QUANTITY (BQ) BU CODO A! " SU!ATE#A BA#AT NO.
I
U$%&%' P$*%%'
PEKE#AAN PE#SIAPAN 1
!,&-&%& %' D/,&-&%& T'%% $*% %' P$%-%%' K$*%
1.00
L
2
P P/%%' &$& ' $*% . 46 /$
3
S, A B&- D$%:&'
48.00
/2
1.00
L
4
P/$&%' -%%' -%/% $,;
1.00
L
5
K, K,,$&'%& %%$% /% (C,//'&& D<-,/')
1.00
L
6
P$-'%%' S%=; LK3
1.00
L
7
T T'%% '%/%'%' ' -%/% $,; /%''%'
1.00
L
SUB TOTAL II
PEKE#AAN PE#SIAPAN
PEKE PEKE# #AA AAN N TAN TANKI KI PEN PENDA DA! ! PE! PE!IP IPAA AAN N II.1
BUNKE# DAN BETON 1
%-&%' %'% ' %'& '%/
486.40
/3
2
U$ %'% /%-&
203.00
/3
3
U$ %&$ %- 10 >/
18.50
/3
4
L%'%& $*% ,' >,$ 1 ? 3 ? 5 %- 5 >/
9.25
/3
5
D&'&' % %-& &-&-&' -,%' %-&%' %'& '%/ ( 1 ? 3 ) @ !3
213.04
/3
6
P-$ @ %>& &'&' % %-&
210.90
/2
7
C,$ ,' S-% %:% %'& K 225 %- 20 >/ -%'%' !6 1 -%;$
37.00
/3
8
U$%' %&$ &%'%$% %'&
204.00
/3
SUB TOTAL II.2
TANKI DAN PE!ASANANNYA T%'& P'%/ &'- :%-- %%&% 20 KL
5.00
'&
2
T%'& P'%/ &'- :%-- %%&% 30 KL
1.00
'&
3
K%,& $,&,' %'& %'& %%&% 20 KL
4
K%,& $,&,' %'& %'& %%&% 30 KL
5
!'$'%' %'& '%/ &'- :%-- %$& %% $ %' //%%' %'&
6.00
'&
6
&$,%&> 25 P&
8
%.
T%'& 20 KL
5.00
U'&
.
T%'& 30 KL KL
1.00
U'&
>.
T%'& 45 KL
K%-&$%& %'& %.
T%'& 20 KL
5.00
U'&
.
T%'& 30 KL KL
1.00
U'&
>.
T%'& 45 KL 6.00
'&
T$%',$ %'& '%/ SUB TOTAL
II.3
BUNKE# DAN BETON
1
7
NO.
+,-/
TANKI DAN PE!ASANANNYA
TANK SU!P DAN ACCESSO#I ES 1
$,'&' %'& BB!
1.00
2
P,-;;-' T%' S/
6.00
P>
3
P%>&' -&$& /%&' ,-
6.00
P>
4
36!%',- S%=-& S$&
6.00
P>
5
E'$; B,, 4 & D,- #&'P-% UPP
6
F-%' 4 SC ' /$&-
7
#&' & %' / (%- =-%') 24 L%'@32 -%' U$%&%' P$*%%'
+,-/
6.00
P>
12.00
P>
6.00
P>
8
#&$ @ //$&-
6.00
P>
9
P&% API 5L 4 110 >/
6.00
P>
10
D,- N- 2 API 5 L
22.00
P>
11
S$%& E-,: 2 API 5 L
22.00
P>
12
,/%$ F-&- C,''>,$ 2
6.00
P>
13
L%,: 4
6.00
P>
14
%$/$ 2 %-<%'&
6.00
P>
15
E. +%-< 422 NPT
6.00
P>
16
D,, 2 $%= -%$ =,$ $%>,$
6.00
P>
17
D,, 4 $%= -%$ =,$ $%>,$
6.00
P>
18
F-,% +' +%-< 7 L A
6.00
P>
19
A,-&/&$
20
S-<% 92 A"1 3! =,$ E'$; B,, >%- (S>,> C% *,&'&')
21
12.00
P>
!%'&,$&' :--
6.00
P>
22
F-%' 2 $%
6.00
P>
23
P&% &%/ 3@4 30>/ =,$ >%-$,'&'
12.00
P>
24
P&% 4 4 >/ =-%' 4
6.00
P>
25
P&% %:% SII 2 6 /$
6.00
P>
26
P$$ +%>/ +'
4.00
P>
27
T%' +' 2
2.00
P>
28
P&% %-<%'& 2 60>/ =,$ &&> $%
6.00
P>
29
D, '&'%' 2 =,$ &&>
6.00
P>
30
T API 5L 2
6.00
P>
31
!$ % 5@8 3$&' BS
240.00
P>
32
P&% API 5L &%. 4 15 >/ %$ =,$ &>%$ %%$"%%$
6.00
P>
33 P& P &% API 5L &% 4 15 >/ %$ =,$ &>%$ %%$"%%$
12.00
P>
34 P& P &% API 5L &% 4 10 >/ %$ =,$ &>%$ %%$"%-
6.00
P>
35
5L C,'%&/%' % L: #%&'&
12.00
P>
36
S& %- A%,$
12.00
P>
37
S$%&'$
12.00
P>
38
F&-- >%
12.00
P>
39
A; +# A%,$
6.00
P>
40
+%,$ C% 4 A; A-/'&/
6.00
P>
41
P-% %' %' /
"
'&
42
E&/' S,$
43
44
%.
