COTTON BALES CANDY RATE TO US CE Particulars Cotton Bales Candy Rate Plus : Margin (in %) Plus : Agent Commission (in %) Plus : Quality / Quantity Allowance (in %)
TOTAL
Total Ex Factory Rate - Per Candy FOB Calculation : Add : Transporation Transporation Cost from Factory to Port (Calculate apx. 150 Bales cost) Add : Port Port Charges like THC / CFS / Fumigation Fumigation / Phyto Certi Certi . B/L & CHA Agencies Agencies Charges (currently maximum charges including all above is 25,000 rs) Total Expence for 150 Bales - One 40 ft. container = 25 MT Total Net Costing Per Bale Total FOB Expences Per Candy
FOB Rates - USC / LBS CNF Rate - USC / LBS (Add Ocean Freight for destination) destination) = 40 ft. container ocean freight Per Candy Expences (Ocean Freight)
Total CNF Cost in LBS / Cent USANCE INTEREST RATE
FINAL USANCE RATE
REVERSE CALCULATION Calculation from USC / LBS to Candy (INR) Rate US CENT / LBS - FOB / CNF Rates Less Expences : Usance
US Dollar Rate
Total Candy Value (including all expences) Less Expences : (FOB Expences + Ocean Freight) - Per candy
Net Value
T / LBS RATE - FOB & CNF RATE Enter Value Here
Final Result
33700 0 1.5 0 1.5
505.5
34205.5
25000
30000
55000 782.36 34987.86 Enter Current Dollar Rate 54.75 Ocean Freight Rates (in Dollar) 506 334.39
81.51119187 Cent 0.77901974
82.29 Int. Rate 3.75
Days 0 0.00
82.29
Entry Value Here 81.65 0.00
Final Result
Cent
82.91
45.36
1.827822
54.75
35047.45 1622.25
33425.20
Shree Laxmi Ginning Factory Nr. Vegetable Market Kadi-382 715. Calculation of Cotton Cost For Export
Candy Rate (Kg. = 355.62) 33300
Raw cotton - Shankar 6 Per kg. Add (%) W .shortage+ Brk+Margin 93.6393 0
Total Expence = (Transport + Port Charges) Tran Transp spor orta tati tion on Port Port Char Charge ges s Total Rs. (Kadi to Mundra) (Inclusive of all) (40 Ft.) 25000
30000
FOB - Mundra (in Rs.) (Per kg. ) Per candy 95.88
34098.33
C & F (in Rs.) Per Kg. Per Candy 98.59
35061.64
Net Margin
0
FOB Net Expence Per Kg - Exp. (FOB) (Capacity = 24,500 Kg.)
55000
2.2449
Curren Curr entt Rat Rate e (Us Dollar)
FOB - Mun FOB Mundr dra a (In (In US US Dol Dolla lar r Per LBS (2.20 Lbs = 1 Kg.)
55.03
0.7903
Buyer Rate (Us Dollar)
C & F (Cost + Freight) Per LBS (2.20 Lbs = 1 Kg.)
55.03
0.8127
CIF Calculation
CIF Rate
Cost + 110 % Insurance Permium 1 % Add in Margin
0.8136
(Ex Factory Rate) Total (Candy) Total Per Kg. (Kg. = 355.62) (in Rs.) 333 00
9 3 .6 3 9 3
Freight Expence Ocean Freight (C & F) (FOB + Fright = C & F) (in US Dollar) (In Rs.) 1206 66366.18
CIF Example (Just add C & F)
Cost 38567.81 Premium 38.57
Premium (%) 0.1 Per kg. 0.11
Total Insurance 2711.31
Final CIF Rate (Per Lbs) 0.8136
Usance Days
Interest Rate
Total Interest Per LBS
Final Usance Rate
90
4.5
0.0090
0.8226
Cent 45.36
92 2.028218695
Total Per Kg. (in US Dollar.) 0.7718
Net Ocean Freight Per Kg - Exp. - (C & F) (Capacity = 24,500 Kg.) 2.7088
Total Expence Insurance Ex Exp. Total Ex Expence Rate in Cent (per kg.) Candy Rate CIF (Candy) 0.0009 7.6242 1769.27
Final CIF Rate (Per Lbs) 0.8136
Usance Days
Interest Rate
Total Interest Per LBS
Final Usance Rate
90
4.5
0.0090
0.8226
Cent 45.36
92 2.028218695
C & F Expence = FOB + Freight = C & F Per Kg Kg. Per Kg Kg. Per Ba Bales Per Ba Bales (In Rs Rs.) (In Do Dollar) (In Rs Rs.) (In Do Dollar) 4.9537
0.0900
1761.64
32.01
C & F Expence = FOB + Freight = C & F Per Kg Kg. Per Kg Kg. Per Ba Bales Per Ba Bales (In Rs Rs.) (In Do Dollar) (In Rs Rs.) (In Do Dollar) 4.9537
0.0900
1761.64
32.01
Shree Laxmi Ginning Factory Nr. Vegetable Market Kadi-382 715.
Country Farm Cotton Ltd. Lale Road, SOROTI Calculation of Cotton Cost For UGANDA Warning : CHANGE (Fillup) only Greenbox Cootlook OR Sales Rate ( In Cent ) 70
Raw cotton - Shankar 6 Per kg. Doller Rate Per Kg. $ = USD ( In $ ) Lint ( In UGX ) 1.54 2570 3966
Per Kg Kapas ( In UGX ) 1467
Utaro From Kapas in % Rui Kapasiya
37
62
Shree Laxmi Ginning Factory Nr. Vegetable Market Kadi-382 715.
