CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT Nr. 1 SUBSTRUCTURE SUBSTRUCTURE (PROVISIONAL) D GROUNDWORK D20 EXCAVATING AND FILLING
EXCAVATING IN NORMAL FIRM GROUND Site Pre aration A
Clearing site veg etation, bushes, shrubs, undergrowth, hed es and trees
m2
409
35
14,315.00
Excavation
B
Excavating topsoil average 150mm deep
m2
409
100
40,900.00
Reduced level excavation
C
maximumdet h;notexceedin2 50mmdee
m2
51
220
11,220.00
Trench Excavation
D
Excavating trench width exceeding 0.30m maximum de th not exceedin 2.00m
m3
184
650
119,600.00
E
Excavation in rock laterite and disposal of excavated materials as directed
m3
20
1,150
23,000.00
m3
28
650
18,200.00
m3
115
250
28,750.00
m3
117
190
22,230.00
m2
82
750
61,500.00
Pits for concrete foundation; (47 Nr.)
F
Excavating pits (47nr), maximum depth not exceeding 2.00m Disposal
G
Excavated material; on site as directed; in spoil maximum distance not exceedin 50m Filling to excavations
H
Filling to excavations, average thickness exceeding 0.25m; arising from the excavations; Compacted around foundations Granular materials
J
Filling to make up levels, average thickness exceeding 250mm, laterite materials obtained off site. Carried to Collection
339,715.00 0
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
SUBSTRUCTURE (Cont'd) Rock laterite hardcore
A
Boulder rock; hardcore exceeding 250mm thick; obtained offsite; depositing in layers 150mm maximum thickness; com acted and consolidated under beds
m3
82
2,400
196,800.00
Surface Treatment Pesticides: Dieldrex 20 anti-termite
B
Treating the bottom, sides and surface of excavation
m2
1437
50
71,850.00
E10: INSITU CONCRETE
Plain Insitu Concrete Vibrated Grade 30. C
Blinding beds, thickness not exceeding 50mm thick; oured on or a ainst earth
m3
9
14,500
130,500.00
Plain Insitu Concrete Vibrated Grade 30. D
Foundations,150-450mmthick
m3
35
23,000
805,000.00
Reinforced Insitu Concrete Vibrated Concrete Grade 30
E
Column bases
m3
24
25,000
600,000.00
Regular columns
m3
3
25,000
75,000.00
Beds;150mmthick
m3
44
25,000
1,100,000.00
E20: FORMWORK FOR IN SITU CONCRETE Sawn formwork to:
F
Sidesofcolumnbases
m2
72
1,100
79,200.00
G
SidesofRegularcolumns
m2
80
1,100
88,000.00
H
Sides of floor bed
m
121
165
19,965.00
3,166,315.00
Carried to Collection
1
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
t
2
180,000
360,000.00
t
1.72
180,000
309,600.00
E10: INSITU CONCRETE E30: REINFORCEMENT FOR IN SITU CONCRETE
High tensile bars to BS 4449, striaght (provisional) A
20mm-10mmDiametrebars Mild steel bars to BS 4449, bent (provisional)
B
10mm-6mmDiametrebars Fabric mesh A142 weighing 2.22kg/m2 laid as detailed in manufacturer's manual
C
Ground floor beds
m2
287
650
186,550.00
F10: BRICK/BLOCK WALLING BLOCKWORK; 225mm x 450mm Nominal; laid in stretcher bond; cement and sand mortar (1:3)
D
230mm filled solid with concrete grade 15 in foundation
m2
205
3,200
656,000.00
E
150mm ditto
m2
39
2,100
81,900.00
F
0.13mm damp proof membrane laid with melted joint on and including 10mm layer of fine sand (Measured se aratel
m2
287
235
67,445.00
1,661,495.00
Carried to Collection
Collection AYB/GA/3BF/1
339,715.00
AYB/GA/3BF/2
3,166,315.00
AYB/GA/3BF/3
1,661,495.00
GROUP ELEMENT NR. 1: SUBSTRUCTURE CARRIEDTOSUMMARY
5,167,525.00
2
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
16
25,000
400,000.00
GROUP ELEMENT NR. 2: SUPERSTRUCTURE ELEMENT NR.2A FRAME E10: In situ Concrete
Reinforced insitu concrete Vibrated concrete grade 25
A
Regular Columns
B
Beams
m3 m3
19
25,000
475,000.00
E20: Formwork for in situ concrete
Sawn formwork to:
C
SidesofregularColumns
D
SidesandsoffitsofBeams
m2
275
1,100
302,500.00
m2
231
1,100
254,100.00
t
2.44
180,000
439,200.00
E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional) E
20-10mmDiametrebars Mild steel bars to BS 4449, bent (Provisional)
F
10-6mmDiametrebars
t
2
180,000
360,000.00
ELEMENT NR.2A FRAMES CARRIEDTOSUMMARY 3
