RENCANA ANGGARAN BIAYA K3L PT. ……. PROYEK : OFFICE TOWER …….. NO.
URAIAN PEKERJAAN
BAHAN/UPAH
UPAH
A. FASILITAS PENDUKUNG & UMUM
Rp
49,728,784.47
B. FASI FASILI LITA TAS S SAFE SAFETY TY
Rp
422,035,100.3
C. Upah Harian Sa!"# $ Ana%ia T!r%a'pir (
Rp
90,300,000.00
D. Fai%i"a H)*! K!!pin+ & En,ir)n'!n"a%
Rp
309,340,809.7
Rp
19,700,000.00
E.
Kegiatan Pelatihan dan pendukung sistim manajemen K3 TOTAL TOTAL SARANA PENDUKUNG, SAFETY & H. KEEPING TOTAL
* Nilai Kontrak + PPN
Rp
-012 032.41 Rp -012032.41
5
158,706,900,000.00
* PPn 10%
Rp
14,47,900,000.00
* Nilai Kontrak ! PPN
Rp
144,79,000,000.00
* R"# K!3
Rp Rp
891,104,694.50 Rp
* $a&o&tek 'ari Nilai Kontrak ! PPN
Rp
0.618 % 145,89,000.00 0.101 % 0.719 % $akarta, 13 (epte)er 013
Disetujui :
Di buat oleh :
RENCANA ANGGARAN BIAYA K3L PT. ……. PROYEK : OFFICE TOWER …….. NO.
URAIAN PEKERJAAN
BAHAN/UPAH
UPAH
TEDI ………
Priyo ………..
PM
SHEO
RENCANA ANGGARAN BIAYA K3L PT. ……. PROYEK : OFFICE TOWER …….. NO.
URAIAN PEKERJAAN
BAHAN/UPAH
UPAH
TEDI ………
Priyo ………..
PM
SHEO
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
1 !"#$%& L'(' PT…….K%)#* +-"$ /%* K&-
00
)
Rp
2,500.00 Rp
500,000.00
!"#$%& L'(' K3L G&%%- K%)#* +-"$ /%* K&- 6K
00
)
Rp
2,500.00 Rp
500,000.00
3 !"#$%& L'(' 6K K%)#* -"$ /%* 6K
30
)
Rp
2,500.00 Rp
75,000.00
4 !"#$%& !%" I-)"#'- +-"$ p%$%& K&-
300
l)r
Rp
2,500.00 Rp
750,000.00
Rp
45,000.00 Rp
135,000.00
A. FASILITAS FASILITAS PENDUKUNG & UMUM A. A;;!)ri! H!%'
5 !"#$%& B#&, 6%& /# -"$ /%* + !)'"L#(" -"$ P%;" P&'%$
3
l)r
1 B$ T#*-( " $- + &-($p 3
5
)
Rp
28,000.00 Rp
140,000.00
B$ P%&#-"- B&-( K3L
1
)
Rp
28,000.00 Rp
28,000.00
1
nit
Rp
850,000.00 Rp
850,000.00
1
A.< B*=*< >an B%an=) B%an=)
A.6 P!'?*a"an Kar"* I>!n"i"a I>!n"i"a P!=!r@a $ KIP ( 1 6%<#- L#-"#-( 6%<#- P%'"'-( K%&"<
nit
Rp
350,000.00 Rp
350,000.00
-"$ P%$%& "'"* p%$%& : 1.200 3 P*<"#$ L#-"#-( F'*#' + <<# 1 *%;& -"$
00
)r
Rp
2,000.00 Rp
400,000.00
4 K&" I%-"#"< P%$%& +A<<# 1 B-($< -"$ 50 P%$%& "'"* 1000 p%$%&
0
# k&
Rp
5,000.00 Rp
1,120,000.00
A.2 A%a"< K)'*ni=ai K)'*ni=ai 1 -an' /alk "lino 2 ntk Petga& K3 (-+((2
)
Rp
1,500,000.00 Rp
3,000,000.00
egapone /"(/"R ntk (afet /alk 2
1
nit
Rp
925,000.00 Rp
925,000.00 1,850,000.00
3 " " plifire Reon Pro!88
1
nit
Rp
1,850,000.00 Rp
4 -orn (peaker -!505+ating 5 2:/"
1
nit
Rp
935,000.00 Rp
935,000.00
5 iropone e;a Reon Pro
1
nit
Rp
Rp
2,50,000.00
6 Ka)el (peaker (PK 5040 100 eter 2
Roll
Rp
475,000.00 Rp
950,000.00
7 Pelit ntk Petga& K3 9 (- /alk /alk inggan < #lanan ! ike /anpa Ka)el < iike -ea' (et /anpa Ka)el
15
#
Rp
5,000.00 Rp
75,000.00
1
#
Rp
500,000.00 Rp
500,000.00
1
(et
Rp
,000,000.00 Rp
2,000,000.00
! (peaker "ktif A.5 S!ra+a' K6L Man>)r/S*?.K)n" & Harian K6L
Page 3 of 39
, ,650,000.00
RENCANA ANGGARAN BIAYA K3L PT. ……. PROYEK : OFFICE TOWER …….. NO.
URAIAN PEKERJAAN
BAHAN/UPAH
UPAH
TEDI ………
Priyo ………..
PM
SHEO
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
1 !"#$%& L'(' PT…….K%)#* +-"$ /%* K&-
00
)
Rp
2,500.00 Rp
500,000.00
!"#$%& L'(' K3L G&%%- K%)#* +-"$ /%* K&- 6K
00
)
Rp
2,500.00 Rp
500,000.00
3 !"#$%& L'(' 6K K%)#* -"$ /%* 6K
30
)
Rp
2,500.00 Rp
75,000.00
4 !"#$%& !%" I-)"#'- +-"$ p%$%& K&-
300
l)r
Rp
2,500.00 Rp
750,000.00
Rp
45,000.00 Rp
135,000.00
A. FASILITAS FASILITAS PENDUKUNG & UMUM A. A;;!)ri! H!%'
5 !"#$%& B#&, 6%& /# -"$ /%* + !)'"L#(" -"$ P%;" P&'%$
3
l)r
1 B$ T#*-( " $- + &-($p 3
5
)
Rp
28,000.00 Rp
140,000.00
B$ P%&#-"- B&-( K3L
1
)
Rp
28,000.00 Rp
28,000.00
1
nit
Rp
850,000.00 Rp
850,000.00
1
A.< B*=*< >an B%an=) B%an=)
A.6 P!'?*a"an Kar"* I>!n"i"a I>!n"i"a P!=!r@a $ KIP ( 1 6%<#- L#-"#-( 6%<#- P%'"'-( K%&"<
nit
Rp
350,000.00 Rp
350,000.00
-"$ P%$%& "'"* p%$%& : 1.200 3 P*<"#$ L#-"#-( F'*#' + <<# 1 *%;& -"$
00
)r
Rp
2,000.00 Rp
400,000.00
4 K&" I%-"#"< P%$%& +A<<# 1 B-($< -"$ 50 P%$%& "'"* 1000 p%$%&
0
# k&
Rp
5,000.00 Rp
1,120,000.00
A.2 A%a"< K)'*ni=ai K)'*ni=ai 1 -an' /alk "lino 2 ntk Petga& K3 (-+((2
)
Rp
1,500,000.00 Rp
3,000,000.00
egapone /"(/"R ntk (afet /alk 2
1
nit
Rp
925,000.00 Rp
925,000.00 1,850,000.00
3 " " plifire Reon Pro!88
1
nit
Rp
1,850,000.00 Rp
4 -orn (peaker -!505+ating 5 2:/"
1
nit
Rp
935,000.00 Rp
935,000.00
5 iropone e;a Reon Pro
1
nit
Rp
Rp
2,50,000.00
6 Ka)el (peaker (PK 5040 100 eter 2
Roll
Rp
475,000.00 Rp
950,000.00
7 Pelit ntk Petga& K3 9 (- /alk /alk inggan < #lanan ! ike /anpa Ka)el < iike -ea' (et /anpa Ka)el
15
#
Rp
5,000.00 Rp
75,000.00
1
#
Rp
500,000.00 Rp
500,000.00
1
(et
Rp
,000,000.00 Rp
2,000,000.00
! (peaker "ktif A.5 S!ra+a' K6L Man>)r/S*?.K)n" & Harian K6L
Page 3 of 39
, ,650,000.00
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
1 !"#$%& L'(' PT…….K%)#* +-"$ /%* K&-
00
)
Rp
2,500.00 Rp
500,000.00
!"#$%& L'(' K3L G&%%- K%)#* +-"$ /%* K&- 6K
00
)
Rp
2,500.00 Rp
500,000.00
3 !"#$%& L'(' 6K K%)#* -"$ /%* 6K
30
)
Rp
2,500.00 Rp
75,000.00
4 !"#$%& !%" I-)"#'- +-"$ p%$%& K&-
300
l)r
Rp
2,500.00 Rp
750,000.00
Rp
45,000.00 Rp
135,000.00
A. FASILITAS FASILITAS PENDUKUNG & UMUM A. A;;!)ri! H!%'
5 !"#$%& B#&, 6%& /# -"$ /%* + !)'"L#(" -"$ P%;" P&'%$
3
l)r
1 B$ T#*-( " $- + &-($p 3
5
)
Rp
28,000.00 Rp
140,000.00
B$ P%&#-"- B&-( K3L
1
)
Rp
28,000.00 Rp
28,000.00
1 6%<#- L#-"#-(
1
nit
Rp
850,000.00 Rp
850,000.00
6%<#- P%'"'-( K%&"<
1
nit
Rp
350,000.00 Rp
350,000.00
A.< B*=*< >an B%an=) B%an=)
A.6 P!'?*a"an Kar"* I>!n"i"a I>!n"i"a P!=!r@a $ KIP (
-"$ P%$%& "'"* p%$%& : 1.200 3 P*<"#$ L#-"#-( F'*#' + <<# 1 *%;& -"$
00
)r
Rp
2,000.00 Rp
400,000.00
4 K&" I%-"#"< P%$%& +A<<# 1 B-($< -"$ 50 P%$%& "'"* 1000 p%$%&
0
# k&
Rp
5,000.00 Rp
1,120,000.00
1 -an' /alk "lino 2 ntk Petga& K3 (-+((2
)
Rp
1,500,000.00 Rp
3,000,000.00
A.2 A%a"< K)'*ni=ai K)'*ni=ai egapone /"(/"R ntk (afet /alk 2
1
nit
Rp
925,000.00 Rp
925,000.00
3 " " plifire Reon Pro!88
1
nit
Rp
1,850,000.00 Rp
1,850,000.00
4 -orn (peaker -!505+ating 5 2:/"
1
nit
Rp
935,000.00 Rp
935,000.00
5 iropone e;a Reon Pro
1
nit
Rp
Rp
2,50,000.00
6 Ka)el (peaker (PK 5040 100 eter 2
Roll
Rp
475,000.00 Rp
950,000.00
7 Pelit ntk Petga& K3 9 (- /alk /alk inggan < #lanan ! ike /anpa Ka)el < iike -ea' (et /anpa Ka)el
15
#
Rp
5,000.00 Rp
75,000.00
1
#
Rp
500,000.00 Rp
500,000.00
1
(et
Rp
,000,000.00 Rp
2,000,000.00
! (peaker "ktif
, ,650,000.00
A.5 S!ra+a' K6L Man>)r/S*?.K)n" & Harian K6L
Page 3 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
1 (eraga era =erall K3 Kao& Peker;a -arian (afet < -. Keeping ata ropi
Sa".
