Rab Gedung 2 Lantai

No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56

Sat 1 m² 1 m³ 1 m³ 1 m³ 1 m³ 1 m³ 1 kg 1 m² 1 m² 1 m² 1 m² 1 m³ 1 m³ 1 m² 1 m² 1 bh 1 bh 1 bh 1 bh 1 bh 1 bh 1 m² 1 m² 1 m² 1 m' 1 m² 1 m² 1 m² 1 m' 1 m² 1 m² 1 m² 1 m' 1 m² 1 m' 1 set 1 titik 1 titik 1 titik 1 bh 1 bh 1 bh 1 bh 1 bh 1 bh 1 bh 1 bh 1 bh 1 bh 1 m' 1 m' 1 m' 1 m² 1 bh 1 bh 1 m²

REKAP HARGA SATUAN PEKERJAAN (HSP) PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 Pekerjaan Pe Pembuatan gudang semen dan alat - alat Galian tanah biasa sedalam 1 meter Pembuangan tanah sejauh 150 meter Pemadatan tanah Membuat pondasi beton bertulang (150 kg besi + bekisting) Pa Pasangan pondasi batu kali, 1 Pc : 1 Ps Pembesian dengan Besi polos Pasang bekisting untuk kolom Pasang bekisting untuk balok Pasang bekisting untuk pelat lantai Pasang bekisting untuk tangga Pasang beton dengan mutu K 225 Pasang beton dengan mutu K 275 Plesteran 1 Pc : 2 Ps, tebal 20 mm Pasa asangan gan bata ata mera merah h teb tebal 1/2 1/2 bata, ata, 1Pc : 1 Ps Pasang Kusen Pintu Almunium 4" P1 Pasang Kusen Pintu Almunium 4" P2 Pa Pasang Kusen Jendela Almunium 4" J1 Pasang Kusen Almunium 4" BV1 Pasang Kusen Almunium 4" BV2 Pasang Kusen Almunium 4" BV3 Pa Pasang Lantai Ubin Granito Ukuran 60x60 Cm Pasang Keramik 25 x 25 (Toilet) Pl P lafond gypsum 9 mm, rangka hollow 40x40mm List Plafon Gypsum Pa Pas. Penutup Atap W =106 setara Onduv illa Kuda-kuda baja ringan Pa Pas. Bubungan Atap W =106 setara Onduvilla ListPlank GRC Pek. Cat Dinding Setara Dulux Pek. Cat Plafon Setara Dulux Pek. Cat Listplank Pas. Railling Tangga Alumunium Zinkromate + Cat Finish Pa Pas. Kabel Tofoor NYM 3 x 6, dari MDP ke PP Panel Pembagi Lt 2 Pas. Instalasi Titik Lampu NYM 2 x 2,5, Supreme, Kabelindo, Kabel Metal Pas. Instalasi Stop Kontak NYM 3 x 2,5, Supreme, Kabelindo, Kabel Metal Pas. Instalasi Saklar NYM 3 x 2,5, Supreme, Kabelindo, Kabel Metal Pas. Lampu TL 2 x 18 Pas. Lampu TL 1 x 18 Pas Stop Kontak 10A, clipsall, panasonic Pas Saklar Tunggal, clipsall, panasonic Pas Saklar Ganda clipsall, panasonic

Pas. Closet Jongkok Setara Teraso Pas. Keran Air Pas. W astafel Setara Toto Floor Drain W ater Torn 520 liter ex Penguin Pas. Pipa PVC 3/4" Pipa PVC ɸ4", setara wav in Pipa PVC ɸ3", setara wav in Bak kontrol 45x45 cm Septitank

Pek. Sumur Resapan Pas. Paving Block

Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

Harga 722,392.18 77,825.00 58,349.50 56,650.00 4,010,055.50 1,277,289.20 13,268.06 309,855.70 316,125.70 358,255.70 288,757.70 1,229,321.50 1,248,918.00 87,327.90 177,7 77,75 53.40 .40 4,239,048.72 1,678,809.00 3,499,556.50 1,086,613.00 610,148.00 373,820.04 297,752.95 220,171.60 158,553.78 27,500.00 185,095.05 165,420.00 155,872.82 31,146.50 27,025.90 27,025.90 27,025.90 850,000.00 199,430.00 15,500.00 200,000.00 200,000.00 225,000.00 175,000.00 275,000.00 91,666.67 42,500.00 42,500.00 45,000.00 932,338.00 46,695.00 1,007,316.20 32,835.00 850,000.00 25,284.60 113,469.40 79,233.00 725,406.00 4,500,000.00 1,500,000.00 211,255.00

ANALISIS HARGA SATUAN PEKERJAAN (AHSP) PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 1

1 m² m²

Pembuatan gu gudang se semen da dan al alat - alat

A -

Bahan Kayu Laut/Dolken Ø 8-10/400 cm Kayu Paku biasa Semen Portland Pasir beton Koral beton Seng gelombang bjls 20 - 7"

B -

Tenaga Tukang kayu Pekerja Kepala tukang Mandor

C D E F

Alat

2

1 m³

A B -

Bahan Tenaga Pekerja Mandor

C D E F

Alat

3

1 m³

A B -

Material Tenaga Pekerja Mandor

C D E F

Alat

4

1 m³

A B -


C D

Alat

1. 7 0 0 0 . 21 0 0. 3 0 0 1 0. 5 0 0 0. 03 0 0 . 05 0 1.500

Btg x Rp M3 x Rp Kg x Rp Kg x Rp M3 x Rp M3 x Rp Lbr x Rp Jumlah (1)

15,540 2,005,477 15,000 1,500 273,000 270,000 68,000

= = = = = = = =

Rp Rp Rp Rp Rp Rp Rp Rp

26,418.00 421,150.16 4,500.00 15,750.00 8,190.00 13,500.00 102,000.00 591,508.16

0 . 2 00 0.400 0 . 0 20 0 . 0 20

Oh x Rp Oh x Rp Oh x Rp Oh x Rp Jumlah (2)

120,000 90,000 130,000 130,000

= = = = =

Rp Rp Rp Rp Rp

24,012.00 36,000.00 2,600.00 2,600.00 65,212.00

Jumlah (1) + (2) Keuntungan+Over head 10% Total = Jumlah+(Keuntungan+Over head 10%)

= = =

Rp Rp Rp

656,720.16 65,672.02 722,392.18

90,000 130,000 Jumlah (1)

= = =

Rp. Rp. Rp.

67,500.00 3,250.00 70,750.00

Jumlah (1) Keuntungan+Over head 10% Total = Jumlah+(Keuntungan+Over head 10%)

= = =

Rp. Rp Rp

70,750.00 7,075.00 77,825.00

90,000 13 1 30,000 Jumlah (1)

= =

Rp. Rp. Rp.

46,350.00 6,695.00 53,045.00


= = =

Rp. Rp Rp

53,045.00 5,304.50 58,349.50

= = =

Rp. Rp. Rp.

45,000.00 6,500.00 51,500.00

=

Rp.

51,500.00

Galian tanah biasa sedalam 1 meter

0.750 Oh 0.025 Oh

x x

Rp. Rp.

Pembuangan tanah sejauh 150 meter

0.515 Oh 0.0515 Oh

x x

Rp. Rp.

Pemadatan tanah

0.500 Oh 0.050 Oh

x x

Rp. Rp.

Jumlah (1)

90,000 130,000 Jumlah (1)

ANALISIS HARGA SATUAN PEKERJAAN (AHSP) PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 1

1 m² m²

Pembuatan gu gudang se semen da dan al alat - alat

A -

Bahan Kayu Laut/Dolken Ø 8-10/400 cm Kayu Paku biasa Semen Portland Pasir beton Koral beton Seng gelombang bjls 20 - 7"

B -

Tenaga Tukang kayu Pekerja Kepala tukang Mandor

C D E F

Alat

2

1 m³

A B -


C D E F

Alat

3

1 m³

A B -

Material Tenaga Pekerja Mandor

C D E F

Alat

4

1 m³

A B -


C D

Alat

1. 7 0 0 0 . 21 0 0. 3 0 0 1 0. 5 0 0 0. 03 0 0 . 05 0 1.500

Btg x Rp M3 x Rp Kg x Rp Kg x Rp M3 x Rp M3 x Rp Lbr x Rp Jumlah (1)

15,540 2,005,477 15,000 1,500 273,000 270,000 68,000

= = = = = = = =

Rp Rp Rp Rp Rp Rp Rp Rp

26,418.00 421,150.16 4,500.00 15,750.00 8,190.00 13,500.00 102,000.00 591,508.16

0 . 2 00 0.400 0 . 0 20 0 . 0 20

Oh x Rp Oh x Rp Oh x Rp Oh x Rp Jumlah (2)

120,000 90,000 130,000 130,000

= = = = =

Rp Rp Rp Rp Rp

24,012.00 36,000.00 2,600.00 2,600.00 65,212.00


= = =

Rp Rp Rp

656,720.16 65,672.02 722,392.18

90,000 130,000 Jumlah (1)

= = =

Rp. Rp. Rp.

67,500.00 3,250.00 70,750.00


= = =

Rp. Rp Rp

70,750.00 7,075.00 77,825.00

90,000 13 1 30,000 Jumlah (1)

= =

Rp. Rp. Rp.

46,350.00 6,695.00 53,045.00


= = =

Rp. Rp Rp

53,045.00 5,304.50 58,349.50

= = =

Rp. Rp. Rp.

45,000.00 6,500.00 51,500.00

=

Rp.

51,500.00

Galian tanah biasa sedalam 1 meter

0.750 Oh 0.025 Oh

x x

Rp. Rp.

Pembuangan tanah sejauh 150 meter

0.515 Oh 0.0515 Oh

x x

Rp. Rp.

Pemadatan tanah

0.500 Oh 0.050 Oh

x x

Rp. Rp.

Jumlah (1)

90,000 130,000 Jumlah (1)

E F 5

Keuntungan+Over head 10% Total = Jumlah+(Keuntungan+Over head 10%)

Rp Rp

5,150.00 56,650.00

1 M³ Membua Membuatt ponda pondasi si beto beton n bertu bertulan lang g (150 (150 kg besi besi + beki bekisti sting) ng)

A Bahan Kayu sembarang Paku biasa 2" - 5 " - Pa Minyak bekisting Besi beton polos Kawat beton Semen portland Pasir beton Koral beton -

0 . 2 0 00 1.500 0.400 150.000 2. 2 5 0 323.000 0. 52 0 0 . 78 0

M³ Kg Lt Kg Kg Kg M³ M³

x x x x x x x x

Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

1 ,900,000 1, 15,000 3,600 11,000 16,500 1,500 273,000 296,000 Jumlah (1)

= = = = = = = = =

Rp Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

380,000.00 22,500.00 1,440.00 1,650,000.00 37,125.00 484,500.00 141,960.00 230,880.00 2,948,405.00

3.900 0 . 35 0 1 . 0 40 1.050 0 . 2 45 0 . 1 65

Oh Oh Oh Oh Oh Oh

x x x x x x

Rp. Rp. Rp. Rp. Rp. Rp.

90,000 120,000 120,000 120,000 130,000 130,000 Jumlah (2)

= = = = = = =

Rp. Rp. Rp. Rp. Rp. Rp. Rp.