2,230,800.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR.2B UPPER FLOORS E10: In situ Concrete Reinforced insitu concrete Vibrated concrete grade 25
A
Slabs thickness not exceeding 150mm, slope not exceeding 15
m3
42
25,000
1,050,000.00
m2
280
1,100
308,000.00
°
E20: Formwork for in situ concrete
Sawn formwork to: B
Soffits of slabs, slab thickness not exceeding 200mm, slope not exceeding 15°
C
Edges of suspended slabs, height not exceeding 250mm
m
140
275
38,500.00
E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional) D
20-10mmDiametrebars
t
3.5
180,000
630,000.00
Mild steel bars to BS 4449, bent (Provisional) E
10-6mmDiametrebars
t
ELEMENT NR.2B UPPER FLOORS CARRIEDTOSUMMARY
4
1.54
180,000
277,200.00
2,303,700.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
23
25,000
575,000.00
ELEMENT NR.2C ROOF E10: In situ Concrete Reinforced insitu concrete Vibrated concrete grade 25
A
RoofBeams/Cantilever
m3
E20: Formwork for in situ concrete Sawn formwork to:
B
Beams
m2
442
1,100
486,200.00
E30: Reinforcement for in situ concrete High tensile bars to BS 4449, straight (provisional)
C
20-10mmDiametrebars
t
2
180,000
360,000.00
Mild steel bars to BS 4449, bent (Provisional) D
10-6mmDiametrebars
t
1.22
180,000
219,600.00
H: CLADDING/COVERING H72: Aluminium sheet coverings/flashing Stone coated step tiles or other approved industrial coloured Aluminium roofing sheets and accessories lapped and fixed to steel purlins (measured separetely) in accordance with manufacturer's details.
E
Roof Covering
m2
961
4,250
4,084,250.00
350
155,050.00
Carpentary/Timber framing/First fixing Wrot treated hardwood in:
F
150x50mm tie beam
m
G
150x50mm rafter
m
390
350
136,500.00
H1
50x50 kin ost
m
161
350
56,350.00
J
100x50mm struts
m
402
250
100,500.00
K
75x50mm purlin
m
421
200
84,200.00
L
50x50mm noggins
m
435
120
52,200.00
M
300x300mm;ConcreteFascia
m ELEMENT NR. 2C ROOF CARRIEDTOSUMMARY 5
443
200
6,000
1,200,000.00 7,509,850.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR.2D STAIRS AND RAMPS E10: In situ Concrete Reinforced insitu concrete Vibrated concrete grade 25
AS
taircases
m3
5
25,000
125,000.00
m
52
1,100
57,200.00
E20: Formwork for in situ concrete
Sawn formwork to: B
Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
C
Slopingsoffitsofstairs
m2
10
1,100
11,000.00
E30: Reinforcement for in situ concrete
High tensile bars to BS 4449, straight (provisional) D
20-10mmDiametrebars
t
0.52
180,000
93,600.00
Mild steel bars to BS 4449, bent (Provisional) E
10-6mmDiametrebars
t
0.11
180,000
19,800.00
m2
6
650
3,900.00
M20:Plastered/Rendered/Roughcast coatings
15mm thick cement and sand (1:3) smooth rendering F
Landings soffits, width exceeding 300mm
G
Slopingsoffitsofstaircasewidthexceeding300mm
m2
13
650
8,450.00
M: SURFACE FINISHES
M10: Sand cement/ Concrete/Granolithic screeds/flooring 42mm thick cement and sand (1:3) screeded bed H
Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
J
Slopingsoffitsofstairs
m2
m2
CarriedtoCollection 6
6
13
1,450
1,450
8,700.00
18,850.00
346,500.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
STAIRCASES (Cont'd) M40:STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC/GRANITE/VITRIFIED TILING M41: TILING 600x600x8mm thick tiles with including cement mortar on screeded bed (Measured separately)
A
Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
B
Slopingsidesofstairs
m2
m
6
13
4,500
1,350
27,000.00
17,550.00
M60: PAINTING/CLEAR FINISHING PREPARE AND APPLY PRIME COAT AND TWO FINISHING COATS OF EMULSION PAINTS ON RENDERED WALLS
C
General surfaces Stairflights (3Nr); landing slab not exceeding 200mm thick; 1500mm wide
D
Slopingsidesofstairs
m2
m2
6
13
800
800
4,800.00
10,400.00
L30: Stairs/Walkways/Balustrades METAL WORK MILD STEEL GRADE 43 BS 4360 IN STAIR BALUSTRADE SITE WELDED
E
6x50mmflatcorerailweldedtobalustrade
m
F
Mitredandweldedangle
Nr
G
50x50mm square hollow balusters 1000mm high, one end embedded in concrete 100mm deep and the other welded to core rail.