H. Sa"
J'%h
8
P&ng
Rp
360,000.00 Rp
0
P&ng
Rp
40,000.00 Rp
2,880,000.00 800,000.00
A.6 Trai;0 "an>a >an Ra'?* !r"a %a'p*
)
Rp
170,000.00 Rp
340,000.00
10
)
Rp
197,000.00
Rp
1,970,000.00
3 (enter 4 )aterai
1
)
Rp
350,000.00 Rp
350,000.00
4 Ra) -ati Kelar a&k Ken'araan Proek
1
(et
Rp
Rp
2,200,000.00
1 (enter /raffi Pan;ang R))er >one,k. 70
5 Ropi (iang ala, ntk Kara?an 6 ap Rotar ap ergen2
1
7 ap (elang traffi
P& rol
,00,000.00
Rp
105,000.00 Rp
Rp
300,000.00 Rp
=
Rp
1,400,000.00 Rp
=
300,000.00
8 Ra) -ati a'a peker;aan ala #i&a enala2
Rp
750,000.00
Rp
=
9 Ra) Pana Kala ala #i&a enala2
Rp
750,000.00 Rp
=
Rp
750,000.00
Rp
=
10 Ra) -ati ! ati Kala ala #i&a enala2
Page 4 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
1 (eraga era =erall K3 Kao& Peker;a -arian (afet < -. Keeping ata ropi
Sa".
H. Sa"
8
P&ng
Rp
0
P&ng
Rp
J'%h
Rp
2,880,000.00
40,000.00 Rp
800,000.00
360,000.00
A.6 Trai;0 "an>a >an Ra'?* !r"a %a'p* 1 (enter /raffi Pan;ang R))er >one,k. 70
)
Rp
170,000.00 Rp
340,000.00
10
)
Rp
197,000.00
Rp
1,970,000.00
3 (enter 4 )aterai
1
)
Rp
4 Ra) -ati Kelar a&k Ken'araan Proek
1
(et
Rp
5 Ropi (iang ala, ntk Kara?an
Rp
6 ap Rotar ap ergen2
1
7 ap (elang traffi
350,000.00 Rp
350,000.00
Rp
2,200,000.00
,00,000.00
105,000.00 Rp
=
P&
Rp
300,000.00 Rp
rol
Rp
1,400,000.00 Rp
=
Rp
=
Rp
750,000.00 Rp
=
Rp
750,000.00
Rp
=
8 Ra) -ati a'a peker;aan ala #i&a enala2
Rp
9 Ra) Pana Kala ala #i&a enala2 10 Ra) -ati ! ati Kala ala #i&a enala2
750,000.00
300,000.00
Page 4 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
11 Ra) rang #eker;a Kala ala #i&a enala2
H. Sa"
Rp
J'%h
750,000.00 Rp
=
A.7 D)=*'!n"ai 1 >aera @igital 'an >
1
)
Rp
,000,000.00
Rp
2,000,000.00
A.8 Lain5%ain 1 Ropi ntk Riger
4
)
Rp
100,000.00 Rp
400,000.00
#en'era P/, K3, R"- P/A- 2
6
#
Rp
100,000.00 Rp
00,000.00
3 /iang #en'era Pipa 2
(et
Rp
400,000.00 Rp
800,000.00
4 $a& -;an -arian K3 < Kara?an P/ < Petga& K3 2
30
#
Rp
85,000.00
Rp
2,550,000.00
5 /epat eletakkan -el
34
#
Rp
16,346.60 Rp
555,784.47
Rp
13,750,000.00
6 -a'ia (- /alk 11 #lan+Kon&&i perinian a'ia &.talk2 7 Pilo )er?arna
1
&
Rp 13,750,000.00
100
#
Rp
A. FASILITAS PE!"K"# $ "%"% &'A( sd A8)
5,000.00 Rp
2,500,000.00
JUMLAH Rp
20<-0-2.2
B. FASILITAS SAFETY B. A%a" P!%in>*n+ Diri $ APD ( 1 /%*%" ! -el, /ali -el + "e&orie& Kara?an P/. B.
35
;
Rp
45,000.00 Rp
1,575,000.00
! -el, /ali -el + "e&orie& Kara?an K
10
;
Rp
45,000.00 Rp
450,000.00
! -el, /ali -el + "e&orie& ntk /a + @irek&i P/. PP
50
;
Rp
45,000.00 Rp
2,250,000.00
! -el, /ali -el + "e&orie& Peker;a -arian
20
;
Rp
45,000.00 Rp
900,000.00
! (epat (afet Kara?an P/B.. King 805 > 2
35
P<-(
Rp
305,000.00 Rp
10,75,000.00
! (epat (afet Kara?an K:?ner King 805 > 2
10
P<-(
Rp
305,000.00 Rp
3,050,000.00
! (epat (afet @irek&i P/. ... King 805 > 2
5
P<-(
Rp
305,000.00 Rp
1,525,000.00
21
P<-(
Rp
47,500.00 Rp
997,500.00
20
P<-(
Rp
47,500.00 Rp
950,000.00
! a&ker erk ar&k Kara?an P/. B.
28
B
Rp
27,500.00 Rp
770,000.00
! a&ker Kara?an K:?ner
10
B
Rp
27,500.00 Rp
275,000.00
! a&ker ntk @irek&i P/.
5
B
Rp
27,500.00 Rp
137,500.00
! a&ker -arian K3
20
B
Rp
27,500.00 Rp
550,000.00
(epat (afet (afet (oe& 2
3 (epat Karet R))er (oe& 2 ! Kara?an "P2 ! (epat Peker;a -arian "P 2 4 a&ker @e)
Page 5 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
Rp
750,000.00
Rp
)
Rp
,000,000.00
Rp
2,000,000.00
11 Ra) rang #eker;a Kala ala #i&a enala2
=
A.7 D)=*'!n"ai 1 >aera @igital 'an >
1
A.8 Lain5%ain 1 Ropi ntk Riger
4
)
Rp
100,000.00 Rp
400,000.00
#en'era P/, K3, R"- P/A- 2
6
#
Rp
100,000.00 Rp
00,000.00
3 /iang #en'era Pipa 2
(et
Rp
400,000.00 Rp
800,000.00
4 $a& -;an -arian K3 < Kara?an P/ < Petga& K3 2
30
#
Rp
85,000.00
Rp
2,550,000.00
5 /epat eletakkan -el
34
#
Rp
16,346.60 Rp
555,784.47
6 -a'ia (- /alk 11 #lan+Kon&&i perinian a'ia &.talk2 7 Pilo )er?arna
Rp
13,750,000.00
5,000.00 Rp
2,500,000.00
JUMLAH Rp
20<-0-2.2
1
&
Rp 13,750,000.00
100
#
Rp
A. FASILITAS PE!"K"# $ "%"% &'A( sd A8)
B. FASILITAS SAFETY B. A%a" P!%in>*n+ Diri $ APD ( 1 /%*%" ! -el, /ali -el + "e&orie& Kara?an P/. B.
35
;
Rp
45,000.00 Rp
1,575,000.00
! -el, /ali -el + "e&orie& Kara?an K
10
;
Rp
45,000.00 Rp
450,000.00
! -el, /ali -el + "e&orie& ntk /a + @irek&i P/. PP
50
;
Rp
45,000.00 Rp
2,250,000.00
! -el, /ali -el + "e&orie& Peker;a -arian
20
;
Rp
45,000.00 Rp
900,000.00
! (epat (afet Kara?an P/B.. King 805 > 2
35
P<-(
Rp
305,000.00 Rp
10,75,000.00
! (epat (afet Kara?an K:?ner King 805 > 2
10
P<-(
Rp
305,000.00 Rp
3,050,000.00
! (epat (afet @irek&i P/. ... King 805 > 2
5
P<-(
Rp
305,000.00 Rp
1,525,000.00
21
P<-(
Rp
47,500.00 Rp
997,500.00
20
P<-(
Rp
47,500.00 Rp
950,000.00
! a&ker erk ar&k Kara?an P/. B.
28
B
Rp
27,500.00 Rp
770,000.00
! a&ker Kara?an K:?ner
10
B
Rp
27,500.00 Rp
275,000.00
! a&ker ntk @irek&i P/.
5
B
Rp
27,500.00 Rp
137,500.00
! a&ker -arian K3
20
B
Rp
27,500.00 Rp
550,000.00
(epat (afet (afet (oe& 2
3 (epat Karet R))er (oe& 2 ! Kara?an "P2 ! (epat Peker;a -arian "P 2 4 a&ker @e)
