Appendix1 --- ITPC Access Network in Baghdad & P Section1- OSP Part No
Region Division
Sub-area
Unit
1 2 3 4 5 6 7 9
Baghdad region1 Baghdad region2 Baghdad region3 Mosul region1 Mosul region2 Missan region Basrah region Wasit&Najaf region
Almaalf,Algehad,Alkfaat-almwaslat Rusaffa2, Abu.adsher,Green zone Rusaffa1 Mosul 1 Mosul 2 Missan Basrah Wasit&Najaf
Package Package Package Package Package Package Package Package
Total Price (This Price include all kinds of tax,insurance,duty etc) Offer Notes: 1.All quantities are estimated, actual quantities will be adjusted after the detailed survey.
work in Baghdad & Provinces Project
1- OSP Part Coefficient 1.00 1.00 1.00 1.30 1.30 1.20 0.95 1.20
f tax,insurance,duty etc)
er the detailed survey.
Qty
Unit Price (USD)
Subtotal (USD)
1 1 1 1 1 1 1 1
5499319 5499319 5695945 3679340 3680790 3560885 3674529 4771581
5499319 5499319 5695945 3679340 3680790 3560885 3674529 4771581 36061707
ITPC Access Network FTTH _OSP_BOQ for Baghdad Region1(Almaalf,Algeha
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7 1.7.1
OSP030100 OSP050101
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Subtotal
Subtotal
Total Price
Optional 1.2 1.2.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
gion1(Almaalf,Algehad,Alkfaat)
after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
100.00
1225.00
122500.00
set
1341.00
1600.00
2145600.00
km
94.96
6920.00
657143.96
km
2.94
8461.00
24875.34
km km km km km
66.57 19.58 9.79 1.96 1.80
18461.00 23077.00 7695.00 13846.15 19231.00
1228985.69 451847.66 75334.05 27110.76 34615.80
km km km
1.29 0.54
38500.00 46155.00 30769.50
49715.94 25016.01 0.00
km km
77.00 23.00
385.00 1538.50
29645.00 35385.50
set
1115.00
116.00
129340.00
per km
4.90
770.00
3773.00 5040888.71
km km
122.00 76.00
577.00 769.50
70394.00 58482.00
pcs
4462.00
39.00
174018.00
km km km km
97.90 23.00 77.00 97.90
9790.00 2127.50 10063.90 7538.30
pcs pcs pcs
3.00 34 1115
100.00 92.50 130.70 77.00 0.00 46.10 1423.10 69.50
138.30 48385.40 77492.50 458429.90 5499318.61
each
3.40
307.75
1046.35
ITPC Access Network FTTH _OSP_BOQ for Baghdad Region2(Rusaffa2, Abu.ad
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Supply and installation of Manhole&Handhole:
Subtotal
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional 1.2 1.2.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
ion2(Rusaffa2, Abu.adsher,Green zone)
d after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
135.00
1225.00
165375.00
set
1244.00
1600.00
1990400.00
km
93.22
6920.00
645082.40
km
2.88
8461.00
24367.68
km km km km km
65.35 1.92 9.61 1.92 1.40
18461.00 23077.00 7695.00 13846.15 19231.00
1206389.43 44353.99 73948.95 26612.30 26923.40
km km km
1.24 0.73
38500.00 46155.00 30769.50
47740.00 33582.38 0.00
km km
69.00 25.00
385.00 1538.50
26565.00 38462.50
set
1038.00
116.00
120408.00
per km
4.80
770.00
3696.00 4473907.03
km km
109.00 68.00
577.00 769.50
62893.00 52326.00
pcs
4148.00
39.00
161772.00
km km km km
96.10 25.00 69.00 96.10
100.00 92.50 130.70 77.00
9610.00 2312.50 9018.30 7399.70
pcs pcs pcs
3.00 34.00 1038.00
46.10 1423.10 69.50