25
1,200
15 Nr
30,000.00
1,500 20
1,350
22,500.00 27,000.00
M60: PAINTING/CLEAR FINISHING KNOT, PRIME, STOP, PREPARE AND APPLY TWO FINISHING COATS OF GLOSS PAINT AS SPECIFIED
H
General Surfaces Metalworknotexceeding300mmgirth
m
Carried To Collection Collection AYB/GA/3BF/7
60
800
48,000.00 187,250.00 346,500.00
AYB/GA/3BF/8 ELEMENT Nr. 2D STAIRS AND RAMPS CARRIEDTOSUMMARY 7
187,250.00 533,750.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 2E EXTERNAL WALLS
F10 BRICK/BLOCK WALLING BLOCKWORK; 225 x 450mm Nominal; laid in stretcher bond; cement mortar (1:3)
A
230mmthickhollowblocks
m2
ELEMENT NR. 2E EXTERNAL WALLS CARRIEDTOSUMMARY 8
486
2,600
1,263,600.00
1,263,600.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
14
25,000
350,000.00
ELEMENT NR. 2F WINDOWS AND EXTERNAL DOORS E10: In situ concrete Reinforced Insitu Concrete Vibrated grade 20
A
Isolated Lintels
m3
E20: FORMWORK FOR IN SITU CONCRETE Sawn formwork to: B
SidesandSoffitsofisolatedlintels
m2
177
1,100
194,700.00
E30: Reinforcement for insitu concrete High tensile bars to BS 4449, straight (Provisional) C
12mmDiametrebars
t
1.23
180,000
221,400.00
Mild steel bars to BS 4449, bent (Provisional) D
10-6mmDiametrebars
t
0.53
180,000
95,400.00
L21: METAL DOORS/SHUTTERS/HATCHES
Swing door complete with all accessories, Anodized aluminium green powder coated frame with 5mm thick top fixed glazing including Ironmongery designed to Arhcitect's details, built into blockwork and concrete surround, bedded and pointed in cement sand mortar E
Steel panel entrance double leaf door, size 1500 x 2100mm high and including frame
F
Ditto900x2100mmhigh
Nr
Nr
4
4
100,000
30,000
400,000.00
120,000.00
L11:METAL WINDOWS / ROOFLIGHTS /SCREENS /LOUVRES Projected windows in 5mm thick anodized glass framed in powder coated Aluminium blue profiles complete with flyscreen and purpose made 12mm rod in grid burglarproofed grille to Architect's details, all built into blockwork and concrete surround bedded and pointed in G
Projected windows size 1500 x 1200mm high overall
H
Dittosize1200x1200mmhigh
Nr
16
57,600
921,600.00
J
Dittosize900x600mmhighoverall
Nr
8
21,600
172,800.00
K
Dittosize600x600mmhigh Nr Element Nr. 2F WINDOWS AND EXTERNAL DOORS
16
14,400
230,400.00
CARRIEDTOSUMMARY 9
Nr
8
72,000
576,000.00
3,282,300.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR: 2G INTERNAL WALLS AND PARTITIONS F10 BRICK/BLOCK WALLING BLOCKWORK; 225mm x 450mm nominal; laid in stretcher bond; cement mortar (1:3) A
150mmthickhollowblocks
m2
569
2,100
1,194,900.00
Element Nr. 2G INTERNAL WALLS CARRIEDTOSUMMARY
10
1,194,900.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
3
25,000
AMOUNT
ELEMENT NR. 2H INTERNAL DOORS
E10: In situ concrete Reinforced Insitu Concrete Vibrated grade 20
A
Isolated Lintels
m3
75,000.00
E20: FORMWORK FOR IN SITU CONCRETE Sawn formwork to: B
SidesandSoffitsofisolatedlintels
m2
38
1,100
41,800.00
E30: Reinforcement for insitu concrete High tensile bars to BS 4449, straight (Provisional) C
12mmDiametrebars
t
0.27
180,000
48,600.00
Mild steel bars to BS 4449, bent (Provisional) D
10-6mmDiametrebars
t
0.11
180,000
19,800.00
L21: METAL DOORS/SHUTTERS/HATCHES
