83145432-CONTOH-RAB

BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006

A.

PEKERJAAN PERSIAPAN :

No.

Uraian Pekerjaan

1 2 3 4 5 6 7 8

Volume

Pembersihan lapangan Pengukuran dan bouwplank Direksi Keet Penyediaan air kerja Administrasi/dokumentasi Papan nama proyek Penerangan kerja harian Pagar proyek

1.00 1.00 1.00 1.00 1.00 1.00 1.00 250.00

A.

B.

ls ls ls ls ls ls ls ls ls m'

Harga Satuan Rp.

Jumlah Harga Rp.

3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 125,000.00

3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 31,250,000.00


Jumlah Rp.

59,250,000.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

No.

Uraian Pekerjaan

I.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

PEK PEKERJA ERJAAN AN STRU STRUKT KTU UR DA DAN ATA ATAP P:

a. 1 2

PEK. TANAH : Galian tanah Urugan kembali

62.68 m3 34.48 m3

1 2 3 4 5 6 7

PEK ER ERJAA N BETON BE BERTULA NG NG LA LANTAI 1 : Pasir urug Lantai kerja 1:3:5 Pondasi poer Beton sloof Beton kolom struktur Beton kluis dan SDB Tangga beton

2.92 1.65 28.23 28.45 32.60 49.80 7.80

1 2 3 4 5 6

PEK ER ERJAA N BETON BE BERTULA NG NG LANTAI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton

1 2 3 4 5 6 7 8 9 10 11 12

PEK ER ERJAA N BETON BE BERTULA NG NG LA LANTAI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak

b.

c.

d.

e. 1 2 3 4

PEKE PEKERJ RJAA AAN N BETO BETON N BERT BERTUL ULAN ANG G LANT LANTAI AI ATAP ATAP : Beton kolom Beton balok daak Beton plat daak t = 10 cm Water proofing daak beton

27,500.00 15,000.00

1,723,700.00 517,200.00

m3 m3 m3 m3 m3 m3 m3

130,200.00 228,400.00 1,383,500.00 2,303,700.00 2,047,200.00 2,032,100.00 2,500,000.00

380,184.00 376,860.00 39,056,205.00 65,540,265.00 66,738,720.00 101,198,580.00 19,500,000.00

23.46 29.70 18.30 47.32 45.60 5.58

m3 m3 m3 m3 m3 m3

1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00

40,588,146.00 63,465,930.00 40,091,640.00 72,238,712.00 78,983,760.00 13,950,000.00

20.97 35.72 7.94 47.32 45.60 2.80 16.80 19.37 8.09 5.00 7.00 168.00

m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m2

1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00

34,680,186.00 75,783,552.00 17,575,190.00 72,238,712.00 78,983,760.00 7,000,000.00 25,646,880.00 38,197,640.00 16,003,638.00 9,860,000.00 13,804,000.00 12,600,000.00

1.92 4.80 4.80 48.00

m3 m3 m3 m2

2,980,500.00 2,174,300.00 1,610,000.00 75,000.00

5,722,560.00 10,436,640.00 7,728,000.00 3,600,000.00

1/76

No.

Uraian Pekerjaan

f. 1 2 3 4 5 6 7 8 9 10 11 12

PEK. RANGKA ATAP DAN ATAP : Kuda kuda baja IWF Atap metal deck Bubungan atap metal Gording baja kanal C 150.50.20.3,2 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Kuda kuda baja IWF canopy Gording pipa besi canopy + sling tarik Clading IWF canopy Kaca laminated 12 mm canopy Atap policarbonate canopy Corong talang Pipa talang

Volume

1,512.30 kg 312.00 m2 36.00 m' 4,092.00 kg kg 312.00 m2 4,242.00 kg 347.12 kg kg 42.26 m2 47.20 m2 47.20 m2 21.00 bh 250.00 m'

Harga Satuan Rp.

9,500.00 95,000.00 60,000.00 9,500.00 32,000.00 9,500.00 9,500.00 95,000.00 400,000.00 150,000.00 75,000.00 47,000.00

Jumlah Harga Rp.

14,366,850.00 29,640,000.00 2,160,000.00 38,874,000.00 9,984,000.00 40,299,000.00 3,297,640.00 4,014,700.00 18,880,000.00 7,080,000.00 1,575,000.00 11,750,000.00

I. PEKERJAAN STRUKTUR DAN ATAP :

II.

PEKERJAAN FI FINISHING AR ARSITE KT KTUR :

a. 1. 1 2 3 4 5 6 7

PEK. FINISHING ARSITE KT KTUR LT. 1 : PEK. PONDASI BATU BELAH : Galian tanah pondasi batu belah Urugan kembali Pondasi batu belah 1:5 Aanstamping Urug pasir Peninggian tanah dalam bangunan Anti rayap lt.1

1 2 3 4 5 6 7 8 9

PEK. PAS. BT. BATA / PLESTERAN : Pas. rollag 1:3 Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton praktis, sloof, kolom, balok latei

2.

3. 1

PEK. PEK. PAS. PAS. KOSE KOSEN N LT. LT. 1, LT. LT.2 DAN DAN LT. LT.3+R 3+R.MESI MESIN N: TYPE CW 1 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5

Jumlah Rp.

1,216,131,850.00

271.36 86.00 105.60 43.20 21.60 232.00 450.00

m3 m3 m3 m3 m3 m3 m3 m2

27,500.00 15,000.00 254,400.00 140,000.00 130,200.00 45,000.00 15,000.00

7,462,400.00 1,290,000.00 26,864,640.00 6,048,000.00 2,812,320.00 10,440,000.00 6,750,000.00

10.08 23.08 95.36 119.52 1,677.80 117.00 264.00 271.50 6.16

m3 m3 m3 m2 m2 m2 m' m' m3 m3

383,300.00 383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00

3,863,664.00 8,846,564.00 34,157,952.00 3,167,280.00 38,924,960.00 2,714,400.00 1,980,000.00 5,430,000.00 9,240,000.00

2.00 unit

24,019,800.00

48,039,600.00

2

TYPE CW 2 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5

3.00 unit

23,288,500.00

69,865,500.00

3


1.00 unit

30,257,400.00

30,257,400.00

4


1.00 unit

83,813,900.00

83,813,900.00

5


1.00 unit

11,440,900.00

11,440,900.00

6


2.00 unit

6,621,000.00

13,242,000.00

2/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

7


1.00 unit

90,641,600.00

90,641,600.00

8


1.00 unit

5,640,600.00

5,640,600.00

9

TYPE PJ1 Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium PF 10, PF 20, Floor hinge, Handle stainless stell Sealant

1.00 unit

629,400.00

629,400.00

10

TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant

3.00 unit

2,856,100.00

8,568,300.00

11


7.00 unit

2,256,100.00

15,792,700.00

12


10.00 unit

2,256,100.00

22,561,000.00

13

TYPE P3' Kusen dan daun pintu PVC Kunci silinder, Engsel pintu

12.00 unit

350,000.00

4,200,000.00

14


15.00 unit

2,256,100.00

33,841,500.00

15

T Y PE B V 1 Kosen, Kaca 5 mm, Ram, Engsel

5.00 unit

564,300.00

2,821,500.00

16


2.00 unit

642,200.00

1,284,400.00

17


2.00 unit

531,500.00

1,063,000.00

18

TYPE J3 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant

1.00 unit

1,458,800.00

1,458,800.00

19


1.00 unit

2,521,800.00

2,521,800.00

20


1.00 unit

2,150,200.00

2,150,200.00

21


3.00 unit

3,069,700.00

9,209,100.00

22

TYPE PT2 Frame vertikal, Frame horisontal, Kaca bening 8 mm PF 10, PF 20, Sealant

1.00 unit

3,268,500.00

3,268,500.00

23

TYPE PT1 Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm PF 10, PF 20, Floor hinge, Handle stainless stell Sealant

1.00 unit

12,459,600.00

12,459,600.00

24

TYPE PT8 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka

1.00 unit

7,558,700.00

7,558,700.00

Jumlah Rp.

3/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

25

TYPE PT6 Partisi double gypsum board 9 mm + rangka

1.00 unit

26

TYPE PT6' Partisi double gypsum board 9 mm + rangka

1.00 unit

741,000.00

741,000.00

27


1.00 unit

3,703,000.00

3,703,000.00

28


1.00 unit

1,382,300.00

1,382,300.00

29


1.00 unit

2,838,000.00

2,838,000.00

30


1.00 unit

2,735,400.00

2,735,400.00

31


1.00 unit

2,467,500.00

2,467,500.00

32


1.00 unit

2,379,800.00

2,379,800.00

33

Type PB1 Pintu plat besi + kusen 0,8x2,2 + kunci,handle

5.00 unit

3,912,900.00

19,564,500.00

34

Type PS Pintu plat besi + kusen 0,5x2,1 + kunci

2.00 unit

2,584,500.00

5,169,000.00

35

Type Pintu arsip Pintu tahan api

2.00 unit

4,144,000.00

8,288,000.00

36

Type FD1 Kusen alluminium 4" t = 1,7 mm Kunci tanam, kaca 8 mm, Sealant

1.00 unit

0.00

Berubah menjadi JM

37

Type FD2 Rolling door 2,3x2,8 lengkap + tralis stainless steel

1.00 unit

7,920,000.00

7,920,000.00

38

Type FD3 Rolling door 2x2,8 lengkap + tralis stainless steel

1.00 unit

6,816,000.00

6,816,000.00

39

Type FD4 Rolling door 3,95x2,8 lengkap + tralis stainless stell Type PTT (Partisi gypsum + pintu HPL) Door Closer pintu :

1.00 unit

18,888,800.00

18,888,800.00

40 41

4.

1.00 unit 33.00 unit

1 2 3 4 5

PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum

22.21 m2 226.50 m2 m2 265.80 m2 m2 27.00 m2 271.20 m'

1 2 3 4 5 6 7 8 9

PEK . P AS ASA NG NG LANTAI DA N DINDING : Urug pasir bawah lantai Lantai kerja 1:3:5 bwh lantai t. 7 cm Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai homogenus 30x30 cm lavatory Dinding homogenus 30x30 cm Lavatory Lantai keramik 40x40 cm Lt. Homogenus 60x60 cm Lantai homogenus tangga + step nosing

57.87 40.51 3.75 12.00 19.60 91.85 166.02 394.00 41.40

5.

m3 m3 m3 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2

0.00 tidak ada dlm gambar

Jumlah Rp.

0.00 tidak ada dlm gambar 325,000.00 10,725,000.00

12,500.00 60,000.00 60,000.00 65,000.00 15,000.00

277,625.00 13,590,000.00 15,948,000.00 1,755,000.00 4,068,000.00

130,200.00 228,400.00 71,700.00 77,700.00 193,700.00 193,700.00 73,700.00 148,700.00 163,570.00

7,534,674.00 9,252,484.00 268,875.00 932,400.00 3,796,520.00 17,791,345.00 12,235,674.00 58,587,800.00 6,771,798.00

4/76

No.

Uraian Pekerjaan

6. 1 2 3 4 5 6 7

PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir Kaca cermin

1 2 3

PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond

7.

Volume

3.00 4.00 7.00 2.00 2. 4.00 1.00 4.00

Harga Satuan Rp.

Jumlah Harga Rp.

bh bh bh bh bh bh bh bh

2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 350,000.00

8,145,000.00 1,020,000.00 1,078,000.00 3,154,000.00 8,428,000.00 714,000.00 1,400,000.00

223.67 m2 1,261.50 m2 541.50 m2

18,500.00 15,000.00 15,000.00

4,137,895.00 18,922,500.00 8,122,500.00

a. PEK. FINISHING ARSITEKTUR LT. 1 :

b. 1. 1 2 3 4 5 6 7 8

PEK.FINISHING ARS IT ITEKTUR LT .2 .2 : PEK. PEK. PAS PAS.B .BT. T.BA BATA TA//PLES PLESTE TERA RAN, N,BE BETO TON N PRAK PRAKTI TIS S: Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis

1 2 3 4 5


24.09 131.11 214.88 46.45 165.70

1 2 3 4 5 6

PEK . P AS ASA NG NG LANTAI DA N DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Lantai screed beton Water proofing R lavatory

1 2 3 4 5 6 7 8

PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Shower tray + lengkap Shower spray Kaca cermin

1 2 3


2.

3.

4.

5.

11.65 m3 104.25 m3 134.35 m2 1,114.34 m2 96.50 m2 210.76 m' 212.50 m' 4.85 m3 m3

953,872,570.00

383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00

4,465,445.00 37,342,350.00 3,560,275.00 25,852,688.00 2,238,800.00 1,580,700.00 4,250,000.00 7,275,000.00

m2 m2 m2 m2 m2 m2 m'

12,500.00 60,000.00 60,000.00 65,000.00 15,000.00

301,125.00 7,866,600.00 12,892,800.00 3,019,250.00 2,485,500.00

35.20 306.95 338.09 34.50 18.00 39.25

m2 m2 m2 m2 m2 m2 m2 m2

71,700.00 77,700.00 73,700.00 81,070.00 23,200.00 75,000.00

2,523,840.00 23,850,015.00 24,917,233.00 2,796,915.00 417,600.00 2,943,750.00

5.00 8.00 8.00 3.00 3. 5.00 2.00 2.00 5.00

bh bh bh bh bh bh bh bh bh

2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 5,750,000.00 750,000.00 350,000.00

13,575,000.00 2,040,000.00 1,232,000.00 4,731,000.00 10,535,000.00 11,500,000.00 1,500,000.00 1,750,000.00

190.50 m2 903.46 m2 416.53 m2

18,500.00 15,000.00 15,000.00

3,524,250.00 13,551,900.00 6,247,950.00

b. PEK.FINISHING ARSITEKTUR LT.2 :

Jumlah Rp.

240,766,986.00

5/76

No.

Uraian Pekerjaan

c. 1.

Volume

1 2 3 4 5 6 7 8

PEK. PEK.FI FIN NISH ISHING ING AR ARSITE SITEKT KTUR UR LT. LT.3 DAN DAN ATAP TAP : PEK. PEK. PAS PAS.B .BT. T.BA BATA TA//PLES PLESTE TERA RAN, N,BE BETO TON N PRAK PRAKTI TIS S: Pas. bt. bata 1:3 Lt. 3 dan lt. Daak Pas. bt. bata 1:5 Lt. 3 dan lt. Daak Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis

1 2 3 4 5

PEK. PLAFOND : Plafond exspose Lt. 3 dan Lt. Daak Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard lavatory rangka hollow List tepi gypsum

16.00 90.50 323.10 52.25 172.50

1 2 3 4 5

PEK . P AS ASA NG NG LANTAI DA N DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Water proofing R lavatory

1 2 3 4 5 6 7 8

PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir wash bak Kaca cermin

1 2 3


2.

3.

4.

5.

10.48 m3 m3 111.37 m3 m3 120.83 m2 1,290.25 m2 503.80 m2 270.20 m' 170.65 m' 7.35 m3 m3

Harga Satuan Rp.

Jumlah Harga Rp.

383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00

4,016,984.00 39,892,734.00 3,201,995.00 29,933,800.00 11,688,160.00 2,026,500.00 3,413,000.00 11,025,000.00

m2 m2 m2 m2 m2 m2 m2 m'

12,500.00 60,000.00 60,000.00 65,000.00 15,000.00

200,000.00 5,430,000.00 19,386,000.00 3,396,250.00 2,587,500.00

13.20 275.50 419.80 32.00 13.20

m2 m2 m2 m2 m2 m2 m2

71,700.00 77,700.00 73,700.00 81,070.00 75,000.00

946,440.00 21,406,350.00 30,939,260.00 2,594,240.00 990,000.00

3.00 4.00 6.00 3.00 3. 3.00 2.00 1.00 3.00

bh bh bh bh bh bh bh bh bh bh

2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 750,000.00 350,000.00

8,145,000.00 1,020,000.00 924,000.00 4,731,000.00 6,321,000.00 1,428,000.00 750,000.00 1,050,000.00

209.60 m2 993.80 m2 481.85 m2

18,500.00 15,000.00 15,000.00

3,877,600.00 14,907,000.00 7,227,750.00

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

II. PEKERJAAN FINISHING ARSITEKTUR :

B.

C.

Jumlah Rp.

243,455,563.00

1,438,095,119.00


2,654,226,969.00

PEKERJAAN LAIN-LAIN :

No.

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Uraian Pekerjaan

Volume

Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) Tangga besi Lt.2 ke Lt.daak + man hole Entry sign BNI Sign pool ATM Building sign Mesin antrian Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 Berput dia. 1" Tempat sampah Sumur peresapan Sumur gali Jembatan masuk

C.

10.00 m' 10.00 m' 1.00 un unit 1.00 ls 1.00 ls 1.00 unit 1.00 unit 609.60 m2 312.50 m' m' 1.00 unit 1.00 unit 1.00 unit 1.00 unit 2.00 unit


Harga Satuan Rp.

Jumlah Harga Rp.

635,000.00 635,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 546,300.00 15,000.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 6,650,000.00

6,350,000.00 6,350,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 333,024,480.00 4,687,500.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 13,300,000.00

Jumlah Rp.

441,011,980.00

6/76

No.

Uraian Pekerjaan

D.

PEK. STRUKTUR STRUKTUR DAN DAN ARSITEKTUR ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL R.POMPA,R.GENSET,R.PANEL :

No.

Uraian Pekerjaan

1.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

1 2 3 4 5

PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5

49.50 22.86 3.60 7.20 15.84

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

1,361,250.00 342,900.00 468,720.00 1,008,000.00 4,029,696.00

1 2 3 4 5 6 7 8 9

PEK ER ERJAA N BETON BERTULA NG NG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton pondasi mesin genset Beton bertulang balok daak Beton bertulang plat daak Beton bertulang listplank Pipa talang ø 3" Corong talang Water proofing daak

3.04 1.44 2.26 6.90 4.80 0.76 19.20 4.00 60.00

m3 m3 m3 m3 m3 m3 m' bh m2

2,303,700.00 1,730,100.00 1,383,500.00 2,136,900.00 1,526,600.00 2,136,900.00 42,000.00 75,000.00 75,000.00

7,003,248.00 2,491,344.00 3,126,710.00 14,744,610.00 7,327,680.00 1,624,044.00 806,400.00 300,000.00 4,500,000.00

1 2 3 4 5

PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan

1.82 2.24 12.76 212.80 50.00

m3 m2 m3 m2 m'

383,300.00 26,500.00 358,200.00 23,200.00 7,500.00

697,606.00 59,360.00 4,570,632.00 4,936,960.00 375,000.00

1.00 unit

4,518,100.00

4,518,100.00

2.00 unit

3,169,000.00

6,338,000.00

60.00 m2

12,500.00

750,000.00

4.80 m3

363,800.00

1,746,240.00

85.12 m2 127.68 m2 60.00 m2

18,500.00 15,000.00 15,000.00

1,574,720.00 1,915,200.00 900,000.00

2.