S%- %
300.00
P>
.
% T$,'
110.00
P>
>.
S%-' ,: >,$'&' (N$%-) S&-&,'
18.00
P>
.
S$% =&$
4.00
K
.
#&'
6.00
K
=.
C%%-&
1.00
L$
.
A>>,'
12.00
L$
.
E-,: %-<%'&G
"
P>
E&/%' A>>,$& B,'%$ !% BB! %.
S-%' -,&' &%.4
2.00
P>
.
A--/'&/ T& T& =&-- -,: 4
1.00
P>
>.
$%<&; C,-$ 44
1.00
P>
.
S-%' +%,$ 3 C%/-,> 4(>,.633)
1.00
P>
.
EE -,: <%,$ $>,<$; %- ,&'
1.00
P>
"
P>
P& F&&' %' STP %
NO.
P>
F-&- P& 4 U$%&%' P$*%%'
+,-/
45
III
F-&- P& 2
"
P>
>.
E->$,=&,' -&' S,> 4
12.00
P>
.
E->$,=&,' -&' S,> 2
36.00
P>
.
E->$,=&,' E-,: 2
12.00
P>
=.
T$/&'%&,' 2
18.00
P>
.
T$/&'%&,' 4
12.00
P>
.
E-,: 4
6.00
P>
&.
STP 3@4 P
6.00
U'&
AT ( %,/%&> T%' %&' ) &'>-. I'%-%& %.
P$, %$%& 01 //
6.00
U'&
.
C,',- C,'$,--$ >: &-%; $%' 0"6 N,
1.00
U'&
>.
!,&=&%& !%',- ' /%%'%' P$, AT
6.00
U'&
16.00
&&
SUB TOTAL
TANK SU!P DAN ACCESSO#IES
SUB TOTAL
PEKE#AAN TANKI PENDA! PE!IPAAN
PEKE#AAN BANUNAN KANOPI III.1
PONDASI DAN BETON 1
P,'%& ,$ &- H 40 >/ "12 /
2
%-&%' %'% P&- C% K,-,/ P%-
1.92
/3
3
U$%' %&$ %- 5 >/ ' & %:% P&- C% -% -%'%& ,' & %$%
26.96
/3
4
L%'%& K$*% %. 1?3?5 %- 5 >/ ' & %:% &- >% ,' & %$% %',&
26.96
/3
5
P&- C% 80200065 >/
8.32
/3
6
P$*%%' K,-,/ P%- ,' KT 454540 >/
0.65
/3
7
A'$ B% TB 25
64.00
8
P$*%%' U$%' %'% /%-&
"
/3
9
U$%' S&$ (A$% B) 30 >/
157.92
/3
9
U$%' A$% A &'& 25>/
131.60
/3
11
P$*%%' P-% -%'%& ,' & %$% %',& %- 20 >/
100.80
/3
12
P$/%'' I-%' !,&-
4.00
13
P$/%'' &-%' P-% !,,$
"
14
F-,,$ %$'$ L%'%& B,' :%$'% L& $;
480.00
/2
15
I-%' %$ :%$'% /$%
4.00
'&
16
P$*%%' L%'%& $%/& 2020 >/ -% ,/% /,&-
4.00
'&
17
P$*%%' L%'%& $%/& 2020 >/ -% !,,$
"
'&
18
P$*%%' /%$% %% ' /,&- && BB!
4.00
19
P$*%%' /%$% %% ' /,,$ && BB!
"
20
P$*%%' /%$% %% ' /,&- %'& && BB!
1.00
11040.00
3354.00
14394.00
K
480.00
/
SUB TOTAL III.2
PONDASI DAN BETON
#ANKA BAA DAN CEILIN 1
#%'% B%*% & -% ,/% (/,&=&%&) %.
!,- (2 6.520 )
.
!,- T'% (1 5.354 )
>.
E$>&,' $,
.
A% J&'>%-/
.
T%-%' % G&'>%-/
52.00
/
=.