351,000.00 42,000.00 124,800.00 126,000.00 31,850.00 21,450.00 697,100.00


= = =

Rp. Rp Rp

3,645,505.00 364,550.50 4,010,055.50

B -

Tenaga Pekerja Tukang batu Tukang kayu Tukang besi Kepala tukang Mandor

C D E F

Alat

6

1 M³

A -

Bahan : Batu belah 15/20 Semen porland Pasir pasang

B -

Tenaga Pekerja Tukang batu Kepala tukang Mandor

C D E F

Alat

7

1 Kg Kg Pem Pembe besi sian an deng dengan an Besi Besi polo polos s

A

Bahan Besi beton polos Kawat beton

1.025 Kg 0.00375 Kg

x x

Rp. Rp.

Tenaga Pekerja Tukang besi Kepala tukang Mandor

0.00175 0.00175 0.00175 0. 0 0 1

x x x x

Rp. Rp. Rp. Rp.

B

= =

Pasangan pondasi batu kali, 1 Pc : 1 Ps

1.100 M³ 392.000 Kg 0.314 M³

x x x

Rp. Rp. Rp.

239,000 1,500 273,000 Jumlah (1)

= = = =

Rp Rp . Rp. Rp. Rp.

262,900.00 588,000.00 85,722.00 936,622.00

1.500 0 . 60 0 0 . 0 60 0 . 0 75

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

135,000.00 72,000.00 7,800.00 9,750.00 224,550.00


= = =

Rp. Rp Rp

1,161,172.00 116,117.20 1,277,289.20

11,000 16,500 Jumlah (1)

= = =

Rp. Rp. Rp.

11,275.00 6 1. 88 11,336.88

90,000 90 12 1 20,000 130,000 1 30,000 13 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

157.50 210.00 227.50 130.00 725.00

Oh Oh Oh Oh

Oh Oh Oh Oh

C D E F

Alat

8

1 M² M² Pas Pasan ang g bek bekis isti ting ng untu untuk k kol kolom om

A -

Bahan Kayu sembarang Paku biasa 2' - 5" Minyak bekisting Balok kayu sembarang Plywood tebal 9 mm Kayu dolken/Laut Ø 3"-4"/4 m

0 . 0 40 0. 4 0 0 0.200 0. 0 15 0 . 3 50 2. 0 0 0

M³ Kg Lt M³ Lbr Btg

x x x x x x

Rp. Rp. Rp. Rp. Rp. Rp R p.

B -


0.660 0 . 33 0 0 . 0 33 0 . 0 33

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

C D E F

Alat

9

1 M² M² Pas Pasan ang g bek bekis isti ting ng untu untuk k bal balok ok

A -


0 . 0 40 0. 4 0 0 0.200 0. 0 18 0 . 3 50 2. 0 0 0


x x x x x x


B -


0.660 0 . 33 0 0 . 0 33 0 . 0 33

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

C D E F

Alat

10

1 M² Pasan Pasang g beki bekisti sting ng untu untuk k lan lanta taii

A -


B

Tenaga


= = =

Rp. Rp Rp

12,061.88 1,206.19 13,268.06

1, 1,900,000 15,000 3,600 1,900,000 116,820 11,000 Jumlah (1)

= = = = = = =


76,000.00 6,000.00 720.00 28,500.00 40,887.00 22,000.00 174,107.00

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

59,400.00 39,600.00 4,290.00 4,290.00 107,580.00


= = =

Rp. Rp Rp

281,687.00 28,168.70 309,855.70

1, 1,900,000 15,000 3,600 1,900,000 116,820 11,000 Jumlah (1)

= = = = = = =


76,000.00 6,000.00 720.00 34,200.00 40,887.00 22,000.00 179,807.00

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

59,400.00 39,600.00 4,290.00 4,290.00 107,580.00


= = =

Rp. Rp Rp

287,387.00 28,738.70 316,125.70

= = = = = = =


76,000.00 6,000.00 720.00 28,500.00 40,887.00 66,000.00 218,107.00

0 . 0 40 0. 4 0 0 0.200 0. 0 15 0 . 3 50 6. 0 0 0


x x x x x x


1, 1,900,000 15,000 3,600 1,900,000 116,820 11,000 Jumlah (1)

-

Pekerja Tukang batu Kepala tukang Mandor

0.660 0.330 0.033 0.033

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

59,400.00 39,600.00 4,290.00 4,290.00 107,580.00

C D E F

Alat Jumlah (1) + (2) Keuntungan+Over head 10% Total = Jumlah+(Keuntungan+Over head 10%)

= = =

Rp. Rp Rp

325,687.00 32,568.70 358,255.70

11

1 M² Pasang bekisting untuk tangga

A -


0.030 0.400 0.150 0.015 0.350 2.000


x x x x x x


1,900,000 15,000 3,600 1,900,000 116,820 11,000 Jumlah (1)

= = = = = = =


57,000.00 6,000.00 540.00 28,500.00 40,887.00 22,000.00 154,927.00

B -


0.660 0.330 0.033 0.033

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

59,400.00 39,600.00 4,290.00 4,290.00 107,580.00

C D E F


= = =

Rp. Rp Rp

262,507.00 26,250.70 288,757.70

12

1 M³ Pasang beton dengan mutu K 225

A -

Bahan Semen portland Pasir beton Batu pecah

B -


C D E F

Alat

13

1 M³ Pasang beton dengan mutu K 275

A -

Bahan Semen portland Pasir beton Koral beton

B

Tenaga

388.000 Kg 0.605 M³ 0.650 M³

x x x

Rp. Rp. Rp.

1,500 273,000 296,000 Jumlah (1)

= = = =

Rp. Rp. Rp. Rp.

582,000.00 165,165.00 192,400.00 939,565.00

1.500 0.250 0.025 0.075

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

135,000.00 30,000.00 3,250.00 9,750.00 178,000.00


= = =

Rp. Rp Rp

1,117,565.00 111,756.50 1,229,321.50

= = = =

Rp. Rp. Rp. Rp.

600,000.00 114,660.00 242,720.00 957,380.00

Oh Oh Oh Oh

400.000 Kg 0.420 M³ 0.820 M³

x x x

Rp. Rp. Rp.

1,500 273,000 296,000 Jumlah (1)

-

Pekerja Tukang batu Kepala tukang Mandor

C D E F

Alat

14

1 M²

A -

Bahan Semen Portland Pasir pasang

B -


C D E F

Alat

15

1 m²

A -

Bahan Bata merah 5 x 11 x 22 cm Semen portland Pasir pasang

B -


C D E F

Alat

16

1 M2 Pasang Lantai Ubin Granito Ukuran 60x60 Cm

A

Bahan Ubin Granito 60 x 60 Cm Semen Portland Pasir Pasang Semen Warna

B

1.500 0.250 0.025 0.075

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

135,000.00 30,000.00 3,250.00 9,750.00 178,000.00


= = =

Rp. Rp Rp

1,135,380.00 113,538.00 1,248,918.00

Plesteran 1 Pc : 2 Ps, tebal 20 mm

14.280 Kg 0.023 m³

x Rp. x Rp.

1,500 273,000 Jumlah (1)

= = =

Rp. Rp. Rp.

21,420.00 6,279.00 27,699.00

x x x x

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

23,400.00 24,000.00 2,600.00 1,690.00 51,690.00


= = =

Rp. Rp Rp

79,389.00 7,938.90 87,327.90

0.260 0.200 0.020 0.013

Oh Oh Oh Oh

Rp. Rp. Rp. Rp.

Pasangan bata merah tebal 1/2 bata, 1Pc : 1 Ps

Tenaga Pekerja Tukang kayu Kepala tukang Mandor

70.000 Bh 27.800 Kg 0.028 m³

x Rp. x Rp. x Rp.

1,000 1,500 273,000 Jumlah (1)

= = = =

Rp Rp Rp Rp

70,000.00 41,700.00 7,644.00 119,344.00

x x x x

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp Rp Rp Rp Rp

27,000.00 12,000.00 1,300.00 1,950.00 42,250.00


= = =

Rp Rp Rp

161,594.00 16,159.40 177,753.40

0.300 0.100 0.010 0.015

Oh Oh Oh Oh

Rp. Rp. Rp. Rp.

3.4000 9.3000 0.0215 0.8500

Bh Kg M3 Kg

x x x x

Rp. 59,294 Rp. 1,500 Rp. 273,000 Rp. 11,000 Jumlah (1)

= = = = =

Rp. Rp. Rp. Rp. Rp.

201,600.00 13,950.00 5,869.50 9,350.00 230,769.50

0.240 0.125 0.013 0.013

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

= = = =

Rp. Rp. Rp. Rp.

21,600.00 15,000.00 1,625.00 1,690.00

90,000 120,000 130,000 130,000

Jumlah (2) C D E F

Alat

17

1 M² Pasang lantai keramik 25 x 25 cm


A Bahan - Ubin keramik 25 x 25 cm Semen portland Pasir pasang Semen warna -

B -


C D E F

Alat

18

1 m2

=

Rp.

39,915.00

= = =

Rp. Rp Rp

270,684.50 27,068.45 297,752.95

16.000 11.380 0.042 1.500

Bh Kg M³ Kg

x x x x

Rp. 3,870 Rp. 1,500 Rp. 273,000 Rp. 2,300 Jumlah (1)

= = = = =

Rp. Rp. Rp. Rp. Rp.

61,920.00 17,070.00 11,466.00 3,450.00 93,906.00

0.620 0.350 0.035 0.030

Oh Oh Oh Oh

x x x x

Rp. 90,000 Rp. 120,000 Rp. 130,000 Rp. 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

55,800.00 42,000.00 4,550.00 3,900.00 106,250.00


= = =

Rp. Rp Rp

200,156.00 20,015.60 220,171.60

85,000 21,180 30,000 10,000 5,000 250,000 500 Jumlah (1)

= = =

Rp. Rp. Rp.

=

Rp.

30,940.00 2,329.80 33,000.00 500.00 2,250.00 750.00 2,000.00 71,769.80

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

21,600.00 44,400.00 4,810.00 1,560.00 72,370.00


= = =

Rp. Rp Rp

144,139.80 14,413.98 158,553.78

Plafond gypsum 9 mm, rangka hollow 40x40mm

A Bahan - Hollow galvanis 40x40mm Paku sekrup - Besi hollow galvanis 40x40mm Kasa gypsum Tepung Compon Alkasit Kawat penggantung -

0.364 0.110 1.100 0.050 0.450 0.003 4.000

Lbr Kg btg roll kg Kg m

x Rp. x Rp. x Rp.

B -

Tenaga Pekerja Tukang kayu Kepala tukang Mandor

C D E F

Alat

19

1 M² Pasang atap bitumen bergelombang 3 mm w=106

0.240 0.370 0.0370 0.0120

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

A Bahan - Bitument 3 mm (Onduvilla) Screw -

3.23 lbr 16.15 bh

x Rp. 41,200 x Rp. 1,100 Jumlah (1)

= = =

Rp. Rp. Rp.

132,903.23 17,765.00 150,668.23

B -

0.100 0.050 0.010 0.010

x x x x

= = = = =

Rp. Rp. Rp. Rp. Rp.

9,000.00 6,000.00 1,300.00 1,300.00 17,600.00

Tenaga Pekerja Tukang Kayu Kepala Tukang Mandor

Oh Oh Oh Oh

Rp. 90,000 Rp. 120,000 Rp. 130,000 Rp. 130,000 Jumlah (2)

C D E F

Alat

20

1 M' Pasang atap Bubungan

A -

Bahan Nok Screw

1.28 lbr 10.26 bh

B -

Tenaga Pekerja Tukang Kayu Kepala Tukang Mandor

0.100 0.050 0.010 0.010

C D E F

Alat

21

1M² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )

A -

Bahan Plamir Cat dasar Cat tembok 2 x

B -

Tenaga Pekerja Tukang cat Kepala tukang Mandor

C D E F

Alat

22

1M² Pengecatan permukaan baja lapis seng (galbani) secara semprot (airless spray) dengan sistem 1 lapis cat konvensional dengan tebal 200 um.