Page 5 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
! Peralatan
2
B
Rp
7,500.00 Rp
135,000.00
! -arian K3
1
B
Rp
7,500.00 Rp
7,500.00
! Peralatan
2
B
Rp
27,500.00 Rp
55,000.00
! -arian K3
1
B
Rp
27,500.00 Rp
27,500.00
2
B
Rp
25,000.00 Rp
50,000.00
5 Peker;aan Pengela&an ! Masker Asap
! Kedok Las/Kaca Mata Las
! Sarung Tangan Tahan Panas ! Peralatan
Page 6 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
! Peralatan
2
B
Rp
7,500.00 Rp
135,000.00
! -arian K3
1
B
Rp
7,500.00 Rp
7,500.00
! Peralatan
2
B
Rp
27,500.00 Rp
55,000.00
! -arian K3
1
B
Rp
27,500.00 Rp
27,500.00
2
B
Rp
25,000.00 Rp
50,000.00
5 Peker;aan Pengela&an ! Masker Asap
! Kedok Las/Kaca Mata Las
! Sarung Tangan Tahan Panas ! Peralatan
Page 6 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
2
B
Rp
25,000.00 Rp
50,000.00
! Peralatan
2
B
Rp
40,500.00 Rp
81,000.00
! -arian K3
2
B
Rp
40,500.00 Rp
81,000.00
! Peralatan
2
B
Rp
37,500.00 Rp
75,000.00
! -arian K3
2
B
Rp
37,500.00 Rp
75,000.00
! Peralatan
2
B
Rp
25,000.00 Rp
50,000.00
! -arian K3
2
B
Rp
25,000.00 Rp
50,000.00
! (afet #elt ntk Kara?an apangan
23
B
Rp
75,000.00 Rp
1,725,000.00
! (afet #elt ntk Petga& K3
4
B
Rp
75,000.00 Rp
300,000.00
4
B
Rp
375,000.00 Rp
1,500,000.00
! Kara?an
23
P<
Rp
1,50.00 Rp
37,950.00
! -arian K3
20
P<
Rp
1,50.00 Rp
33,000.00
! -arian Peralatan
4
P<
Rp
1,50.00
Rp
,00.00
Rp
3,750.00 Rp
8,250.00
Rp
450,000.00 Rp
18,000,000.00 ,000,000.00
! -arian K3
H. Sa"
J'%h
! #o' Protetion
6 Peker;aan Peotongan #e&i ! Safety Glasses/Kaca Mata Transparan
! Sarung Tangan Kulit
7 Safety Belt.
8 Full Body arness ! -arian K3 9 (arng /angan Kain
23
10 ar Plg
B.< A%a" P!n+a'an K!r@a $ APK ( 1 "lat Pea'a "pi Ringan "P"R 2 ! @r >eial 3,5 Kg Ca&ilita& "par2
! Pengi&ian "P"R
! /epat "P"R Dantng ! /epat "P"R @'k Ralling pinggir Dalian /ana #a&eent 3 Ralling pinggir lantai ta)ang kning2
40
B
40
-#"
Rp
150,000.00 Rp
4 3
B
Rp
1,40.00 Rp
5,840.00
B
Rp
54,51.00 Rp
1,97,43.00
19
1
Rp
98,18.82 Rp
1,590,530.00
3,98
1
10
4 Dantngan #e&i Ralling -nger+ Ci&er2 Page 7 of 39
><
Rp Rp
Rp
22,54,477.93
250,000.00 Rp
5,0.83
2,500,000.00
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
2
B
Rp
25,000.00 Rp
50,000.00
! Peralatan
2
B
Rp
40,500.00 Rp
81,000.00
! -arian K3
2
B
Rp
40,500.00 Rp
81,000.00
! Peralatan
2
B
Rp
37,500.00 Rp
75,000.00
! -arian K3
2
B
Rp
37,500.00 Rp
75,000.00
! Peralatan
2
B
Rp
25,000.00 Rp
50,000.00
! -arian K3
2
B
Rp
25,000.00 Rp
50,000.00
! -arian K3
H. Sa"
J'%h
! #o' Protetion
6 Peker;aan Peotongan #e&i ! Safety Glasses/Kaca Mata Transparan
! Sarung Tangan Kulit
7 Safety Belt. ! (afet #elt ntk Kara?an apangan
23
B
Rp
75,000.00 Rp
1,725,000.00
! (afet #elt ntk Petga& K3
4
B
Rp
75,000.00 Rp
300,000.00
4
B
Rp
375,000.00 Rp
1,500,000.00
! Kara?an
23
P<
Rp
1,50.00 Rp
37,950.00
! -arian K3
20
P<
Rp
1,50.00 Rp
33,000.00
! -arian Peralatan
4
P<
Rp
1,50.00
Rp
,00.00
Rp
3,750.00 Rp
8,250.00
8 Full Body arness ! -arian K3 9 (arng /angan Kain
23
10 ar Plg
B.< A%a" P!n+a'an K!r@a $ APK ( 1 "lat Pea'a "pi Ringan "P"R 2 ! @r >eial 3,5 Kg Ca&ilita& "par2
40
B
Rp
450,000.00 Rp
18,000,000.00
! Pengi&ian "P"R
40
-#"
Rp
150,000.00 Rp
,000,000.00
4 3
B
Rp
1,40.00 Rp
5,840.00
B
Rp
54,51.00 Rp
1,97,43.00
19
1
Rp
98,18.82 Rp
1,590,530.00
3,98
1
! /epat "P"R Dantng ! /epat "P"R @'k Ralling pinggir Dalian /ana #a&eent 3 Ralling pinggir lantai ta)ang kning2
10
4 Dantngan #e&i Ralling -nger+ Ci&er2
><
Rp Rp
5,0.83
Rp
22,54,477.93
250,000.00 Rp
2,500,000.00
Page 7 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
5 Ralling /angga ;arak 3 ,tiang )e&i )eka&
57
1
Rp
H. Sa"
6 Ralling Ka >ore ift
180
-"
! aterial+pa&ang &at &i&i &e)ela tir2
3,232
! #ongkar &at &i&i &e)ela tir2 ! &afet net 1 Penaan 'e)2
,080.00
J'%h
Rp
3,502,080.00
Rp
2,975.01 Rp
11,335,501.52
2
Rp
10,000.00 Rp
32,319,000.00
3,232
2
Rp
3,98
1
Rp
! aterial
5.
-#"
Rp
! Pea&angan < o=ing
5.
-#"
Rp
7 (afet Net polnet2 keliling #angnan Eertial2
1,000.00
Rp
3,231,900.00
10,000.00 Rp
39,80,700.00
8 (afet Net -ori&ontal (i&i #angnan 4 2
Page 8 of 39
1,400,000.00
Rp
91,840,000.00
90,000.00 Rp
2,97,000.00
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
5 Ralling /angga ;arak 3 ,tiang )e&i )eka&
57
1
Rp
Rp
3,502,080.00
6 Ralling Ka >ore ift
180
-"
Rp
2,975.01 Rp
11,335,501.52
! aterial+pa&ang &at &i&i &e)ela tir2
3,232
2
Rp
10,000.00 Rp
32,319,000.00
! #ongkar &at &i&i &e)ela tir2
3,232
2
Rp
! &afet net 1 Penaan 'e)2
3,98
1
Rp
! aterial
5.
-#"
Rp
! Pea&angan < o=ing
5.
-#"
Rp
,080.00
7 (afet Net polnet2 keliling #angnan Eertial2
1,000.00
Rp
3,231,900.00
10,000.00 Rp
39,80,700.00
8 (afet Net -ori&ontal (i&i #angnan 4 2
1,400,000.00
Rp
91,840,000.00
90,000.00 Rp
2,97,000.00
Page 8 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN
9 (afet Net -ori&ontal )ang >ore ka?at aronika:pkat aria2
:)%
Sa".
478.71
2
H. Sa"
J'%h
Rp
25,000.00 Rp
11,97,750.00
72.00
62
Rp
189,5.70 Rp
13,55,930.74
11 ife ine /a)ang anila 1,5 2
200
1
Rp
15,500.00 Rp
3,100,000.00
1 Polie ine #arika'e /ape 2 8
5
R'**
Rp
75,000.00 Rp
375,000.00
10 Protek&i Pentp )ang (aft
B.6 P6K & K!ia+aan Tan++ap Dar*ra" ! Kotak P3K
4
B
Rp
150,000.00 Rp
00,000.00
! A&i Kotak P3K
4
!%"
Rp
450,000.00 Rp
1,800,000.00
! >a'angan A&i Kotak P3K 4 #lan 2
11
B*
Rp
450,000.00 Rp
4,950,000.00
! /an'
1
B
Rp
1,500,000.00 Rp
1,500,000.00
! /epat /i'r: Ka&r ipat
1
-#"
Rp
450,000.00 Rp
450,000.00
! #antal
1
!%"
Rp
75,000.00 Rp
75,000.00
! (palk:#i'ai
1
!%"
Rp
250,000.00 Rp
250,000.00
! itela ata Kain Penangga (palk
3
R'**
Rp
250,000.00 Rp
750,000.00
! Papan "&&e)l Point
1
-#"
Rp
750,000.00 Rp
750,000.00
1 (- (ign #oar' Koitet K3 2, Analisa fasilitas K!L terla"pir 2
2
!%"
Rp
Rp
12,900,30.00
Papan (- Anforation Pengan2
3
B
Rp
901,935.00 Rp
2,705,805.00
3 (pan'k K3
12
B
Rp
350,000.00 Rp
4,200,000.00
4 Ra) K3
280
;
Rp
10,000.00 Rp
2,800,000.00
5 Papan Ra) K3. k. 0,45 0,35 . /riplek 6 0,45 F 12 tiang )e&i
30
L;&
Rp
97,500.00 Rp
2,925,000.00
B.4 Pe-alatan Ke-ja ' Analisa Te-lampi- )
1
L<
Rp
9,470,500.00 Rp
9,470,500.00
B.3 Tempat %e-,k,k 'Analisa Fasilitas K3L)
15
-#"
Rp
34,35.95 Rp
5,45,489.18
JUMLAH Rp
2<<0164011.63
Rp 90,300,000.00 Rp
106110111.11
B.2 *am+u $ Sl,gan $ P engumuman
. FASILITAS SAFET/ &'( sd 6)
C
Upah Harian Sa!"# $ Ana%ia T!r%a'pir (
1
Page 9 of 39
L<
,450,180.00
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
478.71
2
Rp
25,000.00 Rp
11,97,750.00
72.00
62
Rp
189,5.70 Rp
13,55,930.74
11 ife ine /a)ang anila 1,5 2
200
1
Rp
15,500.00 Rp
3,100,000.00
1 Polie ine #arika'e /ape 2 8
5
R'**
Rp
75,000.00 Rp
375,000.00
4
B
Rp
150,000.00 Rp
00,000.00
! A&i Kotak P3K
4
!%"
Rp
450,000.00 Rp
1,800,000.00
! >a'angan A&i Kotak P3K 4 #lan 2
11
B*
Rp
450,000.00 Rp
4,950,000.00
! /an'
1
B
Rp
1,500,000.00 Rp
1,500,000.00
! /epat /i'r: Ka&r ipat
1
-#"
Rp
450,000.00 Rp
450,000.00
! #antal
1
!%"
Rp
75,000.00 Rp
75,000.00
! (palk:#i'ai
1
!%"
Rp
250,000.00 Rp
250,000.00
! itela ata Kain Penangga (palk
3
R'**
Rp
250,000.00 Rp
750,000.00
! Papan "&&e)l Point
1
-#"
Rp
750,000.00 Rp
750,000.00
1 (- (ign #oar' Koitet K3 2, Analisa fasilitas K!L terla"pir 2
2
!%"
Rp
Rp
12,900,30.00
Papan (- Anforation Pengan2