F-%&' ', BLS 40
52.00
/
8.00
'&
2
P$*%%' P'>%%' K,-,/ B%*% '%' C% E,& :%$'% & %'%$ =&' P,-; U$
3
C&-&' C%',; %.
D%%$
414.00
/2
.
#=-,$ !,&-
4.00
U'&
>
#=-,$ !,,$
"
U'&
%$% %%' !%$&%-
/-% %$% U%
!%$&%-
U%
150000000 500000
7500000
85000
150000000 24000000
4080000
15000000
15000000
9000000
9000000
15000000
15000000
2500000
7500000
30000000
2500000 30000000
31500000
225580000
85000
41344000
41500
8424500
178250
37900
3297625
701150
806740
281000
7462345
2599250
594708
201050
126695106
42831189
31320
18840
6605388
3973356
1552500
172500
57442500
6382500
230000
50000
46920000
10200000
248422964
116455945
"
"
"
"
"
"
"
"
5500000
33000000
2350000
11750000
2500000
2500000
6000000
30000000
9000000
9000000
"
"
"
"
86250000
2750000
900000
2750000
900000
7500000
500000
45000000
3000000
1900000
75000
11400000
450000
7500000
400000
45000000
2400000
1500000
200000
9000000
1200000
500000
50000
6000000
600000
1750000
150000
10500000
900000
%$% %%' !%$&%-
/-% %$% U%
!%$&%-
U%
450000
50000
2700000
300000
800000
45000
4800000
270000
17500
3000
385000
66000
125000
10000
2750000
220000
1500000
150000
9000000
900000
350000
35000
2100000
210000
175000
25000
1050000
150000
1150000
100000
6900000
600000
40000
1750
240000
10500
115000
6500
690000
39000
500000
25000
3000000
150000
" 400000
25000
4800000
300000
1500000
150000
9000000
900000
225000
20000
1350000
120000
300000
35000
3600000
420000
530000
50000
3180000
300000
800000
75000
4800000
450000
850000
75000
3400000
300000
300000
30000
600000
60000
425000
45000
2550000
270000
150000
20000
900000
120000
75000
10000
450000
60000
13500
5000
3240000
1200000
450000
550000
2700000
3300000
335000
550000
4020000
6600000
335000
550000
2010000
3300000
325000
100000
3900000
1200000
1500000
150000
18000000
1800000
350000
50000
4200000
600000
3250000
250000
39000000
3000000
4000000
200000
24000000
1200000
3000000
200000
18000000
1200000
3500
100
1050000
30000
25750
1000
2832500
110000
97500
4000
1755000
72000
30000
1200
120000
4800
35000
1250
210000
7500
55000
1900
55000
1900
25000
1000
300000
12000
4500000
200000
9000000
400000
2400000
90000
2400000
90000
1800000
32500
1800000
32500
2500000
75000
2500000
75000
2450000
90000
2450000
90000
"
"
"
"
%$% %%' !%$&%-
/-% %$% U%
!%$&%-
U%
"
"
"
"
400000
17500
4800000
210000
240000
15000
8640000
540000
585000
15000
7020000
180000
1000000
17500
18000000
315000
2250000
25000
27000000
300000
950000
28500
5700000
171000
"
3000000
"
18000000
22500000
135000000
"
20000000
20000000
"
"
24000000
567597500
83707200
816020464
286413145
38640000
17944000
4000000
2415000
1121500 51500
"
98880
204700
43500
5518712
1172760
880000
337200
23724800
9090912
3300000
420000
27456000
3494400
3300000
900000
2145000
585000
150000
18000
9600000
1152000
245400
94080
38753568
14857114
265200
94080
34900320
12380928
1860000
180000
187488000
18144000
21360000
"
31200000
9600000
7000000
"
5340000 65000
20000
1750000 540000
270000
2160000
1080000
227500
30000
910000
120000
227500
30000
227500
30000
431083900
89749994
22500
248400000
"
22500
75465000
"
6000
86364000
107900
51792000
"
139750
7267000
"
84500
4394000
"
450000
20000000
3600000
460000
45000
190440000
18630000
12500000
3500000
50000000
14000000
2500000
NO.
