Costo Horario de Retroexcavadora

TIPO DE EJERCICIO

Se o>*&#er! B> %roeto o> B>! #Br!&> )x&)! #e 12 )e*e* ! eeBt!r*e e> B> *o'o eer&&o G&*!'( o> B> %r e&o #e o)B*t&'e e*t!'e( te>&e>#o o)o e'e)e>to %!r! '! t!*! #e &>tere* '! TIIE 2 )* !tB!'&!#!  B>! %!r&#!# !)&!r&! 7D'!r 6 Pe*o8 #e 1 SD @ 13.132 %e*o*

RETROEXCAVADORA RETROEXCAVADORA 420 F

CLAVE

Retroex!"!#or! $!r! C!ter%&''!r( )o#e'o 420 F #e )otor #&e*e' #e +, -%.

DESCRIPCIÓN

VALOR DE ADISICIÓN VALOR DE LAS LLANTAS VALOR DE LAS PIEAS ESPECIALES VALOR NETO 7VALOR DE LA $AINA8 $A INA8 FACTOR DE RESCATE VALOR DE RESCATE TASA DE INTERS INTER S PRI$A DE SE;RO FACTOR DE $ANTENI$IENTO HORAS TRA
( Vad ) ( Pn ) ( Pa ) ( Vm ) ( r ) ( Vr ) ( I ) ( S ) ( Ko ) ( Hea ) ( A ) ( Ve ) ( Va )

POTENCIA NO$INAL TIPO DE CO$<STI
(Pnom)

H%

( Pc ) ( o ) ( !c ) ( Tc ) ( " ) ( Pac ) ( Vn ) ( !co ) ( # ) ( A ) ( #a )

S DLLS/ L 9 ' Hor!* Co>*t!>te S DLLS / L Hor!* Co>*t!>te ' / Hr ' / Hr ' / Hr



!A%#&S I'&S DEPRECIACIÓN INVERSIÓN SE;ROS $ANTENI$IENTO T&TA* P&% !A%#&S I'&S

Vm  7V!#8  7V!#8 6 7P>8 6 7P!8 Vr  7V)8  7 r8 TIIE 28

,/3/201

Ve  7He!8  7 A 8

S DLLS S DLLS S DLLS S DLLS 9 S DLLS 9 9 9 Hor!*

   ,0.00 $

3.3125 3.00 60.00 1,600.00 5.00 8,000.00 0.00

Hor!* Hor!*

#  7Fo8  7P>o)8  7Co8 A  7Fo8  7P>o)8  7F'8 #a  7C8 / 7T8

+(43.00 .00 1(4,.50 6

+,.00 DIESEL 

0.4 .4 0.00 .0 200.00 0.00,5 ,.0, .0, 2000.00 0.1515 11.2 0.23 0.04

(  ) ( Im ) ( Sm ) ( n ) ( ! )

  77V)8 6 7Vr8 / 7Ve88 Im  7V)  Vr8& / 2 He! Sm  7V)  Vr8* / 2 He! n  Ko  D

S DLLS S DLLS S DLLS S DLLS S DLLS

    $

6 6 6 6 -

( ( ( (

!o * + Pe

S DLLS S DLLS S DLLS S DLLS S DLLS S DLLS S DLLS

   $

6 6 6 -

!A%#&S P&% !&+S&S CO$<STI
( ! !m )

!A%#&S P&% &PE%A!I+ CATE;ORIA DEL OPERADOR SALARIO TA<LADO FACTOR DE SALARIO REAL SALARIO REAL HORAS DE TRA
( Sn ) ( /r ) ( Sr ) ( H ) ( !& )

!o * + Pe

) ) ) )

   

;-  P 7 A-  ;! 8  P! P> / V> P! / V! No !%'&! No !%'&!