3
B
Rp
901,935.00 Rp
2,705,805.00
3 (pan'k K3
12
B
Rp
350,000.00 Rp
4,200,000.00
4 Ra) K3
280
;
Rp
10,000.00 Rp
2,800,000.00
5 Papan Ra) K3. k. 0,45 0,35 . /riplek 6 0,45 F 12 tiang )e&i
30
L;&
Rp
97,500.00 Rp
2,925,000.00
1
L<
Rp
9,470,500.00 Rp
9,470,500.00
15
-#"
Rp
34,35.95 Rp
5,45,489.18
JUMLAH Rp
2<<0164011.63
Rp 90,300,000.00 Rp
106110111.11
9 (afet Net -ori&ontal )ang >ore ka?at aronika:pkat aria2 10 Protek&i Pentp )ang (aft
H. Sa"
J'%h
B.6 P6K & K!ia+aan Tan++ap Dar*ra" ! Kotak P3K
B.2 *am+u $ Sl,gan $ P engumuman
B.4 Pe-alatan Ke-ja ' Analisa Te-lampi- ) B.3 Tempat %e-,k,k 'Analisa Fasilitas K3L) . FASILITAS SAFET/ &'( sd 6)
C
Upah Harian Sa!"# $ Ana%ia T!r%a'pir (
1
L<
,450,180.00
Page 9 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
1 /epat (apa 3 /ong terlapir "nali&a Ca&ilita& K32
2
-#"
Rp
352,555.00 Rp
705,110.00
/epat (apa 1 /ong terlapir "nali&a Ca&ilita& K32
22
B
Rp
1,938.24 Rp
3,72,41.39
3 /epat (apa "kir 3 #agian terlapir "nali&a Ca&ilita& K32
1
-#"
Rp
,17,44.00 Rp
,17,44.00
4 >ero)ong (apa
0
L<
Rp
5 Penga'aan "lat Ke)er&ian terlapir "nali&a Peralatan Ker;a K32
11
;*-
Rp
1,9,800.00
6 Penga'aan "lat Ke)er&ian $at #er&i 2
1
*<
Rp
1,250,000.00 Rp
1,250,000.00
7 (elang "ir 3:4 &erat #enang
100
6"&
Rp
11,500.00 Rp
1,150,000.00
8 /epat Kening /eporar terlapir2
15
-#"
Rp
491,901.17 Rp
7,378,517.2
9 $e >leaner:ngine >leaner
2
-#"
Rp
4,000,000.00 Rp
8,000,000.00
2
-#"
Rp
950,000.00 Rp
1,900,000.00
130,000.00 Rp
,752,09.7
D. Fai%i"a H)*! K!!pin+ & En,ir)n'!n"a% $%in+=*n+an(
10 Dero)ak @orong Ro'a
Rp
18,4,800.00
"
Rp
1 (e'ot (epti /ank
4
3 B*-=1
Rp
13 (eprotan Nak ! fooging ingg (ekali, 1 kali &eprot Rp.750.0002
11
B*-
Rp
1,500,000.00
Rp
1,500,000.00
14 "pah 0a-ian 0,usekeeping' Analisa Te-lampi- )
1
L<
Rp174,00,000.00
Rp
174,00,000.00
Rp
6106210-1.3
200,000.00 Rp
2,200,000.00
11 #ang (apa Kelar oka&i Proek "nali&a Rit (apa terlapir2
513.5
=
50,000.00 Rp
2,00,000.00
E. Kegiatan Pelatihan dan pendukung sistim manajemen K3 14 An&pek&i K3 Kegiatan )er&aa ingg (ekali, 1 kali kon&&i Rp.100.0002
11
B*-
Rp
15 Re=i&i RK3K 'iperkirakan 4 kali &elaa Proek, 1 kali Rp.750.0002 16 Pelatian (iaga Ke)akaran 'iperkirakan kali &elaa Proek, 1 kali Rp.1.750.0002
4
B*-=1
Rp
750,000.00 Rp
3,000,000.00
2
12 B*-=1
Rp
1,750,000.00 Rp
3,500,000.00
17 Pelatian (iaga Keelakaan 'iperkirakan kali &elaa Proek, 1 kali Rp.1.750.000
2
12 B*-=1
Rp
1,750,000.00 Rp
3,500,000.00
18 Pelatian (iaga =aka&i 'iperkirakan kali &elaa Proek, 1 kali Rp.3.750.0002
2
12 B*-=1
Rp
3,750,000.00 Rp
7,500,000.00
JUMLAH Rp
0110111.11
Rp
-012032.41
E. Kegiatan Pelatihan dan pendukun S%K3 &'E)
TOTAL SARANA PENDUKUNG, SAFETY & H. KEEPING = (A+B+C+D+E) * Nilai Kontrak + PPN
158,706,900,000.00
* PPn 10% * Nilai Kontrak ! PPN * Pro&enta&e R"# K3
14,47,900,000.00
144,279,000,000.00
0.618 % Page 10 of 39
JUMLAH
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
1 /epat (apa 3 /ong terlapir "nali&a Ca&ilita& K32
2
-#"
Rp
352,555.00 Rp
705,110.00
/epat (apa 1 /ong terlapir "nali&a Ca&ilita& K32
22
B
Rp
1,938.24 Rp
3,72,41.39
3 /epat (apa "kir 3 #agian terlapir "nali&a Ca&ilita& K32
1
-#"
Rp
,17,44.00 Rp
,17,44.00
4 >ero)ong (apa
0
L<
Rp
5 Penga'aan "lat Ke)er&ian terlapir "nali&a Peralatan Ker;a K32
11
;*-
Rp
1,9,800.00
D. Fai%i"a H)*! K!!pin+ & En,ir)n'!n"a% $%in+=*n+an(
= Rp
18,4,800.00
1
*<
Rp
1,250,000.00 Rp
1,250,000.00
7 (elang "ir 3:4 &erat #enang
100
6"&
Rp
11,500.00 Rp
1,150,000.00
8 /epat Kening /eporar terlapir2
15
-#"
Rp
491,901.17 Rp
7,378,517.2
9 $e >leaner:ngine >leaner
2
-#"
Rp
4,000,000.00 Rp
8,000,000.00
2
-#"
Rp
950,000.00 Rp
1,900,000.00
"
Rp
130,000.00 Rp
,752,09.7
6 Penga'aan "lat Ke)er&ian $at #er&i 2
10 Dero)ak @orong Ro'a 11 #ang (apa Kelar oka&i Proek "nali&a Rit (apa terlapir2
513.5
1 (e'ot (epti /ank
4
3 B*-=1
Rp
13 (eprotan Nak ! fooging ingg (ekali, 1 kali &eprot Rp.750.0002
11
B*-
Rp
14 "pah 0a-ian 0,usekeeping' Analisa Te-lampi- )
1
L<
Rp174,00,000.00
50,000.00 Rp 1,500,000.00
Rp
2,00,000.00 1,500,000.00
Rp
174,00,000.00
Rp
6106210-1.3
E. Kegiatan Pelatihan dan pendukung sistim manajemen K3 14 An&pek&i K3 Kegiatan )er&aa ingg (ekali, 1 kali kon&&i Rp.100.0002
11
B*-
Rp
200,000.00 Rp
2,200,000.00
15 Re=i&i RK3K 'iperkirakan 4 kali &elaa Proek, 1 kali Rp.750.0002
4
B*-=1
Rp
750,000.00 Rp
3,000,000.00
16 Pelatian (iaga Ke)akaran 'iperkirakan kali &elaa Proek, 1 kali Rp.1.750.0002
2
12 B*-=1
Rp
1,750,000.00 Rp
3,500,000.00
17 Pelatian (iaga Keelakaan 'iperkirakan kali &elaa Proek, 1 kali Rp.1.750.000
2
12 B*-=1
Rp
1,750,000.00 Rp
3,500,000.00
18 Pelatian (iaga =aka&i 'iperkirakan kali &elaa Proek, 1 kali Rp.3.750.0002
2
12 B*-=1
Rp
3,750,000.00 Rp
7,500,000.00
JUMLAH Rp
0110111.11
Rp
-012032.41
E. Kegiatan Pelatihan dan pendukun S%K3 &'E)
TOTAL SARANA PENDUKUNG, SAFETY & H. KEEPING = (A+B+C+D+E) * Nilai Kontrak + PPN
JUMLAH
158,706,900,000.00
* PPn 10%
14,47,900,000.00
* Nilai Kontrak ! PPN
144,279,000,000.00
* Pro&enta&e R"# K3
0.618 % Page 10 of 39
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
'itin;a R"# ! PPN
Page 11 of 39
Sa".
H. Sa"
J'%h
RENCANA ANGGARAN BIAYA K6L PROYEK7 OFFICE TO8ER99.. NO.
RENCANA ANGGARAN BIAYA K6L
URAIAN PEKERJAAN :)%
Sa".
H. Sa"
J'%h
'itin;a R"# ! PPN
Page 11 of 39
PROYEK 7 OFFICE TO8ER SKY -
PERHITUNGAN RITASE SAMPAH 1.000
,
1enis Peke-jaan
1enis Sampah
1
Pla&tik akanan, )otol inan, )ngk& 'an pntng rokok, ping )o)okan
Cini&ing ang 'iker;akan (en'iri
Pa&ir, (i&a a'kan, &i&a aterial H #ata, Keraik, Dranit:arer, potongan ka, Kantong (een
3
Pa&ang Plafon':Parti&i
(i&a potongan plafon', )ngk& &i&a opon', &i&a potongan rangka
4
lektrikal
7
":>
Fakt,-
2,lume
0.3
5
kg
0.4
15
kg
0.15
!10
kg
0.05
!0
kg
0.1
!15
kg
(i&a pipa kon'it, (i&a ka)el
(i&a potongan &eng, Dla&&?ool, Kerta& "lini Coil, kar'&:ka, &i&a 'ting, pe)ngk& peralatan taa
T,tal e-at Sampah Tiap m Luas angunan e-at T,tal Sampah 1umlah *itase Sampah
4 6(3 5(3.8
Saet9 0ealth $ En:i-,nmental ;i
kg m t,n -it
PROYEK 7 OFFICE TO8ER SKY -
PERHITUNGAN RITASE SAMPAH 1.000
,
1enis Peke-jaan
1enis Sampah
Fakt,-
1
Pla&tik akanan, )otol inan, )ngk& 'an pntng rokok, ping )o)okan
Cini&ing ang 'iker;akan (en'iri
Pa&ir, (i&a a'kan, &i&a aterial H #ata, Keraik, Dranit:arer, potongan ka, Kantong (een
3
Pa&ang Plafon':Parti&i
(i&a potongan plafon', )ngk& &i&a opon', &i&a potongan rangka
4
lektrikal
2,lume
0.3
5
kg
0.4
15
kg
0.15
!10
kg
0.05
!0
kg
0.1
!15
kg
(i&a pipa kon'it, (i&a ka)el
7
(i&a potongan &eng, Dla&&?ool, Kerta& "lini Coil, kar'&:ka, &i&a 'ting, pe)ngk& peralatan taa
":>
T,tal e-at Sampah Tiap m Luas angunan e-at T,tal Sampah 1umlah *itase Sampah
4 6(3 5(3.8
kg m t,n -it
Saet9 0ealth $ En:i-,nmental ;i
*en
PROYEK : OFFICE TOWER !KY 18 FASILITAS ;
A%A
1AATA
TAL I 0 EL % SE PAT " SA FE T/ % AS KE* K E!; K S . TA #A % AS KE* FLEKSIEL SAFET/
1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 0 1 3 4 5
TE>I !RYO !!ENO P6 TEG/ !E6 POP TAFIK !A6 !PRIYANTO G!P 6?E !O6 A$-" @ A L'(#<"#$ @ P%-;& G!P !P !P !P !P !NYOTO #"<%" !NAR>I I"<%" A/6A> P%&*"P%&*"!/EO@ !! P%$%& /- K3L >&"%&1 >AN 2 O#)% B' 2 !/AN>A !%)" B>I ! !%)" !%)" !%)" Jum!"