U$%&%' P$*%%'
%$
+,-/
/-% %$% !%$&%-
U%
!%$&%-
U%
$,'&' #%'% B%*% %',;
1.00
U'&
D&'&' / 64D 1 '&
1.00
P,-;;-' D&'&' S/
4.00
SUB TOTAL III.3
#ANKA BAA DAN CEILIN
DISPENSIN PU!P DAN ACCESSO#IES
E/$'>; S"O== C,/, 15
12.00
D&'%,- 10>/
16.00
E'$;,, 2
15.00
E'$; B,, =,$ >%-
15.00
4.00
U'&
1.00
U'&
$,'&' D&'&' S/ SUB TOTAL III.4
DISPENSI N PU!P DAN ACCESSO#IES
ALU!UNIU! CO!POSITE L,, T-%' PE#TA!INA L&-%' K%',& %>$&-& P$, &' /,&- ,-,/ '%F-%&' L&-%'
/ U'& /
4.00
U'&
22500.00
>/2
3000.00
>/2
104.00
&&
L%/ C1
16.00
L%/ C2
8.00
S&>$ $&'%%' .25>/25>/ D&&%- $&'&' SUB TOTAL
ALU!UNIU! CO!POSITE
PENE#ANAN A#EA KANOPI LISPLANK I'%-%& P'$%'%' (-%/ LED)
I+
4.00 104.00
!&% I-%' & D&'$
III.5
104.00
SUB TOTAL
PENE#ANAN A#EA KANOPI LISPLANK
SUB TOTAL
PEKE#AAN BANUNAN KANOPI
PEKE#AAN BANUNAN PENUNAN SPBU I+.1
B%''%' P''*%' %.
%-&%' %'% P,'%&
71.50
/3
.
U$%' %'% /%-&
18.21
/3
>.
U$%' %&$ %- 10 >/
18.21
/3
.
P$*%%' L%'%& K$*% %. 1?3?5 %- 5 >/
10.11
/3
.
P$*%' ,'%& -%% .1212 .02 B,' K.300
5.40
/3
=.
P,'%& % %-&
64.50
/3
.
S-,,= ,' K225 .20@30
6.90
/3
.
K,-,/ %- KT 1 U 30 30
1.86
/3
&.
K,-,/ K1 U 30 30
5.38
/3
*.
K,-,/ P$%& 15 15
2.73
/3
.
B%-, %% %>% 12@20
1.90
/3
-
P%. &'&' 1@2 %% %. 1?3
396.78
/2
/.
P% D&'&' %-%/ 1@2 %% %. 1?5
169.63
/2
'.
P-$%' %>& %. 1?3
786.81
/2
,.
P-$%' %>& %. 1?5
396.00
/2
.
P-% ,' -%'%& %%$ .8 >/ '%' -%'%' %% %$% '
14.75
/3
.
P-% ,' -%'%& %%$ .8 >/ %$% $%
$.
L%'%& F-,,$ %$'$ (#.' P,/%)
.
#%'% %% (,$&' & $, >$, $%> G&'>$,/%) "
,$' CNP 1255020 (32)
"
T& $, & ,' &% 12 //
"
C$, $%> &% 16
6.77
/3
12.90
/2
582.35
63.92
136.99
% %%'
2500000
307500000
800000
5000000
5300000 1000000
800000
650258000
123394000
307500000
5000000
21200000
"
12000000
1200000
4500
72000
"
525000
7875000
"
200000
3000000
"
10000000
3200000
361647000
9400000
5000000
"
124800000
11440000
15000000
60000000
"
2500000
100000
2500000
800000
5000000 1200000
110000
100000
10400000
"
2000000
8000000
"
75
1687500
"
2000
6000000
"
215887500
11440000
225000
30000
23400000
3120000
1500000
200000
24000000
3200000
1350000
150000
10800000
1200000
58200000
7520000
1717076400
241503994
105000
7507500
55000
1001550
278250
45000
5067002
819461
833400
325000
8429112
3287091
3250000
500000
17550000
2700000
540644
175000
34871538
11287500
2850000
850000
19665000
5865000
3250000
1200000
6058000
2236800
3250000
1200000
17472000
6451200
3250000
1200000
8872500
3276000
2750000
1200000
5225000
2280000
100000
45000
39678000
17855100
100000
45000
16963000
7633350
50000
22500
39340500
17703225
50000
22500
19800000
8910000
3000000
1200000
44250000
17700000
3000000
1200000
20310000
8124000
100000
35000
1290000
451500
20000
11647000
"
20000
1278400
"
20000
2739800
"
NO. U$%&%' P$*%%'
.
+,-/
"
P%%' =-%&' %-/'&/ 2//
85.00
/M
"
P%%' %% '%' G&'>%-/ 0.4 6825
210.00
/2
"
P%%' %-%' G&'>%-/ 0.4
35.00
/M
12.00
1 P&' ; P1
1.00
'&
2 P&' ; P2
1.00
'&
3 P&' ; P3
"
'&
4 P&' ; P4
"
'&
5 P&' P1
3.00
'&
6 P&' P2
4.00
'&
7 P&' P3
"
'&
8 '-% 1
1.00
'&
9 '-% 2
1.00
'&
10 '-% 3
1.00
'&
11 '-% 4
1.00
'&
1 P&' ; PB 1
2.00
'&
2 '-% ; B+1
3.00
'&
1 P&' ; P1
"
'
2 D&'&' /,', -,>
"
/2
3 P&' ,&- /,', -,>
"
'
#,,= $%&' 4
SUB TOTAL
B%''%' P''*%'
I+. PEKE#AAN FINISIN %.