KFCC or Wood kraft or other equal approved Masonia faced polished 44mm solid core finish doors to BS 459 part 2 faced both sides with 5mm external quality masonia plywood and prefinished hardwood lipped all round and blocked out for ironmon er E
Overallsize900x2100mmhigh
Nr
16
23,000
368,000.00
F
Ditto750x2100mmhigh
Nr
20
23,000
460,000.00
M60:PAINTING/CLEAR FINISHING KNOT, PRIME, STOP, PREPARE AND APPLY TWO FINISHING COATS OF GLOSS PAINT AS SPECIFIED
G
General Surfaces Metaldoorframesnotexceeding300mmgirth
m
88
600
52,800.00
Element Nr. 2H INTERNAL DOORS CARRIEDTOSUMMARY 11
1,066,000.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
SUMMARY GROUP ELEMENT NR. 2 SUPERSTRUCTURE 1
ELEMENT NR. 2A FRAMES
2,230,800.00
2
ELEMENTNR.2BUPPERFLOORS
2,303,700.00
3
ELEMENT NR. 2C ROOF
7,509,850.00
4
ELEMENTNR.2DSTAIRSANDRAMP
533,750.00
5
ELEMENTNR.2EEXTERNALWALLS
1,263,600.00
6
ELEMENTNR.2FWINDOWSANDEXTERNALDOORS
3,282,300.00
7
ELEMENTNR.2GINTERNALWALLS&PARTITIONS
1,194,900.00
8
ELEMENTNR.2HINTERNALDOORS
1,066,000.00
GROUP ELEMENT NR. 2 SUPERSTRUCTURE CARRIED TO SUMMARY
12
19,384,900.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT NR. 3 FINISHES ELEMENT NR. 3A WALL FINISHES M20 PLASTERED/RENDERED/ROUGHCAST COATINGS 15mm thick cement and sand (1:5); Plain rendering; finishing trowelled smooth
Walls A
Surfacesover300mmwide;internal
B
Surfacesnotexceeding300mmwide;internal
m2
1238
500
619,000.00
m
950
210
199,500.00
m2
988
500
494,000.00
m
512
210
107,520.00
15mm thick cement and sand (1:5); Plain rendering; finishing trowelled smooth
Walls C
Surfacesover300mmwide;internal
D
Surfacesnotexceeding300mmwide;internal M40: STONE/CONCRETE/ QUARRY/CERAMIC TILING/ MOSAIC/GRANITE/VITRIFIED TILING
300X200X8mm thick glazed ceramic wall tiles of approved colour bedded and jointed in cement mortar on screeded backing (measured separately) and grouted in white cement including all necessary round edge tile to: Walls
E
Over300mmwide;internalattoilet
F
Ditto;surfacesnotexceeding300mmwide
m2
323
1,800
581,400.00
m
35
540
18,900.00
500
161,500.00
12mm thick cement and sand (1:3) screeded backing
G
Walls;widthexceeding300mmwide
m2
323
H
Walls;widthnotexceeding300mmwide
m
35
CarriedtoCollection
13
168
5,880.00
2,187,700.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
WALL FINISHES (Cont'd) M60: PAINTING/CLEAR FINISHING PREPARE AND APPLY PRIME COAT AND TWO FINISHING COATS OF EMULSION PAINTS ON RENDERED WALLS General Surfaces
A
Wallsover300mmgirth;Internal
B
Dittosurfacesnotexceeding300mmwide
m2
1238
450
557,100.00
m
950
135
128,250.00
m2
988
500
494,000.00
m
512
150
76,800.00
PREPARE AND APPLY ONE PRIME COAT AND TWO FINISHING COATS OF TEXTURED PAINTS AS SPECIFIED
General Surfaces
C
Wallsover300mmgirth;External
D
Dittosurfacesnotexceeding300mmwide
E
Screeding to walls over 300mm girth (Externally and Internally)
F
Dittosurfacesnotexceeding300mmwide
m2
m
CarriedtoCollection
2226
1,462 150.00
500
1,113,000.00
219,300.00
2,588,450.00
Collection AYB/GA/3BF/14
2,187,700.00
AYB/GA/3BF/15
2,588,450.00
Element Nr. 3A WALL FINISHES CARRIEDTOSUMMARY
14
4,776,150.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 3B FLOOR FINISHES M SURFACE FINISHES CEMENT - SAND (1:3) BEDS AND BACKINGS; TO RECEIVE SUBSEQUENT FINISH
Floors; over 300mm wide A
42mm thick average; screeded bed; to falls only not exceeding 15 degrees from the horizontal to receive fully vitrified ceramic tiles