OPERADOR DE RETROEXCAVADORA S DLLS S DLLS Hor!* S DLLS

$ $

1.3+ 8 -

!&ST& H&%A%I& SI+ &PE%A!I+

S DLLS

$

-

!&ST& H&%A%I& !&+ &PE%A!I+

S DLLS

$

-

Sr  7S>8  7S>8  7Fr*8 !o (Sr)  (H)

7 Sr 8 @ 78  71.3+8

FECHA:

10/5/2015

TIPO DE EJERCICIO

Se o>*&#er! B> %roeto o> B>! #Br!&> )x&)! #e 12 )e*e* ! eeBt!r*e e> B> *o'o eer&&o G&*!'( o> B> %re&o #e o)B*t&'e e*t!'e( te>&e>#o o)o e'e)e>to %!r! '! t!*! #e &>tere* '! TIIE 2 )* !tB!'&!#!  B>! %!r&#!# !)&!r&! 7D'!r 6 Pe*o8 #e 1 SD @ 13.132 %e*o*

RETROEXCAVADORA 420 F

CLAVE

Retroex!"!#or! $!r! C!ter%&''!r( )o#e'o 420 F #e )otor #&e*e' #e +, -%.

DESCRIPCIÓN

VALOR DE ADISICIÓN VALOR DE LAS LLANTAS VALOR DE LAS PIEAS ESPECIALES VALOR NETO 7VALOR DE LA $AINA8 FACTOR DE RESCATE VALOR DE RESCATE TASA DE INTERS PRI$A DE SE;RO FACTOR DE $ANTENI$IENTO HORAS TRA

(Pnom)

H%


S DLLS/ L 9 ' Hor!* Co>*t!>te S DLLS / L Hor!* Co>*t!>te ' / Hr ' / Hr ' / Hr



S DLLS S DLLS S DLLS S DLLS S DLLS

    $

.4 1.1+ 1.0 4.34 14.64

S DLLS S DLLS S DLLS S DLLS S DLLS S DLLS S DLLS

      $

+.52 0.+2 0.2 6 6 6 11.16


Vm  7V!#8 6 7P>8 6 7P!8

7 V) 8 @ 7+43 6 14,.5 6 08 @

Vr  7V)8  7 r8 TIIE 28

7 Vr 8 @ 740.5  ,098 @ ,/3/201

Ve  7He!8  7 A 8

7 Ve 8 @ 71300  58 @


7 ;- 8 @ 70 9  +, H%  0.15158 @ 7 A- 8 @ 70 9  +, H%  0.00,58 @ 7 ;! 8 @ 7. ' / 200 Hor!*8 @

(  ) ( Im ) ( Sm ) ( n ) ( ! )


7 D 7 I) 7 S) 7 $>

( ( ( (

!o * + Pe

!A%#&S P&% !&+S&S CO$<STI
( !!m )

( Sn ) ( /r ) ( Sr ) ( H ) ( !& )

!o * + Pe

) ) ) )

   

;-  P 7 A-  ;! 8  P! P> / V> P! / V!

8 @ 77 40.58 6 723522.5588 / 70008 8 @ 7740.58  723522.558 7,.,125988 / 727130088 8 @ 7740.58  723522.558 7,988 / 727130088 8 @ 73098  7.48

7 Co 8 @ 711.2138  70.4442,2+40238 7 L 8 @ 770.23048  70.04488  7,.0,2+0+23248 7 N 8 @ 714,.58 / 720008 7 Pe 8 @ 708 / 708 No !%'&! No !%'&!

S DLLS S DLLS S DLLS S DLLS 9 S DLLS 9 9 9 Hor!*

   $

+(43.00 1(4,.50 6 88,408.50 ,0.00

$

26,522.55 3.3125 3.00 60.00 1,600.00 5.00 8,000.00 0.00

Hor!* Hor!*

+,.00 DIESEL 

0.4 0.00 .0 200.00 0.00,5 ,.0, 2000.00 0.1515 11.2 0.23 0.04

OPERADOR DE RETROEXCAVADORA S DLLS



S DLLS Hor!* S DLLS

$ $

2,.+ 1.3+ 40.20 8 5.02


S DLLS

$

25.80

!&ST& H&%A%I& !&+ &PE%A!I+

S DLLS

$

30.83

Sr  7S>8  7Fr*8 !o (Sr)  (H)