.
>.
.
P$*%%' K' P&' %' *'-% %$& A-/&'&/
P$*%%' K' P&' %' *'-% %$& B&
P$*%%' K' P&' %$& P+C ? T,&- P$&% %'&%
P$*%%' L%'&"-%'& 1 P-%=,' A>>,&>
73.50
/2
2 P-%=,' K%-&,%$ 6 //
16.50
/2
3 P-%=,' ;/ B,%$ 9 // 4 P-%=,' E, .
=.
.
"
/2
15.00
/2
1 L%'%& 4040 >/ (,-&)
73.50
/2
2 L%'%& 3030 >/ (',-&)
16.50
/2
3 L%'%& 2020 >/ (',-&)
2.50
/2
4 D&'&' 3030 >/ (,-&)
30.48
/2
5 D&'&' 2025 >/ (,-&)
7.20
/2
4 P%. $%'& %% /*% :%%=- $/% /*% ,'
1.00
L
6 P/%%' T.
4.00
/2
7 P-&' ,/,', &- 1040
104.90
/1
8 P-&' ,/,', &- 1030
61.89
/1
9 S N,&'
13.70
/1
1 C% &'&' I'$&,$
370.19
/2
2 C% &'&' $&,$
203.38
/2
3 C% -%=,'
182.37
/2
P$*%%' L%'%& ? 6060>/ %$% '% ( P,-&N,' S-&)
P$*%%' P'>%%'
P$*%%' S%'&%&$ P%'$;
!%$&%-
U%
1 C-%' , %&'- -
"
2 F-,,$ D$%&'
4.00
3 P%. K$%' &'&' T,,
7.00
!%$&%-
U%
%$% %%'
/-% %$% 75000
8000
6375000
680000
110000
8000
23100000
1680000
125000
8000
4375000
280000
230000
145000
2760000
1740000
357116852
129469277
7765000
625000
7765000
625000
6250000
550000
6250000
550000
4575000
450000
13725000
1350000
4575000
450000
18300000
1800000
3600000
300000
3600000
300000
3600000
300000
3600000
300000
3600000
300000
3600000
300000
3600000
300000
3600000
300000
5500000
550000
11000000
1100000
2450000
645000
7350000
1935000
150000
40000
11025000
2940000
82900
49275
1367850
813038
7500
20000
112500
300000
425000
85000
31237500
6247500
425000
85000
7012500
1402500
425000
85000
1062500
212500
425000
85000
12954000
2590800
425000
85000
3060000
612000
2500000
350000
2500000
350000
350000
35000
1400000
140000
100000
17500
10490000
1835750
100000
17500
6189000
1083075
50000
12500
685000
171250
25000
10000
9254750
3701900
35000
10000
7118300
2033800
20000
10000
3647400
1823700
275000
20000
1100000
80000
175000
20000
1225000
140000
NO.
U$%&%' P$*%%'
%$% %%
+,-/
/-% %$% !%$&%-
U%
!%$&%-
U%
4 S,:$
5 P%. %%=-
2.00
6 C-, *,',
CE7 .
4.00
1450000
175000
350000
75000
I'%-& L&$& %' '$%'%' 1 I'%-%& P'$%'%'
35.00
T&&
2 I'%-%& S, ,'%
7.00
T&&
3 S%-%$ %'%
6.00 B%
4 S%-%$ T'%-
6.00 B%
5 S, K,'% 1P@13A@220+
6.00 B%
6 S>$% D,:'-& +$&-&, -, E27 &.
P%%' -&-%' %-/'&/ >,/,& %'- -%$ $&'& 0.80 /
35.00 B% 85.00
/1
SUB TOTAL PEKE#AAN BANUNAN PENUNAN SPBU T,%-
+
PEKE#AAN BANUNAN PENUNAN SPBU
PEKE#AAN LIST#IK PENANKAL PETI# ENSET +.1
PANEL DAN KABEL %.
P%'- L&$&
1.00
U'&
.
P';%/'%' %;% PLN
1.00
U'&
=.
S%&-&G$ 3 <%
4.00
U'&
.
K%- &$&& NYY 1450 // &.
D%$& "!$ PLN NYY 1450 //
20.00
!M
&&.
D%$& ' PK" NYY 1450 //
10.00
!M
&&&
D%$& PK" "
15.00
!M
.
PP"PL
15.00
!M
&.
PP"BB!
15.00
!M
*.