A -

Bahan Cat dasar

0.300 Kg

x Rp.

31,000 Jumlah (1)

B -

Tenaga Pekerja Tukang cat Kepala tukang Mandor

0.400 0.700 0.200 0.200

x x x x

C D E F

Alat

23

Memasang 1 buah kloset jongkok teraso

A -

Bahan Klosed jongkok teraso


= = =

Rp. Rp Rp

168,268.23 16,826.82 185,095.05

x Rp. 88,000 x Rp. 1,100 Jumlah (1)

= = =

Rp. Rp. Rp.

112,820.51 11,282.05 124,102.56

x x x x

Rp. 90,000 Rp. 120,000 Rp. 130,000 Rp. 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

9,000.00 6,000.00 1,300.00 1,300.00 17,600.00


= = =

Rp. Rp Rp

141,702.56 14,170.26 155,872.82

Oh Oh Oh Oh

0.120 Kg 0.120 Kg 0.260 Kg

x Rp. 18,500 x Rp. 31,000 x Rp. 31,000 Jumlah (1)

= = = =

Rp. Rp. Rp. Rp.

2,220.00 3,720.00 8,060.00 14,000.00

x x x x

Rp. 90,000 Rp. 120,000 Rp. 130,000 Rp. 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

1,800.00 7,560.00 819.00 390.00 10,569.00


= = =

Rp. Rp Rp

24,569.00 2,456.90 27,025.90

= =

Rp. Rp.

9,300.00 9,300.00

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

36,000.00 84,000.00 26,000.00 26,000.00 172,000.00

Jumlah (1) + (2) Keuntungan+Over head 10% Total = Jumlah+ Keuntun an+Over head 10%

= = =

Rp. Rp Rp

181,300.00 18,130.00 199,430.00

=

Rp.

526,350.00

0.020 0.063 0.0063 0.003

1.000

Oh Oh Oh Oh

Oh Oh Oh Oh

Rp. Rp. Rp. Rp.

Bh x Rp.

526,350

-

Bata merah 5x10x20 cm Semen portland Pasir pasang

7.000 6.000 0.010

Bh x Rp. Kg x Rp. M³ x Rp.

1,000 1,500 273,000 Jumlah (1)

= = = =

Rp. Rp. Rp. Rp.

7,000.00 9,000.00 2,730.00 545,080.00

B -


1.000 1.500 0.150 0.100

Oh Oh Oh Oh

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

90,000.00 180,000.00 19,500.00 13,000.00 302,500.00

C D E F


= = =

Rp. Rp Rp

847,580.00 84,758.00 932,338.00

24

Memasang 1 bh kran diameter ¾" atau ½"

A -

Bahan Kran air Seal tape

1.000 0.025

Bh x Rp. Bh x Rp.

27,350 10,000 Jumlah (1)

= = =

Rp. Rp. Rp.

27,350.00 250.00 27,600.00

B -


0.010 0.100 0.010 0.005

Oh Oh Oh Oh

90,000 120,000 130,000 130,000 Jumlah (2)

= = = =

Rp. Rp. Rp. Rp.

900.00 12,000.00 1,300.00 650.00 14,850.00

C D E F

Alat Jumlah (1) + (2) Keuntungan+Over head 10% Total = Jumlah+ Keuntun an+Over head 10%

= = =

Rp. Rp Rp

42,450.00 4,245.00 46,695.00

25

Memasang 1 buah wastafel

x x x x

x x x x

Rp. Rp. Rp. Rp.

Rp. Rp. Rp. Rp.

A Bahan Wastafel Perlengkapan Semen portland Pasir pasang

1 0.12 6 0.01

Bh Bh Kg M³

x x x x

Rp. Rp. Rp. Rp.

526,350 526,350 1,500 273,000 Jumlah (1)

= = = = =

Rp. Rp. Rp. Rp. Rp.

526,350.00 63,162.00 9,000.00 2,730.00 601,242.00

B Tenaga Pekerja Tukang batu Kepala tukang Mandor -

1.2 1.45 0.15 0.1

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

108,000.00 174,000.00 19,500.00 13,000.00 314,500.00


= = =

Rp. Rp Rp

915,742.00 91,574.20 1,007,316.20

C D E F

Alat

26

Memasang 1 bh Floor drain

A -

Bahan Floor drain

1.000

Bh x Rp.

15,000 Jumlah (1)

= =

Rp. Rp.

15,000.00 15,000.00

B -

Tenaga Pekerja Tukang batu

0.010 0.100

Oh x Rp. Oh x Rp.

90,000 120,000

= =

Rp. Rp.

900.00 12,000.00

-

Kepala tukang Mandor

0.010 0.005

C D E F

Alat

27

Memasang 1 m' pipa PVC tipe AW diameter ¾"

A -

Bahan Pipa PVC Perlengkapan

1.2 0.35

B -


0.036 0.06 0.006 0.0018

C D E F

Alat

28

Memasang 1 m' pipa PVC tipe AW diameter 3"

= =

Rp. Rp.

1,300.00 650.00 14,850.00

Jumlah (1) + = Keuntungan+Over head 10% = Total = Jumlah+(Keuntungan+Over head 10%) =

Rp. Rp Rp

29,850.00 2,985.00 32,835.00

130,000 130,000 Jumlah (2)

M´ x x

Rp. Rp.

7,440 7,440 Jumlah (1)

= = =

Rp. Rp. Rp.

8,928.00 2,604.00 11,532.00

Oh Oh Oh Oh

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

3,240.00 7,200.00 780.00 234.00 11,454.00


= = =

Rp. Rp Rp

22,986.00 2,298.60 25,284.60

A Bahan Pipa PVC Perlengkapan -

1.2 0.35


0.081 0.135 0.0135 0.0041

x x x x

M´ x Rp. x Rp.

29,840 29,840 Jumlah (1)

= = =

Rp. Rp. Rp.

35,808.00 10,444.00 46,252.00

Oh Oh Oh Oh

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

7,290.00 16,200.00 1,755.00 533.00 25,778.00


= = =

Rp. Rp Rp

72,030.00 7,203.00 79,233.00

C D E F

Alat

29

Memasang 1 m' pipa PVC tipe AW diameter 4"

A Bahan Pipa PVC Perlengkapan -

1.2 0.35


0.081 0.135 0.0135 0.0041

C D E F

Oh x Rp. Oh x Rp.

x x x x

Rp. Rp. Rp. Rp.

M´ x Rp. x Rp.

49,920 49,920 Jumlah (1)

= = =

Rp. Rp. Rp.

59,904.00 17,472.00 77,376.00

Oh Oh Oh Oh

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

7,290.00 16,200.00 1,755.00 533.00 25,778.00


= = =

Rp. Rp. Rp.

103,154.00 10,315.40 113,469.40

x x x x

Rp. Rp. Rp. Rp.

Alat

30

Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) cm tinggi 50 cm

A -

Bahan Batu bata Semen portland Pasir pasang Batu kerikil Besi beton Pasir beton

B -


C D E F

Alat

31

Memasang 1M2 Paving Blok

A -

Bahan Paving Block t=8cm Natural Pasir Urug

1.000 0.050

m2 x Rp. m2 x Rp.

105,000 261,000 Jumlah (1)

= = =

Rp. Rp. Rp.

105,000.00 13,050.00 118,050.00

B -

Tenaga Pekerja Tukang setengah terampil Kepala tukang Mandor

0.250 0.500 0.025 0.025

Oh Oh Oh Oh

90,000 90,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

22,500.00 45,000.00 3,250.00 3,250.00 74,000.00

C D E F


= = =

250.000 77.000 0.130 0.020 2.600 0.090

Bh Kg M³ M³ Kg M³

x x x x x x


1,000 1,500 273,000 270,000 11,000 273,000 Jumlah (1)

= = = = = = =


250,000.00 115,500.00 35,490.00 5,400.00 28,600.00 24,570.00 459,560.00

1.420 0.473 0.047 0.071

Oh Oh Oh Oh

x x x x

Rp. Rp. Rp. Rp.

90,000 120,000 130,000 130,000 Jumlah (2)

= = = = =

Rp. Rp. Rp. Rp. Rp.

127,800.00 56,760.00 6,110.00 9,230.00 199,900.00


= = =

x x x x

Rp. Rp. Rp. Rp.

Rp. Rp Rp

Rp. Rp Rp

659,460.00 65,946.00 725,406.00

192,050.00 19,205.00 211,255.00

DAFTAR HARGA SATUAN UPAH PEKERJAAN PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 NO. A 1 2 3 4 5 6

JENIS

HARGA (Rp)

SATUAN

TIMBUNAN / GALIAN Tanah Timbun/Merah Pasir Timbun / Urug Pasir Pasang Pasir beton Sirtu Tanah Humus

100,000.00 261,000.00 273,000.00 273,000.00 131,700.00 107,250.00

M3 M3 M3 M3 M3 M3

B 1 2 3 4 5 6

BAHAN PEREKAT Portland Cement (PC) 50 Kg Cement Putih Lem Kayu Lem Vinyl / Karet Perekat Kaca Waterfroof

1,500.00 2,300.00 56,100.00 67,350.00 114,750.00 80,000.00

Kg Kg Kg Kg Kg Kg

C 1 2 3 4 5 6 7 8 9 10 11

12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

BATU / BATU CETAKAN Batu Krikil / Koral 3 - 5 cm Batu Krikil / Koral 5 - 7 cm Batu Krikil / Koral 7 - 10 cm Batu Belah/Kali 10 - 15 cm Batu Belah/Kali 15 - 20 cm Batu Pecah 1 - 2 cm Batu Pecah 2 - 3 cm Batu Pecah 3 - 5 cm Batu Pecah 5 - 7 cm Batu Kacang /jagung 0,5 - 1 cm Batu Splyt Bata ringan 100x200x600 Bata ringan 100x400x600 Batu Bata biasa 5x10x20 cm Batu Bata Mesin 5x10x20 cm Batu Bataco 6x12x24 cm Batu Krawang 10x10x20 cm Batu Krawang 10x15x15 cm Batu Krawang 10x20x20 cm Concrete Block (CB) 10 Concrete Block (CB) 15 Concrete Block (CB) 20 Bondbeam 40x20x20 cm Con Block warna type Holland tb 6 cm Con Block warna type Uni pave tb 6 cm Con Block warna type Dosex Six tb 6 cm Con Block warna type Hexagon tb 6 cm Con Block K 125 Con Block K 175

270,000.00 170,900.00 155,900.00 239,000.00 239,000.00 296,000.00 261,000.00 270,000.00 150,200.00 202,700.00 239,000.00 1,280,000.00 1,304,000.00 1,000.00 720.00 3,000.00 3,030.00 3,470.00 3,740.00 5,000.00 7,000.00 11,000.00 21,000.00 1,720.00 1,600.00 1,840.00 1,710.00 1,750.00 2,700.00

M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

D 1 2 3 4 5 6 7 8 9 10 11 12 13

KAYU / LANGIT - LANGIT Balok Kayu Jati Papan Kayu Jati Balok Kayu Damar Laut Papan Kayu Damar Laut Balok Kayu Meranti Batu Papan Kayu Meranti Batu Balok Kayu Kapur Papan kayu Kapur Balok Kayu Meranti Kls I Papan Kayu Meranti Kls I Kayu Sembarang/Bekisting Kayu Bakar Papan Lambersering/Rider