3.

5. 1

2

6.

PEK. PAS. KOSEN : Type PB1 Pintu plat besi + kusen 2,2x1,4 + kunci Type PB2 Pintu plat besi + kusen 0,9x2,2 + kunci

1

PEK. PLAFOND : Plafond exspose

1

PEK . P AS ASA NG NG LANTAI DA N DINDING : Rabat beton

1 2 3


7.

9.

D.

PEK. STRUKTUR STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL R.POMPA,R.GENSET,R.PANEL :

77,516,420.00

7/76

No.

Uraian Pekerjaan

E.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

No.

Uraian Pekerjaan

1.

Volume

1 2 3 4 5


99.80 40.67 8.06 16.12 34.94

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

2,744,500.00 610,050.00 1,049,412.00 2,256,800.00 8,888,736.00

1 2 3 4 5 6

PEK ER ERJAA N BETON BERTULA NG NG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton bertulang ring balk Beton bertulang talang Beton bertulang konsol Water proofing talang beton

2.01 2.43 3.50 2.75 0.54 27.50

m3 m3 m3 m3 m3 m2

2,303,700.00 1,653,800.00 2,190,800.00 1,526,600.00 2,190,800.00 75,000.00

4,630,437.00 4,018,734.00 7,667,800.00 4,198,150.00 1,183,032.00 2,062,500.00

1 2 3 4 5

PEK. RANGKA ATAP DAN ATAP : Atap metal deck Lapis alluminium foil bawah atap ( isolasi panas ) Kontruksi rangka atap baja ringan Pipa talang ø 3" Corong talang

78.00 m2 78.00 m2 m2 78.00 m2 m2 25.00 m' 5.00 bh

95,000.00 32,000.00 175,000.00 42,000.00 75,000.00

7,410,000.00 2,496,000.00 13,650,000.00 1,050,000.00 375,000.00

1 2 3 4 5


m3 m2 m3 m2 m'

383,300.00 26,500.00 358,200.00 23,200.00 7,500.00

996,580.00 1,148,333.33 5,623,740.00 6,070,666.67 1,125,000.00

3.00 unit

1,968,000.00

5,904,000.00

2.

3.

4.

5. 1

PEK. PAS. KOSEN : TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant

2.60 43.33 15.70 261.67 150.00

2


1.00 unit

3,708,800.00

3,708,800.00

3

TYPE P3 Frame vertikal, Frame horisontal,Kaca bening 8 mm PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium Sealant

1.00 unit

6,331,900.00

6,331,900.00

4

TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium Kunci tanam, Engsel pintu, Frame tatapan Sealant

1.00 unit

2,296,400.00

2,296,400.00

5


2.00 unit

4,684,700.00

9,369,400.00

60,000.00 65,000.00 15,000.00

4,500,000.00 650,000.00 900,000.00

363,800.00 73,700.00 71,700.00 77,700.00

302,681.60 5,527,500.00 717,000.00 3,496,500.00

6. 1 2 3

PEK. PLAFOND : Plafond gypsum board rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum

75.00 m2 m2 10.00 m2 60.00 m'

1 2 3 4

PEK . P AS ASA NG NG LANTAI DA N DINDING : Rabat beton Lantai keramik 40x40 cm Lantai keramik 30x30 cm km/wc Dinding keramik 20x25 cm km/wc

0.83 75.00 10.00 45.00

7.

m3 m2 m2 m2

8/76

No.

Uraian Pekerjaan

8. 1 2 3 4 5

PEK.SANITAIR : Closet duduk porselin + jet washer saringan air Kran air Wastafel Kaca cermin

1 2 3


9.

E.

F.

Volume

2.00 3.00 6.00 2.00 2.00

Harga Satuan Rp.

Jumlah Harga Rp.

bh bh bh bh bh bh

2,715,000.00 255,000.00 154,000.00 2,107,000.00 350,000.00

5,430,000.00 765,000.00 924,000.00 4,214,000.00 700,000.00

100.60 m2 162.00 m2 85.00 m2

18,500.00 15,000.00 15,000.00

1,861,100.00 2,430,000.00 1,275,000.00

PEK. STRUKTUR DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN PENUNJANG PENUNJANG ( MUSHOLA, KANTIN KANTIN ) :

Jumlah Rp.

140,558,752.60

PEK. STRUKTUR DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN GARDU GARDU JAGA - ATM :

No.

Uraian Pekerjaan

1. 1 2 3 4 5


1 2 3

PEK ER ERJAA N BETON BERTULA NG NG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing

1 2 3 4 5 6

1 2 3

2.

3.

4.

5. 1

Volume

47.10 22.10 5.20 6.90 12.80

Harga Satuan Rp.

Jumlah Harga Rp.

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

1,295,250.00 331,500.00 677,040.00 966,000.00 3,256,320.00

3.54 m3 m3 0.38 m3 2.60 m2

2,303,700.00 2,303,700.00 75,000.00

8,155,098.00 875,406.00 195,000.00

PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang

28.00 m2 28.00 m2 113.86 kg 26.00 m2 1.00 bh 3.00 m'

95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00

2,660,000.00 896,000.00 1,081,670.00 9,100,000.00 75,000.00 126,000.00

PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan

11.00 m3 184.00 m2 29.00 m'

358,200.00 23,200.00 7,500.00

3,940,200.00 4,268,800.00 217,500.00

1.00 unit

1,694,900.00

1,694,900.00

PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant

2

Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant

1.00 unit

8,611,800.00

8,611,800.00

3

Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant

1.00 unit

3,243,100.00

3,243,100.00

6. 1

PEK. PLAFOND : Plafond gypsum rangka metal furing

26.80 m2 m2

60,000.00

1,608,000.00

1 2 3

PEK . P AS ASA NG NG LANTAI DA N DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm

1.34 m3 2.68 m3 26.80 m2

228,400.00 130,200.00 73,700.00

306,056.00 348,936.00 1,975,160.00

1 2 3 4

PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose Dinding lapis alluminium

70.36 58.00 26.80 8.50

18,500.00 15,000.00 15,000.00 250,000.00

1,301,660.00 870,000.00 402,000.00 2,125,000.00

7.

8.

F.

m2 m2 m2 m2

PEK. STRUKTUR DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN GARDU GARDU JAGA - ATM :

Jumlah Rp.

60,603,396.00

9/76

No.

Uraian Pekerjaan

G.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

PEK. STRUKTUR STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

No.

Uraian Pekerjaan

1. 1 2 3 4 5


13.20 5.28 0.80 1.60 4.40

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

363,000.00 79,200.00 104,160.00 224,000.00 1,119,360.00

1 2 3 4 5 6 7

PEK ER ERJAA N BETON BERTULA NG NG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang Pipa talang Water profing

0.84 0.58 0.18 0.58 2.00 12.00 5.80

m3 m3 m3 m3 m3 bh m' m2

2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00 50,000.00 75,000.00

1,935,108.00 927,360.00 391,374.00 1,252,396.80 150,000.00 600,000.00 435,000.00

1 2 3


1.92 m3 32.00 m2 50.00 m'

358,200.00 23,200.00 7,500.00

687,744.00 742,400.00 375,000.00

1.00 unit

2,173,100.00

2,173,100.00

4.00 unit

1,590,800.00

6,363,200.00

2.

3.

4. 1

2

5.

PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant

1


5.80 m2

60,000.00

348,000.00

1 2 3

PEK . P AS ASA NG NG LANTAI DA N DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm

0.32 m3 0.64 m3 6.40 m2

228,400.00 130,200.00 73,700.00

73,088.00 83,328.00 471,680.00

1 2 3

PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose

12.80 m2 19.20 m2 5.80 m2

18,500.00 15,000.00 15,000.00

236,800.00 288,000.00 87,000.00

6.

7.

G.

PEK. STRUKTUR STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

19,510,298.80

10/76

No.

H.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

PEKERJAAN HALAMAN :

No.

1

Landscape Ur Urug peninggian tanah halaman Palem raja Glodogan Tanaman perdu Tanah subur dan pemupukan Perataan/pembersihan lahan

1,872.00 16.00 14.00 12.00 352.80 352.80

m3 m3 btg btg m2 m2 m2

45,000.00 500,000.00 450,000.00 225,000.00 15,000.00 5,000.00

84,240,000.00 8,000,000.00 6,300,000.00 2,700,000.00 5,292,000.00 1,764,000.00

2 1 2

Peke Pekerj rjaa aan n Peng Penger eras asan an park parkir ir : Paving halaman Kanstin tepi paving

1,830.60 m2 394.50 m'

106,400.00 70,000.00

194,775,840.00 27,615,000.00

3 1 2

Pekerjaan Saluran : Saluran buis beton U.30 cm tertutup beton Bak kontrol 50x50

304.00 m' m' 18.00 bh

153,000.00 250,000.00

46,512,000.00 4,500,000.00

Groun round d re reserv servoi oirr cap cap..50 m3 : Galian tanah Urugan kembali Pasir urug Pondasi beton plat dasar Beton dinding, balok Beton plat tutup Pasang keramik 20/20 cm Tutup besi man hole + gembok Tangga servis Pipa PVC ø 4" Rabat beton Water profing

73.50 26.40 0.95 2.82 12.20 2.82 118.75 1.00 1.00 25.00 0.95 118.75

m3 m3 m3 m3 m3 m3 m2 unit unit m' m3 m2

27,500.00 15,000.00 130,200.00 1,750,000.00 1,750,000.00 1,750,000.00 71,700.00 1,250,000.00 600,000.00 47,000.00 363,800.00 75,000.00

2,021,250.00 396,000.00 123,690.00 4,935,000.00 21,350,000.00 4,935,000.00 8,514,375.00 1,250,000.00 600,000.00 1,175,000.00 345,610.00 8,906,250.00

2.00 unit

10,500,000.00

21,000,000.00

-

4 1 2 3 4 5 6 7 8 9 10 11 12 5 1

Sept Septic icttank ank bi biotec otec syst ystem : Septictank biotec system :

6 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Peke Pekerj rjaaan Tia Tiang Bende endera ra Galian tanah Urugan pasir Pasangan batu bata 1 : 3 Pondasi foot plat Kolom praktis Lantai Kerja 1 : 3 : 5 Rabat beton Plesteran 1 : 3 Cat tembok Cat besi Sponengan Pas. Granit Plat GIP t = 6 cm + las Tiang bendera GIP dia. 3" + kerekan

7 1 2 3 4 5 6 7 8 9 10 11 12

Paga Pagarr tem tembo bokk sam sampi ping ng dan dan bel belak akan ang g: Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Lampu dinding Pagar kawat duri ( t = 60 cm ) Tali air

1.20 0.29 2.63 0.13 0.14 0.30 1.80 5.30 5.30 4.00 25.00 0.36 4.00 1.00

m3 m3 m3 m3 m3 m3 m3 m2 m2 m2 m' m2 m2 un unit

27,500.00 130,200.00 383,300.00 1,383,500.00 1,500,000.00 228,400.00 363,800.00 26,500.00 18,500.00 45,000.00 7,500.00 1,250,000.00 450,000.00 3,200,000.00

33,000.00 37,758.00 1,008,079.00 179,855.00 210,000.00 68,520.00 654,840.00 140,450.00 98,050.00 180,000.00 187,500.00 450,000.00 1,800,000.00 3,200,000.00

27.93 4.30 22.56 5.80 286.00 408.12 7.35 25.14 408.12 11.00 71.60 286.40

m3 m3 m3 m3 m' m2 m3 m3 m2 unit m' m'

27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 375,000.00 75,000.00 15,000.00

768,075.00 559,860.00 5,739,264.00 87,000.00 2,145,000.00 7,550,220.00 11,025,000.00 9,005,148.00 9,468,384.00 4,125,000.00 5,370,000.00 4,296,000.00

11/76

No.

Uraian Pekerjaan

8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 9 1 2 3 4 5 6 7 8 9

Volume

Pagar depan Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Plesteran ban banan Batu tempel candi Railing pagar holow 40x40 dan 20x20 Pintu pagar depan 5 m' Pintu pagar depan 8 m'

59.90 6.42 33.70 23.96 345.60 64.18 7.30 14.61 224.62 213.92 156.64 108.00 1.00 1.00

Peke Pekerj rjaa aan n canop canopy, y,ca carp rpor ort, t,ga gara rasi si Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Carport atap policarbonat rangka besi finish cat duco Plesteran 1 : 5

H.

I.

Harga Satuan Rp.

Jumlah Harga Rp.

m3 m3 m3 m3 m' m2 m3 m3 m2 m' m2 m' m' unit unit

27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 17,500.00 200,000.00 250,000.00 4,750,000.00 7,600,000.00

1,647,250.00 835,884.00 8,573,280.00 359,400.00 2,592,000.00 1,187,330.00 10,950,000.00 5,233,302.00 5,211,184.00 3,743,600.00 31,328,000.00 27,000,000.00 4,750,000.00 7,600,000.00

13.50 m3 0.06 m m33 0.93 m3 5.40 m3 50.00 m' 35.00 m2 2.80 m3 75.00 m2 35.00 m2

27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 500,000.00 23,200.00

371,250.00 8,332.80 236,083.20 81,000.00 375,000.00 647,500.00 4,200,000.00 37,500,000.00 812,000.00

PEKERJAAN HALAMAN :

Jumlah Rp.

680,880,414.00

PEK. MEKANIKAL ELEKTRIKAL :

No.

Uraian Pekerjaan

I. A. 1 2 3 4 5 6 7 8

PEKERJAAN AC Lantai 1 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara AC splite wall 9,000 BTUH + pengarah udara AC splite wall 12,000 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan

1 2 3 4 5 6 7 8

Lantai 2 Cassete 36,100 BTUH + pengarah udara Cassete 22,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara AC split wall 9.000 BTUH Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan

1 2 3 4 5 6 7

Lantai 3 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan

B.

C.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

8.00 un u nit 3.00 un u nit 4.00 un u ni t 1.00 un u nit 2.00 bh 5.00 bh 15.00 bh 16.00 un unit

12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00

102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,233,000.00 64,600,000.00

5.00 un u nit 2.00 un u nit 1.00 un u nit 1.00 unit 3.00 bh 6.00 bh 9.00 bh 9.00 un unit

21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00

106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00

12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00 82,200.00 4,037,500.00

64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 986,400.00 48,450,000.00

5.00 2.00 4.00 2.00 5.00 12.00 12.00

un u nit un u nit un u nit bh bh bh un unit

Jumlah Pekerjaan AC

Jumlah Rp.

592,012,600.00

12/76

No.

Uraian Pekerjaan

II A.

PEKERJAAN INSTALASI PLUMBING Peralatan utama ( r. pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer ø 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter

1 2 3 4 5 6 7 8 9 10 11 12 B. 1 2 3 4 5 6 7 C. 1 2 3 4 5

Pekerjaan in instalasi pl plumbing Lt Lt. 1 Pipa GIP me medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather Pekerjaan in instalasi pl plumbing Lt Lt. 2 Pipa GIP me medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW

Volume

Harga Satuan Rp.

2.00 unit 2.00 unit 2.00 bh 4.00 bh 2.00 bh 12.50 m' 25.70 m' 2.00 bh 1.00 unit 2.00 un u nit 1.00 ls 1.00 unit

9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah

18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

1,137,300.00 417,120.00 1,460,160.00 2,176,860.00 522,500.00 66,600.00

18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah

522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00

51.00 23.70 43.20 43.80 1.00 2.00

m' m' m' m' ls bh

28.10 30.00 1.00 3.00 1.00

m' m' lo lot unit ls ls

48.00 31.50 6.50 29.00 1.00 2.00

m' m' m' m' ls bh

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00

51.50 m' 47.50 m' 1.00 lo lot

18,600.00 43,200.00 237,500.00

957,900.00 2,052,000.00 237,500.00 7,122,300.00

m' m' m' m' ls bh

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00

53.10 m' 46.40 m' 1.00 lo lot

18,600.00 43,200.00 237,500.00

987,660.00 2,004,480.00 237,500.00 6,268,810.00

Jumlah D. 1 2 3 4 5

Pekerjaan in instalasi pl plumbing Lt Lt. 3 Pipa GIP me medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW

Jumlah Harga Rp.

20.50 22.70 4.50 29.00 1.00 2.00

Jumlah Jumlah Pek. Instalasi Plumbing

Jumlah Rp.

77,309,000.00

13/76

No.

Uraian Pekerjaan

III. II. A.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

4

PEKE PEKERJ RJA AAN SOU SOUND SYST SYSTEM EM (TA (TATA SUAR SUARA) A) Back Ground musik, musik, paging & emergency emergency call Input source terdiri dari double cassete deck Pagi Paginng call call,, terd terdir irii dar darii ta t able stand microphone lengkap microphone hand heald microphone Ampl Amplif ifie ierr sys syste tem m ter terdi diri ri dari dari : Amplifier (mixing) preamp,FM tuner dan ding dong signal Power amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3

1 2 3 4

Instalasi sound system Lt Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box

12.00 5.00 1.00 1.00

bh bh bh ls bh

213,800.00 237,500.00 156,800.00 142,500.00 Jumlah

2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00

1 2 3 4


9.00 6.00 1.00 1.00

bh bh bh ls bh

213,800.00 237,500.00 156,800.00 142,500.00 Jumlah

1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00

1 2 3 4


8.00 6.00 1.00 1.00

bh bh bh ls bh

213,800.00 237,500.00 156,800.00 142,500.00 Jumlah

1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00

1 2 3 -

B.

C.

D.