B
Dittonotexceeding300mmwide
m2
m
567
210
500
180
283,500.00
37,800.00
M40: STONE/CONCRETE/ QUARRY/CERAMIC TILING/ MOSAIC/GRANITE/VITRIFIED TILING
600X300X8mm thick glazed ceramic wall tiles of approved colour bedded and jointed in cement mortar on screeded backing (measured separately) and grouted in white cement including all necessary round edge tile to:
C
Floors; level and to falls only not exceeding 15 degrees from horizontal; Internal
D
Ditto;notexceeding300mmwide
E
Skirtings; height 100mmincluding backing; Internal
m2
m
567
10 m
210
2,800
1,050 319
1,587,600.00
10,500.00 66,990.00
ELEMENT NR. 3B FLOOR FINISHES CARRIEDTOSUMMARY 15
1,986,390.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 3C CEILING FINISHES
M20 PLASTERED/RENDERED/ROUGHCAST COATINGS
15mm thick cement and sand (1:5); Plain rendering; finishing trowelled smooth
A
Soffit of suspended slab exceeding 300mm wide; Internal
m2
287
600
172,200.00
m2
287
680
195,160.00
M60: PAINTING/CLEAR FINISHING PREPARE AND APPLY PRIME COAT AND TWO FINISHING COATS OF EMULSION PAINTS ON RENDERED WALLS General Surfaces
B
Soffit of suspended slab exceeding 300mm wide; Internal K LINING/SHEETING/DRY PARTITION
C
Plaster of paris (POP) ceiling to Architect's design
m2
287
3,000
861,000.00
Element Nr. 3C CEILING FINISHES CARRIEDTOSUMMARY 16
1,228,360.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
SUMMARY
1
GROUP ELEMENT NR. 3 FINISHES
2
ELEMENTNR3AWALLFINISHES
4,776,150.00
3
ELEMENTNR3BFLOORFINISHES
1,986,390.00
4
ELEMENTNR3CCEILINGFINISHES
1,228,360.00
GROUP ELEMENT NR 3 FINISHES CARRIEDTOGENERALSUMMARY 17
7,990,900.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
4
150,000
AMOUNT
GROUP ELEMENT NR. 4 FITTINGS, FURNISHING AND EQUIPMENT
ELEMENT NR. 4A GENERAL FITTINGS, FURNISHINGS AND EQUIPMENT
N FURNITURE/EQUIPMENT N20: SPECIAL PURPOSE FIXTURES /FURNISHINGS/EQUIPMENT
A
Kitchen Cabinets
Nr
600,000.00
GROUP ELEMENT NR. 4 FITTINGS, FURNISHING AND EQUIPMENT CARRIED TO GENERAL SUMMARY 18
600,000.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GROUP ELEMENT NR. 5 SERVICES ELEMENT NR. 5A ELECTRICAL SERVICES V20: LV DISTRIBUTION
Equipment; Metal clad Main distribution board surface/flush type as manufactured by FEDERAL ELECTRIC or MEM or BILLS including all MCB, back outlet connections to flush adaptable boxes, including earth bonding, labels and fixing in accordance with A
Floor standing CUBICON switch board mv panel TP&N main MCB
Nr
1
160,500
160,500.00
B
100A 10-way TP & N MCB Distribution board comprising of 4nr 5A stablocks, 7nr 10A stablocks; 2nr. 20A stablocks, 2nr 30A stablocks and 3nr Spares consisting of 3nr 5A stablocks
Nr
4
42,000
168,000.00
Equipment; Metal clad isolating pattern switches or ELCB as manufactured by FEDERAL ELECTRIC, MEM or BILLS including all necessary fuse links with quick make and quick breaks contacts and fixing in accordance with manufacturers instructions C
100ATP&NELCBIsolatingfusedswitch
Nr
4
25,000
100,000.00
V21: GENERAL LIGHTING
Lamps and Luminaires; as manufactured by PHILIPS, THORN, BEGA, TRILUX or other approved; rates to include for supply, installation and accessories necessary for com lete installation D
1x100WGinochandellierwallbracket
Nr
24
1,800
43,200.00
E
3x100WRiseandfalldininglightingfitting