23,925,000.00 24,104,440.00 9,350,000.00 9,650,000.00 9,075,000.00 9,375,000.00 6,490,000.00 6,790,000.00 5,225,000.00 5,475,000.00 2,005,476.96 187,000.00 225,000.00

M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M2

14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53

Kayu Lat Asbes 5x30x400 mm Kayu Kaso 5 - 7 /400 cm Kayu Dolken / Kayu Laut Ø 7,5 - 10 / 400 cm Bambu Ø 6 - 8 /600 cm Bilik Bambu Kayu Profil 1" Kayu Profil 2" Kayu Profil 3" Kayu Profil 4" Profil Gypsum 2" Profil Gypsum 3" Profil Gypsum 4" Profil Gypsum 6" Plywood 120x240 tbl. 18 mm Plywood 120x240 tbl. 12 mm Plywood 120x240 tbl. 9 mm Plywood 120x240 tbl. 6 mm Plywood 120x240 tbl. 4 mm Teakwood 120x240 tbl. 3 mm Triplek Jati 120x240 tbl. 3 mm Triplek Sungkai 120x240 tbl. 3 mm Formika 120x240 Soft Board 120x240 tbl. 4 mm Soft Board 120x240 tbl. 6 mm Soft Board 120x240 tbl. 9 mm Soft Board 120x240 tbl. 12 mm Gypsum 120x240 tbl. 6 mm Gypsum 120x240 tbl. 9 mm Gypsum 120x240 tbl. 12 mm Asbes Lokal 100x100 cm Asbes Atrisco 100x100 cm t= 4 mm Asbes Atrisco 100x100 cm t= 5 mm Asbes Atrisco 100x100 cm t= 6 mm Akustik 30x30 cm Akustik 30x60 cm Akustik 60x120 cm Rangka Furing Ceiling Gypsum Rangka Furing Dinding Gypsum Tepung Dempul Kain kasa/Paper Tape

E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

BESI / ALUMINIUM Besi Beton polos Besi Beton Ulir Besi Profil WF/INP Besi siku Besi CNP Besi Plat Strip Besi Plat Polos Kawat Besi Beton Kawat Licin / Seng Polos Kawat Duri Kawat Nyamuk Kawat Kasa Kawat Harmonika # 1" Kawat Burung Pagar kawat BRC 120 Polos Pintu Besi Pintu gulung Besi Pintu Lipat Besi Pintu Rolling Door Jerajak besi Bermotif Jerajak Besi Strip Rangka Baja Ringan Kosen Pintu Aluminium (80 x 210) Coklat Kosen Pintu Aluminium (80 x 210) Putih Kosen Jendela aluminium (120x60) Coklat

7,430.00 57,000.00 15,540.00 36,000.00 16,340.00 6,270.00 12,540.00 18,810.00 25,080.00 4,600.00 5,450.00 6,660.00 7,870.00 233,640.00 155,760.00 134,000.00 77,880.00 51,920.00 130,000.00 85,250.00 47,000.00 74,250.00 55,990.00 84,150.00 126,230.00 168,250.00 59,950.00 90,000.00 93,500.00 9,350.00 11,550.00 14,440.00 17,330.00 8,540.00 17,070.00 68,290.00 52,250.00 63,800.00 5,000.00 57,750.00

Btg Btg Btg Btg M2 M' M' M' M' M' M' M' M' Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr M2 M2 Kg Roll

11,000.00 11,000.00 15,000.00 11,990.00 13,090.00 11,880.00 13,630.00 16,500.00 22,530.00 4,030.00 11,980.00 13,920.00 23,600.00 12,710.00 246,000.00 816,750.00 828,850.00 837,320.00 465,850.00 347,270.00 312,180.00 190,000.00 405,350.00 371,470.00 287,380.00

Kg Kg Kg Kg Kg Kg Kg Kg Kg M' M2 M2 M2 M2 Lbr M2 M2 M2 M2 M2 M2 M2 Bh Bh Bh

26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

Kosen Jendela aluminium (120x60) Putih Pintu Aluminium ( 80 x 210) Coklat Pintu Aluminium ( 80 x 210) Putih Jendela Aluminium + Kaca 5 mm (120 x 60) Coklat Jendela Aluminium + Kaca 5 mm (120 x 60) Putih Kosen Pintu / Jendela Aluminium Coklat Kosen Pintu / Jendela Aluminium Putih Daun Jendela Aluminium Coklat Daun Jendela Aluminium Putih Profil Aluminium T Ventions Blinds Verticals Blinds Bingkai Naco Niki Hitam Bingkai Naco Niki Putih Paku Beton 0,5 - 2" Paku Beton 2" - 5" Paku Biasa 0,5 - 2" Paku Biasa 2" - 5" Sekrup macam ukuran Sekrup 0,5 - 2" Sekrup fisher Baut Ø 5/8" - 8" Baut Angker Ø 3/4" - 10" Baut Ramset / Dina Bolt Rangka Atap Twin light

248,050.00 711,480.00 609,840.00 304,920.00 261,360.00 78,000.00 98,000.00 54,450.00 48,400.00 8,470.00 163,350.00 175,450.00 201,660.00 168,060.00 310.00 530.00 15,000.00 15,000.00 21,180.00 420.00 360.00 17,000.00 45,380.00 2,000.00 302,500.00

Bh Bh Bh Bh Bh M' M' M' M' M' M2 M2 M2 M2 Bh Bh Kg Kg Kg Bh Bh Bh Bh Bh M2

F 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

PENUTUP LANTAI DAN DINDING Ubin Granito 30 x 30 cm Ubin Granito 40 x 40 cm Ubin Granito 60 x 60 cm Ubin Mosaik 30 x 30 cm Ubin Marmer Ex. DN Ubin teralux marmer 30 x 30 cm Ubin teralux marmer 40 x 40 cm Ubin teralux marmer 60 x 60 cm Ubin keramik 10 x 20 cm Ubin keramik 15 x 15 cm Ubin keramik 20 x 20 cm Ubin keramik 20 x 25 cm Ubin keramik 25 x 25 cm Ubin keramik 30 x 30 cm Ubin keramik 30 x 30 cm anti slip Ubin keramik 40 x 40 cm Ubin keramik 60 x 60 cm Ubin keramik 80 x 80 cm Ubin keramik 100 x 100 cm Ubin keramik artistik 5 x 20 cm Ubin keramik artistik 10 x 10 cm Ubin keramik artistik 10 x 20 cm Ubin keramik Essenza 30 x 30 cm Ubin keramik Essenza 40 x 40 cm Porselin 11 x 11 cm Putih Porselin 11 x 11 cm, warna Porselin 15 x 15 cm, putih Porselin 15 x 15 cm, warna Plint ubin teralux marmer 10 x 30 cm Plint ubin teralux marmer 10 x 40 cm Plint ubin teralux marmer 10 x 60 cm Plint ubin granito 10 x 30 cm Plint ubin granito 10 x 40 cm Plint ubin granito 10 x 60 cm Plint ubin keramik 10 x 30 cm Plint ubin keramik 10 x 40 cm Plint ubin keramik 10 x 60 cm Plint ubin keramik 15 x 30 cm Plint ubin keramik 15 x 40 cm Plint ubin keramik 15 x 60 cm

26,260.00 46,590.00 104,670.00 13,920.00 261,970.00 27,230.00 48,400.00 109,510.00 1,210.00 1,400.00 4,000.00 3,150.00 3,870.00 9,990.00 9,990.00 19,200.00 9,680.00 9,680.00 9,680.00 910.00 910.00 1,760.00 21,180.00 37,630.00 1,210.00 145.00 2,300.00 2,540.00 16,340.00 29,040.00 65,700.00 27,950.00 62,800.00 157,180.00 4,110.00 5,690.00 8,110.00 5,810.00 7,740.00 11,620.00

Bh Bh Bh Bh M2 Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

Batu Lapis Dinding 7x3x24 Batu Tempel Hitam Batu Poros Carpet Carpet 80 % wool, 20 % nylon Feltex carpet 100 % wool-T-21 Underlyer tebal 6 mm / rubber corrugated Vynil asbes 30 x 30 cm Vynil karet 30 x 30 cm KL I Vynil karet 30 x 30 cm KL II Vynil motif kembang ex DN 30 x 30 cm Vynil wall covering lebar 50 cm Perquet Jati Gymfloor Paku Pancing 60 - 230 Sekrup 3,5" Sekrup 3,5"

2,040.00 104,500.00 114,680.00 90,750.00 87,450.00 85,250.00 104,500.00 8,230.00 9,800.00 9,080.00 9,440.00 63,250.00 368,500.00 79,750.00 720.00 410.00 20,350.00

Bh M2 M2 M2 M2 M2 M2 Bh Bh Bh Bh M2 M2 M2 Bh Bh Kg

G 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48

PENUTUP ATAP Atap Genteng Palentong Atap Genteng Palentong super Atap Genteng Kodok Atap Genteng Beton Atap Genteng Keramik Atap Genteng Aspal Atap Genteng Metal/Multi Roof 35 Atap Genteng Asbes cement 0,35 Atap Sirap Atap Aluminium gelombang tebal 0,55 Atap seng Gelombang 3' x 6' bjls 35 Atap seng Super Deck 3' x 6' tbl 0,30 Roof light fibreglass gelombang Atap Asbes Gelombang 1,8 x 1,05 tbl.4 mm Atap Asbes Gelombang 2,1 x 1,05 tbl.4 mm Atap Asbes Gelombang 2,4 x 1,05 tbl.4 mm Atap Asbes Gelombang 2,7 x 1,05 tbl.4 mm Atap Asbes Gelombang 1,8 x 0,92 tbl.5 mm Atap Asbes Gelombang 2,1 x 0,92 tbl.5 mm Atap Asbes Gelombang 2,4 x 0,92 tbl.5 mm Atap Asbes Gelombang 2,7 x 0,92 tbl.5 mm Atap Asbes Gelombang 1,8 x 1,08 tbl.6 mm Atap Asbes Gelombang 2,1 x 1,08 tbl.6 mm Atap Asbes Gelombang 2,4 x 1,08 tbl.6 mm Atap Asbes Gelombang 2,7 x 1,08 tbl.6 mm Genteng bubung palentong Genteng bubung palentong super Genteng bubung kodok Nok genteng beton Nok genteng keramik Nok Genteng Aspal Nok Genteng Metal/Multi Roof (decra bond) Nok Genteng Asbes cement 0,35 Nok Aluminium standard 40 cm 18 swg22 Bubung/Nok Stel Gelombang 0,92 m' tbl.5 mm Bubung/Nok Stel Gelombang 1,05 m' tbl.4 mm Bubung/Nok Stel Gelombang 1,08 m' tbl.6 mm Bubung/Nok Paten 0,92 m' tbl.5 mm Bubung/Nok Paten 1,05 m' tbl.4 mm Bubung/Nok Paten 1,08 m' tbl.6 mm Bubung/Nok Stel Rata 0,92 m' tbl.5 mm Bubung/Nok Stel Rata 1,05 m' tbl.4 mm Bubung/Nok Stel Rata 1,08 m' tbl.6 mm Seng Plat 3" x 6" bjls 35 Seng Plat 3" x 6" bjls 30 Plastic aerator Sisalation / aluminium foil Paku seng + Ring karet