1.00 bh bh

1,852,500.00

1,852,500.00

1.00 bh bh 1.00 bh

2,042,500.00 726,800.00

2,042,500.00 726,800.00

1.00 bh 1.00 bh 1.00 ls

6,175,000.00 10,450,000.00 1,425,000.00 Jumlah

6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00

Jumlah Pek. Inst. Sound System IV. A. 1 2 3 4 5

PEKERJAAN TELEPHONE 1 set MDF kapasitas kapasitas 2x32 PAIR Terminal Box Sambungan baru Lightning arestor Under ground cable 30 PAIR

1.00 2.00 10.00 1.00 75.00

B. 1 2

Lantai 1 Out let telephone (extention) Titik inst. Out let telephone

18.00 bh 18.00 ttk

1 2


1 2


unit bh bh unit m'

2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00

45,600.00 118,800.00

820,800.00 2,138,400.00 2,959,200.00

45,600.00 118,800.00

456,000.00 1,188,000.00 1,644,000.00

45,600.00 118,800.00

775,200.00 2,019,600.00 2,794,800.00

10.00 bh 10.00 ttk Jumlah

D.

33,807,400.00

2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah

Jumlah C.


Jumlah Pekerjaan Telepon V. A. 1 2 3

PEKERJAAN KABEL DATA Lantai 1 Floor duct Sparing pipa PVC dia. 1" Out let kabel data

1 2 3

Lantai 2 Floor duct Sparing pipa PVC dia. 1" Out let kabel data

1 2 3


79.00 m' 79.00 m' 15.00 ttk

40.00 m' 40.00 m' 11.00 ttk

4,463,500.00 339,700.00 2,116,500.00 6,919,700.00

56,500.00 4,300.00 141,100.00

2,260,000.00 172,000.00 1,552,100.00 3,984,100.00

56,500.00 4,300.00 141,100.00

4,322,250.00 328,950.00 2,539,800.00 7,191,000.00

Jumlah C.

76.50 m' 76.50 m' 18.00 ttk

37,227,100.00

56,500.00 4,300.00 141,100.00 Jumlah

B.

Jumlah Jumlah Pekerjaan Kabel Data

Jumlah Rp.

18,094,800.00

14/76

No.

Uraian Pekerjaan

VI. A. 1 2 3 4 5 6 7

PEKERJAAN INS TA TALASI LISTRIK Instalasi penerangan penerangan pos jaga, r.r. ATM dan Taman depan depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan

Volume

3.00 18.00 4.00 3.00 4.00 25.00 1.00

Harga Satuan Rp.

bh bh bh bh bh ttttk lo t

223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00

670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00

Jumlah B.

Jumlah Harga Rp.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Instalasi penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

20.00 12.00 6.00 4.00 20.00 68.00 5.00 8.00 4.00 6.00 1.00 6.00 6.00 153.00 56.50 2.00 1.00

bh bh bh bh bh bh bh bh bh bh bh bh bh ttttk m' bh lot

177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00 Jumlah

3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Instalasi penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

23.00 3.00 26.00 10.00 2.00 4.00 6.00 5.00 5.00 4.00 74.00 51.00 5.00 1.00

bh bh bh bh bh bh bh bh bh bh ttttk m' bh lot

518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00

11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00

133,800.00 223,500.00 378,600.00 65,300.00 128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00

535,200.00 447,000.00 10,222,200.00 65,300.00 3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00

134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00

134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00

C.

Jumlah D. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Insta nstala lasi si pene penera rang ngaan Lt. Lt. 3 dan dan r. mes mesin in Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Panel Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB Panel capasitor bank Panel pompa booster

4.00 2.00 27.00 1.00 24.00 8.00 6.00 7.00 2.00 4.00 3.00 79.00 51.00 5.00 1.00

bh bh bh bh bh bh bh bh bh bh bh ttttk m' bh lot Jumlah

E.

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

un unit un unit unit unit unit unit unit unit un u nit unit unit un u nit un u nit unit un u nit un u nit

Jumlah Rp.

15/76

No.

17

Uraian Pekerjaan

Pentanahan

Volume

Harga Satuan Rp.

1 .00 ls 1.

2,090,000.00 Jumlah

Jumlah Harga Rp.

Jumlah Rp.

2,090,000.00 262,367,900.00

16/76

No.

Uraian Pekerjaan

F. 1 2 3 4 5 6 7 7 8 9 10 11 11 12 13 14 15 16 17 18 19

Pekerjaan kabel kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder

Volume

140.00 m' m' 41.50 m' 50.20 m' m' 54.50 m' m' 58.70 m' m' 60.25 m' 67.00 m' 51.00 m' m' 55.50 m' m' 60.00 m' m' 4.50 m' m' 20.00 m' 4.50 m' m' 7.50 m' 6.90 m' 64.10 m' m' 6.50 m' m' 6.50 m' m' 1.00 lot 1.00 lo l ot 1.00 lot

Harga Satuan Rp.

141,100.00 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00 104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00 4,417,500.00 Jumlah

Jumlah Harga Rp.

19,754,000.00 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00 5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00

Jumlah Pekerjaan Inst. Penerangan VII. A 1 2 3 4

PEKERJAAN INS TA TALASI TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena

1 2 3 4

Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena

1 2 3 4


1 2 3 4

Peralatan Utama Antena parabola Digital recciver untuk 15 canel Coaxial cable 2x1,5 mm2 Testing comissioning

3.00 50.00 1.00 1.00

bh m' unit unit

3.00 45.00 1.00 1.00

119,100.00 310,000.00 213,800.00 57,000.00 699,900.00

39,700.00 6,200.00 213,800.00 57,000.00

119,100.00 279,000.00 213,800.00 57,000.00 668,900.00

39,700.00 6,200.00 213,800.00 57,000.00

158,800.00 279,000.00 213,800.00 57,000.00 708,600.00

3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah

3,325,000.00 1,662,500.00 236,000.00 475,000.00 5,698,500.00

bh m' unit unit Jumlah

C

4.00 45.00 1.00 1.00


D

1.00 1.00 20.00 1.00

unit bh m' lo t

556,703,870.00

39,700.00 6,200.00 213,800.00 57,000.00 Jumlah

B

Jumlah Pekerjaan Instalasi antena TV

7,775,900.00

VIII VIII.. A 1 2 3 4

PE PEKE KERJ RJAA AAN N INSTA INSTALA LASI SI STOP STOP KONT KONTAK AK KOMP KOMPUT UTER ER Lantai 1 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt

27.00 bh 79.00 m' 1.00 unit 1.00 lot

27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

739,800.00 5,253,500.00 1,852,500.00 617,500.00 8,463,300.00

B 1 2 3 4

Lantai 2 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt

15.00 bh 40.00 m' 1.00 unit 1.00 lot

27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

411,000.00 2,660,000.00 1,852,500.00 617,500.00 5,541,000.00

1 2 3 4

Lantai 3 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt

30.00 bh 76.00 m' 1.00 unit 1.00 lot

27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

822,000.00 5,054,000.00 1,852,500.00 617,500.00 8,346,000.00

C

Jumlah Pekerjaan Instalasi stop kontak

Jumlah Rp.

22,350,300.00

17/76

No.

Uraian Pekerjaan

IX . A.

2 3 4 5 6 7

PEKERJAAN FIRE ALARM SY ST STEM Peralatan utama dan dan instalasi Peralatan Utama Mesin control panel fire alarm (MCP-FA) kapasitas 6 zone Battery changer Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR

1 2 3 4 5 6

1 -

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

1.00 bh bh

10,616,300.00

10,616,300.00

1.00 1.00 1.00 1.00 1.00 1.00

bh bh bh bh lo t unit

291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah

291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00

Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"

20.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh lo t

156,800.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah

3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,930,500.00

1 2 3 4 5 6 7

Inst. fire alarm Lt.2 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"

13.00 2.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh bh lo t

156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah

2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00

1 2 3 4 5 6 7


13.00 2.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh bh lo t

156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah

2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00

B.

C.

D.

Jumlah Pekerjaan Fire Alarm System X. A. 1

2

3 4 5 6 7 8 9 10 11 12 13 14

PEKERJAAN HYDRANT SYSTEM : Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6"

Jumlah Rp.

24,461,700.00

1.00 unt

26,134,200.00

26,134,200.00

1.00 un unt

29,598,100.00

29,598,100.00

1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00

bh bh bh bh Ls Ls un u nt bh bh bh bh bh

10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00

10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00

5.00 2.00 2.00 2.00 4.00

bh bh bh bh bh bh bh bh bh bh

4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah

21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00

18/76

No.

Uraian Pekerjaan

B. 1

2 3 4 5 6 7 8 9 10

Volume

Pekerjaan Hydrant, Halaman Blac Blackk st steel eel pip pipee sc sched hedule ule 40 40 - Dia. 6" - Dia. 4" Hydrant box outdoor lengkap accesories Hydrant pilar Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning

4.00 50.00 3.00 3.00 1.00 1.00 1.00 6.00 3.00 3.00 1.00

m' m' bh bh Ls lo t bh bh bh bh bh bh bh bh ls ls

Harga Satuan Rp.

442,200.00 299,300.00 2,327,500.00 1,852,500.00 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah

Jumlah Harga Rp.

1,768,800.00 14,965,000.00 6,982,500.00 5,557,500.00 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 41,524,700.00

Jumlah Pekerjaan Hidrant System XI. XI. 1

2

PEKE PEKERJ RJA AAN GENER ENERAT ATO OR SYS SYSTE TEM M (G (GENSE ENSET) T) Merk Merk : PERKI PERKINS NS-S -STA TAMF MFOR ORD D (Lis (Lisen ensi si TRAK TRAKNU NUS) S) KVA : 200 KVA,Type : Silence type - Coling system : Radiator coling system - Starting system battery chargingalternator,starting chargingalternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan

1.00 unit

1.00 1.00 1.00 1.00

ls ls ls ls un u nit bh bh

163,272,500.00

350,075,000.00

350,075,000.00

2,042,500.00 570,000.00 40,375,000.00 2,707,500.00

2,042,500.00 570,000.00 40,375,000.00 2,707,500.00

Jumlah Pekerjaan Genset

XII. XII. 1 2 3

PE PEKE KERJ RJAA AAN N INST INSTAL ALAS ASII PE PENA NANG NGKA KAL L PE PETI TIR R EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm

1.00 un unit 30.00 m' 1.00 lot

15,675,000.00 109,300.00 403,800.00

Jumlah Pek. Instalasi Penangkal Petir

I.


Jumlah Rp.

395,770,000.00

15,675,000.00 3,279,000.00 403,800.00 19,357,800.00

1,948,142,970.00

19/76

BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006

A.


No.

Uraian Pekerjaan

1 2 3 4 5 6 7 8

Volume

Pembersihan lapangan Pengukuran dan bouwplank Direksi Keet Penyediaan air kerja Administrasi/dokumentasi Papan nama proyek Penerangan kerja harian Pagar proyek

1.00 1.00 1.00 1.00 1.00 1.00 1.00 250.00

A.

B.

ls ls ls ls ls ls ls ls ls ls ls m'

Harga Satuan Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 125,000.00

Jumlah Harga Rp.

Jumlah Rp.

3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 31,250,000.00


59,250,000.00


No.

Uraian Pekerjaan

I.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

PE PEKE KERJ RJAA AAN N STRU STRUKT KTUR UR DAN DAN ATAP ATAP :

a. 1 2

PEK. TANAH : Galian tanah Urugan kembali

1 2 3 4 5 6 7

PEKERJAAN BE BET ON ON BE BERT UL ULANG LA LANT AI AI 1 : Pasir urug Lantai kerja 1:3:5 Pondasi poer Beton sloof Beton kolom struktur Beton kluis dan SDB Tangga beton

2.92 1.65 28.23 28.45 34.65 49.80 7.80

m3 m3 m3 m3 m3 m3 m3

130,200.00 228,400.00 1,383,500.00 2,303,700.00 2,047,200.00 2,032,100.00 2,500,000.00

380,184.00 376,860.00 39,056,205.00 65,540,265.00 70,935,480.00 101,198,580.00 19,500,000.00

1 2 3 4 5 6

PEKERJAAN BE BET ON ON BE BERT UL ULANG LA LANT AI AI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton

23.46 39.01 8.74 51.02 29.99 5.58

m3 m3 m3 m3 m3 m3

1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00

40,588,146.00 83,360,469.00 19,147,592.00 77,887,132.00 51,945,679.00 13,950,000.00

1 2 3 4 5 6 7 8 9 10 11 12

PEKERJAAN BE BET ON ON BE BERT UL ULANG LA LANT AI AI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak

20.97 35.72 7.94 49.58 29.99 2.80 30.72 19.37 8.09 5.00 7.00 168.00

m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m2

1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00

34,680,186.00 75,783,552.00 17,575,190.00 75,688,828.00 51,945,679.00 7,000,000.00 46,897,152.00 38,197,640.00 16,003,638.00 9,860,000.00 13,804,000.00 12,600,000.00

1.92 4.80 4.80 48.00

m3 m3 m3 m2

2,980,500.00 2,174,300.00 1,610,000.00 75,000.00

5,722,560.00 10,436,640.00 7,728,000.00 3,600,000.00

1,738.13 kg 55.10 38.63 308.51 48.00 80.00 152.00 456.00 4.00 102.00 2,140.70 372.76 m2 1,491.00 26.00 m' 60.44 2,995.84 kg kg 2,995.84 372.00 m2 4,242.00 kg 347.12 kg kg 42.26 m2 47.20 m2 47.20 m2

9,500.00 9,500.00 9,500.00 9,500.00 58,000.00 58,000.00 15,000.00 15,000.00 6,000.00 12,500.00 28,000.00 17,500.00 600.00 95,000.00 850.00 60,000.00 60,000.00 9,500.00 600.00 32,000.00 9,500.00 9,500.00 95,000.00 400,000.00 150,000.00

16,512,235.00 523,450.00 366,985.00 2,930,845.00 2,784,000.00 2,784,000.00 1,200,000.00 1,200,000.00 912,000.00 5,700,000.00 112,000.00 1,785,000.00 1,284,420.00 35,412,200.00 1,267,350.00 1,560,000.00 3,626,400.00 28,460,480.00 1,797,504.00 11,904,000.00 40,299,000.00 3,297,640.00 4,014,700.00 18,880,000.00 7,080,000.00

62.68 m3 34.48 m3

27,500.00 15,000.00

1,723,700.00 517,200.00 2,240,900.00

b.

c.

d.

e. 1 2 3 4 f. 1

2 3 4 5 6 7 8 9 10

PEKE PEKERJ RJAA AAN N BE BETO TON N BE BER RTUL TULANG ANG LANTA ANTAII ATAP ATAP : Beton kolom Beton balok daak Beton plat daak t = 10 cm Water proofing daak beton PEK. RANGKA ATAP DAN ATAP : Kuda kuda baja IWF L40x40x4 Ikatan angin dia 16 mm Pelat connection Angkur baut baut dia 19 Angkur baut baut dia 8 Baut dia 16 mm Baut dia 12 mm Water mur dia 16 Treskstang dia 16 Cat zinchromate Atap metal deck Roofing screw Bubungan atap metal Flashing Gording baja kanal C 150.50.20.3,2 Cat zinchromate Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Kuda kuda baja IWF canopy Gording pipa besi canopy + sling tarik Clading IWF canopy Kaca laminated 12 mm canopy Atap policarbonate canopy

20/76

No.

Uraian Pekerjaan

11 12

Corong talang Pipa talang

Volume

21.00 bh 250.00 m'

Harga Satuan Rp. 75,000.00 47,000.00

Jumlah Harga Rp. 1,575,000.00 11,750,000.00

I. PEKERJAAN STRUKTUR DAN ATAP :

II.

PEKERJAAN FI FINISHING AR ARSIT EK EKT UR UR :

a. 1. 1 2 3 4 5 6 7

PEK. FINISHING ARSITEKTUR LT . 1 : PEK. PONDASI BATU BELAH : Galian tanah pondasi batu belah Urugan kembali Pondasi batu belah 1:5 Aanstamping Urug pasir Peninggian tanah dalam bangunan Anti rayap lt.1

1 2 3 4 5 6 7 8 9

PEK. PAS. BT. BATA / PLESTERAN : Pas. rollag 1:3 Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton praktis, sloof, kolom, balok latei

2.

3. 1

PE PEK. K. PA PAS. S. KOSE KOSEN N LT. LT. 1, LT.2 LT.2 DAN DAN LT.3 LT.3+R +R.M .MES ESIN IN : TYPE CW 1 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5

271.36 m3 86.00 m3 105.60 m3 43.20 m3 21.60 m3 232.00 m3 m3 450.00 m2

1,218,665,766.00

27,500.00 15,000.00 254,400.00 140,000.00 130,200.00 45,000.00 15,000.00

7,462,400.00 1,290,000.00 26,864,640.00 6,048,000.00 2,812,320.00 10,440,000.00 6,750,000.00

m3 m3 m3 m2 m2 m2 m' m' m3 m3

383,300.00 383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00

3,863,664.00 8,846,564.00 34,157,952.00 3,167,280.00 38,924,960.00 2,714,400.00 1,980,000.00 5,430,000.00 9,240,000.00

2.00 unit

24,019,800.00

48,039,600.00

10.08 23.08 95.36 119.52 1,677.80 117.00 264.00 271.50 6.16

Jumlah Rp.