Nr
4
6,500
26,000.00
F
5x100WRiseandfallGinochandellierfitting
Nr
4
7,200
28,800.00
G
1x100WCeilingmountedlightfitting
Nr
48
2,850
136,800.00
H
1x100WScrewneckfitting
J
1x100WSuperclubCDceilingmountedfitting
K
1x100WCompactreccessceilingmountedfinish
L
1x18WMirrorshaverslight
M
1x100Wbulkheadwaterresistantfitting
Nr Nr Nr Nr Nr
Carried to Collection
19
16 12 20 16 20
2,500 2,650 1,850 2,100 4,800
40,000.00 31,800.00 37,000.00 33,600.00 96,000.00
901,700.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
V21: GENERAL LIGHTING (Cont'd)
A
1x100Wbulkheadfitting(Roller)
Nr
28
B
1x100Wadjustableretractablesportlight
Nr
20
1,850
37,000.00
C
1 x 100W Bedhead reading lamp with self control switch
Nr
12
1,850
22,200.00
D
1x100WCeilingroseforwaterheater
E
70WNewclimeCeilingfan
F
1-gang,1-way5Alightswitch
Nr
16
655
10,480.00
G
2-gang,2-way5Alightswitch
Nr
48
950
45,600.00
H
1-gang,2-way5Alightswitch
Nr
10
690
6,900.00
J
3-gang,1-way5Alightswitch
1,100
11,000.00
K
2-gang,1-way5Alightswitch
750
9,000.00
L
18ADimmerswitchtypeMK
M
13AWaterheaterswitchwithpilotlamptypeMK
N
2-gang,1-way5Alightswitch
Nr
16
Nr
Nr
12 Nr
6
Nr Nr
1,850
16
10
Nr
1,850
7,800
1,350
16 4
750 750
51,800.00
29,600.00 124,800.00
8,100.00 12,000.00 3,000.00
V22: GENERAL LV POWER
Ancillaries; low voltage power socket outlets switches and contactors as manufactured by MK or ABB or MEM or approved equal complete with accessories for P
13AsinglesocketoutletMK
Nr
32
1,000
32,000.00
Q
13ATwinsocketoutletMK
Nr
24
1,550
37,200.00
R
15AsocketoutletforAirconditionersMK
S
45ACookercontrolunittypeMK
Nr Nr
Carried to Collection
20
20 4
1,200 1,200
24,000.00 4,800.00
469,480.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELECTRICAL SERVICES (Cont'd) V21: GENERAL LIGHTING (Cont'd)
Conduit: straight PVC pipe with flange joints in chases/floor screeds with and including conduit boxes, locknuts, brushes, couplers, bends, reducers, cutting and other necessary accessories, rates to include makin
ood surfaces disturbed
A2
0mm diametre
m
1214
80
97,120.00
B2
5mm diametre
m
147
85
12,495.00
Y61: HV/LV CABLE AND WIRING Cables; PVC insulated cables as manufactured by NOCACO or other approved equal drawn into conduits or ducts or laid down into trunking or laid in trenches including cable loops, terminations, glands and all other
C
2x1.50mmsinglecorePVCcoppercable
m
2258
125
282,250.00
D
3x2.5mmsinglecorePVCcoppercable
m
655
135
88,425.00
E
3x4.0mmsinglecorePVCcoppercable
m
429
239
102,638.25
F
4x25mm2PVC/PVCcable
m
77
3,600
277,200.00
G
4x35mm2PVC/PVCcable
m
65
4,550
295,750.00
25,000
2,000,000.00
Y61: HV/LV CABLE AND WIRING W50: FIRE DETECTION AND ALARM
H
4x120mm2PVC/PVCcable
m
80
Equipment
Supply and install fire detection/alarm system as manufactured by GENT or other approved, complete with all accessories to form a complete system Alarm equipment
J KH
Smoke detector
Nr
22
4,500
99,000.00
eat detector
Nr
2
4,500
9,000.00
Carried to Collection
21
3,263,878.25
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELECTRICAL SERVICES (Cont'd) W50: FIRE DETECTION AND ALARM
A
6ZoneFireAlarmPanel
Nr
B
FireAlarminitiatingbreakglasspoint
C
Master Blast Siren
1
Nr
40,000 4
Nr
2
4,000 8,500
40,000.00 16,000.00 17,000.00
W51: EARTHING AND BONDING
D