1,670.00 3,980.00 2,170.00 5,970.00 11,390.00 11,320.00 64,130.00 66,790.00 1,030.00 98,180.00 68,000.00 68,750.00 46,390.00 53,000.00 62,000.00 70,000.00 89,000.00 70,950.00 77,000.00 87,000.00 106,810.00 103,620.00 120,450.00 128,370.00 155,430.00 9,350.00 12,740.00 9,560.00 13,440.00 15,040.00 29,350.00 41,140.00 33,770.00 47,890.00 19,590.00 25,990.00 28,510.00 36,810.00 30,950.00 42,960.00 36,080.00 30,250.00 40,600.00 115,500.00 103,950.00 27,500.00 77,200.00 20,350.00

Bh Bh Bh Bh Bh Lbr M2 Lbr Bh Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Bh Bh Bh Bh Bh Bh Bh Lbr M2 Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Lbr Bh M2 Kg

49 50 51 52

Paku seng + Ring karet Paku hak panjang 15 cm Atap Seng Alumi Zinc warna 0,35 Atap Twin light

H 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

KUNCI DAN KACA Kunci tanam antik Kunci tanam biasa Kunci tanam kamar mandi Kunci silinder Kunci selot Kunci lemari Engsel pintu 4" Engsel jendela 3" Engsel angin Kait angin Rel pintu dorong Sealent Spring Knip Door closer Door handle Door stoop Espanyolet Kaca Block 20 x 20 cm Kaca polos tbl.3 mm Kaca polos tbl.5 mm Kaca polos tbl.8 mm Kaca Reyben tbl.5 mm Kaca Reyben tbl.8 mm Kaca Buram tbl.3 mm Kaca Buram tbl.5 mm Kaca buram tbl.8 mm Kaca cermin tbl.5 mm Kaca cermin tbl.6 mm Kaca cermin tbl.8 mm Kaca patri Kaca Wireglass Kaca Reyben Naco 30 x 60 cm tbl.5 mm Kaca Bening Naco 30 x 60 cm tbl.5 mm

I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

CAT / MINYAK Cat dasar Cat Tembok setara Vinilex Cat Minyak untuk kayu Cat Minyak untuk Besi Cat Menie kayu Cat Menie besi Cat sending Cat Melamix Cat Vernis Jadi Plamir Dempul gypsum Dempul Cat Minyak Cat Minyak Bekisting Residu / Kolter Soda api Sabun Kuas Ampelas / Kertas pasir Wall paper Ijuk

J 1 2 3

SANITASI / PIPA Kloset duduk / monoblok lengkap tangki Kloset duduk / monoblok tanpa tangki Kloset jongkok porselin

410.00 30,530.00 62,040.00 74,250.00

Bh Kg M2 M2

214,500.00 90,020.00 54,690.00 34,490.00 27,230.00 12,340.00 15,130.00 22,000.00 25,050.00 19,120.00 160,330.00 39,330.00 9,080.00 109,750.00 113,010.00 38,120.00 88,450.00 26,020.00 83,000.00 113,000.00 240,000.00 101,000.00 308,980.00 72,600.00 111,320.00 193,600.00 161,700.00 194,040.00 258,720.00 169,400.00 151,250.00 13,590.00 10,730.00

Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Kg Bh Bh Bh Bh Bh Bh M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 Lbr Lbr

31,000.00 31,000.00 60,000.00 60,000.00 30,000.00 30,000.00 54,450.00 59,290.00 48,280.00 18,500.00 5,000.00 11,860.00 18,000.00 3,600.00 3,600.00 12,100.00 10,290.00 10,000.00 5,000.00 30,610.00 5,000.00

Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Ltr Ltr Kg Kg Bh Lbr M2 kg

1,931,600.00 1,391,500.00 225,280.00

Bh Bh Bh

4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63

Bakkif Porselin Wastafel Urinoir Kran air Ø 1/2" - 3/4" Kran air leher angsa Ø 1/2" Kran shower Kran Cebok Bak fibreglass 0,3 M3 Bak fibreglass 1 M3 Bak cuci piring stainless 2 lobang Bak cuci piring teraso 2 lobang Tempat sabun keramik Floor drain Ø 4" steinless Stop kran Ø 3/4" Tutup bak air Ø 1" Kuningan Instalasi air bersih Instalasi air kotor/limbah Buis Beton 1/2 Ø 15 cm Buis Beton 1/2 Ø 20 cm Buis Beton 1/2 Ø 30 cm Buis Beton Ø 15 cm Buis Beton Ø 20 cm Buis Beton Ø 30 cm Buis Beton Ø 40 cm Buis Beton Ø 50 cm Buis Beton Ø 60 cm Buis Beton Ø 80 cm Buis Beton Ø 100 cm Pipa PVC Tipe AW Ø 1/2" Pipa PVC Tipe AW Ø 3/4" Pipa PVC Tipe AW Ø 1" Pipa PVC Tipe AW Ø 1 1/2" Pipa PVC Tipe AW Ø 2" Pipa PVC Tipe AW Ø 2 1/2" Pipa PVC Tipe AW Ø 3" Pipa PVC Tipe AW Ø 4" Pipa Besi Hitam Ø 1/2" Pipa Besi Hitam Ø 3/4" Pipa Besi Hitam Ø 1" Pipa Besi Hitam Ø 1 1/2" Pipa Besi Hitam Ø 2" Pipa Besi Hitam Ø 2 1/2" Pipa Galvanis Ø 1/2" Pipa Galvanis Ø 3/4" Pipa Galvanis Ø 1" Pipa Galvanis Ø 1 1/4" Pipa Galvanis Ø 1 1/2" Pipa Galvanis Ø 2" Pipa Galvanis Ø 2 1/2" Fitting Pipa AW Ø 1" Knee AW 1" Tee AW 1" Socht AW 1" F-Knee 1" F-Tee 1" Bocht LL-D 1" Union Socht 1" D-Nipple 1" Water Moer 1" Water Drain

K 1 2 3 4 5

PIPA GI Pipa GI Medium SII uk. 1/2" Pipa GI Medium SII uk. 3/4" Pipa GI Medium SII uk. 1" Pipa GI Medium SII dia 1 1/4 Pipa GI Medium SII uk. 1 1/2"

3,025,000.00 526,350.00 557,480.00 27,350.00 131,000.00 48,000.00 72,240.00 181,500.00 522,720.00 466,700.00 272,250.00 56,270.00 15,000.00 27,500.00 12,500.00 100,000.00 125,000.00 11,250.00 17,790.00 20,090.00 41,000.00 54,000.00 77,000.00 101,000.00 162,000.00 136,000.00 201,100.00 345,820.00 25,300.00 7,440.00 13,620.00 19,670.00 23,190.00 26,620.00 29,840.00 49,920.00 14,770.00 20,140.00 29,520.00 37,580.00 47,600.00 50,220.00 14,770.00 20,140.00 29,520.00 33,560.00 37,580.00 47,600.00 52,440.00

Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Ttk M' M' M' M' M' M' M' M' M' M' M' Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg Btg

5,230.00 7,150.00 4,680.00

Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

11,500.00 24,750.00 7,430.00 18,150.00 29,500.00 10,000.00

178,500.00 236,250.00 362,250.00 511,875.00 535,500.00

Batang Batang Batang Batang Batang

6 7 8 9 10 11 12 13 14 15 16

Pipa GI Medium SII uk. 2" Pipa GI Medium SII uk. 2 1/2" Pipa GI Medium SII uk. 3" Pipa GI Medium SII uk. 4" Pipa GI Medium SII uk. 6" Pipa GI Medium SII uk. 8" Pipa GI Medium SII uk. 10" Pipa GI Medium SII uk. 12" Pipa GI Medium SII uk. 14" Pipa GI Medium SII uk. 16" Pipa GI Medium SII uk. 20"

750,750.00 955,500.00 1,260,000.00 1,806,000.00 2,840,250.00 4,305,000.00 5,365,500.00 8,085,000.00 9,418,500.00 10,799,250.00 14,850,000.00

Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang

L 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

PIPA STEEL POLOS Pipa Steel Polos Medium SII uk. 1/2" Pipa Steel Polos Medium SII uk. 3/4" Pipa Steel Polos Medium SII uk. 1" Pipa Steel Polos Medium SII uk. 1 1/2" Pipa Steel Polos Medium SII uk. 2" Pipa Steel Polos Medium SII uk. 3" Pipa Steel Polos Medium SII uk. 4" Pipa Steel Polos Medium SII uk. 6" Pipa Steel Polos Medium SII uk. 8" Pipa Steel Polos Medium SII uk. 10" Pipa Steel Polos Medium SII uk. 12" Pipa Steel Polos Medium SII uk. 14" Pipa Steel Polos Medium SII uk. 16" Pipa Steel Polos Medium SII uk. 18" Pipa Steel Polos Medium SII uk. 20" Pipa Steel Polos Medium SII uk. 24"

145,425.00 184,800.00 283,500.00 438,900.00 583,800.00 635,250.00 906,675.00 2,236,500.00 4,231,500.00 5,302,500.00 6,648,600.00 7,402,500.00 8,749,650.00 12,820,500.00 15,687,000.00 18,881,100.00

Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang

M 1

PIPA DCIP Pipa DCIP Uk. 630 mm

2,976,750.00

Meter

N 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

PIPA STEEL LINING Pipa Steel Lining Cement non Wrapping dia. 6" Pipa Steel Lining Cement non Wrapping dia. 8" Pipa Steel Lining Cement non Wrapping dia. 10" Pipa Steel Lining Cement non Wrapping dia. 12" Pipa Steel Lining Cement non Wrapping dia. 14" Pipa Steel Lining Cement non Wrapping dia. 16" Pipa Steel Lining Cement non Wrapping dia. 18" Pipa Steel Lining Cement non Wrapping dia. 20" Pipa Steel Lining Cement non Wrapping dia. 22" Pipa Steel Lining Cement non Wrapping dia. 24" Pipa Steel Lining Cement with wrapping dia. 6" Pipa Steel Lining Cement with wrapping dia. 8" Pipa Steel Lining Cement with wrapping dia. 10" Pipa Steel Lining Cement with wrapping dia. 12" Pipa Steel Lining Cement with wrapping dia. 14" Pipa Steel Lining Cement with wrapping dia. 16" Pipa Steel Lining Cement with wrapping dia. 18" Pipa Steel Lining Cement with wrapping dia. 20" Pipa Steel Lining Cement with wrapping dia. 22" Pipa Steel Lining Cement with wrapping dia. 24"

1,984,500.00 2,765,700.00 3,465,000.00 5,128,200.00 5,638,500.00 6,457,500.00 7,276,500.00 8,095,500.00 8,914,500.00 9,733,500.00 6,804,000.00 8,946,000.00 11,182,500.00 14,263,200.00 15,671,250.00 16,354,800.00 20,172,600.00 22,428,000.00 24,677,100.00 26,926,200.00

Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang

O 1 2 3 4 5 6 7 8 9 10 11

PIPA ( TS. END) JIS Pipa (Ts. End) JIS - Kelas VP 1/2" (4 meter) Pipa (Ts. End) JIS - Kelas VP 3/4" (4 meter) Pipa (Ts. End) JIS - Kelas VP 1" (4 meter) Pipa (Ts. End) JIS - Kelas VP 1 1/4" (4 meter) Pipa (Ts. End) JIS - Kelas VP 1 1/2" (4 meter) Pipa (Ts. End) JIS - Kelas VP 2" (4 meter) Pipa (Ts. End) JIS - Kelas VP 2 1/2" (4 meter) Pipa (Ts. End) JIS - Kelas VP 3" (4 meter) Pipa (Ts. End) JIS - Kelas VP 4" (4 meter) Pipa (Ts. End) JIS - Kelas VP 5" (4 meter) Pipa (Ts. End) JIS - Kelas VP 6" (4 meter)