138.30 48385.40 72141.00 425996.20 4899903.23
each
3.00
307.75
923.25
ITPC Access Network FTTH _OSP_BOQ for Baghdad Region3(Rusa
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Supply and installation of Manhole&Handhole:
Subtotal
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional 1.2 1.2.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
Baghdad Region3(Rusaffa1)
d after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
125.00
1225.00
153125.00
set
1569.00
1600.00
2510400.00
km
99.90
6920.00
691308.00
km
3.10
8461.00
26229.10
km km km km km
70.04 2.06 10.30 2.06 2.10
18461.00 23077.00 7695.00 13846.15 19231.00
1293008.44 47538.62 79258.50 28523.07 40385.10
km km km
1.52 0.69
38500.00 46155.00 30769.50
58520.00 31846.95 0.00
km km
78.00 25.00
385.00 1538.50
30030.00 38462.50
set
1308.00
116.00
151728.00
per km
5.15
770.00
3965.50 5184328.78
km km
114.00 84.00
577.00 769.50
65778.00 64638.00
pcs
5231.00
39.00
204009.00
km km km km
103.00 25.00 78.00 103.00
100.00 92.50 130.70 77.00
10300.00 2312.50 10194.60 7931.00
pcs pcs pcs
1.00 39.00 1308.00
46.10 1423.10 69.50
46.10 55500.90 90906.00 511616.10 5695944.88
each
4.00
307.75
1231.00
ITPC Access Network FTTH _OSP_BOQ for Mosul 1
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Subtotal
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional 1.2 1.2.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
BOQ for Mosul 1
d after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
50.00
1592.50
79625.00
set
923.00
2080.00
1919840.00
km
58.20
8996.00
523567.20
km
1.80
10999.30
19798.74
km km km km km
18.00 1.20 1.80 0.60 0.60
23999.30 30000.10 10003.50 18000.00 25000.30
431987.40 36000.12 18006.30 10800.00 15000.18
km km km
0.87 0.21 0.08
50050.00 60001.50 40000.35
43643.60 12780.32 3000.03
km km
50.50 9.50
500.50 2000.05
25275.25 19000.48
set
769.00
150.80
115965.20
per km
3.00
1001.00
3003.00 3277292.81
km km
91.00 44.00
750.10 1000.35
68259.10 44015.40
pcs
3077.00
50.70
156003.90
km km km km
60.00 9.50 50.50 60.00
130.00 120.25 169.91 100.10
7800.00 1142.38 8580.46 6006.00
pcs pcs pcs
1.00 22.00 769.00
59.93 1850.03 90.35
59.93 40700.66 69479.15 402046.97 3679339.78
each
2.00
400.08
800.15
ITPC Access Network FTTH _OSP_BOQ for Mosul2
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation
Subtotal
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional 1.2 1.2.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
_BOQ for Mosul2
d after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
50.00
1592.50
79625.00
set
923.00
2080.00
1919840.00
km
58.20
8996.00
523567.20
km
1.80
10999.30
19798.74
km km km km km
18.00 1.20 1.80 0.60 0.60
23999.30 30000.10 10003.50 18000.00 25000.30
431987.40 36000.12 18006.30 10800.00 15000.18
km km km
0.87 0.21 0.08
50050.00 60001.50 40000.35
43643.60 12780.32 3000.03
km km
49.50 10.50
500.50 2000.05
24774.75 21000.53
set
769.00
150.80
115965.20
per km
3.00
1001.00
3003.00 3278792.36
km km
91.00 44.00
750.10 1000.35
68259.10 44015.40
pcs
3077.00
50.70
156003.90
km km km km
60.00 10.50 49.50 60.00
130.00 120.25 169.91 100.10
7800.00 1262.63 8410.55 6006.00