PP"PO!PA
15.00
!M
S-. P'$%'%' & A$% K%',&? NYY 3 25 //
300.00
!M
-.
K PU NYFY 4 25 / (' 1 $,)
260.00
!M
/.
S&' I'=,$/%& %- T; NYFY 325 //
340.00
!M
'.
D%$& PP"BB! NY#Y 4 4 // 25.00
!M
&.
,.
P,/% BB!"1 NYFY 4 4 //
&&.
P,/% BB!"2 NYFY 4 4 //
29.00
!M
&&&.
P,/% BB!"3 NYFY 4 4 //
33.00
!M
&<.
P,/% BB!"4 NYFY 4 4 //
37.00
!M
<
P,/% BB!"5 NYFY 4 4 //
41.00
!M
<&&
D&'&' P/"01 NYFY 4 4 //
61.00
!M
<&&&
D&'&' P/"02 NYFY 4 4 //
59.00
!M
&
D&'&' P/"03 NYFY 4 4 //
66.00
!M
D&'&' P/"04 NYFY 4 4 //
74.00
!M
I'%-%& '$%'%' *%-%' // (%-%/ &%' -%/)
8.00
&&
.
I'%-%& L%/ &'- ,- $%/ /% -%$ '&&%' %&$@%'&'
20.00
>
.
L%/ PU ( P'$%'%' %-%' U//) ( L%/ PU $/% &%'
8.00
P/%%'%' P,'%& %' %>,$& ; K,'$%,$ &&-) SUB TOTAL PANEL DAN KABEL
+.2
PEKE#AAN PENANKAL PETI# %.
U'& A&$ $/&'%- E->$, S%&> S;/ #%& 68 !$
1.00
'&
.
T$/&'%&,' K&
1.00
>.
F&$ S,$ !%
1.00
.
D,:' C,'>,$ C,%&%- & +,-% S- >%-
50.00
/
.
P$*%%' $,'&'
NO.
U$%&%' P$*%%'
1.00
'&
+,-/
=.
!%$&%- %'
1.00
-,
.
%% I'%-%&
1.00
L
.
T&%' IP -'% '%' % -%
1.00
-,
&.
TESTIN CO!!ISSIONIN
1.00
L
SUB TOTAL PEKE#AAN PENANKAL PETI#
+.3
PEKE#AAN DIESEL ENE#ATIN SET %.
D&- '$%&' S &-' ; % 30 K+A
1.00
U'&
.
P,'%& ' ,'$& ,' $-%' K300
1.00
-,
>.
$,'&' ' >@: C,,$ $, &% %-<%'&G 1 %'%' %- BC 50 /
1.00
-,
.
P$*%%' '%-,@/==-$ %/%& %% $/% =-&- >,''>&,' &% -%>
3.00
/
.
I'%-%& >&' &'% =%' ' /''%%' %%' BLS 50 %'*%' 2 /$
1.00
-
=.
P'%%%' %' /%%'%' %- $; 30 >/
15.00
/M
.
&' >,//&&,'&'
1.00
L
/
SUB TOTAL PEKE#AAN DIESEL ENE#ATIN SET
+.4
PEKE#AAN CCT+ %.
CCD 1@4 I'=$%$ (S,'; %% %$%)
8.00
.
#-% AC " DC 12 + 400 !A
1.00
>.
BNC C,''>,$ # 59 K -$ K%/
%$3.00
#,-
.
16C D+# SLI! 80 B D IP A$
1.00
.
!,'&,$ 14
1.00
=.
!,
1.00
.
K;,%$
1.00
.
!,/ <&, S$%/&' -%'%' 1 -%'
1.00
L
&.
C%- P,:$ NY! 3 25 //2 %$&'%' L&$& T$%
5.00
#,-
*.
&' >,//&&,'&'
1.00
-
SUB TOTAL PEKE#AAN CCT+
+.5
POS ( P,&' ,= S%- ) SYSTE! %.
POS S,=:%$
1.00
U'&
.
K%- K,/'&%& &'$ P, &'%-%& &'
4.00
T
>.
T& $&'$
4.00
U'&
.
%$:%$ PC P$&'$ -'% (I'$&%- S)
1.00
'&
.
S! !,/ @ S!S
1.00
U'&
=.