34,650.00 41,947.50 60,585.00 90,300.00 106,785.00 151,620.00 195,300.00 297,360.00 460,215.00 602,700.00 904,680.00

Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang

12 13 14 15 16 17 18 19 20 21 22 23 24

Pipa (Ts. End) JIS - Kelas VP 8" (4 meter) Pipa (Ts. End) JIS - Kelas VP 10" (4 meter) Pipa (Ts. End) JIS - Kelas VP 12" (4 meter) Pipa (Ts. End) JIS - Kelas VU 1 1/2" (4 meter) Pipa (Ts. End) JIS - Kelas VU 2" (4 meter) Pipa (Ts. End) JIS - Kelas VU 2 1/2" (4 meter) Pipa (Ts. End) JIS - Kelas VU 3" (4 meter) Pipa (Ts. End) JIS - Kelas VU 4" (4 meter) Pipa (Ts. End) JIS - Kelas VU 5" (4 meter) Pipa (Ts. End) JIS - Kelas VU 6" (4 meter) Pipa (Ts. End) JIS - Kelas VU 8" (4 meter) Pipa (Ts. End) JIS - Kelas VU 10" (4 meter) Pipa (Ts. End) JIS - Kelas VU 12" (4 meter)

1,367,625.00 2,090,025.00 2,965,095.00 55,860.00 70,455.00 111,510.00 156,345.00 234,570.00 369,810.00 532,035.00 887,250.00 1,317,330.00 1,849,680.00

Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang

P 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

PIPA ( BELL END) JIS Pipa (Bell End) JIS - Kelas VP 2" (4 meter) Pipa (Bell End) JIS - Kelas VP 2 1/2" (4 meter) Pipa (Bell End) JIS - Kelas VP 3" (4 meter) Pipa (Bell End) JIS - Kelas VP 4" (4 meter) Pipa (Bell End) JIS - Kelas VP 5" (4 meter) Pipa (Bell End) JIS - Kelas VP 6" (4 meter) Pipa (Bell End) JIS - Kelas VP 8" (4 meter) Pipa (Bell End) JIS - Kelas VP 10" (4 meter) Pipa (Bell End) JIS - Kelas VP 12" (4 meter) Pipa (Bell End) JIS - Kelas VU 2" (4 meter) Pipa (Bell End) JIS - Kelas VU 2 1/2" (4 meter) Pipa (Bell End) JIS - Kelas VU 3" (4 meter) Pipa (Bell End) JIS - Kelas VU 4" (4 meter) Pipa (Bell End) JIS - Kelas VU 5" (4 meter) Pipa (Bell End) JIS - Kelas VU 6" (4 meter) Pipa (Bell End) JIS - Kelas VU 8" (4 meter) Pipa (Bell End) JIS - Kelas VU 10" (4 meter) Pipa (Bell End) JIS - Kelas VU 12" (4 meter)

156,135.00 205,380.00 313,635.00 481,635.00 667,170.00 954,240.00 1,442,805.00 2,198,175.00 3,144,855.00 74,970.00 121,590.00 172,725.00 256,095.00 434,280.00 581,700.00 962,430.00 1,425,585.00 2,029,545.00

Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang Batang

Q 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

PIPA ( TS. END) SNI Pipa (Ts. End) SNI S-10 20mm (1/2") RRJ S.10 Pipa (Ts. End) SNI S-10 25mm (3/4") RRJ S.10 Pipa (Ts. End) SNI S-10 32mm (1") RRJ S.10 Pipa (Ts. End) SNI S-10 40mm (1 1/4") RRJ S.10 Pipa (Ts. End) SNI S-10 50mm (1 1/2") RRJ S.10 Pipa (Ts. End) SNI S-10 63mm (2") RRJ S.10 Pipa (Ts. End) SNI S-10 75mm (2 1/2") RRJ S.10 Pipa (Ts. End) SNI S-10 90mm (3") RRJ S.10 Pipa (Ts. End) SNI S-10 110mm (4") RRJ S.10 Pipa (Ts. End) SNI S-10 140mm (5") RRJ S.10 Pipa (Ts. End) SNI S-10 160mm (6") RRJ S.10 Pipa (Ts. End) SNI S-10 200mm (8") RRJ S.10 Pipa (Ts. End) SNI S-10 225mm (8") RRJ S.10 Pipa (Ts. End) SNI S-10 250mm (10") RRJ S.10 Pipa (Ts. End) SNI S-10 315mm (12") RRJ S.10 Pipa (Ts. End) SNI S-10 63mm (2") RRJ S.12,5 Pipa (Ts. End) SNI S-10 75mm (2 1/2") RRJ S.12,5 Pipa (Ts. End) SNI S-10 90mm (3") RRJ S.12,5 Pipa (Ts. End) SNI S-10 110mm (4") RRJ S.12,5 Pipa (Ts. End) SNI S-10 140mm (5") RRJ S.12,5 Pipa (Ts. End) SNI S-10 160mm (6") RRJ S.12,5 Pipa (Ts. End) SNI S-10 200mm (8") RRJ S.12,5 Pipa (Ts. End) SNI S-10 225mm (8") RRJ S.12,5 Pipa (Ts. End) SNI S-10 250mm (10") RRJ S.12,5 Pipa (Ts. End) SNI S-10 315mm (12") RRJ S.12,5

4,100.00 6,100.00 10,100.00 14,800.00 23,100.00 36,000.00 57,500.00 73,250.00 110,000.00 198,000.00 233,000.00 406,000.00 513,000.00 630,315.00 1,006,000.00 29,400.00 47,000.00 61,000.00 89,000.00 163,000.00 191,000.00 330,000.00 415,000.00 516,000.00 824,000.00

Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter

R 1 2 3 4 5

PIPA ( BELL END/ RRJ) SNI Pipa (Bell End/RRJ) SNI S-10 63mm (2") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 75mm (2 1/2") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 90mm (3") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 110mm (4") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 140mm (5") RRJ S.10

37,065.00 59,850.00 75,600.00 113,268.00 206,955.00

Meter Meter Meter Meter Meter

6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

Pipa (Bell End/RRJ) SNI S-10 160mm (6") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 200mm (8") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 225mm (8") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 250mm (10") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 315mm (12") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 355mm (14") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 400mm (16") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 450mm (18") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 500mm (20") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 630mm (24") RRJ S.10 Pipa (Bell End/RRJ) SNI S-10 63mm (2") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 75mm (2 1/2") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 90mm (3") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 110mm (4") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 140mm (5") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 160mm (6") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 200mm (8") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 225mm (8") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 250mm (10") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 315mm (12") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 355mm (14") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 400mm (16") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 450mm (18") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 500mm (20") RRJ S.12,5 Pipa (Bell End/RRJ) SNI S-10 630mm (24") RRJ S.12,5

238,088.00 371,800.00 530,355.00 578,200.00 927,000.00 1,348,147.50 1,515,780.00 2,260,020.00 2,411,587.50 3,906,052.50 30,607.50 49,192.50 62,396.25 91,691.25 170,730.00 195,720.00 302,872.50 430,185.00 473,917.50 761,775.00 1,105,440.00 1,232,910.00 1,853,040.00 1,963,867.50 3,189,873.75

Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter

S 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

PIPA PVC Pipa PVC (Ts. End) SNI 40mm Kelas A 1 1/4" Pipa PVC (Ts. End) SNI 50mm Kelas A 1 1/2" Pipa PVC (Ts. End) SNI 63mm Kelas A 2" Pipa PVC (Ts. End) SNI 75mm Kelas A 2 1/2" Pipa PVC (Ts. End) SNI 90mm Kelas A 3" Pipa PVC (Ts. End) SNI 110mm Kelas A 4" Pipa PVC (Ts. End) SNI 160mm Kelas A 6" Pipa PVC (Ts. End) SNI 200mm Kelas A 8" Pipa PVC (Ts. End) SNI 250mm Kelas A 10" Pipa PVC (Ts. End) SNI 315mm Kelas A 12" Pipa PVC (Bell End) SNI 63mm Kelas A 2" Pipa PVC (Bell End) SNI 75mm Kelas A 2 1/2" Pipa PVC (Bell End) SNI 90mm Kelas A 3" Pipa PVC (Bell End) SNI 110mm Kelas A 4" Pipa PVC (Bell End) SNI 160mm Kelas A 6" Pipa PVC (Bell End) SNI 200mm Kelas A 8" Pipa PVC (Bell End) SNI 250mm Kelas A 10" Pipa PVC (Bell End) SNI 315mm Kelas A 12" Pipa PVC (Bell End) SNI 400mm Kelas A 16" Pipa PVC (Bell End) SNI 500mm Kelas A 20" Pipa PVC (Bell End) SNI 630mm Kelas A 22" Pipa PVC (Ts. End) SNI Kelas B 1 1/4" Pipa PVC (Ts. End) SNI Kelas B 1 1/2" Pipa PVC (Ts. End) SNI Kelas B 2" Pipa PVC (Ts. End) SNI Kelas B 2 1/2" Pipa PVC (Ts. End) SNI Kelas B 3" Pipa PVC (Ts. End) SNI Kelas B 4" Pipa PVC (Ts. End) SNI Kelas B 6" Pipa PVC (Ts. End) SNI Kelas B 8" Pipa PVC (Ts. End) SNI Kelas B 10" Pipa PVC (Ts. End) SNI Kelas B 12" Pipa PVC (Bell End) SNI Kelas B 2" Pipa PVC (Bell End) SNI Kelas B 2 1/2" Pipa PVC (Bell End) SNI Kelas B 3" Pipa PVC (Bell End) SNI Kelas B 4" Pipa PVC (Bell End) SNI Kelas B 6" Pipa PVC (Bell End) SNI Kelas B 8" Pipa PVC (Bell End) SNI Kelas B 10" Pipa PVC (Bell End) SNI Kelas B 12" Pipa PVC (Bell End) SNI Kelas B 16"

15,855.00 19,950.00 25,305.00 30,240.00 36,645.00 53,655.00 112,980.00 172,305.00 270,480.00 431,130.00 26,355.00 31,500.00 38,010.00 55,755.00 117,180.00 179,340.00 281,715.00 450,922.50 732,637.50 1,179,412.50 1,847,370.00 26,145.00 33,285.00 42,630.00 51,187.50 61,897.50 76,387.50 140,070.00 214,200.00 338,047.50 532,770.00 44,310.00 53,130.00 64,470.00 79,485.00 145,320.00 223,020.00 352,275.00 557,340.00 913,080.00

Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter

41 42

Pipa PVC (Bell End) SNI Kelas B 20" Pipa PVC (Bell End) SNI Kelas B 22"