pcs pcs pcs
1.00 22.00 769.00
59.93 1850.03 90.35
59.93 40700.66 69479.15 401997.31 3680789.67
each
2.00
400.08
800.15
ITPC Access Network FTTH _OSP_BOQ for Missan area
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
Supply and installation of Manhole&Handhole:
1.1.1
OSP020101
Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap)
1.2.2
OSP020302
Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap)
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services
Subtotal
Subtotal
Total Price Optional 1.2 1.2.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
Q for Missan area
after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
95.00
1470.00
139650.00
set
831.00
1920.00
1595520.00
km
72.75
8304.00
604116.00
km
2.25
10153.20
22844.70
km km km km km
22.50 1.50 2.25 0.75 0.80
22153.20 27692.40 9234.00 16615.38 23077.20
498447.00 41538.60 20776.50 12461.54 18461.76
km km km
0.83 0.53 0.05
46200.00 55386.00 36923.40
38484.60 29465.35 1846.17
km km
49.00 26.00
462.00 1846.20
22638.00 48001.20
set
692.00
139.20
96326.40
per km
3.75
924.00
3465.00 3194042.82
km km
76.00 68.00
692.40 923.40
52622.40 62791.20
pcs
2769
46.80
129589.20
km km km km
75.00 26.00 49.00 75.00
120.00 111.00 156.84 92.40
9000.00 2886.00 7685.16 6930.00
pcs pcs pcs
1 22 692
55.32 1707.72 83.40
55.32 37569.84 57712.80 366841.92
3560884.74
each
1.80
0.00
0.00
ITPC Access Network FTTH _OSP_BOQ for Basra area
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Subtotal
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional 1.1 1.1.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
BOQ for Basra area
d after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
75.00
1163.75
87281.25
set
1246.00
1520.00
1893920.00
km
79.54
6574.00
522895.96
km
2.46
8037.95
19773.36
km km km km km
24.60 1.64 2.46 0.82 0.80
17537.95 21923.15 7310.25 13153.84 18269.45
431433.57 35953.97 17983.22 10786.15 14615.56
km km km
1.18 0.42 0.05
36575.00 43847.25 29231.03
43231.65 18415.85 1461.55
km km
62.00 20.00
365.75 1461.58
22676.50 29231.50
set
1038.00
110.20
114387.60
per km
4.10
731.50
2999.15 3267046.83
km km
121.00 75.00
548.15 731.03
66326.15 54826.88
pcs
4154
37.05
153905.70
km km km km
82.00 20.00 62.00 82.00
95.00 87.88 124.17 73.15
7790.00 1757.50 7698.23 5998.30
pcs pcs pcs
2.00 30.00 1038.00
43.80 1351.95 66.03
87.59 40558.35 68533.95 407482.65 3674529.47
each
3.80
0.00
0.00
ITPC Access Network FTTH _OSP_BOQ for Wasit&Najaf
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed surve No
Index
Description
1
OSP02000 CIVIL WORK 0
1.1
OSP020100
Supply and installation of Manhole&Handhole:
1.1.1
OSP020101
Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7
OSP030100
Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water
1.7.1
OSP050101
Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
Subtotal
2
OSP04000 SERVICES 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
2.2.1
OSP030301
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
Optional 1.1 1.1.1
OSP020200 OSP020201
Supply and installation of concrete foundation: Concrete foundation for FDT according to design.