2


3.00 unit

23,288,500.00

69,865,500.00

3


1.00 unit

30,257,400.00

30,257,400.00

4


1.00 unit

83,813,900.00

83,813,900.00

5


1.00 unit

11,440,900.00

11,440,900.00

6


2.00 unit

6,621,000.00

13,242,000.00

7


1.00 unit

90,641,600.00

90,641,600.00

8


1.00 unit

5,640,600.00

5,640,600.00

9

TYPE PJ1 Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium PF 10, PF 20, Floor hinge, Handle stainless stell Sealant

1.00 unit

629,400.00

629,400.00

10


3.00 unit

2,856,100.00

8,568,300.00

11


8.00 unit

2,256,100.00

18,048,800.00

12


10.00 unit

2,256,100.00

22,561,000.00

13

TYPE P3' Kusen dan daun pintu PVC Kunci silinder, Engsel pintu

12.00 unit

350,000.00

4,200,000.00

14

TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL

15.00 unit

2,256,100.00

33,841,500.00

21/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

Kunci tanam, Engsel pintu, Frame tatapan Sealant 15

TYPE BV1 Kosen, Kaca 5 mm, Ram, Engsel

5.00 unit

564,300.00

2,821,500.00

16


2.00 unit

642,200.00

1,284,400.00

17


2.00 unit

531,500.00

1,063,000.00

18


1.00 unit

1,458,800.00

1,458,800.00

19


1.00 unit

2,521,800.00

2,521,800.00

20


1.00 unit

2,150,200.00

2,150,200.00

21


3.00 unit

3,069,700.00

9,209,100.00

22

TYPE PT2 Frame vertikal, Frame horisontal, Kaca bening 8 mm PF 10, PF 20, Sealant

1.00 unit

3,268,500.00

3,268,500.00

23

TYPE PT1 Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm PF 10, PF 20, Floor hinge, Handle stainless stell Sealant

1.00 unit

12,459,600.00

12,459,600.00

24


1.00 unit

7,558,700.00

7,558,700.00

25


1.00 unit

0.00

Termasuk

26

TYPE PT6' Partisi double gypsum board 9 mm + rangka

1.00 unit

741,000.00

741,000.00

27


1.00 unit

3,703,000.00

3,703,000.00

28


1.00 unit

1,382,300.00

1,382,300.00

29


1.00 unit

2,838,000.00

2,838,000.00

30


1.00 unit

2,735,400.00

2,735,400.00

31


1.00 unit

2,467,500.00

2,467,500.00

32


1.00 unit

2,379,800.00

2,379,800.00

33

Type PB1 Pintu plat besi + kusen 0,8x2,2 + kunci,handle

5.00 unit

3,912,900.00

19,564,500.00

34

Type PS Pintu plat besi + kusen 0,5x2,1 + kunci

2.00 unit

2,584,500.00

5,169,000.00

35

Type Pintu arsip Pintu tahan api

2.00 unit

4,144,000.00

8,288,000.00

36

Type FD1 Kusen alluminium 4" t = 1,7 mm Kunci tanam, kaca 8 mm, Sealant

1.00 unit

0.00

Berubah menjadi JM

37

Type FD2 Rolling door 2,3x2,8 lengkap + tralis stainless steel

1.00 unit

7,920,000.00

7,920,000.00

38

Type FD3 Rolling door 2x2,8 lengkap + tralis stainless steel

1.00 unit

6,816,000.00

6,816,000.00

39

Type FD4 Rolling door 3,95x2,8 lengkap + tralis stainless stell Type PTT (Partisi gypsum + pintu HPL) Door Closer pintu :

1.00 unit

18,888,800.00

18,888,800.00

1.00 unit 33.00 unit

0.00 325,000.00

Termasuk 10,725,000.00

40 41

22/76

No.

Uraian Pekerjaan

42 43

4.

Type JM Type PK

Volume

4,080,300.00 2,549,100.00

4,080,300.00 2,549,100.00

12,500.00 60,000.00 60,000.00 65,000.00 15,000.00

277,625.00 13,590,000.00 15,948,000.00 1,755,000.00 4,068,000.00

m3 m3 m3 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2

130,200.00 228,400.00 71,700.00 77,700.00 193,700.00 193,700.00 73,700.00 148,700.00 163,570.00 26,500.00

7,534,674.00 9,252,484.00 268,875.00 932,400.00 3,796,520.00 17,791,345.00 12,235,674.00 58,587,800.00 6,771,798.00 848,000.00

3.00 bh 4.00 bh 7.00 bh bh 2.00 bh 4.00 bh 1.00 bh 4.00 bh

2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 350,000.00

8,145,000.00 1,020,000.00 1,078,000.00 3,154,000.00 8,428,000.00 714,000.00 1,400,000.00

223.67 m2 1,261.50 m2 541.50 m2

18,500.00 15,000.00 15,000.00

4,137,895.00 18,922,500.00 8,122,500.00


22.21 m2 226.50 m2 m2 265.80 m2 m2 27.00 m2 271.20 m'

1 2 3 4 5 6 7 8 9 10

PEK. PASANG LANT AI AI DAN DINDING : Urug pasir bawah lantai Lantai kerja 1:3:5 bwh lantai t. 7 cm Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai homogenus 30x30 cm lavatory Dinding homogenus 30x30 cm Lavatory Lantai keramik 40x40 cm Lt. Homogenus 60x60 cm Lantai homogenus tangga + step nosing Plester aci untuk lantai karpet

57.87 40.51 3.75 12.00 19.60 91.85 166.02 394.00 41.40 32.00

6. 1 2 3 4 5 6 7

PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir Kaca cermin

1 2 3


7.

Jumlah Harga Rp.

1.00 unit 1.00 unit

1 2 3 4 5 5.

Harga Satuan Rp.

a. PEK. FINISHING ARSITEKTUR LT. 1 :

b. 1. 1 2 3 4 5 6 7 8

PEK.F IN INISHING ARSIT EK EKT UR UR L T. T.2 : PEK. PEK. PAS PAS..BT. BT.BA BATA TA//PLES PLESTE TER RAN, AN,BE BETO TON N PRAK PRAKTI TIS S: Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis

1 2 3 4 5


24.09 131.11 214.88 46.45 165.70

PEK. PASANG LANT AI AI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Lantai screed beton Water proofing R lavatory Plester aci untuk lantai karpet

2.

3. 1 2 3 4 5 6

4. 1 2 3 4 5 6 7 8 9

PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Shower tray + lengkap Shower spray Kaca cermin Lemari wastafel

1 2 3


5.

11.65 m3 104.25 m3 134.35 m2 1,114.34 m2 96.50 m2 210.76 m' 212.50 m' 4.85 m3 m3

963,606,070.00

383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00

4,465,445.00 37,342,350.00 3,560,275.00 25,852,688.00 2,238,800.00 1,580,700.00 4,250,000.00 7,275,000.00

m2 m2 m2 m2 m2 m2 m'

12,500.00 60,000.00 60,000.00 65,000.00 15,000.00

301,125.00 7,866,600.00 12,892,800.00 3,019,250.00 2,485,500.00

35.20 306.95 338.09 34.50 18.00 39.25 90.00

m2 m2 m2 m2 m2 m2 m2 m2 m2

71,700.00 77,700.00 73,700.00 81,070.00 23,200.00 75,000.00 26,500.00

2,523,840.00 23,850,015.00 24,917,233.00 2,796,915.00 417,600.00 2,943,750.00 2,385,000.00

5.00 8.00 8.00 3.00 5.00 2.00 2.00 5.00 4.00

bh bh bh bh bh bh bh bh bh bh m'

2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 5,750,000.00 750,000.00 350,000.00 1,250,000.00

13,575,000.00 2,040,000.00 1,232,000.00 4,731,000.00 10,535,000.00 11,500,000.00 1,500,000.00 1,750,000.00 5,000,000.00

190.50 m2 903.46 m2 416.53 m2

18,500.00 15,000.00 15,000.00

3,524,250.00 13,551,900.00 6,247,950.00

b. PEK.FINISHING ARSITEKTUR LT.2 :

c. 1. 1 2 3 4 5 6 7

PEK. PEK.FI FINI NISH SHIING ARSI RSITEK TEKTUR TUR LT. LT.33 DAN DAN ATA ATAP P: PEK. PEK. PAS PAS..BT. BT.BA BATA TA//PLES PLESTE TER RAN, AN,BE BETO TON N PRAK PRAKTI TIS S: Pas. bt. bata 1:3 Lt. 3 dan lt. Daak Pas. bt. bata 1:5 Lt. 3 dan lt. Daak Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile

10.48 111.37 120.83 1,290.25 503.80 270.20 170.65

m3 m3 m3 m2 m2 m2 m' m'

383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00

Jumlah Rp.

248,151,986.00

4,016,984.00 39,892,734.00 3,201,995.00 29,933,800.00 11,688,160.00 2,026,500.00 3,413,000.00 23/76

No.

Uraian Pekerjaan

Volume

8

Beton, kolom, balok latei, ring balk praktis

1 2 3 4 5

PEK. PLAFOND : Plafond exspose Lt. 3 dan Lt. Daak Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard lavatory rangka hollow List tepi gypsum

16.00 90.50 323.10 52.25 172.50

PEK. PASANG LANT AI AI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Water proofing R lavatory Plester aci untuk lantai karpet

13.20 275.50 419.80 32.00 13.20 104.00

2.

3. 1 2 3 4 5

4. 1 2 3 4 5 6 7 8

PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir wash bak Kaca cermin

1 2 3


5.

7.35 m3 m3

Harga Satuan Rp.

Jumlah Harga Rp.

1,500,000.00

11,025,000.00

m2 m2 m2 m2 m2 m2 m2 m'

12,500.00 60,000.00 60,000.00 65,000.00 15,000.00

200,000.00 5,430,000.00 19,386,000.00 3,396,250.00 2,587,500.00

m2 m2 m2 m2 m2 m2 m2 m2

71,700.00 77,700.00 73,700.00 81,070.00 75,000.00 26,500.00

946,440.00 21,406,350.00 30,939,260.00 2,594,240.00 990,000.00 2,756,000.00

3.00 bh 4.00 bh 6.00 bh bh 3.00 bh 3.00 bh 2.00 bh 1.00 bh 3.00 bh

2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 750,000.00 350,000.00

8,145,000.00 1,020,000.00 924,000.00 4,731,000.00 6,321,000.00 1,428,000.00 750,000.00 1,050,000.00

209.60 m2 993.80 m2 481.85 m2

18,500.00 15,000.00 15,000.00

3,877,600.00 14,907,000.00 7,227,750.00



B.

C.

246,211,563.00

1,457,969,619.00


2,676,635,385.00


No.

Uraian Pekerjaan

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Volume

Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) Tangga besi Lt.2 ke Lt.daak + man hole Entry sign BNI Sign pool ATM Building sign Mesin antrian Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 Berput dia. 1" Tempat sampah Sumur peresapan Sumur gali Jembatan masuk

C.

PEK. STRUKTUR STRUKTUR DAN DAN ARSITEKTUR ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL R.POMPA,R.GENSET,R.PANEL :

No.

Uraian Pekerjaan

1.

10.00 m' 10.00 m' 1.00 un unit 1.00 ls 1.00 ls 1.00 unit 1.00 unit 609.60 m2 312.50 m' 1.00 unit 1.00 unit 1.00 unit 1.00 unit 2.00 unit

Harga Satuan Rp.

Jumlah Harga Rp.

635,000.00 635,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 546,300.00 15,000.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 6,650,000.00

6,350,000.00 6,350,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 333,024,480.00 4,687,500.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 13,300,000.00


D.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.


49.50 22.86 3.60 7.20 15.84

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

1,361,250.00 342,900.00 468,720.00 1,008,000.00 4,029,696.00

1 2 3 4 5 6 7 8 9

PEKERJAAN BET ON ON BERT UL ULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton pondasi mesin genset Beton bertulang balok daak Beton bertulang plat daak Beton bertulang listplank Pipa talang ø 3" Corong talang Water proofing daak

3.04 1.44 2.26 6.90 4.80 0.76 19.20 4.00 60.00

m3 m3 m3 m3 m3 m3 m' m' bh m2

2,303,700.00 1,730,100.00 1,383,500.00 2,136,900.00 1,526,600.00 2,136,900.00 42,000.00 75,000.00 75,000.00

7,003,248.00 2,491,344.00 3,126,710.00 14,744,610.00 7,327,680.00 1,624,044.00 806,400.00 300,000.00 4,500,000.00

1 2 3 4 5


1.82 2.24 12.76 212.80 50.00

m3 m2 m3 m2 m'

383,300.00 26,500.00 358,200.00 23,200.00 7,500.00

697,606.00 59,360.00 4,570,632.00 4,936,960.00 375,000.00

3.

Jumlah Rp.

441,011,980.00

1 2 3 4 5 2.

5.

Jumlah Rp.

Jumlah Rp.

PEK. PAS. KOSEN : 24/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

1

Type PB1 Pintu plat besi + kusen 2,2x1,4 + kunci

1.00 unit

4,518,100.00

4,518,100.00

2

Type PB2 Pintu plat besi + kusen 0,9x2,2 + kunci

2.00 unit

3,169,000.00

6,338,000.00

60.00 m2

12,500.00

750,000.00

4.80 m3

363,800.00

1,746,240.00

85.12 m2 127.68 m2 60.00 m2 m2

18,500.00 15,000.00 15,000.00

1,574,720.00 1,915,200.00 900,000.00

6. 1

PEK. PLAFOND : Plafond exspose

1

PEK. PASANG LANT AI AI DAN DINDING : Rabat beton

1 2 3


7.

9.

D.

E.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL R.POMPA,R.GENSET,R.PANEL :

Jumlah Rp.

77,516,420.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, MUSHOLA, KANTIN ) :

No.

Uraian Pekerjaan

1.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

1 2 3 4 5


99.80 40.67 8.06 16.12 34.94

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

2,744,500.00 610,050.00 1,049,412.00 2,256,800.00 8,888,736.00

1 2 3 4 5 6

PEKERJAAN BET ON ON BERT UL ULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton bertulang ring balk Beton bertulang talang Beton bertulang konsol Water proofing talang beton

2.01 2.43 3.50 2.75 0.54 27.50

m3 m3 m3 m3 m3 m2

2,303,700.00 1,653,800.00 2,190,800.00 1,526,600.00 2,190,800.00 75,000.00

4,630,437.00 4,018,734.00 7,667,800.00 4,198,150.00 1,183,032.00 2,062,500.00

1 2 3 4 5

PEK. RANGKA ATAP DAN ATAP : Atap metal deck Lapis alluminium foil bawah atap ( isolasi panas ) Kontruksi rangka atap baja ringan Pipa talang ø 3" Corong talang

78.00 m2 78.00 m2 m2 78.00 m2 m2 25.00 m' 5.00 bh

95,000.00 32,000.00 175,000.00 42,000.00 75,000.00

7,410,000.00 2,496,000.00 13,650,000.00 1,050,000.00 375,000.00

1 2 3 4 5


m3 m2 m3 m2 m'

383,300.00 26,500.00 358,200.00 23,200.00 7,500.00

996,580.00 1,148,333.33 5,623,740.00 6,070,666.67 1,125,000.00

3.00 unit

1,968,000.00

5,904,000.00

2.

3.

4.

5. 1

PEK. PAS. KOSEN : TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant

2.60 43.33 15.70 261.67 150.00

2


1.00 unit

3,708,800.00

3,708,800.00

3

TYPE P3 Frame vertikal, Frame horisontal,Kaca bening 8 mm PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium Sealant

1.00 unit

6,331,900.00

6,331,900.00

4

TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium Kunci tanam, Engsel pintu, Frame tatapan Sealant

1.00 unit

2,296,400.00

2,296,400.00

5


2.00 unit

4,684,700.00

9,369,400.00

60,000.00 65,000.00 15,000.00

4,500,000.00 650,000.00 900,000.00

m3 m2 m2 m2

363,800.00 73,700.00 71,700.00 77,700.00

302,681.60 5,527,500.00 717,000.00 3,496,500.00

2.00 bh 3.00 bh 6.00 bh

2,715,000.00 255,000.00 154,000.00

5,430,000.00 765,000.00 924,000.00

6. 1 2 3

PEK. PLAFOND : Plafond gypsum board rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum

75.00 m2 m2 10.00 m2 60.00 m'

1 2 3 4

PEK. PASANG LANT AI AI DAN DINDING : Rabat beton Lantai keramik 40x40 cm Lantai keramik 30x30 cm km/wc Dinding keramik 20x25 cm km/wc

0.83 75.00 10.00 45.00

1 2 3

PEK.SANITAIR : Closet duduk porselin + jet washer saringan air Kran air

7.

8.

Jumlah Rp.

25/76

No.

Uraian Pekerjaan

4 5

Wastafel Kaca cermin

1 2 3


9.

E.

F.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

2.00 bh 2.00 bh

2,107,000.00 350,000.00

4,214,000.00 700,000.00

100.60 m2 162.00 m2 85.00 m2

18,500.00 15,000.00 15,000.00

1,861,100.00 2,430,000.00 1,275,000.00


Jumlah Rp.

140,558,752.60

PEK. STRUKTUR DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN GARDU JAGA - ATM :

No.

Uraian Pekerjaan

1. 1 2 3 4 5


1 2 3

PEKERJAAN BET ON ON BERT UL ULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing

1 2 3 4 5 6

1 2 3

2.

3.

4.

5. 1

Volume

47.10 22.10 5.20 6.90 12.80

Harga Satuan Rp.

Jumlah Harga Rp.

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

1,295,250.00 331,500.00 677,040.00 966,000.00 3,256,320.00

3.54 m3 0.38 m3 2.60 m2

2,303,700.00 2,303,700.00 75,000.00

8,155,098.00 875,406.00 195,000.00

PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang

28.00 m2 28.00 m2 113.86 kg 26.00 m2 1.00 bh 3.00 m'

95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00

2,660,000.00 896,000.00 1,081,670.00 9,100,000.00 75,000.00 126,000.00


11.00 m3 184.00 m2 29.00 m'

358,200.00 23,200.00 7,500.00

3,940,200.00 4,268,800.00 217,500.00

2.00 unit

1,694,900.00

3,389,800.00


2


1.00 unit

8,611,800.00

8,611,800.00

3

1.00 unit

6,486,200.00

6,486,200.00

4

Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant Jendela Security

1.00 Unit

370,000.00

370,000.00

1


26.80 m2

60,000.00

1,608,000.00

1 2 3 4

PEK. PASANG LANT AI AI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm Grill AC stainless steel

1.34 2.68 26.80 4.20

m3 m3 m2 m'

228,400.00 130,200.00 73,700.00 450,000.00

306,056.00 348,936.00 1,975,160.00 1,890,000.00

1 2 3 4


70.36 58.00 26.80 8.50

m2 m2 m2 m2

18,500.00 15,000.00 15,000.00 250,000.00

1,301,660.00 870,000.00 402,000.00 2,125,000.00

6.

7.

8.

F.

G.

PEK. STRUKTUR STRUKTUR DAN ARSITEKTUR BANGUNAN BANGUNAN GARDU JAGA - ATM :

Jumlah Rp.

67,801,396.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

No.

Uraian Pekerjaan

1. 1 2 3 4 5


1 2 3 4 5

PEKERJAAN BET ON ON BERT UL ULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang

2.