1,446,060.00 2,296,980.00

Meter Meter

T 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54

PIPA HDPE Pipa HDPE 100 PN-12.5 20mm (1/2") SNI Pipa HDPE 100 PN-12.5 25mm (3/4") SNI Pipa HDPE 100 PN-12.5 32mm (1") SNI Pipa HDPE 100 PN-12.5 40mm (1 1/4") SNI Pipa HDPE 100 PN-12.5 50mm (1 1/2") SNI Pipa HDPE 100 PN-12.5 63mm (2") SNI Pipa HDPE 100 PN-12.5 75mm (2 1/2") SNI Pipa HDPE 100 PN-12.5 90mm (3") SNI Pipa HDPE 100 PN-12.5 110mm (4") SNI Pipa HDPE 100 PN-12.5 160mm (6") SNI Pipa HDPE 100 PN-12.5 200mm (8") SNI Pipa HDPE 100 PN-12.5 250mm (10") SNI Pipa HDPE 100 PN-12.5 315mm (12") SNI Pipa HDPE 100 PN-12.5 355mm (14") SNI Pipa HDPE 100 PN-12.5 400mm (16") SNI Pipa HDPE 100 PN-12.5 450mm (18") SNI Pipa HDPE 100 PN-12.5 500mm (20") SNI Pipa HDPE 100 PN-10 20mm (1/2") SNI Pipa HDPE 100 PN-10 25mm (3/4") SNI Pipa HDPE 100 PN-10 32mm (1") SNI Pipa HDPE 100 PN-10 40mm (1 1/4") SNI Pipa HDPE 100 PN-10 50mm (1 1/2") SNI Pipa HDPE 100 PN-10 63mm (2") SNI Pipa HDPE 100 PN-10 75mm (2 1/2") SNI Pipa HDPE 100 PN-10 90mm (3") SNI Pipa HDPE 100 PN-10 110mm (4") SNI Pipa HDPE 100 PN-10 160mm (6") SNI Pipa HDPE 100 PN-10 200mm (8") SNI Pipa HDPE 100 PN-10 250mm (10") SNI Pipa HDPE 100 PN-10 315mm (12") SNI Pipa HDPE 100 PN-10 355mm (14") SNI Pipa HDPE 100 PN-10 400mm (16") SNI Pipa HDPE 100 PN-10 450mm (18") SNI Pipa HDPE 100 PN-10 500mm (20") SNI Pipa HDPE 100 PN-10 630.mm (24") SNI Pipa HDPE 100 PN-10 710.mm (25") SNI Pipa HDPE 100 PN-10 800.mm (26") SNI Pipa HDPE 100 PN-8 40mm (1 1/4") SNI Pipa HDPE 100 PN-8 50mm (1 1/2") SNI Pipa HDPE 100 PN-8 63mm (2") SNI Pipa HDPE 100 PN-8 75mm (2 1/2") SNI Pipa HDPE 100 PN-8 90mm (3") SNI Pipa HDPE 100 PN-8 110mm (4") SNI Pipa HDPE 100 PN-8 160mm (6") SNI Pipa HDPE 100 PN-8 200mm (8") SNI Pipa HDPE 100 PN-8 250mm (10") SNI Pipa HDPE 100 PN-8 315mm (12") SNI Pipa HDPE 100 PN-8 355mm (14") SNI Pipa HDPE 100 PN-8 400mm (16") SNI Pipa HDPE 100 PN-8 450mm (18") SNI Pipa HDPE 100 PN-8 500mm (20") SNI Pipa HDPE 100 PN-8 630.mm (24") SNI Pipa HDPE 100 PN-8 710.mm (25") SNI Pipa HDPE 100 PN-8 800.mm (26") SNI

6,562.50 9,502.50 15,487.50 23,520.00 31,841.25 50,636.25 71,006.25 101,823.75 151,935.00 319,068.75 509,040.00 796,031.25 1,263,438.75 1,602,562.50 2,031,776.25 2,573,130.00 3,172,417.50 6,562.50 8,347.50 12,442.50 19,635.00 26,197.50 41,763.75 58,905.00 84,577.50 125,632.50 262,211.25 419,028.75 651,131.25 1,035,588.75 1,318,537.50 1,665,116.25 2,109,292.50 2,598,356.25 4,125,030.00 6,265,087.50 7,940,625.00 15,750.00 29,315.00 46,596.00 65,351.00 93,681.50 139,843.00 293,700.00 468,952.00 733,359.00 1,163,959.50 1,476,348.50 1,871,182.50 2,154,960.00 2,656,850.00 3,359,291.25 5,106,937.50 6,479,340.00

Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter Meter

U 1

PIPA BLOCK STEEL Pipa Block Steel dia 4" Setara PRALON

850,500.00

Meter

V 1

PIPA HEADER Pipa Header GI Medium SII dia 16"

10,290,000.00

Batang

W 1

LISTRIK / ACSESORIES Lampu TL 1 x 20 W Lengkap Kotak

54,450.00

Set

2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38

Lampu TL 1 x 40 W Lengkap Kotak Lampu TL 2 x 20 W Lengkap Kotak Lampu TL 2 x 40 W Lengkap Kotak Lampu TL Bambu 1 x 20 W Lengkap Lampu TL Bambu 1 x 40 W Lengkap Lampu XL 5 W + Fitting Lampu XL 8 W + Fitting Lampu XL 10 W + Fitting Lampu XL 14 W + Fitting Lampu XL 18 W + Fitting Lampu XL 24 W + Fitting Lampu Downlight 5 W lengkap Lampu Pijar 5 w + Fitting Lampu Pijar 10 w + Fitting Lampu Pijar 15 w + Fitting Lampu Pijar 20 w + Fitting Lampu Pijar 25 w + Fitting Lampu Pijar 40 w + Fitting Stop Kontak tanam Saklar tunggal Saklar ganda Saklar Triple Zekring box 1 grup Zekring box 2 grup Zekring box 3 grup Zekring box 4 grup MCB 2 Ampere MCB 4 Ampere MCB 6 Ampere MCB 8 Ampere Kabel Listrik NYA Ø 1,5 mm Kabel Listrik NYA Ø 2,5 mm Kabel Listrik NYA Ø 4 mm Kabel Listrik NYM 2 Ø 1,5 mm Kabel Listrik NYM 2 Ø 2,5 mm Kabel Listrik NYM 2 Ø 4 mm Instalasi Listrik titik api / Lampu nyala

X 1 2

JALAN Paving Blok Kanstin 10.20.40

60,500.00 163,350.00 183,920.00 108,900.00 123,420.00 25,410.00 27,230.00 29,040.00 33,280.00 33,880.00 38,720.00 54,450.00 8,250.00 8,800.00 9,350.00 9,900.00 10,450.00 11,550.00 10,290.00 14,520.00 15,730.00 18,150.00 26,620.00 31,350.00 38,500.00 46,200.00 35,200.00 42,900.00 67,760.00 99,220.00 1,120.00 1,930.00 8,250.00 4,020.00 9,900.00 15,970.00 101,750.00

Set Set Set Set Set Set Set Set Set Set Set Set Set Set Set Set Set Set Bh Bh Bh Bh Unit Unit Unit Unit Unit Unit Unit Unit M' M' M' M' M' M' Ttk

105,000.00 24,000.00

M2 Bh

DAFTAR HARGA SATUAN UPAH PEKERJAAN PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 NO. 1 2 3 4 5 6 7 8 9 10 11 12

JENIS Pekerja Mandor Tukang Batu Tukang Kayu Tukang Besi Tukang Keramik Tukang Plafond Tukang Pasang Pipa Tukang Cat Tukang Setengah Terampil Kepala Tukang Alat Bantu

HARGA (Rp) 90,000.00 130,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 90,000.00 130,000.00 85,000.00

SATUAN OH OH OH OH OH OH OH OH OH OH OH Jam

ANALISIS HARGA SATUAN PEKERJAAN (AHSP) PEMBANGUNAN RUMAH 2 LANTAI TAHUN 2017 1. Pintu Type P1 No.

Kebtuhan Bahan dan Tena a

Volume

Satuan

Har a Satuan (Rp. )

Jumlah (Rp. )

A 1 2 3 4 5 6 7 8 9 10

Bahan : Kusen Allumunium 4 " Black/brown frame endela Allumunium Black/brown Kaca benin tebal 5 mm Engsel pintu Kunci pintu 2 slot Handle pintu es a nolete Karet kaca Sealent Pintu plywood rangka meranti

8.90 4.60 0.41 6.00 1.00 1.00 1.00 7.60 2.50 3.15

m' m' m2 bh bh bh s m' Tube m2

78,000.00 54,450.00 113,000.00 15,130.00 90,020.00 113,010.00 88,450.00 3,500.00 18,000.00 550,451.00

694,200.00 250,470.00 46,330.00 90,780.00 90,020.00 113,010.00 88,450.00 26,600.00 45,000.00 1,733,920.65 3,178,780.65

B 1 2 3 4

Tena a : Peker a Tukang Allumunium Kepala Tukang Mandor

3.10 3.10 0.31 0.16

OH OH OH OH

78,000.00 120,000.00 130,000.00 130,000.00

241,800.00 372,000.00 40,300.00 20,800.00 674,900.00

C

Alat

D E F

Jumlah Bahan + Tenaga + Alat Overhead + Jasa (10%) TOTAL

2. Pintu T

3,853,680.65 385,368.07 4,239,048.72

e P2 1 bh KM/WC

No.

Kebtuhan Bahan dan Tenaga

A 1 2 3 4 5

Bahan : Kusen Allumunium 4 " Black/brown Kunci pintu 2 slot En sel intu 4" stainless steel Sealent Daun Pintu Allumunium 70x210

B 1 2 3 4

Tena a : Peker a Tukang Allumunium Kepala Tukang Mandor

C

Alat

D E F

Jumlah Bahan + Tenaga + Alat Overhead + Jasa (10%) TOTAL

Volume 5.10 1.00 3.00 1.50 1.00

Satuan m' bh bh Tube daun

Harga Satuan R . 78,000.00 90,020.00 15,130.00 18,000.00 711,480.00

Jumlah R . 397,800.00 90,020.00 45,390.00 27,000.00 711,480.00 1,271,690.00

3. Jendela T No. A 1 2 3 4 5 6

1.20 1.20 0.12 0.01

OH OH OH OH

78,000.00 120,000.00 130,000.00 130,000.00

93,600.00 144,000.00 15,600.00 1,300.00 254,500.00 1,526,190.00 152,619.00 1,678,809.00

e J1 Kebtuhan Bahan dan Tenaga

Bahan : Kusen Allumunium 4 " Black/brown Frame jendela Kaca bening tebal 5 mm Kait an in En sel endela spring knip

Volume 14.55 12.90 2.51 10.00 10.00 3.00

Satuan m' m' m2 bh bh bh

Harga Satuan R . 78,000.00 54,450.00 113,000.00 19,120.00 15,000.00 9,080.00

Jumlah R . 1,134,900.00 702,405.00 283,630.00 191,200.00 150,000.00 27,240.00

7 8 9

kait/grendel jendela Karet kaca Sealent

2.00 30.60 2.50

bh m' Tube

20,000.00 3,500.00 18,000.00

40,000.00 107,100.00 45,000.00 2,681,475.00

B 1 2 3 4

Tena a : Pekerja Tukang Allumunium Ke ala Tukan Mandor

2.500 2.500 0.025 0.013

OH OH OH OH

78,000.00 120,000.00 130,000.00 130,000.00

195,000.00 300,000.00 3,250.00 1,690.00 499,940.00

C

Alat

D E F

Jumlah Bahan + Tena a + Alat Overhead + Jasa 10% TOTAL

3,181,415.00 318,141.50 3,499,556.50

4. Jendela Type BV1 No.

Kebtuhan Bahan dan Tena a

A 1 3 8 9

Bahan : Kusen Allumunium 4 " Black/brown Kaca benin tebal 5 mm Karet kaca Sealent

B 1 2 3 4

Tenaga : Peker a Tukan Allumunium Kepala Tukang Mandor

C

Alat

D E F

Jumlah Bahan + Tena a + Alat Overhead + Jasa (10%) TOTAL

5. Jendela T No.

Volume 7.80 0.91 15.20 1.50 0.90 0.90 0.09 0.05

Satuan

Har a Satuan (Rp. )

Jumlah (Rp. )

m' m2 m' Tube

78,000.00 113,000.00 3,500.00 18,000.00

608,400.00 102,830.00 53,200.00 27,000.00 791,430.00

OH OH OH OH

78,000.00 120,000.00 130,000.00 130,000.00

70,200.00 108,000.00 11,700.00 6,500.00 196,400.00 987,830.00 98,783.00 1,086,613.00

e BV2 Kebtuhan Bahan dan Tenaga

Volume

Satuan

Harga Satuan R .