Earthing of the whole installations at switch boards, distribution boards etc with 25 x 3 copper tape and 600 x 600mm mat forming a basket and bonded to foundation reinforcement complete with salt and charcoal a lied as s ecified
Item
75,000.00
Sum
95,000.00
Builders Work
E
Allow a provisional sum of N 95,000.00 for builder's work in connection with all works CarriedtoCollection
243,000.00
ELECTRICAL SERVICES COLLECTION
AYB/GA/3BF/20
901,700.00
AYB/GA/3BF/21
469,480.00
AYB/GA/3BF/22
3,263,878.25
AYB/GA/3BF/23
243,000.00
ELEMENT NR. 5A ELECTRICAL SERVICES CARRIEDTOSUMMARY
22
4,878,058.25
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
ELEMENT NR. 5B MECHANICAL SERVICES Y: MECHANICAL INSTALLATIONS N: FURNITURE /EQUIPMENT N13: SANITARY APPLIANCES/FITTINGS
Sanitary appliances/fittings of approved make; including jointing to galvanised steel water supply and un lasticised PVC drain i e APPLIANCE/FITTING
A
Sweethome WC complete with Wash hand basin will all vanity pedestal or Armitage complete with foreign si hon P-tra
B
Toilet roll holder
C
450x450mmmirrorpluggedintowall
D
38mmdiametrebottletrap
ES F
Nr
Nr Nr
16
50litrescapacityelectricwaterheater
45,900
500
16
Nr
oap dish
16
8,000.00
500
16
734,400.00
8,000.00
750
12,000.00
Nr
16
1,250
20,000.00
Nr
12
21,000
252,000.00
R DISPOSAL SYSTEMS
Pipes; straight; UPVC; in ducts, wall, floor screeds: G
100mm dia
M
230
270
62,100.00
H
75mm dia
M
225
225
50,625.00
J
50mm dia
M
288
135
38,880.00
K
Pipework ancillaries Floor drain, plastic drain coupled with dirt sleeve; mounted flush with floor finish; 50mm diametre Carried to Collection
23
Nr
16
155
2,480.00
1,188,485.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
R12: DRAINAGE BELOW GROUND Excavating Trenches P30: Trenches/Pipeways/Pits For Buried Engineering Services
A
Excavating trenches for services 200mm nominal size; 500mm average depth from 150mm below existing ground level; backfilling with selected excavated materials dis osal of sur lus excavated materials
M
450
125
56,250.00
Straight UPVC pipes in ducts/chases/trenches/floor screeds B
100mm diametre
Nr
300
280
84,000.00
Extra Over UPVC pipes; fittings Elbow C
100mm diametre
Nr
45
387
17,415.00
D5
0mm diametre
Nr
30
310
9,300.00
Tee E
100mm diametre
Nr
25
450
11,250.00
F7
5mm diametre
Nr
20
390
7,800.00
G5
0mm diametre
Nr
25
235
5,875.00
Y11: Pipework ancillaries
H
Pipework ancillaries Floor drain, plastic drain coupled with dirt sleeve; mounted flush with floor finish; 50mm diametre
J
Flexiblepanconnector;100mmdiametre
Nr
16
560
8,960.00
K
Ditto 75mm diamtre
Nr
16
300
4,800.00
Carried to Collection
24
Nr
16
250
4,000.00
209,650.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
R12: DRAINAGE BELOW GROUND (Cont'd) Inspection chambers; square on plan; in 150mm blockwork and concrete bed and cover slab;
A
Inspection chamber, 600 x 600 x 450mm deep internall
B
Ditto Manhole
Nr
10
Nr
6
4,000 4,000
40,000.00 24,000.00
Septic tank; 2 nr. Attached to manholes 450 x 450 x 450mm deep excavations, concrete, formwork, reinforcement, 230mm blockwork, rendering, pipework, filling etc..
C
2270x1200x2000mmdeepseptictank
Nr
3
350,000
1,050,000.00
3
200,000
600,000.00
Soakaways; comprising excavations, concrete work, formwork, reinforcement, 230mm blockwork, rendering, pipework, filling etc..