Volume

13.20 m3 m3 5.28 m3 0.80 m3 1.60 m3 4.40 m3

0.84 0.58 0.18 0.58 2.00

m3 m3 m3 m3 bh

Harga Satuan Rp.

Jumlah Harga Rp.

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

363,000.00 79,200.00 104,160.00 224,000.00 1,119,360.00

2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00

1,935,108.00 927,360.00 391,374.00 1,252,396.80 150,000.00

Jumlah Rp.

26/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

6 7

Pipa talang Water profing

12.00 m' 5.80 m2

50,000.00 75,000.00

600,000.00 435,000.00

1 2 3


1.92 m3 32.00 m2 50.00 m'

358,200.00 23,200.00 7,500.00

687,744.00 742,400.00 375,000.00

1.00 unit

2,173,100.00

2,173,100.00

4.00 unit

1,590,800.00

6,363,200.00

3.

4.

PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant

1

2

Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant

5. 1


5.80 m2

60,000.00

348,000.00

1 2 3

PEK. PASANG LANT AI AI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm

0.32 m3 0.64 m3 6.40 m2

228,400.00 130,200.00 73,700.00

73,088.00 83,328.00 471,680.00

1 2 3


12.80 m2 19.20 m2 5.80 m2

18,500.00 15,000.00 15,000.00

236,800.00 288,000.00 87,000.00

6.

7.

G.

H.

PEK. STRUKTUR DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN GARDU JAGA :

Jumlah Rp.

19,510,298.80

PEKERJAAN HALAMAN :

No.

Uraian Pekerjaan

1

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

Landscape Ur Urug peninggian tanah halaman Palem raja Glodogan Tanaman perdu Tanah subur dan pemupukan Perataan/pembersihan lahan

1,872.00 16.00 14.00 12.00 352.80 352.80

m3 m3 btg btg m2 m2 m2

45,000.00 500,000.00 450,000.00 225,000.00 15,000.00 5,000.00

84,240,000.00 8,000,000.00 6,300,000.00 2,700,000.00 5,292,000.00 1,764,000.00

2 1 2

Peke Pekerj rjaa aan n Pen Penge gera rasa san n par parki kirr : Paving halaman Kanstin tepi paving

1,830.60 m2 394.50 m'

106,400.00 70,000.00

194,775,840.00 27,615,000.00

3 1 2

Pekerjaan Sa Saluran : Saluran buis beton U.30 cm tertutup beton Bak kontrol 50x50

304.00 m' m' 18.00 bh

153,000.00 250,000.00

46,512,000.00 4,500,000.00

Groun round d re reservoi rvoirr ca cap.5 p.50 m3 m3 : Galian tanah Urugan kembali Pasir urug Pondasi beton plat dasar Beton dinding, balok Beton plat tutup Pasang keramik 20/20 cm Tutup besi man hole + gembok Tangga servis Pipa PVC ø 4" Rabat beton Water profing

73.50 26.40 0.95 2.82 12.20 2.82 118.75 1.00 1.00 25.00 0.95 118.75

m3 m3 m3 m3 m3 m3 m3 m2 unit unit m' m3 m2

27,500.00 15,000.00 130,200.00 1,750,000.00 1,750,000.00 1,750,000.00 71,700.00 1,250,000.00 600,000.00 47,000.00 363,800.00 75,000.00

2,021,250.00 396,000.00 123,690.00 4,935,000.00 21,350,000.00 4,935,000.00 8,514,375.00 1,250,000.00 600,000.00 1,175,000.00 345,610.00 8,906,250.00

2.00 unit

10,500,000.00

21,000,000.00

-

4 1 2 3 4 5 6 7 8 9 10 11 12 5 1 6 1 2 3 4 5 6 7 8 9 10 11 12 13 14 7 1 2 3 4 5 6

Sept Septiictank biot bioteec sy system : Septictank biotec system : Pek Pekerja rjaan Tia Tiang Bend Bendeera Galian tanah Urugan pasir Pasangan batu bata 1 : 3 Pondasi foot plat Kolom praktis Lantai Kerja 1 : 3 : 5 Rabat beton Plesteran 1 : 3 Cat tembok Cat besi Sponengan Pas. Granit Plat GIP t = 6 cm + las Tiang bendera GIP dia. 3" + kerekan Paga Pagarr tem tembo bokk sam sampi ping ng dan dan bela belaka kang ng : Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok

1.20 0.29 2.63 0.13 0.14 0.30 1.80 5.30 5.30 4.00 25.00 0.36 4.00 1.00

m3 m3 m3 m3 m3 m3 m3 m2 m2 m2 m' m2 m2 un unit

27,500.00 130,200.00 383,300.00 1,383,500.00 1,500,000.00 228,400.00 363,800.00 26,500.00 18,500.00 45,000.00 7,500.00 1,250,000.00 450,000.00 3,200,000.00

33,000.00 37,758.00 1,008,079.00 179,855.00 210,000.00 68,520.00 654,840.00 140,450.00 98,050.00 180,000.00 187,500.00 450,000.00 1,800,000.00 3,200,000.00

27.93 4.30 22.56 5.80 286.00 408.12

m3 m3 m3 m3 m3 m' m2

27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00

768,075.00 559,860.00 5,739,264.00 87,000.00 2,145,000.00 7,550,220.00

Jumlah Rp.

27/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

7 8 9 10 11 12

Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Lampu dinding Pagar kawat duri ( t = 60 cm ) Tali air

7.35 25.14 408.12 11.00 71.60 286.40

m3 m3 m2 unit m' m'

1,500,000.00 358,200.00 23,200.00 375,000.00 75,000.00 15,000.00

11,025,000.00 9,005,148.00 9,468,384.00 4,125,000.00 5,370,000.00 4,296,000.00

8 1 2 3 4 5 6 7 8 9 10 11 12 13 14

Pagar depan Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Plesteran ban banan Batu tempel candi Railing pagar holow 40x40 dan 20x20 Pintu pagar depan 5 m' Pintu pagar depan 8 m'

59.90 6.42 33.70 23.96 345.60 64.18 7.30 14.61 224.62 213.92 156.64 108.00 1.00 1.00

m3 m3 m3 m3 m3 m' m2 m3 m3 m2 m' m2 m' m' unit unit

27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 17,500.00 200,000.00 250,000.00 4,750,000.00 7,600,000.00

1,647,250.00 835,884.00 8,573,280.00 359,400.00 2,592,000.00 1,187,330.00 10,950,000.00 5,233,302.00 5,211,184.00 3,743,600.00 31,328,000.00 27,000,000.00 4,750,000.00 7,600,000.00

13.50 m3 0.06 m m33 0.93 m3 5.40 m3 50.00 m' 35.00 m2 2.80 m3 75.00 m2 35.00 m2

27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 500,000.00 23,200.00

371,250.00 8,332.80 236,083.20 81,000.00 375,000.00 647,500.00 4,200,000.00 37,500,000.00 812,000.00

9 1 2 3 4 5 6 7 8 9

Peke Pekerj rjaa aan n cano canopy py,c ,car arpo port rt,g ,gar aras asii Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Carport atap policarbonat rangka besi finish cat duco Plesteran 1 : 5

H.

I.

PEKERJAAN HALAMAN :

Jumlah Rp.

680,880,414.00


No.

Uraian Pekerjaan

I. A. 1 2 3 4 5 6 7 8


1 2 3 4 5 6 7 8


1 2 3 4 5 6 7


B.

C.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

8.00 un unit 3.00 un unit 4.00 un u nit 1.00 un u nit 2.00 bh 5.00 bh 16.00 bh 16.00 unit

12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00

102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,315,200.00 64,600,000.00

5.00 un unit 2.00 un unit 1.00 un unit 1.00 unit 3.00 bh 6.00 bh 9.00 bh 9.00 unit

21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00

106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00

12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00 82,200.00 4,037,500.00

64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 904,200.00 44,412,500.00

5.00 2.00 4.00 2.00 5.00 11.00 11.00

un unit un unit un unit bh bh bh unit

Jumlah Pekerjaan AC II A. 1 2 3 4 5 6 7 8 9 10 11 12 B. 1 -

PEKERJAAN INSTALASI PLUMBING Peralatan Peralatan utama ( r. pompa pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer ø 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter

2.00 un u nit 2.00 unit 2.00 bh 4.00 bh 2.00 bh 12.50 m' 25.70 m' 2.00 bh 1.00 unit 2.00 un unit 1.00 ls 1.00 unit

Peke Pekerrjaa jaan ins instala talassi plumb lumbin ingg Lt. 1 Pipa GIP medium klas ø ¾" ø ½" ø 1" ø 1,5"

51.00 23.70 43.20 43.80

m' m' m' m'

Jumlah Rp.

587,975,100.00

9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah

18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00

22,300.00 17,600.00 33,800.00 49,700.00

1,137,300.00 417,120.00 1,460,160.00 2,176,860.00 28/76

No.

Uraian Pekerjaan

2 3 4

5 6 7

Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather

C. 1 2 3 4 5

Peke Pekerrjaa jaan ins instala talassi plu plumb mbin ingg Lt. 2 Pipa GIP medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW

Volume

Harga Satuan Rp.

1.00 ls 2.00 bh

522,500.00 33,300.00

522,500.00 66,600.00

18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah

522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00

48.00 m' 31.50 m' 6.50 m' 29.00 m' 1.00 ls 2.00 bh

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00

51.50 m' 47.50 m' 1.00 lo lot

18,600.00 43,200.00 237,500.00

957,900.00 2,052,000.00 237,500.00 7,122,300.00

20.50 m' 22.70 m' 4.50 m' 29.00 m' 1.00 ls 2.00 bh

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00

53.10 m' 46.40 m' 1.00 lo lot

18,600.00 43,200.00 237,500.00

987,660.00 2,004,480.00 237,500.00 6,268,810.00

28.10 m' 30.00 m' 1.00 lo lot 3.00 unit 1.00 ls ls

Jumlah D. 1 2 3 4 5

Peke Pekerrjaa jaan ins instala talassi plu plumb mbin ingg Lt. 3 Pipa GIP medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW

Jumlah Harga Rp.

Jumlah Jumlah Pek. Instalasi Plumbing III. III. A.

4

PEKE PEKER RJAAN AAN SO SOUND UND SYS SYSTE TEM M ((TA TATA TA SUAR SUARA) A) Back Ground Ground musik, musik, paging & emergency emergency call Input source terdiri dari double cassete deck Pag Paging ing ca call, ll, te terdiri iri da dari ta t able stand microphone lengkap microphone hand heald microphone Amp Amplifi lifier er syst system em terd terdir irii dar darii : Amplifier (mixing) preamp,FM tuner dan ding dong signal Power amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3

1 2 3 4

Instalasi so sound system Lt Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box

1 2 3 4

Instalasi so sound sy system Lt Lt. 2 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box

1 2 3 4


1 2 3 -

B.

1,852,500.00

1,852,500.00

1.00 bh bh 1.00 bh

2,042,500.00 726,800.00

2,042,500.00 726,800.00

1.00 bh 1.00 bh 1.00 ls

6,175,000.00 10,450,000.00 1,425,000.00 Jumlah

6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00

213,800.00 237,500.00 156,800.00 142,500.00

2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00

213,800.00 237,500.00 156,800.00 142,500.00

1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00

213,800.00 237,500.00 156,800.00 142,500.00

1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00

bh bh bh ls bh Jumlah

C.

9.00 6.00 1.00 1.00


D.

77,309,000.00

1.00 bh bh

12.00 5.00 1.00 1.00

8.00 6.00 1.00 1.00



PEKERJAAN TELEPHONE 1 set MDF kapasitas kapasitas 2x32 PAIR Terminal Box Sambungan baru Lightning arestor Under ground cable 30 PAIR

1.00 2.00 10.00 1.00 75.00

B. 1 2


18.00 bh 18.00 ttk

1 2


1 2


unit bh bh unit m'

2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00

45,600.00 118,800.00

820,800.00 2,138,400.00 2,959,200.00

45,600.00 118,800.00

592,800.00 1,544,400.00 2,137,200.00

45,600.00 118,800.00

912,000.00 2,376,000.00 3,288,000.00


D.

33,807,400.00

2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah

Jumlah C.




79.00 m' 79.00 m' 15.00 ttk

56,500.00 4,300.00 141,100.00

Jumlah Rp.

38,213,500.00

4,463,500.00 339,700.00 2,116,500.00 29/76

No.

Uraian Pekerjaan

Volume

Harga Satuan Rp. Jumlah

B. 1 2 3


1 2 3


40.00 m' 40.00 m' 11.00 ttk

76.50 m' 76.50 m' 18.00 ttk

56,500.00 4,300.00 141,100.00

2,260,000.00 172,000.00 1,552,100.00 3,984,100.00

56,500.00 4,300.00 141,100.00

4,322,250.00 328,950.00 2,539,800.00 7,191,000.00

Jumlah Jumlah Pekerjaan Kabel Data VI. A. 1 2 3 4 5 6 7

PEKERJAAN INST AL AL AS ASI L IS IST RI RIK Instalasi penerangan penerangan pos pos jaga, r. ATM dan Taman depan depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan

3.00 18.00 4.00 3.00 4.00 25.00 1.00

bh bh bh bh bh ttttk lot

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Instalasi penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Instalasi pe penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Ins Instalasi lasi penerangan Lt. Lt. 3 da dan r.r. me mesin sin Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Panel Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB Panel capasitor bank Panel pompa booster Pentanahan

20.00 12.00 6.00 4.00 20.00 68.00 5.00 8.00 4.00 6.00 1.00 6.00 6.00 153.00 56.50 2.00 1.00

670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00

177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00

3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00

518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00

11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00

133,800.00 223,500.00 378,600.00 65,300.00 128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00

535,200.00 447,000.00 10,222,200.00 65,300.00 3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00

134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00 2,090,000.00 Jumlah

134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00 2,090,000.00 262,367,900.00

141,100.00

19,754,000.00

bh bh bh bh bh bh bh bh bh bh bh bh bh ttttk m' bh lot Jumlah

C.

23.00 3.00 26.00 10.00 2.00 4.00 6.00 5.00 5.00 4.00 74.00 51.00 5.00 1.00

bh bh bh bh bh bh bh bh bh bh ttttk m' bh lot Jumlah

D.

4.00 2.00 27.00 1.00 24.00 8.00 6.00 7.00 2.00 4.00 3.00 79.00 51.00 5.00 1.00

bh bh bh bh bh bh bh bh bh bh bh ttttk m' bh lot Jumlah

E.

F. 1

Pekerjaan ka kabel ka kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2

1.00 un unit 1.00 unit 1.00 unit 1.00 unit 1.00 unit 1.00 un u nit 1.00 un u nit 1.00 un u nit 1.00 un u nit 1.00 un u nit 1.00 un u nit 1.00 un unit 1.00 un unit 1.00 unit 1.00 un unit 1.00 un unit 1.00 ls

140.00 m' m'

18,094,800.00

223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00 Jumlah

B.

Jumlah Rp.

6,919,700.00

Jumlah C.

Jumlah Harga Rp.

30/76

No.

Uraian Pekerjaan

2 3 4 5 6 7 7 8 9 10 11 11 12 13 14 15 16 17 18 19

Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder

Volume

41.50 m' m' 50.20 m' m' 54.50 m' m' 58.70 m' m' 60.25 m' 67.00 m' 51.00 m' m' 55.50 m' m' 60.00 m' m' 4.50 m' m' 20.00 m' 4.50 m' m' 7.50 m' 6.90 m' 64.10 m' m' 6.50 m' m' 6.50 m' m' 1.00 lot 1.00 lo l ot 1.00 lot

Harga Satuan Rp. 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00 104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00 4,417,500.00 Jumlah

Jumlah Harga Rp. 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00 5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00


PEKERJAAN IN INSTALASI TV TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena

1 2 3 4


1 2 3 4


1 2 3 4


4.00 70.00 1.00 1.00

bh m' unit unit

4.00 70.00 1.00 1.00

158,800.00 434,000.00 213,800.00 57,000.00 863,600.00

39,700.00 6,200.00 213,800.00 57,000.00

158,800.00 434,000.00 213,800.00 57,000.00 863,600.00

39,700.00 6,200.00 213,800.00 57,000.00

119,100.00 372,000.00 213,800.00 57,000.00 761,900.00

3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah

3,325,000.00 1,662,500.00 354,000.00 475,000.00 5,816,500.00


C

3.00 60.00 1.00 1.00


D

1.00 1.00 30.00 1.00

unit bh m' lot

556,703,870.00

39,700.00 6,200.00 213,800.00 57,000.00 Jumlah

B

Jumlah Pekerjaan Instalasi antena TV VIII VIII.. A 1 2 3 4 B 1 2 3 4 C 1 2 3 4

8,305,600.00

PE PEKE KERJ RJAA AAN N INSTA INSTALA LASI SI STOP STOP KONTA KONTAK K KOMP KOMPUT UTER ER Lantai 1 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt

29.00 bh 29.00 ttk 79.00 m' 1.00 unit 1.00 lo l ot

27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

794,600.00 6,043,600.00 5,253,500.00 1,852,500.00 617,500.00 14,561,700.00

Lantai 2 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt


27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

411,000.00 3,126,000.00 2,660,000.00 1,852,500.00 617,500.00 8,667,000.00



27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

822,000.00 6,252,000.00 5,054,000.00 1,852,500.00 617,500.00 14,598,000.00

Jumlah Pekerjaan Instalasi stop kontak IX. A.

2 3 4 5 6 7

PEKERJAAN F IR IRE ALARM SYST EM EM Peralatan Peralatan utama dan instalasi instalasi Peralatan Utama Mesin control panel fire alarm (MCP-FA) kapasitas 6 zone Battery changer Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR

1 2 3 4 5

Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manual break glass EOL

1 -

B.

1.00 bh bh

1.00 1.00 1.00 1.00 1.00 1.00

bh bh bh bh lot unit

20.00 1.00 1.00 1.00 2.00

bh bh bh bh bh

Jumlah Rp.

37,826,700.00

10,616,300.00

10,616,300.00

291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah

291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00

156,800.00 291,200.00 132,800.00 246,900.00 2,400.00

3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 31/76

No.

Uraian Pekerjaan

6

Volume

Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"

Harga Satuan Rp.