Jumlah R .

A 1 3 8 9

Bahan : Kusen Allumunium 4 " Black/brown Kaca bening tebal 5 mm Karet kaca Sealent

4.20 0.46 7.60 1.00

m' m2 m' Tube

78,000.00 113,000.00 3,500.00 18,000.00

327,600.00 51,980.00 26,600.00 18,000.00 424,180.00

B 1 2 3 4

Tena a : Pekerja Tukang Allumunium Ke ala Tukan Mandor

0.60 0.60 0.06 0.03

OH OH OH OH

78,000.00 120,000.00 130,000.00 130,000.00

46,800.00 72,000.00 7,800.00 3,900.00 130,500.00

C

Alat

D E F

Jumlah Bahan + Tena a Overhead + Jasa 10% TOTAL

554,680.00 55,468.00 610,148.00

6. Jendela Type BV3 No. A 1 3 8 9

Kebtuhan Bahan dan Tena a Bahan : Kusen Allumunium 4 " Black/brown Kaca benin es 5 mm Karet kaca Sealent

Volume 2.60 0.27 4.68 0.75

Satuan m' m2 m' Tube

Har a Satuan (Rp. ) 78,000.00 111,320.00 3,500.00 18,000.00

Jumlah (Rp. ) 202,800.00 30,056.40 16,380.00 13,500.00

262,736.40 B 1 2 3 4

Tenaga : Peker a Tukan Allumunium Kepala Tukang Mandor

C

Alat

D E F

Jumlah Bahan + Tena a Overhead + Jasa (10%) TOTAL

0.35 0.35 0.04 0.02

OH OH OH OH

78,000.00 120,000.00 130,000.00 130,000.00

27,300.00 42,000.00 5,200.00 2,600.00 77,100.00 339,836.40 33,983.64 373,820.04

RENCANA ANGGARAN BIAYA (RAB) PEKERJAAN PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 NO I

1 2 3 4 5

PEKERJAAN Pekerjaan Persiapan Pemasangan Papan Nama Proyek Pekerjaan Bouplank Pembuatan Gudang Material Mobilisasi dan Demobilisasi Pembersihan Akhir

1 2 3 4 5

Pekerjaan Galian dan Pondasi Pek. Galian Sedalam 1 m Pek. Pemadatan Tanah Pek. Pembuangan Tanah Pas. Pondasi Batu Kali 1 pc : 1 ps Pek. Pondasi Beton Bertulang 150 kg

II

III

Pekerjaan Struktur 1 Pembuatan Kolom Beton K-275 Pembesian

Sat

Ls Ls m2 Ls Ls

olume

Harga Sat (Rp)

Jumlah

1.00 500,000.00 1.00 750,000.00 9.00 722,392.18 1.00 1,000,000.00 1.00 1,500,000.00 Sub-Total Pekerjaan Persiapan

500,000.00 750,000.00 6,501,529.60 1,000,000.00 1,500,000.00 10,251,529.60

m3 208.60 77,825.00 m3 54.40 56,650.00 m3 35.14 58,349.50 m3 154.80 1,277,289.20 m3 12.20 4,010,055.50 Sub-Total Pekerjaan Galian dan Pondasi

16,234,295.00 3,081,760.00 2,050,401.43 197,724,368.16 48,922,677.10 268,013,501.69

m3 kg

27.92 5395 96

1,248,918.00 13 268 06

34,869,790.56 71,593,934.53

RENCANA ANGGARAN BIAYA (RAB) PEKERJAAN PEMBANGUNAN GEDUNG 2 LANTAI TAHUN 2017 NO I

1 2 3 4 5

PEKERJAAN Pekerjaan Persiapan Pemasangan Papan Nama Proyek Pekerjaan Bouplank Pembuatan Gudang Material Mobilisasi dan Demobilisasi Pembersihan Akhir

1 2 3 4 5

Pekerjaan Galian dan Pondasi Pek. Galian Sedalam 1 m Pek. Pemadatan Tanah Pek. Pembuangan Tanah Pas. Pondasi Batu Kali 1 pc : 1 ps Pek. Pondasi Beton Bertulang 150 kg

II

III

Pekerjaan Struktur 1 Pembuatan Kolom Beton K-275 Pembesian Bekisting 2 kali pakai 2 Pembuatan Balok Beton K-225 Pembesian Bekisting 2 kali pakai 3 Pembuatan Pelat dan Dak Beton K-225 Pembesian Bekisting 4 Pembuatan Tangga Beton K-225 Pembesian Bekisting 5 Pembuatan Balok Kanopi Beton K-225 Pembesian Bekisting 6 Pembuatan Kolom Praktis Beton K-225 Pembesian Bekisting

IV

1 2 3 4 5 6 7 8 9 10 11 12 13 14

P eke rj aan Arsitek Pas. Dinding Bata Merah Pek. Plester + Acian Pas. Kusen Alumunium 4" Pintu 1 + Assesoris Pas. Kusen Alumunium 4" Pintu 2 + Assesoris Pas. Kusen Alumunium 4" Jendela 1 + Assesoris Pas. Kusen Alumunium 4" BV1 + Assesoris Pas. Kusen Alumunium 4" BV2 + Assesoris Pas. Kusen Alumunium 4" BV3 + Assesoris Pas. Lantai Homogenius Tile 60 x 60 Pas. Lantai Keramik Toilet 25 x 25 Pas. Plafon Gypsum + Rangka Pas. List Plafon Gypsum Pas. Kuda-kuda Atap Baja Ringan Pas. Penutup Atap W=106 setara Onduvilla Pas. Bubungan Atap W=106 setara Onduvilla

Sat

Ls Ls m2 Ls Ls

olume

Harga Sat (Rp)

Jumlah

1.00 500,000.00 1.00 750,000.00 9.00 722,392.18 1.00 1,000,000.00 1.00 1,500,000.00 Sub-Total Pekerjaan Persiapan

500,000.00 750,000.00 6,501,529.60 1,000,000.00 1,500,000.00 10,251,529.60

m3 208.60 77,825.00 m3 54.40 56,650.00 m3 35.14 58,349.50 m3 154.80 1,277,289.20 m3 12.20 4,010,055.50 Sub-Total Pekerjaan Galian dan Pondasi

16,234,295.00 3,081,760.00 2,050,401.43 197,724,368.16 48,922,677.10 268,013,501.69

m3 kg m2

27.92 5395.96 195.00

1,248,918.00 13,268.06 309,855.70

34,869,790.56 71,593,934.53 60,421,861.50

m3 kg m2

25.80 5013.00 243.36

1,229,321.50 13,268.06 316,125.70

31,716,494.70 66,512,797.31 76,933,298.73

m3 kg m2

41.04 2257.20 374.40

1,229,321.50 13,268.06 358,255.70

50,451,354.36 29,948,670.68 134,130,934.08

m3 kg m2

2.86 171.60 10.30

1,229,321.50 13,268.06 288,757.70

3,515,859.49 2,276,799.53 2,974,204.31

m3 kg m2

2.32 139.20 4.63

1,229,321.50 13,268.06 316,125.70

2,852,025.88 1,846,914.30 1,463,661.99

m3 kg m2

m2 m2 bh bh bh bh bh bh m2 m2 m2 m' m2 m2 m'

1.22 1,229,321.50 201.00 13,268.06 6.75 309,855.70 Sub-Total Pekerjaan Struktur 742.00 1539.80 8.00 4.00 24.00 4.00 2.00 8.00 586.80 12.00 283.00 306.40 346.80 346.80 28.40

177,753.40 87,327.90 4,239,048.72 1,678,809.00 3,499,556.50 1,086,613.00 610,148.00 373,820.04 297,752.95 220,171.60 158,553.78 27,500.00 165,420.00 185,095.05 155,872.82

1,499,772.23 2,666,880.56 2,091,525.98 577,766,780.71 131,893,022.80 134,467,500.42 33,912,389.72 6,715,236.00 83,989,356.00 4,346,452.00 1,220,296.00 2,990,560.32 174,721,431.06 2,642,059.20 44,870,719.74 8,426,000.00 57,367,656.00 64,190,962.79 4,426,788.10

15 16 17 18 19 20 V

m' m2 m2 m2 m' m2

86.80 31,146.50 1539.80 27,025.90 283.00 27,025.90 17.36 27,025.90 8.40 850,000.00 2.20 199,430.00 Sub-Total Pekerjaan Arsitek

2,703,516.20 41,614,480.82 7,648,329.70 469,169.62 7,140,000.00 438,746.00 816,194,672.49

m' set titik titik titik bh bh bh bh bh

45.00 15,500.00 1.00 200,000.00 32.00 200,000.00 8.00 225,000.00 8.00 175,000.00 8.00 275,000.00 16.00 91,666.67 8.00 42,500.00 8.00 42,500.00 8.00 45,000.00 Sub-Total Pekerjaan ME

697,500.00 200,000.00 6,400,000.00 1,800,000.00 1,400,000.00 2,200,000.00 1,466,666.72 340,000.00 340,000.00 360,000.00 15,204,166.72

Pekerjaan ME

1 2 3 4 5

VI

1 2 3 4 5 6 1 2 3 4 VII

Pas. Listplank GRC Pek. Cat Dinding Pek. Cat Plafon Pek. Cat Listplank Pas. Railling Tangga Alumunium Zinkromate + Cat Finish

Pas. Kabel Tofoor NYM 3 x 6 Panel Pembagi Lt.2 Kabelindo, Kabel Metal Kabelindo, Kabel Metal Kabelindo, Kabel Metal Pas. Lampu TL 2 x 18 Pas. Lampu TL 1 x 18 Pas. Stop Kontak 10A, Clipsall, Panasonic Pas. Saklar Tunggal, Clipsall, Panasonic Pas. Saklar Ganda, Clipsall, Panasonic Pekerjaan Sanitasi dan Plumbing Sanitasi Pas. Closet Jongkok Setara Teraso Pas. Keran Air Pas. Wastafel Setara Toto Floor Drain Water Torn 520 liter ex Penguin Pas. Pipa PVC 3/4" Instalasi Buangan Air Kotor Pipa PVC ɸ4", setara wavin Pipa PVC ɸ3", setara wavin Bak kontrol 45x45 cm Septitank

Pekerjaan Halaman 1 Pek. Sumur Resapan 2 Pas. Paving Block

bh bh bh bh bh m'

4.00 4.00 6.00 4.00 2.00 200.00

932,338.00 46,695.00 1,007,316.20 32,835.00 850,000.00 25,284.60

m' 80.00 113,469.40 m' 90.00 79,233.00 bh 2.00 725,406.00 bh 1.00 4,500,000.00 Sub-Total Pekerjaan Sanitasi dan Plumbing bh m2

3,729,352.00 186,780.00 6,043,897.20 131,340.00 1,700,000.00 5,056,920.00 9,077,552.00 7,130,970.00 1,450,812.00 4,500,000.00 10,091,369.20

5.00 1,500,000.00 60.00 211,255.00 Sub-Total Pekerjaan Halaman

7,500,000.00 12,675,300.00 20,175,300.00

TOTAL PPN (10%) TOTAL + PPN (10%)

1,717,697,320.41 171,769,732.04 1,889,467,052.45

Rab Gedung 2 Lantai

Recommend Documents