C,//&&,'&'
1.00
-
SUB TOTAL POS ( P,&' ,= S%- ) SYSTE! T,%-
+I
PEKE#AAN LIST#IK PENANKAL PETI# ENSET
PEKE#AAN PE#KE#ASAN ALAN @ PEDEST#IAN@SALU#AN
+I.1
PEKE#AAN ALAN 1
P$*%%' U$%' A$% B 30 >/ '&'&%' -<%& %$% -%$ %''%'
668.00
/3
2
P-%& >,$ &%$% -%'%& ,' &>%$ ,&' &' /% -%$
3008.00
/2
3
%-%' ,' $-%' K.300 %- 20 >/ %$% &$>%$ ,&' %$% &' /% -%$
4
P-% -%'%& ,' %- 20 >/
668.00
/3
5
F-,,$ %$'$ %$% &>%$ ,&'
432.00
/2
6
C% /%$% *%-%' $/,-%&>
1.00
L
247.00
/1
SUB TOTAL PEKE#AAN ALAN
+I.2
PEKE#AAN SALU#AN 1
S%$&' %- ,:$ %$ -/% %% '%' /%&'"/%&' *%-$ %$& P&% P+C
'
2900000
350000
1400000
300000
95000
25000
3325000
875000
95000
25000
665000
175000
95000
25000
570000
150000
95000
9000
570000
54000
95000
9000
570000
54000
175000
25000
6125000
875000
47600000
"
560000
253956300
37870813
611073152
167340089
2500000
25000000
2500000
75000000
1250000
75000000
1250000
4500000
500000
18000000
2000000
288000
20000
5760000
400000
288000
20000
2880000
200000
288000
20000
4320000
300000
160000
20000
2400000
300000
160000
20000
2400000
300000
160000
20000
2400000
300000
45000
20000
13500000
6000000
85000
20000
22100000
5200000
65000
20000
22100000
6800000
25000000
" 80000
20000
2000000
500000
80000
20000
2320000
580000
80000
20000
2640000
660000
80000
20000
2960000
740000
80000
20000
3280000
820000
80000
20000
4880000
1220000
80000
20000
4720000
1180000
80000
20000
5280000
1320000
80000
20000
5920000
1480000
125000
50000
1000000
400000
125000
50000
2500000
1000000
6500000
750000
52000000
6000000
293040000
43370000
" 10500000
"
2100000
10500000
2100000
1600000
225000
1600000
225000
450000
50000
450000
50000
150000
40000
7500000
2000000
2500000
800000
2500000
800000
%$% %%' !%$&%1250000
2500000
/-% %$% U%
!%$&%-
U%
350000
1250000
350000
1500000
"
1500000
500000
2500000
500000
850000
"
850000
26300000
8375000
100000000
3000000
100000000
3000000
5450000
2250000
5450000
2250000
2500000
800000
2500000
800000
750000
300000
2250000
900000
6000000
350000
6000000
350000
350000
350000
5250000
5250000
850000
"
850000
121450000
13400000
3500000
250000
28000000
2000000
1000000
250000
1000000
250000
500000
50000
1500000
150000
12000000
1500000
12000000
1500000
2000000
50000
2000000
50000
150000
50000
150000
50000
250000
500000
250000
500000
600000
50000
600000
50000
500000
375000
2500000
1875000
850000
"
850000
48000000
7275000
35000000
35000000
"
500000
2000000
"
14960000
59840000
"
25000000
25000000
"
5000000
5000000
"
"
4500000
126840000
4500000
615630000
76920000
4500000
300000
101920
200400000
68082560
7500
850
22560000
2556800
2250000
162500
1503000000
108550000
75000
32500
32400000
14040000
7500000
1300000
7500000
1300000
1781460000
198929360
13646750
8027500
55250
32500
NO.
U$%&%' P$*%%'
+,-/
2
S%-$%' ' /%%' /&';% %$& P&% P+C A H 4 ( &%:% -%'%& ,' )
"
3
S%-$%' ' /%%' /&';% %$& P&% P+C A H 4 ( &%:% %'% )
4
S%-$%' ' %&$ *%' %$& P&% B,' H 20 >/
5
S%-$%' ,% %$& %%'%' % %-&
6
B,' $@S%-$%' . 1510 >/ %' & L50.50.5 & %',&
96.00
/1
7
B,' $@S%-$%' 3045 >/ %' L 50.50.5 & &' /%@-%$
40.00
/1
8
D&>$ ,' $-%' %- 20 >/ -%$ 200 >/ ' %-$%' ,%
"
/3
9
C,$ ,' 1?2?3 ' %' D&>$ ,' %-$%' ,%
"
/3
24.00
/1
185.00
/1 /1
10
P$*%%' B% K,'$,- %' ,' . 4040
12.00
11
$&-- B& -%$ 30 >/ %'*%' 100 >/ & &' /% -%$
60.00
/1
12
$&-- B& -%$ 15 >/ %'*%' 100 >/ & %',&
104.00
/1
13
T%/%'
1.00
L
14
S&/ A&$ B$& %.
P/%%' S/$
1.00
'&
P,/% D,$,' S'$&=%- ? 75 L&$@1M % 15 / 05 P
1.00
'&
>.
:%$ %'
1.00
'&
.