;!/
SA FET / T E% PAT
S EPAT "
0EL% ELT
!E"
LAS
LAS
LAS
P*;TE> #LASSES
0EL%
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
;;T
1 1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
4
4
4
1
1
4
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
35
35
35
35
1
3
8
1
5
1
5
1
5
1
5
7
P-i9, Leks,n, Saet9 0ealth $ En:i-,nmental ;i
1
*en
PROYEK : OFFICE TOWER !KY 18 FASILITAS ;
A%A
TAL I 0 EL % SE PAT " SA FE T/ % AS KE* K E!; K S . TA #A % AS KE*
1AATA
FLEKSIEL SAFET/ 1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 0 1 3 4 5
;!/
SA FET / T E% PAT
S EPAT "
0EL%
TE>I !RYO !!ENO P6 TEG/ !E6 POP TAFIK !A6 !PRIYANTO G!P 6?E !O6 A$-" @ A L'(#<"#$ @ P%-;& G!P !P !P !P !P !NYOTO #"<%" !NAR>I I"<%" A/6A> P%&*"P%&*"!/EO@ !! P%$%& /- K3L >&"%&1 >AN 2 O#)% B' 2 !/AN>A !%)" B>I ! !%)" !%)" !%)" Jum!"
ELT
!E"
LAS
LAS
LAS
P*;TE> #LASSES
0EL%
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
;;T
1 1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
4
4
4
1
1
4
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
35
35
35
35
1
3
8
1
5
1
5
1
5
1
5
7
1
P-i9, Leks,n, Saet9 0ealth $ En:i-,nmental ;i
>ATA TEKNI! PROYEK 7 OFFICE TO8ER SKY -
,
Lantai
1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 0
#a&eent #a&eent antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai
Luas 'm)
Keliling 'm()
Ele:asi
Tinggi
#a&eent (ei )a&eent @a&ar eIanine
4,074.75 4,074.75 4,074.75 1,30.19
13.0 86.10 86.10 159.30
3.850 6.950 11.00 17.00
3.10 4.5 6.00 3.70
3 5 6 7 8 9 10 11 1 15 16 17 18 19 0
1,561.36 1,561.36 1,561.36 1,640.47 1,30.0 1,30.0 1,30.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1 348 0
187.59 187.59 187.59 175.50 160.00 160.00 160.00 153.30 153.30 153.30 153.30 153.30 153.30 153.30 153 30
0.00 4.600 8.300 3.000 35.700 39.400 43.100 46.800 50.500 54.00 57.900 61.600 65.300 69.000 7.700
3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700
>ATA TEKNI! PROYEK 7 OFFICE TO8ER SKY -
,
Lantai
1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 0 1 3 4 5 6 7 8 9 30
#a&eent #a&eent antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai antai
Luas 'm)
Keliling 'm()
Ele:asi
Tinggi
#a&eent (ei )a&eent @a&ar eIanine
4,074.75 4,074.75 4,074.75 1,30.19
13.0 86.10 86.10 159.30
3.850 6.950 11.00 17.00
3.10 4.5 6.00 3.70
3 5 6 7 8 9 10 11 1 15 16 17 18 19 0 1 3
1,561.36 1,561.36 1,561.36 1,640.47 1,30.0 1,30.0 1,30.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0 1,348.0
187.59 187.59 187.59 175.50 160.00 160.00 160.00 153.30 153.30 153.30 153.30 153.30 153.30 153.30 153.30 153.30 153.30 153.30
0.00 4.600 8.300 3.000 35.700 39.400 43.100 46.800 50.500 54.00 57.900 61.600 65.300 69.000 7.700 76.400 80.100 83.800
3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700 3.700
5 6 7 8 9 Roof @ek
1,348.0 1,348.0 1,3.0 1,3.0 1,3.0 1,3.0 6(.
153.30 153.30 153.90 153.90 153.90 153.90 386.47
91.00 94.900 98.600 10.300 106.000 113.000 (586.84
3.700 3.700 3.700 3.700 3.700 4.900 (47.45
T,tal
S>0E!"LLE PEKE*1AA K3L PT. PP $ P!r!r) (
PROYEK : OFFICE TOWER !KY 18
NO.
RENCANA
URAIAN PEKERJAAN
<16
:)%
Sa".
1 P%;"- K&" I%-"#"< P%$%& + KIP
1
L<
2 Ra) -ati Kelar a&k Ken'araan Proek
1
(et
1 #en'era PP, K3, R"- P/A- 2
(et
2 /iang #en'era Pipa 2
1
(et
3 /epat -el
6
#
17
B
1="
<12 D!
Jan
!p"
A. FASILITAS PENDUKUNG & UMUM
B. FASILITAS SAFETY 1 "lat Pea'a "pi Ringan "P"R 2 ! /epat "P"R Dantng
B
! /epat "P"R @'k
1
Ralling Dalian
4,247.00
1
44
1
109.2
1
! aterial
2475
2
! #ongkar
88
2
43
-"
43
-"
! aterial. k. 5,4 7,9, k. 6,3 3,7, k. ,7 8,8 2
89.73
2
! Pein'aan o=ing, 1 Kali 2
89.73
3 Ralling "ntar Kolo 4 Ralling /angga ;arak 3 :tiang 5 Ralling Ka >ore ift 6 (afet Net Eertikal /angga Ker;a
7 (afet Net -ori&ontal (i&i #angnan 4 2
43
! aterial Ke)tan
-"
! Pein'aan o=ing 1 Kali, @ari t. Ke 5 2 8 (afet Net -ori&ontal )ang >ore
Page 15 of 39
S>0E!"LLE PEKE*1AA K3L PT. PP $ P!r!r) (
PROYEK : OFFICE TOWER !KY 18
NO.
RENCANA
URAIAN PEKERJAAN
<16
:)%
Sa".
351.5947
62
200
1
1 (- (ign #oar' (logan K3 2
2
-#"
Papan (- Anforation
1
B
3 Pea&angan (pan'k K3
15
B
9 Protek&i Pentp )ang (aft 10 Pea&angan ife ine /a)ang anila 1,5 2
B.4 Ra) < (logan
Page 16 of 39
1="
<12 D!
Jan
!p"
S>0E!"LLE PEKE*1AA K3L PT. PP $ P!r!r) (
PROYEK : OFFICE TOWER !KY 18
NO.
RENCANA
URAIAN PEKERJAAN
<16
:)%
Sa".
351.5947
62
200
1
1 (- (ign #oar' (logan K3 2
2
-#"
Papan (- Anforation
1
B
3 Pea&angan (pan'k K3
15
B
9 Protek&i Pentp )ang (aft 10 Pea&angan ife ine /a)ang anila 1,5 2
1="
<12 D!
Jan
!p"
B.4 Ra) < (logan
Page 16 of 39
S>0E!"LLE PEKE*1AA K3L PT. PP $ P!r!r) (
PROYEK : OFFICE TOWER !KY 18
NO.
RENCANA
URAIAN PEKERJAAN
:)%
Sa".
4 Ra) K3
15
;
5 Papan Ra) K3. k. 0,45 0,35 . /riplek 6
9.0
L;&
1
L<
2
-#"
1 /epat (apa 3 /ong
3
-#"
/epat (apa 1 /ong
59
B
3 /epat (apa "kir 3 #agian
1
-#"
4 >ero)ong (apa
1
L<
5 Penga'aan "lat Ke)er&ian "nali&a /erlapir 2
1
L<
6 Penga'aan "lat Ke)er&ian $at #er&i 2
1
L<
7 (elang "ir 3:4 &erat #enang
200
6"&
8 /epat Kening /eporar
20
B
9 #ang (apa Kelar oka&i Proek "nali&a /erlapir 2
1
L<
11
B*-
5
%
B.5 Peralatan Ker;a "nali&a /erlapir 2 B. /epat erokok C. Fai%i"a H)*! K!!pin+ & En,ir)n'!n"a%
10 Peneprotan Nak ingg (ekali 2 1
<16
#at Ca&ilita& -o&ekeeping < (afet ainna ang ti'ak terpre'ik&i #iaa >a'angan2 5% 'ari /otal (arana Pen'kng, (afet < -. Keeping 2
T#TAL P$K$%&AA'
Page 17 of 39
1="
<12 D!
Jan
!p"
S>0E!"LLE PEKE*1AA K3L PT. PP $ P!r!r) (
PROYEK : OFFICE TOWER !KY 18
NO.
RENCANA
URAIAN PEKERJAAN
:)%
Sa".
4 Ra) K3
15
;
5 Papan Ra) K3. k. 0,45 0,35 . /riplek 6
9.0
L;&
1
L<
2
-#"
1 /epat (apa 3 /ong
3
-#"
/epat (apa 1 /ong
59
B
3 /epat (apa "kir 3 #agian
1
-#"
4 >ero)ong (apa
1
L<
5 Penga'aan "lat Ke)er&ian "nali&a /erlapir 2
1
L<
6 Penga'aan "lat Ke)er&ian $at #er&i 2
1
L<
7 (elang "ir 3:4 &erat #enang
200
6"&
8 /epat Kening /eporar
20
B
9 #ang (apa Kelar oka&i Proek "nali&a /erlapir 2
1
L<
11
B*-
5
%
B.5 Peralatan Ker;a "nali&a /erlapir 2 B. /epat erokok C. Fai%i"a H)*! K!!pin+ & En,ir)n'!n"a%
10 Peneprotan Nak ingg (ekali 2 1
<16
#at Ca&ilita& -o&ekeeping < (afet ainna
1="
<12 D!
Jan
!p"
ang ti'ak terpre'ik&i #iaa >a'angan2 5% 'ari /otal (arana Pen'kng, (afet < -. Keeping 2
T#TAL P$K$%&AA'
Page 17 of 39
Ana%ia P!ra%a"an K!r@a K6L >an Har+a
PROYEK : OFFICE TOWER !KY 18 NO. A 1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 0 1 3 4 5 6 7
URAIAN PEKERJAAN A%a" Ban"* P!=!r@aan Pal:-aer Kni Pa& Kni Ring Kni Anggri& Derga;i Ka:Joo' (a? Derga;i #e&i:(teel (a? Degep /ang Ko)ina&i /e&tpen )eng + 2 )eng ! 2 A&ola&i Ka)el A&ola&i Kerta& /a& Pinggang Ka& >at Roll >at (en'ok (een (en'ok (een (egitiga e&in (ert Ka #or #eton #or #e&i ata )or )eton @ 8 ata )or )eton @ 10 ata )or )eton @ 1 ata )or )eton @ 16 ata )or #e&i @ 5 Derin'a /anggan
SATUAN :OLUME ) (et (et ) ) ) ) ) ) ) ) rol rol ) ) ) ) ) # # # # # # # (et #
4 0 0 15 6 1 1 1 4 4 4 4 4 1
HARGA SATUAN $Rp.( 5,000.00 195,000.00 195,000.00 65,000.00 45,500.00 50,000.00 5,000.00 39,000.00 17,500.00 15,000.00 15,000.00 6,500.00 8,750.00 5,000.00 9,000.00 7,500.00 ,500.00 35,000.00 1,500,000.00 1,560,000.00 1,560,000.00 5,000.00 35,000.00 45,000.00 65,000.00 15,000.00 1 050 000 00
JUMLAH HARGA $Rp.( 50,000.00 390,000.00 390,000.00 130,000.00 91,000.00 ! 100,000.00 78,000.00 35,000.00 30,000.00 30,000.00 130,000.00 175,000.00 50,000.00 135,000.00 45,000.00 ! ! ! 1,560,000.00 100,000.00 140,000.00 180,000.00 60,000.00 500,000.00
Ana%ia P!ra%a"an K!r@a K6L >an Har+a
PROYEK : OFFICE TOWER !KY 18 NO.