OQ for Wasit&Najaf
d after the detailed survey. Unit Total Price(USD) Price(USD)
Unit
Quantity
set
114.00
1470.00
167580.00
set
1154.00
1920.00
2215680.00
km
94.09
8304.00
781323.36
km
2.91
10153.20
29545.81
km km km km km
29.10 1.94 2.91 0.97 0.97
22153.20 27692.40 9234.00 16615.38 23077.20
644658.12 53723.26 26870.94 16116.92 22384.88
km km km
1.13 0.64 0.35
46200.00 55386.00 36923.40
52390.80 35336.27 12923.19
km km
64.00 33.00
462.00 1846.20
29568.00 60924.60
set
962.00
139.20
133910.40
per km
4.85
924.00
4481.40 4287417.95
km km
114.50 62.00
692.40 923.40
79279.80 57250.80
pcs
3846.00
46.80
179992.80
km km km km
97.00 33.00 64.00 97.00
120.00 111.00 156.84 92.40
11640.00 3663.00 10037.76 8962.80
pcs pcs pcs
3.00 31.00 962.00
55.32 1707.72 83.40
165.96 52939.32 80230.80 484163.04 4771580.99
each
2.40
0.00
0.00
ITPC Access Network FTTH _OSP_BOQ for Provinces
assumptions:All auantities are estimated, actual quantities will be adjusted after the detailed su No
Index
1
OSP02000 0
1.1
OSP020100
1.1.1
OSP020101
1.1.2
OSP020102
1.2
OSP020300
1.2.1
OSP020301
1.2.2
OSP020302
1.3 1.3.1 1.3.2 1.3.3 1.3.4 1.3.5 1.4 1.4.1 1.4.2 1.4.3 1.5 1.5.1 1.5.2 1.6
OSP020400 OSP020401 OSP020402 OSP020403 OSP020403 OSP020404 OSP020500 OSP020501 OSP020502 OSP020503 OSP020600 OSP020601 OSP020602 OSP030100
1.6.1
OSP030101
1.7 1.7.1
OSP030100 OSP050101
2
OSP04000 0
2.1 2.1.1 2.1.2 2.2
OSP020700 OSP020701 OSP020702 OSP030300
2.2.1
OSP030301
2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.4 2.4.1 2.4.2 2.4.3
OSP040200 OSP040201 OSP040202 OSP040203 OSP040204 OSP040300 OSP040301 OSP040302 OSP040303
1.1 1.1.1
OSP020200 OSP020201
ITPC Access Network FTTH _OSP_BOQ for Provinces
mptions:All auantities are estimated, actual quantities will be adjusted after the detailed survey. Description
Unit
CIVIL WORK Supply and installation of Manhole&Handhole: Manhole type (160x160x160,outer dimension L*W*H) including frame and cover and all accessories. Also ,including transportation Handhole type (1240*940*900),outer dimension L*W*H) including frame and cover and all accessories. ,including transportation Excavation and Backfilling and services Route Cleaning,Excavation and backfilling in normal soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Route Cleaning,Excavation and backfilling in rocky soil, Depth 80 cm by Width 40 cm (including supply and laying the warning tap) Cutting & Reinstatement of Road Surface Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Asphalt road surface of width 40 cm (thickness<=0.25m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.15m) Cutting & Reinstate Concrete road surface of width 40 cm (thickness<=0.25m) Reinstate tiled footway 40 cm width Crossing: Road cut crossing with 4 inch steel galvanized pipe (including the supply of the steel pipe) Road boring crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Bridge crossing in 4 inch steel galvanized pipe (including the supply of the steel pipe) Conduits Laying In Trench: Laying 1 ways HDPE 50/40mm conduit according to requirement. Laying 4 ways HDPE 50/40mm conduit according to requirement. Installation poles Installation of 5.5m pole with U-guard and all necessary accessories(including excavation,back filling,foundation ect, also including micro-tranch). Pump out of underground water Pump out of underground water from the trenches continuously by pumps with capability to pump the mud.
set set
km km km km km km km km km km km km set per km
Subtotal
SERVICES Optical Fiber Cable Installation Pulling optical fiber cable in HDPE conduit(12F,24F,36F,48F,72F),including transportation Pulling optical fiber cable in HDPE conduit(96F,144F),including transportation fiber Cable Splicing and testing
km km
Splicing of 1 core of fiber in Closure and ODF racking (including Closure installing and fiber splicing& testing )
pcs
Survey and Design FOC route Survey Primary Network design and construction drawings(Feeder Cable Party) Secondary Network design and construction drawings(Distribution Cable Party) Final as-built drawings and documentation. Install ODN Products Install ODF, excluding fiber splicing ,including transportation Install FDT(48cores), including grounding system and fiber splicing& testing, also including transportation Install FAT(1core) on Pole, Including fiber splicing and tesing, also including transportation.
Subtotal
Total Price
km km km km pcs pcs pcs
Optional Supply and installation of concrete foundation:(Optional) Concrete foundation for FDT according to design.
m³
tailed survey. Unit Price(USD)
1225 1600
6920 8461 18461 23077 7695 13846 19231 38500 46155 30770 385 1539 116 770
577 770 39 100 93 131 77 46 1423 70
308