D
2500x2500x2000mmdeepsoakawaypit
Nr
S PIPED SUPPLY SYSTEMS S10 COLD WATER P30: Trenches/Pipeways/Pits For Buried Engineering Services
E
Excavating trenches for services 200mm nominal size; 500mm average depth from 150mm below existing ground level; backfilling with selected excavated materials dis osal of sur lus excavated materials
m
250
125
31,250.00
Pipes; Straight UPVC pipes in ducts/ chases/ Trenches/floor screeds
F3
8mm diametre
m
97
160
15,520.00
G2
5mm diametre
m
112
155
17,360.00
H1
9mm diametre
m
112
155
17 360.00
Extra over pipework; galvanised mild steel J2
5mm dia elbow
Nr
22
210
4,620.00
K1
9mm dia elbow
Nr
22
210
4,620.00
L
25x25x19mmreducingTee
M
25x19mmreducingelbow
Nr Nr Carried to Collection 25
19 12
335 290
6,365.00 3,480.00 1,814,575.00 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
R12: DRAINAGE BELOW GROUND (Cont'd) Extra over pipework; galvanised mild steel
A1
3mm dia Union
Nr
20
Nr
430
B
Ditto Elbow
C
Ditto Gate valve
Nr
20
170
3,400.00
D
13mmdiaflexibleconnector
Nr
20
125
2,500.00
E
Dittoequaltee13x13x13mm
Nr
14
14
170
8,600.00
250
2,380.00
3,500.00
Pipes; Straight UPVC pipes in ducts/ chases/ Trenches/floor screeds
F
19mmdiametreinchases
Nr
15
100
1,500.00
G
13mm diametre in chases
Nr
23
70
1,610.00
Extra over pipework; galvanised mild steel
H
25mm diametre union
J2
5mm diametre union
Nr
6 1
L
25mm diametre gate valve
Nr
3
130
390.00
M
19mm diametre gate valve
Nr
5
130
650.00
N2
5mm diametre Elbow
Nr
1
210
210.00
P
19mm diametre Elbow
Nr
6
210
1,260.00
Q1
9mm diametre plugs
Nr
1
125
125.00
Nr
3
340
210.00
Ditto;unequaltee25x25x19mmdiametre
19x 19x 19mm diametre Tee
2
210
2,010.00
K
R
Nr
335
680.00
290
870.00
Y59: SUNDRIES/COMMON MECHANICAL ITEMS
S
Marking position of holes, mortices and chases in the structure; for the i ed su l s stems installations
Carried to Collection
26
Item
80,000.00
109,895.00
NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
U VENTILATION/AIRCONDITIONING SYSTEMS U60 AIRCONDITIONING UNIT
A
National/Panasonic split unit cooling capacity 18,000 BTU/hr (1.5 HP)
Nr
20
75,000
1,500,000.00
W50 FIRE DETECTION AND ALARM Equipment
B
9kg Fire Extinguishers complete with wall bracket
Nr
CarriedtoCollection
10
15,000
150,000.00 1,650,000.00
ELEMENT NR. 5B MECHANICAL INSTALLATIONS
Collections
AYB/GA/3BF/24
1,188,485.00
AYB/GA/3BF/25
209,650.00
AYB/GA/3BF/26
1,814,575.00
AYB/GA/3BF/27
109,895.00
AYB/GA/3BF/28
1,650,000.00
ELEMENT NR.5B MECHANICAL INSTALLATIONS CARRIED TO SUMMARY
N
4,972,605.00
SUMMARY GROUP ELEMENT NR. 5 SERVICES
ELEMENTNR.5AELECTRICALSERVICES
4,878,058.25
ELEMENTNR.5BMECHANICALINSTALLATIONS
4,972,605.00
GROUP ELEMENT NR. 5 SERVICES CARRIED TO SUMMARY 27
N
9,850,663.25 NOVEMBER 2015
CONSTRUCTION OF THREE BEDROOM FLAT ITEM
DESCRIPTION
UNIT
QTY
RATE
AMOUNT
GENERAL SUMMARY
GROUPELEMENTNR.1SUBSTRUCTURE
5,167,525.00
GROUPELEMENTNR.2SUPERSTRUCTURE
19,384,900.00
GROUPELEMENTNR.3FINISHES
7,990,900.00
GROUP ELEMENT NR.4 FITTINGS, FURNISHING AND EQUIPMENT GROUPELEMENTNR.5SERVICES
600,000.00
9,850,663.25
CARRIEDTOGRANDGENERALSUMMARY
N 42,993,988.25
28
NOVEMBER 2015