I'%-%& /&%%' P&% P+C (K-% A@10 @>/2) 5.00
/1
15.00
/1
40.00
/1
160.00
/1
20.00
/1
20.00
/1
8.00
1.00
1.00
'&
50.00
/1
50.00
/1
D&%/$
?
50 ( %$ ) 40 // 32 // 25 // 20 //
15 //
B%- +%-< % +%-< 15
32 // ?
32 //
P$*%%' %&$ ,,$ B%'%' *%' %' <'&-%& %
S&%'
.
I'%-%& /&%%' P&% P+C (K-% A@10 @>/2) D&%/$ P&%
100 // 80 // 65 //
>.
T,%-
/1
50 //
30.00
/1
25 //
10.00
/1
1.00
L
F&&' =&&' TEE E-,: #>$ P'%''
S T,%-
+II
/1
PEKE#AAN SALU#AN PEKE#AAN PE#KE#ASAN ALAN @ PEDEST#IAN@SALU#AN
FASILITAS LK3 #A!BU"#A!BU +II.1
PE#LENKAPAN K3 %
#/% #%>' A&
2.00
'&
#%>' A& F&$ E&'&$ ABC D$; C/&>%- P,:$ C%.68
2.00
'&
>
#%>' A& A$% %',& D$; P,:$ 9 K
4.00
'&
#%>' A& A$% B%''%' P''*%'
&
D$; P,:$ %.9
5.00
'&
&&
CO2 %. 5 K
2.00
'&
=
O&- C%>$
1.00
'&
S/$ P%'%
5.00
'&
S T,%-
PE#LENKAPAN K3
%$% %%' !%$&%-
/-% %$% U%
!%$&%-
U%
99450
32500
2386800
780000
123500
32500
22847500
6012500
162500
162500
15600000
15600000
292500
279500
11700000
11180000
455999
325000
5471988
3900000
887250
"
53235000
"
63882000
"
614250 46800000
9750000
46800000
9750000
45500000
9750000
45500000
9750000
6825000
390000
6825000
390000
14500000
650000
14500000
650000
61750
16250
308750
81250
51350
16250
770250
243750
42250
16250
1690000
650000
35360
16250
5657600
2600000
32500
16250
650000
325000
25350
16250
507000
325000
214500
32500
1716000
260000
214500
32500
214500
32500
6500000
750000
6500000
750000
227500
16250
11375000
812500
136500
16250
6825000
812500
61750
16250
1852500
487500
35750
16250
357500
162500
2275000
700000
2275000
700000
343094138
74282500
2124554138
273211860
3250000
1500000
6500000
3000000
17500000
50000
35000000
100000
1500000
50000
6000000
200000
1500000
50000
7500000
250000
1450000
50000
2900000
100000
10000000
500000
10000000
500000
1250000
750000
6250000
3750000
74150000
7900000
NO.
U$%&%' P$*%%'
+II.2
+,-/
DOUBLE POLE %
P,'%& B,$ &-
2.00
T
P. %- %'% P&- >% % %% $%/& 3030
1.00
L
>
U'& D,- P,- P$%/&'% (%$% -%/ LED $= %>$;-&> .10// --)
1.00
S T,%-
DOUBLE POLE
+II.3 #A!BU"#A!BU 1
#%/ K-%$ %' !% %$& %>$;-&> &'&$ -%
2.00 '&
2
#%/ D&-%$%' !$,, %$& %-/'
1.00 '&
3
#%/ T%% C%$% B,'%$ BB! %$& %-/'
1.00 '&
4
P'&&%' %&$ %'&' %$& %>$;-&> A-/' C,/ %'-
1.00 '&
%
P'%%%' %' /%%'%' C,/$,$ %'&'
1.00 '&
P'%%%' %' /%%'%' &&%- >,/$,$ %'&'
1.00 '&
5
T&%' '
%$1.00
S T,%-
#A!BU"#A!BU
S T,%- +II
FASILITAS LK3 #A!BU"#A!BU
U!LA KEUNTUNAN DAN #ESIKO PE!BO#ON 10 T OTAL
B IAYA
PE!BULATAN ,*%%$% 05"06"2017 PT. %% #% !%''%#UDI EFENDI
'&
%$% %%' !%$&%-
/-% %$% U%
!%$&%-
U%
3000000
1000000
6000000
2000000
3250000
1500000
3250000
1500000
70000000
5000000
70000000
5000000
79250000
8500000
2275000
210000
4550000
420000
3900000
210000
3900000
210000
2600000
210000
2600000
210000
4550000
210000
4550000
210000
7800000
650000
7800000
650000
5000000
650000
5000000
650000
2275000
210000
2275000
210000
30675000
2560000
184075000
18960000
6099929153
1289929088 369492912 7759351154 7759000000