URAIAN PEKERJAAN
SATUAN :OLUME
A 1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 0 1 3 4 5 6 7 8 9 30 31 3 33 34 35 36 37 38 39 40 41 4
A%a" Ban"* P!=!r@aan Pal:-aer Kni Pa& Kni Ring Kni Anggri& Derga;i Ka:Joo' (a? Derga;i #e&i:(teel (a? Degep /ang Ko)ina&i /e&tpen )eng + 2 )eng ! 2 A&ola&i Ka)el A&ola&i Kerta& /a& Pinggang Ka& >at Roll >at (en'ok (een (en'ok (een (egitiga e&in (ert Ka #or #eton #or #e&i ata )or )eton @ 8 ata )or )eton @ 10 ata )or )eton @ 1 ata )or )eton @ 16 ata )or #e&i @ 5 Derin'a /anggan ata Derin'a e&in a& Ka?at a& k.5 Kg:'& 2 Ke'ok a& (tang a& Ka)el a& #o' Protet eteran /a;ia (ekop >angkl )er Karet >tter A&i Kater Paat Ka $a& -;an
) (et (et ) ) ) ) ) ) ) ) rol rol ) ) ) ) ) # # # # # # # (et # # # @& # # # # # # # # Ktk # #
B 43 44 45 46 47 48
A%a" 5 a%a" K!?!rihan (ap i'i (ap A;k Karng Pla&tik Kain Pel "lat Pel Darkan Karet
Akat # # # # #
C 49 50 51
A%a" 5 a%a" K!?!rihan J*'a" B!rih (ap i'i Akat Karng Pla&tik # Darkan Karet #
HARGA SATUAN $Rp.(
JUMLAH HARGA $Rp.(
4 0 0 15 6 1 1 1 4 4 4 4 4 1 5 1 6 1 4 4 10 5 10 1 0
5,000.00 195,000.00 195,000.00 65,000.00 45,500.00 50,000.00 5,000.00 39,000.00 17,500.00 15,000.00 15,000.00 6,500.00 8,750.00 5,000.00 9,000.00 7,500.00 ,500.00 35,000.00 1,500,000.00 1,560,000.00 1,560,000.00 5,000.00 35,000.00 45,000.00 65,000.00 15,000.00 1,050,000.00 16,500.00 975,000.00 78,000.00 50,000.00 65,000.00 40,500.00 35,000.00 77,500.00 3,500.00 35,000.00 5,000.00 16,500.00 10,000.00 ,500.00 85,000.00 1umlah
50,000.00 390,000.00 390,000.00 130,000.00 91,000.00 ! 100,000.00 78,000.00 35,000.00 30,000.00 30,000.00 130,000.00 175,000.00 50,000.00 135,000.00 45,000.00 ! ! ! 1,560,000.00
30 4 500 1 1 10
16,50.00 11,700.00 ,000.00 7,500.00 35,000.00 16,50.00 1umlah
487,500.00 46,800.00 1,000,000.00 ! ! 16,500.00 (66844.44
30 300 10
100,000.00 140,000.00 180,000.00 60,000.00 500,000.00
975,000.00 468,000.00 100,000.00 130,000.00 486,000.00 70,000.00 310,000.00 130,000.00 70,000.00 50,000.00 8,500.00 100,000.00 ! 1,700,000.00 74544.44
16,50.00 487,500.00 ,000.00 600,000.00 16,50.00 16,500.00 1umlah (54444.44 T,tal ((7344.44 P-i9, Leks,n, Saet9 0ealth $ En:i-,nmental ;i
Analisa #aji 0a-ian K3L P-,9ek ;i
1
$a Ker;a H
8
9
3
10
4
11
CC
1
13
5
6
14
7
15
8
16
9
17
CC
18
10
19
11
1
0
1
"&&i $la ari ker;a H 31 ari -arian -o&e Keeping H @iitng )eker;a 'ala 1 ari 1 $a &apai 'engan Pkl. .00 Ji) pa Per $a Rp 6,500.00 Rp 78,000.00 1 -ari 2 ! @A$"@AK"N ! @A(@A"K"N "K"N 618,000 Rp
-arian (afet H
@iitng )eker;a 'ala 1 ari 1 $a &apai 'engan Pkl. .00 Ji) pa Per $a Rp 7,50.00 Rp 87,000.00 1 -ari 2 ! @A$"@AK"N ! @A(@A"K"N "K"N 597,000 Rp
CC 14
3
15
4
16
1
17
*p
(8444.44 ' ( ulan )
*p
(844444.44
*p
67444.44 ' ( ulan )
*p
(44444.44
18
3
0
19
4
5
$akarta, 13 (epte)er 013 ,enet;i
,@)at le
>
Prio ek&ono (-
RENCANA ANGGARAN BIAYA UPAH HARIAN HOUSE KEEPING PROYEK 7 Oi;! T)!r S=# No
1 3 4 5 6 7 8 9 10 11 1 13
#lan
(epte)er kto)er Nope)er @e&e)er $anari Pe)rari aret "pril ei $ni $li T0* +ln Agustus "g&t& (epte)er
013 013 013 014 014 014 014 014 014 014 014 4( 014 014
$la /enaga
Rp
pa 1,800,000.00 : #lan
1 1 1 4 4 6 8 10 1 1 ( 1 1
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp Rp
1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 (844444.44 1,800,000.00 1,800,000.00
orang orang orang orang orang orang orang orang orang orang orang ,-ang orang orang
$la pa
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp Rp *p
1,800,000 1,800,000 1,800,000 3,600,000 7,00,000 7,00,000 10,800,000 14,400,000 18,000,000 1,600,000 1,600,000 (644444 1,600,000 1,600,000 (7644444 @i)at H
Prio ek&ono (-
1
6
7
8
RENCANA ANGGARAN BIAYA UPAH HARIAN HOUSE KEEPING PROYEK 7 Oi;! T)!r S=# No
1 3 4 5 6 7 8 9 10 11 1 13
#lan
(epte)er kto)er Nope)er @e&e)er $anari Pe)rari aret "pril ei $ni $li T0* +ln Agustus "g&t& (epte)er
013 013 013 014 014 014 014 014 014 014 014 4( 014 014
$la /enaga
Rp
pa 1,800,000.00 : #lan
1 1 1 4 4 6 8 10 1 1 ( 1 1
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp Rp
1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 1,800,000.00 (844444.44 1,800,000.00 1,800,000.00
orang orang orang orang orang orang orang orang orang orang orang ,-ang orang orang
$la pa
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp Rp *p
1,800,000 1,800,000 1,800,000 3,600,000 7,00,000 7,00,000 10,800,000 14,400,000 18,000,000 1,600,000 1,600,000 (644444 1,600,000 1,600,000 (7644444 @i)at H
Prio ek&ono (-
RENCANA ANGGARAN BIAYA UPAH HARIAN SAFETY
PROYEK 7 Oi;! T)!r S=# No 1 3 4 5 6 7 8 9 10 11 1 13
#lan:/an (epte)er 013 kto)er 013 Nope)er 013 @e&e)er 014 $anari 014 Pe)rari 014 aret 014 "pril 014 ei 014 $ni 014 $li 014 T0* +ln Agustu 4( "g&t& 014 (epte)er 014
$la /enaga
Rp
1 1 1 3 3 4 4 4 4 4 4 4
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
orang orang orang orang orang orang orang orang orang orang orang orang orang orang
pa ,100,000.00 : #lan ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 T,tal
$la pa Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p
,100,000 ,100,000 ,100,000 4,00,000 6,300,000 6,300,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 4344444
RENCANA ANGGARAN BIAYA UPAH HARIAN SAFETY
PROYEK 7 Oi;! T)!r S=# No 1 3 4 5 6 7 8 9 10 11 1 13
#lan:/an (epte)er 013 kto)er 013 Nope)er 013 @e&e)er 014 $anari 014 Pe)rari 014 aret 014 "pril 014 ei 014 $ni 014 $li 014 T0* +ln Agustu 4( "g&t& 014 (epte)er 014
$la /enaga
Rp
1 1 1 3 3 4 4 4 4 4 4 4
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
orang orang orang orang orang orang orang orang orang orang orang orang orang orang
pa ,100,000.00 : #lan ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 ,100,000.00 T,tal
$la pa Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p
,100,000 ,100,000 ,100,000 4,00,000 6,300,000 6,300,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 8,400,000 4344444
HADIAH SAFETY TALK BULANANKONSUMSI PT. PP $ P!r!r) ( PROYEK 7 Oi;! T)!r S=#
/an 013 &:' 014
N 1
3
4
5
6
7
ANDD
(ep!13 3 -a'ia + Kon&&i ingg ke 4 t!13 1 3 -a'ia + Kon&&i ingg ke 4 No=!13 1 3 -a'ia + Kon&&i ingg ke 4 @e!13 1 3 -a'ia + Kon&&i ingg ke 4 $an!14 1 3 -a'ia + Kon&&i ingg ke 4 Ce)!14 1 3 -a'ia + Kon&&i ingg ke 4 ar!14 1
#("RNL"
K/R"ND"N
Rp Rp
50,000.00 500,000.00
10,000 50 500,000
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp R
50,000.00 400,000.00 ! ! 50,000.00 400,000.00 ! ! 50,000.00 600,000.00 ! ! 50,000.00 600,000.00 ! ! 50,000.00 750,000.00 !
10,000 40
10,000 40
10,000 60
10,000 60
10,000 75
HADIAH SAFETY TALK BULANANKONSUMSI PT. PP $ P!r!r) ( PROYEK 7 Oi;! T)!r S=#
/an 013 &:' 014
N 1
3
4
5
6
7
8
9
10
11
1
13
ANDD
(ep!13 3 -a'ia + Kon&&i ingg ke 4 t!13 1 3 -a'ia + Kon&&i ingg ke 4 No=!13 1 3 -a'ia + Kon&&i ingg ke 4 @e!13 1 3 -a'ia + Kon&&i ingg ke 4 $an!14 1 3 -a'ia + Kon&&i ingg ke 4 Ce)!14 1 3 -a'ia + Kon&&i ingg ke 4 ar!14 1 3 -a'ia + Kon&&i ingg ke 4 "pr!14 1 3 -a'ia + Kon&&i ingg ke 4 a!14 1 3 -a'ia + Kon&&i ingg ke 4 $n!14 1 3 -a'ia + Kon&&i ingg ke 4 $l!14 1 -a'ia + Kon&&i ingg ke 4 "g!14 1 -a'ia + Kon&&i ingg ke 4 (ep!14 1
#("RNL"
K/R"ND"N
Rp Rp
50,000.00 500,000.00
10,000 50 500,000
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
50,000.00 400,000.00 ! ! 50,000.00 400,000.00 ! ! 50,000.00 600,000.00 ! ! 50,000.00 600,000.00 ! ! 50,000.00 750,000.00 ! ! 50,000.00 1,000,000.00 ! ! 50,000.00 1,500,000.00 ! ! 50,000.00 1,500,000.00 ! ! 50,000.00 1,500,000.00 ! ! ! 1,500,000.00 ! ! ! 1,500,000.00 !