1.00 lot

118,800.00

118,800.00 3,930,500.00

156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00

2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00

156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00

2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00

Jumlah C. 1 2 3 4 5 6 7


1 2 3 4 5 6 7


13.00 2.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh bh lot Jumlah

D.

13.00 2.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh bh lot

Jumlah Harga Rp.

Jumlah Jumlah Pekerjaan Fire Alarm System X. A. 1

2

3 4 5 6 7 8 9 10 11 12 13 14

B. 1

2 3 4 5 6 7 8 9 10

PEKERJAAN HYDRANT SYSTEM : Peralatan Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6" Pekerjaan Hy Hydrant, Ha Halaman Blac Blackk stee steell pip pipee sche schedu dule le 40 - Dia. 6" - Dia. 4" alat bantu fitting-fitting Hydrant box outdoor lengkap accesories Hydrant pilar Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning

24,461,700.00

1.00 un u nt

26,134,200.00

26,134,200.00

1.00 un unt

29,598,100.00

29,598,100.00

1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00

bh bh bh bh Ls Ls un u nt bh bh bh bh bh

10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00

10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00

5.00 2.00 2.00 2.00 4.00

bh bh bh bh bh bh bh bh bh

4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah

21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00

10.00 111.00 1.00 3.00 3.00 1.00 1.00 1.00 6.00 3.00 3.00 1.00

m' m' lo l ot bh bh Ls lo l ot bh bh bh bh bh ls

442,200.00 299,300.00 2,019,900.00 2,327,500.00 1,852,500.00 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah

4,422,000.00 33,222,300.00 2,019,900.00 6,982,500.00 5,557,500.00 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 64,455,100.00


2

PEKE PEKER RJAAN AAN GEN GENER ERAT ATO OR SYS SYSTE TEM M (G (GENSE ENSET) T) Merk Merk : PE PERK RKIN INSS-STA STAMF MFOR ORD D (Li (Lise sens nsii TRA TRAKN KNUS US)) KVA : 200 KVA,Type : Silence type - Coling system : Radiator coling system - Starting system battery chargingalternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan

1.00 unit

1.00 1.00 1.00 1.00

ls ls ls ls un unit bh bh

186,202,900.00

350,075,000.00

350,075,000.00

2,042,500.00 570,000.00 40,375,000.00 2,707,500.00

2,042,500.00 570,000.00 40,375,000.00 2,707,500.00


XII. XII. 1 2 3

PE PEKE KERJ RJAA AAN N INST INSTAL ALAS ASII PE PENA NANG NGKA KAL L PET PETIR IR EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm

1.00 unit 30.00 m' 1.00 lot

15,675,000.00 109,300.00 403,800.00


I.


Jumlah Rp.

395,770,000.00

15,675,000.00 3,279,000.00 403,800.00 19,357,800.00

1,984,028,370.00

32/76

BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006

B.


No.

Uraian Pekerjaan BQ

I.

TAMBAH

Volume KURANG

REVISI

Harga Satuan Rp.

Jumlah Harga Rp. (Tambah)

Jumlah Harga Rp. (Kurang)

PEK PEKERJ ERJAAN STRU STRUKT KTU UR DA DAN ATA ATAP P:

A

PEKERJAAN PONDASI PDA TEST

B

2.00

2.00 Ttk

4,000,000.00

8,000,000.00

57.87 m3 m3

814,300.00

47,123,541.00

-40.51 m3

228,400.00

407.83 m2

32,500.00

PEKERJAAN BET ON ON BERT UL ULANG LANTAI 1 : 1

Beton Bertulang Pelat lantai Dasar t = 10 cm

57.87

0.00

I. PEKERJAAN PEKERJAAN STRUKTUR STRUKTUR DAN DAN ATAP :

II.

PEKERJAAN FI FINISHING AR ARSITEKTUR :

a.

PEK. FINISHING ARSITEKT UR UR L T. T. 1 :

5. 2

PEK. PASANG LANT AI AI DAN DINDING : Lantai kerja 1:3:5 bwh lantai t. 7 cm

40.51

-40.51

-9,252,484.00

a. PEK. FINISHING FINISHING ARSITEKT ARSITEKTUR UR LT. 1 :

b.

PEK.F IN INISHING ARSIT EK EKTUR LT .2 .2 : b. PEK.FINISHI PEK.FINISHING NG ARSITEKTUR ARSITEKTUR LT.2 :

c.

PEK. PEK.FI FINI NISH SHIING ARSI ARSITE TEKT KTUR UR LT. LT.3 DAN DAN ATA ATAP :

3. 1

PEK. PASANG LANT AI AI DAN DINDING : Screed Dak Atap

407.83

13,254,475.00



B.


33/76

D.

PEK. STRUKTUR STRUKTUR DAN DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN R.POMPA,R.GENSET,R.PANEL R.POMPA,R.GENSET,R.PANEL :

D.

E.


E.

F.

PEK. STRUKTUR STRUKTUR DAN DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN R.POMPA,R.GENSET,R.PANEL R.POMPA,R.GENSET,R.PANEL :

PEK. STRUKTUR DAN ARSITEKTUR ARSITEKTUR BANGUNAN BANGUNAN PENUNJANG PENUNJANG ( MUSHOLA, KANTIN ) :


No.

Uraian Pekerjaan

1. 1 2 3 4 5


1 2 3

PEKERJAAN BET ON ON BERT UL ULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing

1 2 3 4 5 6

1 2 3

2.

3.

4.

5. 1

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

47.10 22.10 5.20 6.90 12.80

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

0.00 0.00 0.00 0.00 0.00

3.54 0.38 2.60

m3 m3 m2

2,303,700.00 2,303,700.00 75,000.00

0.00 0.00 0.00

PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang P ipa talang Pi

28.00 28.00 113.86 26.00 1.00 3.00

m2 m2 kg m2 bh m'

95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00

0.00 0.00 0.00 0.00 0.00 0.00

PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sp Sponengan

11.00 184.00 29.00

m3 m2 m'

358,200.00 23,200.00 7,500.00

0.00 0.00 0.00

2.00

unit

1,694,900.00

0.00


2


1.00

unit

8,611,800.00

0.00

3

1.00

unit

6,486,200.00

0.00

4

Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant Jendela Security

1.00

Unit

370,000.00

0.00

1


26.80

m2

60,000.00

0.00

1 2 3 4

PEK. PASANG LANT AI AI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm Grill AC stainless steel

1.34 2.68 26.80 4.20

m3 m3 m2 m'

228,400.00 130,200.00 73,700.00 450,000.00

0.00 0.00 0.00 0.00

1 2 3 4


70.36 58.00 26.80 8.50

m2 m2 m2 m2

18,500.00 15,000.00 15,000.00 250,000.00

0.00 0.00 0.00 0.00

6.

7.

8.

F.

G.



No.

Uraian Pekerjaan

1.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

1 2 3 4 5


13.20 5.28 0.80 1.60 4.40

m3 m3 m3 m3 m3

27,500.00 15,000.00 130,200.00 140,000.00 254,400.00

0.00 0.00 0.00 0.00 0.00

1 2 3 4 5 6

PEKERJAAN BET ON ON BERT UL ULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang Pipa talang

0.84 0.58 0.18 0.58 2.00 12.00

m3 m3 m3 m3 bh m'

2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00 50,000.00

0.00 0.00 0.00 0.00 0.00 0.00

2.

34/76

7

Water profing

1 2 3

PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sp Sponengan

3.

4.

PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant

1

2

Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant

5.

5.80

m2

75,000.00

0.00

1.92 32.00 50.00

m3 m2 m'

358,200.00 23,200.00 7,500.00

0.00 0.00 0.00

1.00

unit

2,173,100.00

0.00

4.00

unit

1,590,800.00

0.00

1


5.80

m2

60,000.00

0.00

1 2 3

PEK. PASANG LANT AI AI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm

0.32 0.64 6.40

m3 m3 m2

228,400.00 130,200.00 73,700.00

0.00 0.00 0.00

1 2 3


12.80 19.20 5.80

m2 m2 m2

18,500.00 15,000.00 15,000.00

0.00 0.00 0.00

6.

7.

G.

H.


PEKERJAAN HALAMAN :

H.

I.

PEKERJAAN HALAMAN :


No.

Uraian Pekerjaan

I. A.

Volume

Harga Satuan Rp.

Jumlah Harga Rp.

unit unit unit unit bh bh bh unit

12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00

102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,315,200.00 64,600,000.00

1 2 3 4 5 6 7 8


1 2 3 4 5 6 7 8


5.00 2.00 1.00 1.00 3.00 6.00 9.00 9.00

unit unit unit unit bh bh bh unit

21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00

106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00

1 2 3 4 5 6 7


5.00 2.00 4.00 2.00 5.00 11.00 11.00

unit unit unit bh bh bh unit

12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00 82,200.00 4,037,500.00

64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 904,200.00 44,412,500.00

9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah

18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00

22,300.00 17,600.00 33,800.00 49,700.00

1,137,300.00 417,120.00 1,460,160.00 2,176,860.00

B.

C.

8.00 3.00 4.00 1.00 2.00 5.00 16.00 16.00

0.00

Jumlah Pekerjaan AC II A. 1 2 3 4 5 6 7 8 9 10 11 12 B. 1 -

PEKERJAAN INSTALASI PLUMBING Peralatan Peralatan utama ( r. pompa pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer ø 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter

2.00 2.00 2.00 4.00 2.00 12.50 25.70 2.00 1.00 2.00 1.00 1.00

unit unit bh bh bh m' m' bh unit unit ls unit

Peke Pekerrjaan aan ins instala talassi plum lumbing ing Lt. 1 Pipa GIP medium klas ø ¾" ø ½" ø 1" ø 1,5"

51.00 23.70 43.20 43.80

m' m' m' m'

35/76

2 3 4

5 6 7

Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - ø 2,5" - ø 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather

C. 1 2 3 4 5

Peke Pekerrjaan aan ins instala talassi plu plum mbing ing Lt. 2 Pipa GIP medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW

1.00 2.00

ls bh

522,500.00 33,300.00

522,500.00 66,600.00

28.10 30.00 1.00 3.00 1.00

m' m' lot unit ls

18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah

522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00

48.00 31.50 6.50 29.00 1.00 2.00

m' m' m' m' ls bh

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00

51.50 47.50 1.00

m' m' lot

18,600.00 43,200.00 237,500.00

957,900.00 2,052,000.00 237,500.00 7,122,300.00

Jumlah D. 1 2 3 4 5

Peke Pekerrjaan aan ins instala talassi plu plum mbing ing Lt. 3 Pipa GIP medium klas ø ¾" ø ½" ø 1" ø 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW ø 2,5" ø 4" Peralatan sambungan fitting-2 jenis AW

20.50 22.70 4.50 29.00 1.00 2.00

m' m' m' m' ls bh

22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00

457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00

53.10 46.40 1.00

m' m' lot

18,600.00 43,200.00 237,500.00

987,660.00 2,004,480.00 237,500.00 6,268,810.00

Jumlah Jumlah Pek. Instalasi Plumbing III. III. A.

4

PEKE PEKER RJAAN AAN SO SOUND UND SYS SYSTE TEM M ((TA TATA TA SUA SUARA) RA) Back Ground Ground musik, musik, paging & emergency emergency call Input source terdiri dari double cassete deck Pag Paging ing ca call, ll, te terdiri iri da dari table stand microphone lengkap microphone hand heald microphone Ampl Amplif ifie ierr ssys yste tem m ter terdi diri ri dar dari : A Am mplifier (mixing) preamp,FM tuner dan ding dong signal Po Power amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3

1 2 3 4

Instalasi so sound system Lt Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box

1 2 3 4


1 2 3 4


1 2 3 -

B.

1.00

bh

1,852,500.00

1,852,500.00

1.00 1.00

bh bh

2,042,500.00 726,800.00

2,042,500.00 726,800.00

1.00 1.00 1.00

bh bh ls

6,175,000.00 10,450,000.00 1,425,000.00 Jumlah

6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00

12.00 5.00 1.00 1.00

bh bh ls bh

213,800.00 237,500.00 156,800.00 142,500.00

2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00

213,800.00 237,500.00 156,800.00 142,500.00

1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00

213,800.00 237,500.00 156,800.00 142,500.00

1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00

2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah

2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00

45,600.00 118,800.00

820,800.00 2,138,400.00 2,959,200.00

45,600.00 118,800.00

592,800.00 1,544,400.00 2,137,200.00

45,600.00 118,800.00

912,000.00 2,376,000.00 3,288,000.00

56,500.00 4,300.00 141,100.00

4,463,500.00 339,700.00 2,116,500.00 6,919,700.00

56,500.00

2,260,000.00

Jumlah C.

9.00 6.00 1.00 1.00

bh bh ls bh Jumlah

D.

8.00 6.00 1.00 1.00

bh bh ls bh Jumlah


PEKERJAAN TELEPHONE 1 set MDF kapasitas kapasitas 2x32 PAIR Terminal Box Sa Sambungan baru Lightning arestor Under ground cable 30 PAIR

1.00 2.00 10.00 1.00 75.00

unit bh bh unit m'

B. 1 2


18.00 18.00

bh ttk

1 2


1 2


Jumlah C.

13.00 13.00

bh ttk Jumlah

D.

20.00 20.00

bh ttk Jumlah



1

Lantai 2 Floor duct

79.00 79.00 15.00

m' m' ttk Jumlah

B.

40.00

m'

36/76

2 3

Sparing pipa PVC dia. 1" Out let kabel data

1 2 3


40.00 11.00

m' ttk

4,300.00 141,100.00

172,000.00 1,552,100.00 3,984,100.00

56,500.00 4,300.00 141,100.00

4,322,250.00 328,950.00 2,539,800.00 7,191,000.00

223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00

670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00

177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00

3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00

518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00

11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00

133,800.00 223,500.00 378,600.00 65,300.00 128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00

535,200.00 447,000.00 10,222,200.00 65,300.00 3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00

134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00 2,090,000.00 Jumlah

134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 2,104,300.00 2,090,000.00 262,367,900.00

141,100.00 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00

19,754,000.00 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00

Jumlah C.

76.50 76.50 18.00

m' m' ttk Jumlah

Jumlah Pekerjaan Kabel Data V I. A. 1 2 3 4 5 6 7

PEKERJAAN INST AL AL AS ASI L IS IST RI RIK Instalasi peneran penerangan gan pos pos jaga, r.r. ATM dan Taman depan depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan

3.00 18.00 4.00 3.00 4.00 25.00 1.00

bh bh bh bh bh ttk lot Jumlah

B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Instalasi pe penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Instalasi pe penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Ins Instal talasi asi pe penerangan Lt. Lt. 3 da dan r.r. me mesin sin Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Panel Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB Panel capasitor bank Panel pompa booster Pentanahan

20.00 12.00 6.00 4.00 20.00 68.00 5.00 8.00 4.00 6.00 1.00 6.00 6.00 153.00 56.50 2.00 1.00

bh bh bh bh bh bh bh bh bh bh bh bh bh ttk m' bh lot Jumlah

C.

23.00 3.00 26.00 10.00 2.00 4.00 6.00 5.00 5.00 4.00 74.00 51.00 5.00 1.00

bh bh bh bh bh bh bh bh bh bh ttk m' bh lot Jumlah

D.

4.00 2.00 27.00 1.00 24.00 8.00 6.00 7.00 2.00 4.00 3.00 79.00 51.00 5.00 1.00

bh bh bh bh bh bh bh bh bh bh bh ttk m' bh lot Jumlah

E.

F. 1 2 3 4 5 6 7

Pekerjaan ka kabel ka kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

140.00 41.50 50.20 54.50 58.70 60.25 67.00

unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit ls

m' m' m' m' m' m' m'

37/76

7 8 9 10 11 11 12 13 14 15 16 17 18 19

Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder

51.00 55.50 60.00 4.50 20.00 4.50 7.50 6.90 64.10 6.50 6.50 1.00 1.00 1.00

m' m' m' m' m' m' m' m' m' m' m' lot lot lot

104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00 4,417,500.00 Jumlah

5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00


PEKERJAAN IN INSTALASI TV TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena

1 2 3 4


1 2 3 4


1 2 3 4


4.00 70.00 1.00 1.00

bh m' unit unit

39,700.00 6,200.00 213,800.00 57,000.00

158,800.00 434,000.00 213,800.00 57,000.00 863,600.00

39,700.00 6,200.00 213,800.00 57,000.00

158,800.00 434,000.00 213,800.00 57,000.00 863,600.00

39,700.00 6,200.00 213,800.00 57,000.00

119,100.00 372,000.00 213,800.00 57,000.00 761,900.00

unit bh m' lot

3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah

3,325,000.00 1,662,500.00 354,000.00 475,000.00 5,816,500.00

Jumlah B

4.00 70.00 1.00 1.00


C

3.00 60.00 1.00 1.00


D

1.00 1.00 30.00 1.00

Jumlah Pekerjaan Instalasi antena TV VIII VIII.. A 1 2 3 4 B 1 2 3 4 C 1 2 3 4

PE PEKE KERJ RJAA AAN N INSTA INSTALA LASI SI STOP STOP KONT KONTAK AK KOMP KOMPUT UTER ER Lantai 1 Stop kontak komputer 500 VA Instalasi stop kontak Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt

29.00 29.00 79.00 1.00 1.00

bh ttk m' unit lot

27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

794,600.00 6,043,600.00 5,253,500.00 1,852,500.00 617,500.00 14,561,700.00


15.00 15.00 40.00 1.00 1.00

bh ttk m' unit lot

27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

411,000.00 3,126,000.00 2,660,000.00 1,852,500.00 617,500.00 8,667,000.00


30.00 30.00 76.00 1.00 1.00

bh ttk m' unit lot

27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

822,000.00 6,252,000.00 5,054,000.00 1,852,500.00 617,500.00 14,598,000.00

10,616,300.00

10,616,300.00

291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah

291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00

156,800.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00

3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,930,500.00

156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00

2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00

Jumlah Pekerjaan Instalasi stop kontak IX. A.

2 3 4 5 6 7

PEKERJAAN F IR IRE ALARM SYST EM EM Peralatan Peralatan utama dan instalasi instalasi Peralatan Utama Mesin control panel fire alarm (MCP-FA) kapasitas 6 zone Battery changer Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR

1 2 3 4 5 6

Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"

1 2 3 4 5 6

Inst. fire alarm Lt.2 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL

1 -

B.