7 Sr 8 @ 72,.3534,,528  71.3+8

FECHA:

10/5/2015

TIPO DE EJERCICIO

Se o>*&#er! B> %roeto o> B>! #Br!&> )x&)! #e 12 )e*e* ! eeBt!r*e e> B> *o'o eer&&o G&*!'( o> B> %re&o #e o)B*t&'e e*t!'e( te>&e>#o o)o e'e)e>to %!r! '! t!*! #e &>tere* '! TIIE 2 )* !tB!'&!#!  B>! %!r&#!# !)&!r&! 7D'!r 6 Pe*o8 #e 1 SD @ 13.132 %e*o*

RETROEXCAVADORA 420 F

CLAVE

Retroex!"!#or! $!r! C!ter%&''!r( )o#e'o 420 F #e ) otor #&e*e' #e +, -%.

DESCRIPCIÓN

VALOR DE ADISICIÓN VALOR DE LAS LLANTAS VALOR DE LAS PIEAS ESPECIALES VALOR NETO 7VALOR DE LA $AINA8 FACTOR DE RESCATE VALOR DE RESCATE TASA DE INTERS PRI$A DE SE;RO FACTOR DE $ANTENI$IENTO HORAS TRA

(Pnom)

H%


PESOS / L 9 ' Hor!* Co>*t!>te PESOS / L Hor!* Co>*t!>te ' / Hr ' / Hr ' / Hr



PESOS PESOS PESOS PESOS PESOS

    $

1,0.0+ 20.01 1.12 .05 246.26

PESOS PESOS PESOS PESOS PESOS PESOS PESOS

      $

130.03 15.52 12.0+ 6 6 6 18.6


Vm  7V!#8 6 7P>8 6 7P!8

7 V) 8 @ 715103.,052 6 241,.25 6 08 @

Vr  7V)8  7 r8 TIIE 28

7 Vr 8 @ 71433+5.01  ,098 @ ,/3/201

Ve  7He!8  7 A 8

7 Ve 8 @ 71300  58 @


7 ;- 8 @ 70 9  +, H%  0.15158 @ 7 A- 8 @ 70 9  +, H%  0.00,58 @ 7 ;! 8 @ 7. ' / 200 Hor!*8 @

7 D 7 I) 7 S) 7 $>

(  ( Im ( Sm ( n ( !

) ) ) ) )


( ( ( (

) ) ) )

!o * + Pe

!A%#&S P&% !&+S&S CO$<STI
( !!m )

( Sn ) ( /r ) ( Sr ) ( H ) ( !& )

!o * + Pe

   

;-  P 7 A-  ;! 8  P! P> / V> P! / V!

8 @ 77 1433+5.028 6 744300.5188 / 70008 8 @ 771433+5.028  744300.518 7,.,125988 / 727130088 8 @ 771433+5.028  744300.518 7,988 / 727130088 8 @ 73098  71,0.0+8

7 Co 8 @ 711.2138  714.28 7 L 8 @ 770.23048  70.04488  7518 7 N 8 @ 7241,.2+8 / 720008 7 Pe 8 @ 708 / 708 No !%'&! No !%'&!

PESOS PESOS PESOS PESOS 9 PESOS 9 9 9 Hor!*

   $

1(510(3.,1 24(1,.2+ 6 1,486,65.02 ,0.00

$

446,008.51 3.3125 3.00 60.00 1,600.00 5.00 8,000.00 0.00

Hor!* Hor!*

+,.00 DIESEL 14.20 0.00 .0 200.00 0.00,5 

51.00 2000.00 0.1515 11.2 0.23 0.04

OPERADOR DE RETROEXCAVADORA PESOS



PESOS Hor!* PESOS

$ $

400.00 1.3+ 66.00 8 84.50


PESOS

$

433.3

!&ST& H&%A%I& !&+ &PE%A!I+

PESOS

$

518.43

Sr  7S>8  7Fr*8 !o (Sr)  (H)

7 Sr 8 @ 74008  71.3+8

FECHA:

10/5/2015

Costo Horario de Retroexcavadora

Recommend Documents