10,000 40
10,000 40
10,000 60
10,000 60
10,000 75
10,000 100
10,000 150
10,000 150
10,000 150
10,000 150
10,000 150
-a'ia + Kon&&i ingg ke 4 $"- H /"-N 013 (:@ 014 T;TAL @
Rp Rp Rp Rp Rp *p
! ! 1,500,000.00 13,750,000.00 13,750,000.00 (3754444.44
10,000 150
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan
( S0E Sign ,a-d 'K,mitment K3L) #aan ! Pipa #lak (teel ,5 6 ! -ollo? 4 4 ! /riplek 4 ! Plat #a;a k. 5 5 1 ! Pipa #lak (teel 1,5 /). ! Pipa #lak (teel 1,5 /). ! Kain Einil 1 ! "ngkr @ 19 Pan;ang 50 > ! Pak Ripet k. 4,8 10 ! >at inak ! /inner N@ "lat )ant pa
2,lume Satuan
0a-ga Satuan
8.00 #tng Rp 30,500.00 10.00 #tng Rp 87,500.00 6.00 )r Rp 6,500.00 6.00 )r Rp 15,000.00 0.40 #tng Rp 405,000.00 1.00 #tng Rp 375,000.00 6.00 e)ar Rp 350,000.00 4.00 # Rp 30,500.00 389.00 # Rp 150.00 7.00 Kg Rp 48,500.00 .3 Dln Rp 75,000.00 1.00 & Rp 5,000.00 7.00 -r Rp 90,000.00 1umlah
Tempat Pemadam #antung #aan ! ltiplek 9 ! Ci&er k. 6 P;. 10 ! >at inak api& 2 ! eni Ka ! /inner N' "lat #ant pa
0.07 4.00 0.08 0.40 0.03 1.00 0.14
)r # Kg Dln l& &
Rp Rp Rp Rp Rp Rp Rp
135,000.00 150.00 48,500.00 700.00 75,000.00 1,000.00 45,000.00 1umlah
3 Tempat Pemadam !uduk #aan ! ltiplek 9 ! Ka&o 4 6 ! >at inak api& 2 ! eni Ka ! /inner N@ "lat #ant pa
0.07 0.63 0.18 0.93 0.10 1.00 0.33
)r #tng Kg Dln l& &
Rp Rp Rp Rp Rp Rp Rp
135,000.00 45,000.00 48,500.00 700.00 75,000.00 1,000.00 45,000.00 1umlah
Penutup Shat. "k. ( m B ( m atrial ! Ka&o 4:6 ! Ka&o 4:6 ! ltiplek 9 ! >at inak ! /inner N@ ! "lat #ant ! pa
1.50 1.00 0.6 0.37 0.1 1.00 0.5
#tng #tng )r kg Dln l& &
Rp Rp Rp Rp Rp Rp Rp
31,680.00 31,680.00 135,000.00 48,500.00 75,000.00 1,000.00 45,000.00 1umlah
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan
Tempat Kenat inak ! /inner N@ "lat )ant paralon 1:5 pa
2,lume Satuan
0.84 .3 .00 1.00 1.00 30.00 1.50 0.50 1.00 0.33
0a-ga Satuan
)r Rp #tng Rp # Rp # Rp # Rp # Rp Kg Rp Dln Rp & Rp & Rp
6,500.00 87,500.00 35,000.00 150,000.00 5,000.00 150.00 48,500.00 75,000.00 35,000.00 85,000.00
(6 *alling Tiap Lantai. Anta- k,l,m menggunakan tali jalu- atas +a=ah atrial ! Ri&er 4.00 # Rp 1,000.00 ! /a)ang Pla&tik @ 8 1.00 1 Rp ,080.00 ! $aring Pengaan 9.00 Rp 7,500.00 ! >at inak 0.03 Klng Rp 48,500.00 ! /inner N@ 0.01 Dln Rp 75,000.00 ! "lat #ant 1.00 l& Rp 1,000.00 ! pa 0.0 & Rp 90,000.00 1umlah (7 *alling Tiap Lantai. "k. 6 m( dengan 1a-ak Tiang 3 m atrial ! Pipa #lak (teel 1,5 /). 0.33 #tng Rp 65,000.00 ! Pipa #lak (teel 01,5 /). 1,6 0.01 #tng Rp 106,000.00 ! Plat #a;a k. 15 15 5 0.05 Rp 609,375.00 ! @na)olt @ 10. P. 7 > 8.00 # Rp 1,000.00 ! /a)ang Pla&tik @ 8 13.00 1 Rp ,080.00 ! $aring Pengaan 7.0 ! >at inak 0.05 Klng Rp 48,500.00 ! /inner N@ 0.0 Dln Rp 75,000.00 ! "lat #ant 1.00 l& Rp 3,000.00 ! pa 0.10 -r Rp 90,000.00 1umlah ! $a'i Ralling /iap antai M *p 5664.83 ( S0E In,-mati,n 'Papan Pengumuman) atrial 4.00 #tng Rp ! -ollo? 4 4 143,750.00 ! /riplek 6 .00 )r Rp 97,500.00 ! #at 10 P. > 4.00 # Rp 1,050.00 ! Pak Ripet 4,8 10 3.00 # Rp 300.00 ! >at inak 1.61 kg Rp 48,500.00 ! /inner N@ 0.53 Dln Rp 75,000.00 ! "lat #ant 1.00 l& Rp 1,000.00 ! pa 1.00 & Rp 45,000.00 1umlah
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan
5 Tempat 0elm ' ( 0elm ) #aan ! /riplek 9 ! Ci&er 5 >. 6 ! >at inak api& 2 ! eni Ka ! /inner N@ "lat #ant pa
2,lume Satuan
0a-ga Satuan
0.05 4.00 0.07 0.3 0.0 1.00 0.10
)r Rp # Rp Kg Rp Rp Dln Rp l& Rp & Rp
135,000.00 1,000.00 48,500.00 700.00 75,000.00 1,000.00 45,000.00 1umlah
6 Tempat Sampah 3 T,ng ! atrial ! @r 1: ! -ollo? 4 4 ! /riplek 9 ! Pilo ! >at inak ! /inner N@ ! #at @3 ! ng&el /tp ! "lat #ant ! pa
3.00 .00 0.60 1.00 .55 0.73 8.00 6.00 1.00 1.50
# #tng )r Klng Kg Dln # # l& &
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
58,750.00 143,750.00 135,000.00 3,500.00 48,500.00 75,000.00 1,00.00 10,000.00 1,500.00 85,000.00 1umlah
7 Tempat Sampah ( T,ng ! atrial ! @r 1: ! /riplek 9 ! ng&el /tp ! >at inak ! Pilo ! /inner N@ ! #e&i @ 13 ! "lat #ant ! pa
1.00 0.09 .00 0.60 1.00 0.0 0.94 1.00 0.14
# )r # Kg Klng Dln Kg l& &
Rp Rp Rp Rp Rp Rp Rp Rp Rp
58,750.00 135,000.00 10,000.00 48,500.00 3,500.00 75,000.00 8,000.00 1,000.00 45,000.00 1umlah
4.00 0.03 3.00 .67 7.00 0.83 0.7 0.50 1.00 0.67
#tng )r )r Kg 1 Kg Dln Klng l& &
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
87,500.00 135,000.00 87,500.00 6,500.00 300.00 48,500.00 75,000.00 3,500.00 1,500.00 85,000.00 1umlah
(4 Tempat %e-,k,k atrial ! -ollo? 4 4 ganti )e&i potong ! /riplek 9 ! (eng Delo)ang, k. 0,8 1,8 ! #e&i #eton @ 1 ! Pak Ripet 5 10 ! >at inak ! /inner N@ ! Pilo ! "lat #ant ! pa
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan
2,lume Satuan
0a-ga Satuan
*am+u T> atrial ! /riplek 9 ! >at inak ! /inner N@ ! Pilo ! "lat #ant ! pa
1.1 1.44 0.48 1.00 1.00 0.33
)r Kg Dln Klng l& &
Rp Rp Rp Rp Rp Rp
135,000.00 48,500.00 75,000.00 3,500.00 1,000.00 45,000.00 1umlah
8 *am+u Lalu Lintas atrial ! Pipa #lak (teel /). ! Ra) Neon #o. 0.9 1.. /). 0.5 ! ap Rotari ! >at inak ! /inner N@ ! "lat #ant ! pa
1.00 1.08 1.00 0.15 0.06 1.00 0.10
#tng # Kg Dln l& &
Rp Rp Rp Rp Rp Rp Rp
10.00
%
Rp
395,000.00 1,000,000.00 175,000.00 48,500.00 75,000.00 ,000.00 45,000.00 1umlah 1,668,469.00 T,tal
( Tempat Sampah Akhi- atrial ! -ollo? 4 4 ! /riplek 9 ! ng&el #)t 8 # ! Pak Ripet 15 ! r + #at @10 P. 8 ! >at inak ! /inner N@ ! "lat #ant ! pa
15.00 9.00 8.00 376.00 3.00 5.36 1.78 1.00 3.00
#tng )r # # # kg Dln l& -r
Rp Rp Rp Rp Rp Rp Rp Rp Rp
87,500.00 135,000.00 10,500.00 300.00 1,560.00 48,500.00 75,000.00 5,000.00 85,000.00 1umlah
(3 *alling >,-e Lit. "k. (C mete- atrial ! Ka&o 4:6 ! /riplek 6 ! >at inak ! /inner N@ ! "lat #ant ! pa
0.63 0.10 0.7 0.09 1.00 0.14
#tng )r kg Dln l& &
Rp Rp Rp Rp Rp Rp
%
Rp
31,680.00 97,500.00 48,500.00 75,000.00 1,000.00 45,000.00 1umlah 57,50.01 T,tal
! Caktor Keaanan
! Caktor Keaanan
10.00
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan
(5 *alling #alian 334 m( atrial ! Pipa #lak (teel /). 1,6 ! Pipa #lak (teel 1,5 /). 1,6 ! Pipa #lak (teel 1 /). 1,6 ! Plat #a;a k. 15 15 5 ! @na)olt @ 10. P. 7 > ! >at inak ! /inner N@ ! Ka?at a& ! Re&i)on ! "lat #ant ! pa ! Caktor Keaanan (6 *alling #alian asement (6 m( atrial ! Pipa #lak (teel /). 1,6 ! Pipa #lak (teel 1,5 /). 1,6 ! /a)ang Pla&tik kning @ 10 ! Plat &ik 5 F 5 ! @na)olt @ 10. P. 7 > ! >at inak ! /inner N@ ! Ka?at a& ! Re&i)on ! r + #at @10 P. 8 ! "lat #ant ! pa ! Caktor Keaanan (8 Saet9 et 0,-is,ntal Sisi angunan atrial ! Pipa #lak (teel 1,5 /). ! (ik 5 5 5 ! @na)olt @ 1. P. 7 > ! (eling @ 10 ! Ka?at -aronika ! Polinet ! ng&el #)t 3 ! Kle )olt @ 3:8 ! #e&i @ 1 ! >at inak ! inroat ! /inner N@ ! "lat #ant
2,lume Satuan
55.00 19.00 55.00 1.00 444.00 19.00 7.00 4.00 7.00 1.00 7.00
#tng #tng #tng )r # Klng Dln #o # l& -r
10.00
%
8.00 10.00 169.00 3.00 30.00 9.00 3.00 .00 4.00 1.00 1.00 4.00
#tng #tng 1 #tng # Klng Dln #o # ) l& -r
10.00
%
3.0 0.10 8.00 15.00 9.4 9.4 .00 8.00 17.41 0.64 0.64 0.1 1.00
#tng #tng # 1 # # Kg Klng Klng Dln l&
0a-ga Satuan
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
90,000.00 45,000.00 10,000.00 1,755,000.00 1,650.00 48,500.00 75,000.00 350,000.00 68,000.00 150,000.00 165,000.00 1umlah Rp 39,70,100.00 T,tal
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
90,000.00 45,000.00 3,800.00 50,000.00 1,650.00 63,000.00 67,500.00 350,000.00 68,000.00 1,550.00 150,000.00 165,000.00 1umlah Rp 15,08,300.00 T,tal
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
65,000.00 335,000.00 3,500.00 11,600.00 5,000.00 7,500.00 15,000.00 ,600.00 8,000.00 48,500.00 ,600.00 75,000.00 ,000.00
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan ! pa ! Caktor Keaanan ! $a'i (afet Net -ori&ontal
2,lume Satuan
0a-ga Satuan
0.67
-r
Rp
10.00
%
Rp
M
*p
90,000.00 1umlah 1,684,661.0 T,tal 3(64.