1.00

bh

1.00 1.00 1.00 1.00 1.00 1.00

bh bh bh bh lot unit

20.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh lot Jumlah

C.

13.00 2.00 1.00 1.00 1.00 2.00

bh bh bh bh bh bh

38/76

7

Instalasi NYA 3(1x1,5 mm2) dalam PVC ø 5/8"

1.00

lot

118,800.00

118,800.00 3,432,700.00

156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00

2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00

Jumlah D. 1 2 3 4 5 6 7


13.00 2.00 1.00 1.00 1.00 2.00 1.00

bh bh bh bh bh bh lot Jumlah

Jumlah Pekerjaan Fire Alarm System X. A. 1

2

3 4 5 6 7 8 9 10 11 12 13 14

B. 1

2 3 4 5 6 7 8 9 10

PEKERJAAN HYDRANT SYSTEM : Peralatan Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6" Pekerjaan Hy Hydrant, Ha Halaman Blac Blackk ste steel el pipe pipe sche schedu dule le 40 - Dia. 6" - Dia. 4" alat bantu fitting-fitting Hydrant box outdoor lengkap accesories Hydrant pilar Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning

1.00

unt

26,134,200.00

26,134,200.00

1.00

unt

29,598,100.00

29,598,100.00

1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00

bh bh bh Ls Ls unt bh bh bh bh bh

10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00

10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00

5.00 2.00 2.00 2.00 4.00

bh bh bh bh bh

4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah

21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00

10.00 111.00 1.00 3.00 3.00 1.00 1.00 1.00 6.00 3.00 3.00 1.00

m' m' lot bh bh Ls lot bh bh bh bh ls

442,200.00 299,300.00 2,019,900.00 2,327,500.00 1,852,500.00 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah

4,422,000.00 33,222,300.00 2,019,900.00 6,982,500.00 5,557,500.00 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 64,455,100.00


2

PEKE PEKER RJAAN AAN GEN GENER ERAT ATO OR SYS SYSTE TEM M ((G GENSE ENSET) T) Merk Merk : PE PERK RKIN INSS-STA STAMF MFOR ORD D (Li (Lise sens nsii TRA TRAKN KNUS US)) KVA : 200 KVA,Type : Silence type - Coling system : Radiator coling system - Starting system battery chargingalternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan

1.00

unit

350,075,000.00

350,075,000.00

1.00 1.00 1.00 1.00

ls ls unit bh

2,042,500.00 570,000.00 40,375,000.00 2,707,500.00

2,042,500.00 570,000.00 40,375,000.00 2,707,500.00

unit m' lot

15,675,000.00 109,300.00 403,800.00

15,675,000.00 3,279,000.00 403,800.00


XII. XII. 1 2 3

PE PEKE KERJ RJAA AAN N INST INSTAL ALAS ASII PE PENA NANG NGKA KAL L PET PETIR IR EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm

1.00 30.00 1.00 Jumlah Pek. Instalasi Penangkal Petir

I.


39/76

Jumlah Rp.

55,123,541.00

-9,252,484.00

0.00

13,254,475.00

4,001,991.00

59,125,532.00

40/76

0.00

0.00

Jumlah Rp.

0.00

Jumlah Rp.

41/76

0.00

0.00

Jumlah Rp.

587,975,100.00

42/76

77,309,000.00

33,807,400.00

38,213,500.00

43/76

18,094,800.00

44/76

556,703,870.00

8,305,600.00

37,826,700.00

45/76

24,461,700.00

186,202,900.00

395,770,000.00

19,357,800.00

1,984,028,370.00

46/76

PEKERJAAN TAMBAH-KURANG

A.


No.

Uraian Pekerjaan

Volume

A.

B.

selisih

Harga Satuan Rp.

Jumlah Harga Rp.


Jumlah Rp.

0.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN BANGUNAN UTAMA :

No.

I.

Perhitungan

Uraian Pekerjaan

Volume

Perhitungan

selisih

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

PEKE PEKERJ RJAA AAN N STRU STRUKT KTUR UR DAN DAN ATA ATAP P:

b. 5

PEKERJAAN BETON BERTULANG LANTAI 1 : Beton kolom struktur

32.60 m3

34.65

2.05

2,047,200.00

4,196,760

1 2 3 4 5 6

PEKE PEKERJ RJAA AAN N BETO BETON N BE BERT RTUL ULAN ANG G LANT LANTAI AI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton

23.46 29.70 18.30 47.32 45.60 5.58

m3 m3 m3 m3 m3 m3 m3

23.46 39.01 8.74 51.02 29.99 5.58

0.00 9.31 -9.56 3.70 -15.61 0.00

1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00

19,894,539 (20,944,048) 5,648,420 (27,038,081) -

d. 1 2 3 4 5 6 7 8 9 10 11 12

PEKE PEKERJ RJAA AAN N BET BETON ON BE BERT RTUL ULAN ANG G LAN LANTA TAII 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak

20.97 35.72 7.94 47.32 45.60 2.80 16.80 19.37 8.09 5.00 7.00 168.00

m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m2

20.97 35.72 7.94 49.58 29.99 2.80 30.72 19.37 8.09 5.00 7.00 168.00

0.00 0.00 0.00 2.26 -15.61 0.00 13.92 0.00 0.00 0.00 0.00 0.00

1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00

3,450,116 (27,038,081) 21,250,272 -

f.

PEK. RA RANGKA AT ATAP DA DAN AT ATAP : Kuda kuda baja IWF L40x40x4 Ikatan angin dia 16 mm Pelat connection Angkur baut baut dia 19 Angkur baut baut dia 8 Baut dia 16 mm Baut dia 12 mm Water mur dia 16 Treskstang dia 16 Cat zinchromate Atap metal deck Roofing screw Bubungan atap metal Flashing Gording baja kanal C 150.50.20.3,2 Cat zinchromate Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex

1,738.13 225.83 55.10 55.10 38.63 38.63 308.51 308.51 48.00 48.00 80.00 80.00 152.00 152.00 456.00 456.00 4.00 4.00 102.00 102.00 2,140.70 2,140.70 372.76 60.76 1,491.00 1,491.00 26.00 -10.00 60.44 60.44 2,995.84 -1,096.16 2,995.84 2,995.84 372.00 60.00

9,500.00 9,500.00 9,500.00 9,500.00 58,000.00 58,000.00 15,000.00 15,000.00 6,000.00 12,500.00 28,000.00 17,500.00 600.00 95,000.00 850.00 60,000.00 60,000.00 9,500.00 600.00 32,000.00

2,145,385 523,450 366,985 2,930,845 2,784,000 2,784,000 1,200,000 1,200,000 912,000 5,700,000 112,000 1,785,000 1,284,420 5,772,200 1,267,350 (600,000) 3,626,400 (10,413,520) 1,797,504 1,920,000

c.

1

2 3 4 5

1,512.30 kg

312.00 m2 36.00 m' 4,092.00 kkgg 312.00 m2

I. PE PEKERJAAN STRUKTUR DAN ATAP :

II. II.

PEKE PEKERJ RJAA AAN N FINI FINISH SHIN ING G ARSI ARSITE TEKT KTUR UR :

a. 3. 11

PE PEK K. FIN FINIISHIN SHING G AR ARSITE SITEK KTUR TUR LT. LT. 1 : PEK. PEK. PAS. PAS. KOSE KOSEN N LT. LT. 1, LT.2 LT.2 DAN DAN LT. LT.3+ 3+R. R.ME MESI SIN N: TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant

Type JM Type PK

2,533,916.00

7.00 unit

8.00

1.00

2,256,100.00

2,256,100

unit unit

1.00 1.00

1.00 1.00

4,080,300.00 2,549,100.00

4,080,300 2,549,100

47/76

No. 5.

Uraian Pekerjaan

Volume

PE PEK. K. PA PASA SAN NG LAN LANTA TAII DAN DAN DINDI INDIN NG : Plester aci untuk lantai karpet

Perhitungan

m2

32.00

selisih

Harga Satuan Rp.

32.00

26,500.00

Jumlah Harga Rp.

Jumlah Rp.

848,000

a. PE PEK. FINISHING ARSITEKTUR LT. 1 :

b. 3.

4.

9,733,500.00

PE PEK K.FIN .FINIS ISH HING ING AR ARSITE SITEK KTUR TUR LT. LT.22 : PE PEK. K. PA PASA SAN NG LAN LANTA TAII DAN DAN DINDI INDIN NG : Plester aci untuk lantai karpet

m2

90.00

90.00

26,500.00

2,385,000

PEK.SANITAIR : Lemari wastafel

m'

4.00

4.00

1,250,000.00

5,000,000

b. PE PEK.FINISHING ARSITEKTUR LT.2 :

c. 3.

PEK. PEK.FI FINI NISH SHIN ING G ARS ARSIT ITEK EKTU TUR R LT.3 LT.3 DAN DAN ATAP ATAP : PE PEK. K. PA PASA SAN NG LAN LANTA TAII DAN DAN DINDI INDIN NG : Plester aci untuk lantai karpet

m2

104.00

7,385,000.00

104.00

26,500.00

2,756,000

c. PE P EK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

2,756,000.00

II. PE PEKERJAAN FINISHING ARSITEKTUR :

B.

C.


1

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PAN R.POMPA,R.GE NSET,R.PANEL EL :

0.00


0.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

No. 5.

0.00


E.

F.


PEK. STRUKTUR STRUKTUR DAN ARSITEKTUR BANGUNAN BANGUNAN R.POMPA,R.GEN R.POMPA,R.GENSET,R.PANEL SET,R.PANEL :

D.

E.

22,408,416.00


C.

D.

19,874,500.00

Uraian Pekerjaan PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant

Volume

Perhitungan

selisih

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Rp.

1.00 unit

2.00

1.00

1,694,900.00

1,694,900

2


1.00 unit

1.00

0.00

8,611,800.00

-

3

Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant

1.00 unit

1.00

1.00

3,243,100.00

3,243,100

unit

1.00

1.00

370,000.00

370,000

Jendela Security 6. 1


26.80 m2

26.80

0.00

60,000.00

-

1 2 3 4

PE PEK. K. PA PASA SAN NG LAN LANTA TAII DAN DAN DINDI INDIN NG : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm Grill AC stainless steel

1.34 m3 2.68 m3 26.80 m2 m'

1.34 2.68 26.80 4.20

0.00 0.00 0.00 4.20

228,400.00 130,200.00 73,700.00 450,000.00

1,890,000

7.

48/76

No.

8. 1 2 3 4

Uraian Pekerjaan


70.36 58.00 26.80 8.50

F.

G.

m2 m2 m2 m2

selisih

70.36 58.00 26.80 8.50

Harga Satuan Rp.

0.00 0.00 0.00 0.00

Jumlah Harga Rp.

18,500.00 15,000.00 15,000.00 250,000.00

Jumlah Rp.

-

7,198,000.00

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

0.00

PEKERJAAN HALAMAN : H.

I.

Perhitungan


G. H.

Volume

PEKERJAAN HALAMAN :

0.00

PEK. MEKANIKAL MEKANIKAL ELEKTRIKAL :

No.

Uraian Pekerjaan

Volume

Perhitungan

selisih

Harga Satuan Rp.

Jumlah Harga Rp.

I. A. 7

PEKERJAAN AC Lantai 1 Stop kontak AC

15.00 bh

16.00

1.00

82,200.00

82,200

C. 6 7

Lantai 3 Stop kontak AC Pemasangan AC + pengkabelan

12.00 bh 12.00 un unit

11.00 11.00

-1.00 -1.00

82,200.00 4,037,500.00

(82,200) (4,037,500)

Jumlah Pekerjaan AC II

Jumlah Rp.

-4,037,500.00

PE PEK KERJ ERJAAN INST INSTA ALASI LASI PLU PLUMBIN MBING G

III. III.

Jumlah Pek. Instalasi Plumbing

0.00

Jumlah Pek. Inst. Sound System

0.00

PEKE PEKERJ RJAA AAN N SOUN SOUND D SYST SYSTEM EM (TAT (TATA A SUAR SUARA) A)

IV. C. 1 2

PEKERJAAN TE TELEPHONE Lantai 2 Out let telephone (extention) Titik inst. Out let telephone

10.00 bh 10.00 ttk

13.00 13.00

3.00 45,600.00 3.00 118,800.00 0.00 0.00 Jumlah Jumlah

136,800 356,400 493,200

D. 1 2


17.00 bh 17.00 ttk

20.00 20.00

3.00 45,600.00 3.00 118,800.00 0.00 0.00 Jumlah Jumlah

136,800 356,400 493,200

Jumlah Pekerjaan Telepon V.

VI. VI.

986,400.00

PEKERJAAN KABEL DA DATA Jumlah Pekerjaan Kabel Data

0.00

Jumlah Pekerjaan Inst. Penerangan

0.00

PEKE PEKERJ RJAA AAN N INST INSTAL ALAS ASII LIST LISTRI RIK K

VII. VII. A 1 2

PEKE PEKERJ RJAA AAN N INST INSTAL ALAS ASII TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2

B 1 2

Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2

1 2

Lantai 3 Socket out let antena TV Coaxial cable 2x0,6 mm2

3 4

Peralatan Utama Coaxial cable 2x1,5 mm2 Testing comissioning

3.00 bh 50.00 m'

4.00 70.00

1.00 20.00

39,700.00 6,200.00

39,700 124,000 163,700

39,700.00 6,200.00

39,700 155,000 194,700

39,700.00 6,200.00

(39,700) 93,000 53,300

11,800.00 475,000.00

118,000 118,000

Jumlah 3.00 bh 45.00 m'

4.00 70.00

1.00 25.00 Jumlah

C

4.00 bh 45.00 m'

3.00 60.00

-1.00 15.00 Jumlah

D

20.00 m' 1.00 lot

30.00 1.00

10.00 0.00 Jumlah

49/76

No.

Uraian Pekerjaan

Volume

Perhitungan

selisih

Harga Satuan Rp.

Jumlah Harga Rp.

Jumlah Pekerjaan Instalasi antena TV VIII. VIII. A 1

PEKERJ PEKERJAAN AAN INSTAL INSTALASI ASI STOP STOP KONT KONTAK AK KOMPUT KOMPUTER ER Lantai 1 Stop kontak komputer 500 VA Instalasi stop kontak

B


1 2 3 4 C 1 2 3 4

27.00 bh

29.00 29.00

15.00 bh


30.00 bh 76.00 m' 1.00 unit 1.00 lo lot

529,700.00

2.00 29.00

27,400.00 208,400.00 Jumlah

54,800 6,043,600 6,098,400

15.00 15.00 40.00 1.00 1.00

0.00 15.00 0.00 0.00 0.00

27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

3,126,000 3,126,000

30.00 30.00 76.00 1.00 1.00

0.00 30.00 0.00 0.00 0.00

27,400.00 208,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah

6,252,000 6,252,000

40.00 m' 1.00 unit 1.00 lo lot

Jumlah Pekerjaan Instalasi stop kontak IX. IX.

15,476,400.00

PEKE PEKERJ RJAA AAN N FIRE FIRE ALAR ALARM M SY SYST STEM EM Jumlah Pekerjaan Fire Alarm System

X. B. 1

PE PEK KERJ ERJAAN HYDR YDRANT SYS YSTE TEM M: Peke Pekerrjaa jaan Hyd Hydrrant, Halam laman Blac Blackk stee steell pip pipee sche schedu dule le 40 - Dia. 6" - Dia. 4" alat bantu fitting-fitting

4.00 m' 50.00 m'

10.00 111.00 1.00

6.00 61.00 1.00

Jumlah Pekerjaan Hidrant System XI. XI.

XII. XII.

0.00

442,200.00 299,300.00 2,019,900.00 Jumlah

2,653,200 18,257,300 2,019,900 22,930,400 22,930,400.00

PEKE PEKERJ RJAA AAN N GENE GENERA RATO TOR R SYST SYSTEM EM (GEN (GENSE SET) T) Jumlah Pekerjaan Genset

0.00


0.00

PEKE PEKERJ RJAA AAN N INST INSTAL ALAS ASII PENA PENANG NGKA KAL L PETI PETIR R

I.

J.

Jumlah Rp.


35,885,400.00

BIAYA PERIJINAN : J.

BIAYA PERIJINAN :

0.00

50/76

REKAPITULASI BILL OF QUANTITY ( BQ )

KONTRAK

A.

PEKERJAAN PEKERJAAN PERSIAPAN PERSIAPAN :

Rp.

B.


KURANG

59,250,000.00 59,250,000.00

I.

PEKERJAAN STRUKTUR DAN ATAP Rp.

1,218,665,766.00

55,123,541.00

II. II.

PEKE PEKERJ RJAA AAN N FINI FINISH SHIN ING G ARSI ARSITE TEKT KT Rp.

1,457,969,619.00

13,254,475.00

-9,252,484.00

68,378,016.00

(9,252,484.00)

Rp.

2,676,635,385.00

C.


Rp.

441,011,980.00

D.

PEK. STRUKTUR DAN ARSITEKT UR UR BANGUNAN R.POMPA,R.GENSET ,R ,R.PANEL :

Rp.

77,516,420.00

E.

PEK. PEK. STRU STRUKT KTUR UR DAN DAN ARSI ARSITE TEKT KTUR UR BANG BANGUN UNAN AN PENU PENUNJ NJAN ANG G ( MUSH MUSHO OLA, LA, KANT KANTIN IN Rp. Rp.

140, 140,55 558, 8,75 752. 2.60 60

F.


Rp.

67,801,396.00

G.


Rp.

19,510,298.80

H.

PEKERJAAN HALAMAN :

Rp.

680,880,414.00

Rp.

1,984,028,370.00

I.

TAMBAH


K. PEK. TAMBAH - KURANG

Rp. Jumlah A Jumlah Tambah Kurang JUMLAH B JASA 10 % x A Jumlah B Biaya pengurusan/ijin lengkap Jumlah C PPN 10 % x C Jumlah D Dibulatkan

Rp.

Rp. Rp. Rp. Rp. Rp. Rp. Rp.

6,147,193,016.40 59,125,532.00 6,206,318,548.40 620,631,854.84 6,826,950,403.24 54,137,500.00 6,881,087,903.24 688,108,790.32 7,569,196,693.56 7,569,197,000.00

A.


