Analisa biaya catering

Biaya Investasi NO 1 2 " 4 ! '

ITEM Kompor Gas Penorenan Pisa# Pera$atan Masa% Per$en%apan Ma%an Pera$atan ATK (an $ain)$ain TOTAL

HARGA Rp 4 0 0 ,0 0 0 Rp 1 ! 0 ,0 0 0 Rp ! 0 ,0 0 0 Rp ! 0 0 ,0 0 0 Rp & 0 0 ,0 0 0 Rp ! 0 0 ,0 0 0 Rp 2,400,000

Biaya Ba*an ($$ + Min# NO 1 2 " 4 ! ' / &

ITEM

HARGA + MINGG Rp "00,000 +Min# Rp 200,000 +Min# Rp 1!0,000 +Min# Rp !0,000 +Min# Rp 200,000 +Min# Rp 1!0,000 +Min# Rp 200,000 +Min# Rp !00,000 +Min# Rp 1, 1 ,750,000 /Minggu

Ayam I%an B#m-# Minya% oren .ay#r).ay#ran Air Minera$ B#a*)-#a*an Biaya Bensin TOTAL

Biaya Operasiona$ Aa$ + B#$an NO

ITEM 1 Biaya istri% 2 Biaya Air " Biaya ain)$ain 4 Biay Biaya a Tena enaa a Kera era 2 oran oran  ! Biaya .ea Tempat TOTAL

Rp Rp Rp Rp Rp Rp

HARGA 4 0 ,0 0 0 & 0 ,0 0 0 1 0 0 ,0 0 0 ',00 ',000, 0,00 000 0 ) 6, 6,220,000

 TOTA  TOTA BIA3 BIA3A MOA BAN PERT PERTAMA Biaya Investasi 5 Biaya Ba*an ($$ 5 Biaya Operasiona$ Rp 1!,'20,000 +B#$an  TOTA  TOTA BIA3 BIA3A MOA PER BAN Biaya Ba*an ($$ 5 Biaya Operasiona$ Rp 1",220,000 +B#$an As#msi Taret Pertama  i%a per min# (apat memasa% se6ara prasmanan prasmanan #nt#% "0 porsi + oran (an memasa% #nt#% (iet se*at persona$ + peroranan #nt#% ! porsi + oran Biaya 7#a$ 8Prasmanan9 1 oran :

Rp

20,000 +*ari

+B#$an +B#$an +B#$an +B#$ +B#$an an

/Bulan

"0 oran :

Rp

Biaya 7#a$ 8iet .e*at Peroran9 1 oran : Rp ! oran : Rp

'00,000 +*ari

:

1!0,000 +*ari 8Pai 5 .ian 5 Ma$am9 /!0,000 +*ari :

ma%a pen(apatan se$ama 1 min# Rp &,2!0,000 pen(apatan se$ama 1 -#$an Rp "0,/!0,000 +-#$an  a(i %e#nt#nan -#$an pertama 8pen(apatan 1 -#$an ) Biaya Mo(a$ perB#$an ) Biaya Inv Rp 1!,1"0,000 Ke#nt#nan per-#$an 8pen(apatan 1 -#$an ) -iaya mo(a$ per-#$an9 Rp 1/,!"0,000

HARGA + BAN Rp 1,200,000 +B#$an Rp &00,000 +B#$an Rp '00,000 +B#$an Rp 200,000 +B#$an Rp &00,000 +B#$an Rp '00,000 +B#$an Rp &00,000 +B#$an Rp 2,000,000 +B#$an Rp 7,000,000 /Bulan

Rp 12,000,000 +B#$an

 

enin).a-t# Rp 1&,/!0,000 +B#$an

 

estasi9