Analisa 0a-ga Fasilitas K3L P*;/EK @ ;FFI>E T;E* SK/ (8 ,
"-aian Peke-jaan
2,lume Satuan
(7 *alling Tiap Lantai. 1a-ak 3 m dengan Tiang atrial ! Pipa #lak (teel 1,5 /). 0.17 ! Pipa #lak (teel 01,5 /). 1,6 0.01 ! Plat #a;a k. 15 15 5 0.0 ! @na)olt @ 10. P. 7 > 4.00 ! /a)ang Pla&tik @ 8 7.00 ! $aring Pengaan 3.60 ! >at inak 0.0 ! /inner N@ 0.01 ! "lat #ant 1.00 ! pa 0.50 ! Caktor Keaanan
10.00
#tng #tng # 1 Klng Dln l& -r
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
%
Rp
! $a'i Ralling /iap antai M (7 *alling Tiap Lantai. "k. 6 m( dengan 1a-ak Tiang 3 m atrial ! Pipa #lak (teel 1,5 /). 5.00 #tng ! Pipa #lak (teel 01,5 /). 1,6 1.00 #tng ! Plat #a;a k. 15 15 5 3.38 ! @na)olt @ 10. P. 7 > 600.00 # ! /a)ang Pla&tik @ 8 89.00 1 ! $aring Pengaan 535.0 ! >at inak 4.50 Klng ! /inner N@ 1.50 Dln ! "lat #ant 1.00 l& ! pa 30.00 -r ! Caktor Keaanan ! $a'i Ralling /iap antai
10.00 M
0a-ga Satuan
%
*p
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
65,000.00 106,000.00 609,375.00 ,800.00 ,080.00 7,500.00 48,500.00 75,000.00 1,000.00 90,000.00 1umlah 159,98.94 T,tal 58664.(
65,000.00 106,000.00 609,375.00 ,800.00 ,080.00 7,500.00 48,500.00 75,000.00 1,000.00 90,000.00 1umlah Rp 19,368,750.63 T,tal *p 7774.6
1umlah
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p
! ,875,000.00 375,000.00 ! ! ! ,100,000.00 ! ! 339,500.00 174,300.00 ! ! 654(84.44
Rp Rp Rp Rp Rp Rp Rp *p
9,450.00 600.00 3,880.00 80.00 ,50.00 ! ! (664.44
Rp Rp Rp Rp Rp Rp Rp *p
9,450.00 8,350.00 8,730.00 651.00 7,470.00 ! ! 565(.44
Rp Rp Rp Rp Rp Rp Rp *p
47,50.00 31,680.00 83,355.70 17,945.00 9,165.00 ! ! (8665.74
1umlah
Rp
5,43.89
Rp Rp Rp Rp Rp Rp Rp Rp *p
70,000.00 150,000.00 5,000.00 4,500.00 7,750.00 37,500.00 35,000.00 ! (4(.(7
Rp Rp
4,000.00 ,080.00
*p
6484.44
Rp Rp Rp Rp Rp Rp *p D m(
7,040.00 ! ,45.00 1,500.00 3,000.00 ! 3365.44
Rp Rp Rp Rp Rp Rp Rp Rp *p
575,000.00 195,000.00 4,00.00 9,600.00 78,085.00 40,050.00 ! ! 4(35.44
1umlah
Rp Rp Rp Rp Rp
6,795.30 4,000.00 3,530.80 0.50 1,800.00
*p
(636.64
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p
! ! 81,000.00 3,500.00 13,675.00 54,780.00 9,600.00 60,000.00 ! ! 35555.44
Rp Rp Rp Rp Rp Rp Rp
58,750.00 1,80.35 0,000.00 9,189.4 3,500.00 15,189.00 7,507.66
*p
(6638.
Rp Rp Rp Rp Rp Rp Rp
4,050.00 6,500.00 17,35.36 8,100.00 40,090.59 0,550.00 11,750.00
*p
36365.5
1umlah
Rp Rp Rp Rp
163,087.5 69,840.00 35,856.00 3,500.00
*p
83.5
Rp Rp Rp Rp Rp Rp Rp *p Rp *p
395,000.00 1,080,000.00 175,000.00 7,469.00 4,500.00 ,000.00 4,500.00 (6686.44 166,846.90 (8353(5.4
Rp Rp Rp Rp Rp Rp Rp
4,31,500.00 1,15,000.00 84,000.00 11,800.00 49,90.00 59,960.00 133,464.00
*p
6(676.44
Rp Rp Rp Rp Rp Rp *p Rp *p
0,064.00 9,815.44 13,19.00 6,750.00 1,000.00 6,48.57 5754.4( 5,75.00 675.4(
1umlah
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp *p
15,950,000.00 4,655,000.00 11,550,000.00 1,755,000.00 73,600.00 91,500.00 55,000.00 1,400,000.00 476,000.00 150,000.00 1,155,000.00 374(44.44 3,97,010.00 3(7((4.44
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp *p
8,10,000.00 ,450,000.00 64,00.00 750,000.00 379,500.00 567,000.00 0,500.00 700,000.00 7,000.00 189,100.00 150,000.00 660,000.00 (548344.44 1,508,30.00 (654534.44
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
848,000.00 33,500.00 8,000.00 174,000.00 31,000.00 69,300.00 30,000.00 0,800.00 139,80.00 31,137.00 1,669.0 15,975.00 ,000.00
1umlah Rp *p Rp *p D m(
60,000.00 (6866(.4 168,466.1 (853(7.3
1umlah
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp *p D m(
45,050.00 74.00 13,710.94 11,00.00 14,560.00 7,000.00 970.00 750.00 1,000.00 45,000.00 (58. 15,998.9 (758(.3
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp *p Rp *p D m(
6,65,000.00 106,000.00 ,056,640.63 1,680,000.00 1,855,360.00 4,014,000.00 18,50.00 11,500.00 1,000.00 ,700,000.00 (368754.63 1,936,875.06 (34565.6
PT.PP$PERSERO( T?= P*;/EK @ ;FFI>E T;E* SK/ (8 RENCANA KEBUTUHAN FASILITAS K6L
NO
A
LOKASI
:OLUME LUASAN
FASILITAS APAR
T. APAR
T. APAR
T. SAMPAH
T. SAMPAH
T. SAMPAH
TEMPAT
TEMPAT
SLOGAN
SHE
KOTAK
BENDERA
GANTUNG
DUDUK
6 TONG
TONG
AKHIR
KENCING
MEROKOK
K6L
INFORMASI
P6K
$ SET (
1
1
1
1
1
Fai%i"a Pr)#!=
1
P'< 1 >%p- +P#-" "
1
1
2
P'< 2 B%*$-( P#-" P%$%&
1
1
1
3
R.P3K
1
1
1
4
G-( L'(#<"#$
1
1
= L'< K%& B%<#
1
1
1
= L'< K%& B%$#<"#-(
1
1
1
= TC 1
1
1
= TC 2
1
1
= ALI6A 1
1
= ALI6A 2
1
1
= T%p" BB6
1
1
2
2
1
1
1 1
5 Ar!a %apan+an
= T'%& +B<" "p
;<,<;,(&
B%%-( P%$%&
7
T'#*%" P%$%&
8
W&-( P%$%&
1
9
K-"'& PT. PP
1
1
1
13
13
1
1
1 2
1
2
1
1
1 1 21
2
3 1
1
2
63
6
6-
1
2
1
1
1
<
2
<
<
Pri#) L!=)n) Sa!"#0 H!a%"h & En,ir)n'!n"a% Oi;!r
PT. PP 'PE*SE*;) T+k >AA# III
SPP ;AT P3K P*;/EK @ ;FFI>E T;E* SK/ (8 ; 1 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18
"*AIA Kapa& Per)an Pla&ter )at ka #akar Eita Del 2 Ka&a -i'rofil (teril (opra!/lle Dela& Peni ata #oor?ater "ir Peni ata2 )at /ete& ata An&to2 #eta'ine Ri=anol "lkool #al&e >aplang2 Peniti Dnting Ein&et (arng /angan Karet inak Ka Pti
"K"*A
1"%LA0
100 Dra Roll no.16 1.5 F 52 10 gra i&i 16 l)r H16 F 16 ) kran ata 10 l 15 l 60 l 300 l 300 l 100 gra i&i 10 peniti 0 &e'ang &e'ang 100 l
4 ) 4 roll 6 roll 4 t)e 5 kotak 4 ) ) 4 ) 4 ) 4 ) 4 ) 4 ) 4 ) ) ) 4 ) 4 pa&ang 3 )