Country Farm Cotton Ltd. Lale Road, SOROTI Calculation of Cotton Cost For UGANDA Warning : CHANGE (Fillup) only Greenbox Cootlook OR Sales Rate ( In Cent ) 70
Kapas Purchase Rate 1000
Raw cotton - Shankar 6 Per kg. Doller Rate Per Kg. $ = USD ( In $ ) Lint ( In UGX ) 1.54 2570 3966
Prosesing Expences ( All ) 450
Kapasiya Ra Rate Income Fr From Per 1 Kg. Per 1 Kg UGX Kapasiya 450 279
Transportation Commision
70
50
Net In Income Lint+Kapasiya
Net Pr Profit Per 1 Kg. Kapas -54
1746
Per Kg Kapas ( In UGX ) 1467
Cess Fe Fee Per 1 Kg. Kapas 30
Utaro From Kapas in % Rui Kapasiya
37
62
Subsidy Per 1 Kg. Kapas 0
Extra
200
Net Pr Profit Rupees Ra Rate Net Pr Profit Rs Rs. Per 100 Bales INR Bales UGX 100 -2,893,989 54.5 -53,101
(Ex Factory Rate) Everage Kapas Wt. Per Per Bales Bales Kg. 200 541
Total Per 1 Kg. 1800 Net Profit in UGX -2,893,989
500 500 500 500 850 300 3150
131 142 155 162 175 190 0.00
LAXMI GINNING FACTORY BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095, Don’t tuch to RED Font
Renerence No # Quantity / 20 kg Rate of kapas Expense ( Ginning) Expense ( Others) Amount - I
Kapasia Rate Kapasia Utaro Amount - II
Loss Rui Utaro Amount - III Rate per Khandi
100 850.00 30.00 0.00
88000.00
400.00 65.00
26000.00
32.50
1907.69 33914.95
LAXMI GINNING FACTORY BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095, Don’t Touch to RED Font
Renerence No# Bale Rate Loss Rui Utaro Amount - I
38000 32.00 68399.15
Kapassia Rate / 20 KG. Kapasia Utaro Amount - II Amount - III
335.00 66.00 22110.00 90509.15
Quantity Amount - IV
100.00 905.09
Expense ( Ginning) Expense ( Others) Rate Per / 20 KG.
30 0 875.09
LAXMI GINNING FACTORY BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095, Don’t Touch to RED Font
Renerence No# Quantity / 20 kg Kapasia Rate Expense ( Pilan ) Expense ( Others ) Amount - I
100 335.00 20.00 0.00 35500.00
Oil Rate Oil Utaro Amount - II
595.00 13.00 15470.00
20020
Amount - III
20030.00
14480
Khol Utaro Rate per 60 KG.
28.00 715.36
100 325 20 0 34500
715 28
13 556.92
LAXMI GINNING FACTORY BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095, Don’t Touch to RED Font
Renerence No# Khol Rate Khol Utaro Amount - I
715 28.00 20020.00
Oil Rate Oil Utaro / 20 KG. Amount - II Amount - III
595.00 13.00 15470.00 35490.00
Quantity Amount - IV
100.00 354.9
Expense ( Pilan ) Expense ( Others ) Rate per 20 KG.
20 0 334.90
MERSIN, TURKEY TURKEY - SHIPPING SHIPPING CHARGES AS ON 03.05.2012 PLACE OF RECEIPT PORT OF LOADING PORT OF DISCHARGE COMMODITY / PRODUCT EQUIPMENT/FCL NET WEIGHT (IN KGS & MTS) INR ORIGIN THC SERVICE TAX
8500.00 1050.60
RAPO CHARGES (SUBJECT AVAILABILITY) SERVICE TAX (1 PALLET PER 4 BARREL= 950 (750 P + 200 RAP) PALLETS CHARGES 20
6500.00 803.40 19000.00
MS DRUMS ( 225KGS x 80DRUMS x 1200.00)
96000.00
BL FEES SERVICE TAX
1500.00 185.40
FLEXI TANK
0.00
VAT 5%
0.00
TRANSPORT CHARGES SERVICE TAX EDI SHIPPING BILL CHARGES CUSTOM CLEARANCE CHARGES SERVICE TAX
6500.00 803.40 68.00 2500.00 309.00
CONCOR EXPORT IHC
11000.00
MICL EXPANCE SURVEYOR CHARGES
5000.00 5000.00
BANK CHARGES
2000.00
GSP/COO
1250.00
OCEAN FRIEGHT
133300.00
TOTAL SHIPPING CHARGES IN INR
301269.80
CASTOR OIL FSG RATE PER KG TOTAL VALUE OF CASTOR OIL - FSG (TOTAL QTY 18000 X RS. 70 RATE) MARINE INSURANCE @ 110 % COST [1260000.00 + (1260000.00*10% )]*0.06%
FINAL COST+INSURANCE+FRIEGHT (IN TOTAL) FINAL COST+INSURANCE+FRIEGHT (IN PER MT)
PREPARED & CHECKED CHECKED BY MR. Kalpesh Potdar Potdar O.F. FROM STELLAR DOLLAR SPOT RATE $ 53.25 INR USD www.xe.com 03/05/2012 11:55 AM
70.00 1260000.00 831.6
1562101.40 86783.41
Validity : 15/05/2012 STELLAS LINE ICD-AHMEDABAD MUNDRA PORT MERSIN, TURKEY CASTOR OIL - FSG 20' FT FCL-DRUM 18000KGS (18MTS) USD RATE IN INR