B.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : I.

PEKERJAAN STRUKTUR DAN ATAP :

Rp.

1,216,131,850.00

II.

PEKERJAAN FINISHING ARSITEKTUR : Rp.

1,438,095,119.00

Rp.

59,250,000.00 59,250,000.00

Rp.

2,654,226,969.00

C.


Rp.

441,011,980.00

D.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

Rp.

77,516,420.00

E.

PE PEK. K. STR STRUKTUR KTUR DAN ARS ARSITE ITEKTU KTUR BANG ANGUNAN NAN PE PEN NUNJA UNJAN NG ( MUSH MUSHO OLA, LA, KANTI ANTIN N):

Rp.

140, 140,55 558, 8,75 752. 2.60 60

F.


Rp.

60,603,396.00

G.


Rp.

19,510,298.80

H.

PEKERJAAN HALAMAN :

Rp.

680,880,414.00

Rp.

1,948,142,970.00

Rp.

65,491,816.00

Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.

6,147,193,016 614,719,302 6,761,912,318 54,137,500 6,816,049,818 681,604,982 7,497,654,800 7,500,000,000

I.


K. PEK. TAMBAH - KURANG Jumlah A JASA 10 % x A Jumlah B Biaya pengurusan/ijin lengkap Jumlah C PPN 10 % x C Jumlah D Dibulatkan

DAFTAR ANALISA HARGA

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA SATUAN (Rp.)

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

1 1 m3 Pasir Pasir urug urug a. Materi teria al Pasir urug b. Up U pah borongan c. Alat bantu dan lain - lain Sub total Dibulatkan

m3 ls ls

1.00 1.00 1.00

100,000 30,000 200

100,000.00 30,000.00 200.00

130,200.00 13 0 , 20 0 . 00

2 1 m3 lanta lantaii kerj kerja a 1:3:5 1:3:5 a. Materi teria al Semen Pasir beton Split b. Upah borongan c. Alat bantu dan lain - lain Sub total Dibulatkan

zak m3 m3 ls ls

3 1 m3 Beton Beton readymix readymix - K.275 a. Materi teria al Beton readymix - K.275 b. Up Upah borongan c. Alat bantu dan lain-lain + sewa pomp Sub total Dibulatkan

m3 ls ls

3.80 0.33 0.56 1.00 1.00

33,000 140,000 120,000 110,000 5,000

125,400.00 46,200.00 67,200.00 110,000.00 5,000.00

353,800.00 35 3 , 80 0 . 00

1.00 1.00 1.00

390,000 20,000 25,000

390,000.00 20,000.00 25,000.00

435,000.00 43 5 , 00 0 . 00

4 1 m3 Beton Beton readymix readymix - K.350 a. Materi teria al Beton readymix - K.350 b. Up U pah borongan c. Alat bantu dan lain-lain + sewa pomp Sub total Dibulatkan

m3 ls ls

1.00 1.00 1.00

425,000 20,000 25,000

425,000.00 20,000.00 25,000.00

470,000.00 47 0 , 00 0 . 00

5 1 kg kg Bes Besii bet beto on a. Materi teria al Besi beton BJTP.24 / BJTD .40 Kawat ikat beton b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

kg kg ls ls

1.00 0.01 1.00 1.00

4,800 8,500 500 50

4,800.00 85.00 500.00 50.00

5 , 43 5 . 00 5 , 4 0 0 . 00

6 Beki Bekist stin ing g kayu kayu a. Materi teria al Multiplek 9 mm Kaso Pa k u b. Up U pah borongan c. Alat bantu dan lain-lain

lbr m2 kg m2 ls

0.17 0.008 0.50 1.00 1.00

95,000 1,200,000 7,500 20,000 500

16,150.00 9,600.00 3,750.00 20,000.00 500.00

54/76


NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA SATUAN (Rp.)

JUMLAH HARGA (Rp.)

Sub total Dibulatkan

7 1 m3 m3 Pond Pondas asii poe poerr Beton K 275 Besi beton Bekisting kayu Sub total

5 0 , 00 0 . 00 5 0 , 00 0 . 00

m3 kg m2

25.53 ####### 86.79

435,000 5,400 50,000

11,105,728.35 19,876,194.56 4,339,604.00 1 m3 m3 pon ponda dasi si po

Dibulatkan 8 1 m3 m3 slo sloof of beto beton n Beton K 275 Besi beton Bekisting kayu Sub total

m3 kg m2

28.55 7332.10 275.20

435,000 5,400 50,000

Dibulatkan

m3 kg m2

34.65 7625.62 293.70

435,000 5,400 50,000

Dibulatkan

m3 kg m2

23.02 3871.49 178.08

435,000 5,400 50,000

Dibulatkan

m3 kg m2

21.97 3386.93 169.68

435,000 5,400 50,000

Dibulatkan

m3 kg m2

1.92 660.64 26.40

435,000 5,400 50,000

Dibulatkan

m3 kg

48.56 ########

470,000 5,400

36,328,615.16 1,653,856.65 1,653,800.00

835,200.00 3,567,467.82 1,320,000.00 1 m3 kolom

13 1 m3 bet beton on SDB SDB dan dan Klu Kluis is Beton K 350 Besi beton

39,822,024.05 1,730,188.74 1,730,100.00

9,555,210.00 18,289,405.16 8,484,000.00 1 m3 kolom

12 1 m3 m3 kol kolom om lt dak dak Beton K 275 Besi beton Bekisting kayu Sub total

70,936,112.01 2,047,218.24 2,047,200.00

10,011,960.00 20,906,064.05 8,904,000.00 1 m3 kolom

11 1 m3 m3 kol kolom om lt 3 Beton K 275 Besi beton Bekisting kayu Sub total

65,772,570.89 2,303,767.81 2,303,700.00

15,072,750.00 41,178,362.01 14,685,000.00 1 m3 kolom


35,321,526.91 1,38 1,383, 3,50 508. 8.02 02 1,383,500.00

12,419,250.00 39,593,320.89 13,760,000.00 1 m3 Sloof


TOTAL (Rp.)

5,722,667.82 2,980,556.16 2,980,500.00

22,825,080.00 62,803,277.93

55/76


NO.

URAIAN PEKERJAAN Bekisting kayu Sub total

UNIT

VOLUME

m2

261.21

HARGA SATUAN (Rp.) 50,000

JUMLAH HARGA (Rp.) 13,060,500.00 1 m3 m3 bet beton on SDB SDB

Dibulatkan 14 1 m3 m3 bet beton on R. Arsip Arsip Beton K 350 Besi beton Bekisting kayu Sub total

m3 kg m2

29.99 4838.91 234.36

470,000 5,400 50,000

Dibulatkan

m3 kg m2

39.01 8878.24 368.85

435,000 5,400 50,000

Dibulatkan

m3 kg m2

8.74 1775.73 115.15

435,000 5,400 50,000

Dibulatkan

m3 kg m2

31.97 7224.48 298.18

435,000 5,400 50,000

Dibulatkan

m3 kg m2

7.68 1584.72 101.90

435,000 5,400 50,000

Dibulatkan

m3 kg m2

30.35 5957.52 289.55

435,000 5,400 50,000

16,991,324.44 2,213,564.93 2,213,500.00

13,202,250.00 32,170,600.31 14,477,500.00 1 m3 balok

Dibulatkan

67,827,457.42 2,121,663.41 2,121,600.00

3,339,060.00 8,557,514.44 5,094,750.00 1 m3 balok

19 1 m3 m3 Balo Balok k Ind Induk uk dak dak Beton K 275 Besi beton Bekisting kayu Sub total

19,148,338.11 2,190,885.37 2,190,800.00

13,906,515.00 39,012,192.42 14,908,750.00 1 m3 balok

18 1 m3 m3 bal balok ok anak anak lt lt 3 Beton K 275 Besi beton Bekisting kayu Sub total

83,352,184.87 2,136,961.54 2,136,900.00

3,801,900.00 9,588,938.11 5,757,500.00 1 m3 balok

17 1 m3 m3 Balo Balok k Ind Induk uk lt 3 Beton K 275 Besi beton Bekisting kayu Sub total

51,942,492.75 1,73 1,732, 2,10 109. 9.27 27 1,732,100.00

16,967,175.00 47,942,509.87 18,442,500.00 1 m3 balok

16 1 m3 m3 bal balok ok anak anak lt lt 2 Beton K 275 Besi beton Bekisting kayu Sub total

98,688,857.93 2,03 2,032, 2,14 140. 0.23 23 2,032,100.00

14,094,360.00 26,130,132.75 11,718,000.00 1 m3 m3 bet beton on R.Ar R.Ar

15 1 m3 m3 Balo Balok k Ind Induk uk lt 2 Beton K 275 Besi beton Bekisting kayu Sub total

TOTAL (Rp.)

59,850,350.31 1,972,004.95 1,972,000.00

20 1 m3 balo balok k anak anak dak dak

56/76


NO.

URAIAN PEKERJAAN Beton K 275 Besi beton Bekisting kayu Sub total

UNIT

VOLUME

m3 kg m2

7.14 1252.50 84.95

HARGA SATUAN (Rp.) 435,000 5,400 50,000

JUMLAH HARGA (Rp.) 3,103,725.00 6,763,478.67 4,247,500.00 1 m3 balok

Dibulatkan 21 1 m3 m3 bal balok ok lt atap atap Beton K 275 Besi beton Bekisting kayu Sub total

m3 kg m2

3.60 715.10 48.00

435,000 5,400 50,000

Dibulatkan

23 1 m3 pel pelat at lant lantai ai t=10 t=10 cm Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan

m3 kg m2

1.00 125.00 8.33

435,000 5,400 50,000

14,114,703.67 1,978,234.57 1,978,200.00

1,566,000.00 3,861,565.11 2,400,000.00 1 m3 balok

22 1 m3 pel pelat at lant lantai ai t=12 t=12 cm Beton K 275 Besi beton Bekisting kayu Sub total Dibulatkan

TOTAL (Rp.)

7,827,565.11 2,174,323.64 2,174,300.00

435,000.00 675,000.00 416,666.67 1,526,666.67 1,526,600.00

m3 kg m2

1.00 125.00 10.00

435,000 5,400 50,000

435,000.00 675,000.00 500,000.00 1,610,000.00 1,610,000.00

24 1 m2 Pasangan Pasangan batu batu bata bata merah merah 1 : 3 a. Materi teria al Bata merah Kw I Semen PC Pasir pasang b. Upah borongan c. Alat bantu dan lain-lain Sub total

bh zak m3 ls ls

72.00 0.24 0.02 1.00 1.00

220 33,000 125,000 12,000 200

15,840.00 7,920.00 2,375.00 12,000.00 200.00

3 8 , 33 5 . 00 3 8 3 , 35 0 . 00 38 3 , 30 0 . 00

1 m3 Dibulatkan

25 1 m2 Pasangan Pasangan batu batu bata bata merah merah 1 : 5 a. Materi teria al Bata merah Kw I bh Semen PC zak Pasir pasang m3 b. Upah borongan ls c. Alat bantu dan lain-lain ls Sub total

72.00 0.16 0.02 1.00 1.00

220 33,000 125,000 12,000 200

15,840.00 5,280.00 2,500.00 12,000.00 200.00

1 m3 Dibulatkan

3 5 , 82 0 . 00 3 5 8 , 20 0 . 00 35 8 , 20 0 . 00

57/76


NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA SATUAN (Rp.)

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

26 1 m2 Plestera Plesteran n + acian acian 1:3 t=25 t=25 mm mm a. Materi teria al Semen PC Pasir pasang b. Up Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

zak m3 ls ls

0.29 0.03 1.00 1.00

33,000 125,000 13,000 200

9,570.00 3,750.00 13,000.00 200.00

2 6 , 52 0 . 00 2 6 , 50 0 . 00

27 1 m2 Plestera Plesteran n + acian acian 1:5 t=25 t=25 mm mm a. Materi teria al Semen PC Pasir pasang b. Up U pah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

zak m3 ls ls

0.23 0.02 1.00 1.00

33,000 125,000 13,000 200

7,590.00 2,500.00 13,000.00 200.00

2 3 , 29 0 . 00 2 3 , 20 0 . 00

28 1 m3 m3 rab rabat at beto beton n a. Materi teria al Semen PC Pasir pasang b. Up U pah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

Pondasi batu belah 1:5 a. Materi teria al Batu belah Semen PC Pasir pasang b. Up U pah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

zak m3 ls ls

5.70 0.83 1.00 1.00

33,000 125,000 70,000 2,000

188,100.00 103,750.00 70,000.00 2,000.00

363,850.00 36 3 , 80 0 . 00

m3 zak m3 ls ls

1.00 2.27 0.30 1.00 1.00

110,000 33,000 125,000 30,000 2,000

110,000.00 74,910.00 37,500.00 30,000.00 2,000.00

254,410.00 25 4 , 40 0 . 00

29 1 m2 Lan Lantai tai keram keramik ik 3 30x3 0x30 0 a. Materi teria al Keramik 30x30 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Up Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

m2 kg m3 kg ls ls

1.00 0.17 0.03 0.50 1.00 1.00

43,000 33,000 125,000 9,000 15,000 500

43,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00

7 1 , 73 5 . 00 7 1 , 70 0 . 00

30 1 m2 Lan Lantai tai keram keramik ik 4 40x4 0x40 0

58/76


NO.

URAIAN PEKERJAAN

a. Materi teria al Keramik 40x40 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Up U pah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

UNIT

m2 kg m3 kg ls ls

VOLUME

1.00 0.17 0.03 0.50 1.00 1.00

HARGA SATUAN (Rp.) 45,000 33,000 125,000 9,000 15,000 500

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

45,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00

7 3 , 73 5 . 00 7 3 , 70 0 . 00

31 1 m2 dind dindin ing g keram keramik ik 20x25 20x25 a. Materi teria al Keramik 20x25 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Up Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

m2 kg m3 kg ls ls

1.00 0.17 0.03 0.50 1.00 1.00

43,000 33,000 125,000 9,000 21,000 500

43,000.00 5,610.00 3,125.00 4,500.00 21,000.00 500.00

7 7 , 73 5 . 00 7 7 , 70 0 . 00

32 1 m2 Lantai Lantai homo homogen genous oustt tile tile 30x30 a. Materi teria al `6 Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Up U pah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

m2 zak m3 kg ls ls

1.00 0.17 0.03 0.50 1.00 1.00

165,000 33,000 125,000 9,000 15,000 500

165,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00

193,735.00 19 3 , 70 0 . 00

33 1 m2 Lantai Lantai homo homogen genous oustt tile tile 60x60 a. Materi teria al Homogenous tile 60x60 cm Semen PC Pasir pasang Semen pengisi nat ( grouting ) b. Up U pah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

m2 zak m3 kg ls ls

1.00 0.17 0.03 0.50 1.00 1.00

120,000 33,000 125,000 9,000 15,000 500

120,000.00 5,610.00 3,125.00 4,500.00 15,000.00 500.00

148,735.00 14 8 , 70 0 . 00

34 Instalasi Instalasi Stop Stop kontak kontak 1 Ph dengan pipa PVC Ega Ega Kabel NYM 3x2,5 mm2 Pipa Ega 20 mm2 Sock Ega 20 mm2 Klem Ega 20 mm2 T. Doos Ega 20 mm2 Flexible Ega 20 mm2 Las dop

Mtr Bt g Bh Bh Bh Mtr Bh

6.00 2.00 2.00 6.00 1.00 0.50 3.00

9,000 8,900 700 700 5,500 7,500 1,500

54,000.00 17,800.00 1,400.00 4,200.00 5,500.00 3,750.00 4,500.00

59/76


NO.

URAIAN PEKERJAAN Phisher + Staping S6 Upah Sub total Dibulatkan

UNIT Bh ls

VOLUME 10.00 1.00

HARGA SATUAN (Rp.) 200 25,700

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

2,000.00 25,700.00

118,850.00 11 8 , 80 0 . 00

35 INSTA INSTALA LASI SI TELEP TELEPON ON ITC 2x2x0,6 mm2 Pipa Ega 20 mm2 Sock Ega 20 mm2 Klem Ega 20 mm2 T. Doos Ega 20 mm2 Flexible Ega 20 mm2 Phisher + Staping S6 Upah Sub total Dibulatkan

36 Lamp Lampu u TK TK TL TL 1x18 1x18 W Lampu TK TL 1x18 W Upah pasang Sub total Dibulatkan 37 Lamp Lampu u TK TK TL TL 2x36 2x36 W Lampu TK TL Upah pasang Sub total Dibulatkan 38 Kabe Kabell NYY NYY 4x6 4x6 mm2 mm2 Kabel NYY 4x6 mm2 Upah pasang Sub total Dibulatkan 39 Pipa Pipa GIP GIP 1" Pipa GIP 1" Asesories + gantungan Upah pasang Sub total Dibulatkan 39 Pipa Pipa GIP GIP 1/2 1/2"" Pipa GIP 1" Asesories + gantungan Upah pasang Sub total Dibulatkan 40 Pipa Pipa PVC PVC AW AW 4" 4" Pipa PVC AW 4" Upah pasang Sub total Dibulatkan

Mtr Btg Bh Bh Bh Mtr Bh ls

15.00 3.00 3.00 9.00 1.00 0.50 18.00 1.00

2,350 8,900 700 700 5,500 7,500 200 35,600

35,250.00 26,700.00 2,100.00 6,300.00 5,500.00 3,750.00 3,600.00 35,600.00

118,800.00 11 8 , 80 0 . 00

bh bh

1.00 1.00

106,300 7,500

106,300.00 7,500.00

113,800.00 11 3 , 80 0 . 00

bh bh

1.00 1.00

211,000 12,500

211,000.00 12,500.00

223,500.00 22 3 , 50 0 . 00

m m

1.00 1.00

23,100 5,000

23,100.00 5,000.00 28,100.00 2 8 , 10 0 . 00

m' ls m'

1.00 1.00 1.00

16,400 5,400 12,000

16,400.00 5,400.00 12,000.00 33,800.00 3 3 , 80 0 . 00

m' ls m'

1.00 1.00 1.00

9,900 3,700 4,000

9,900.00 3,700.00 4,000.00 17,600.00 1 7 , 60 0 . 00

m' m'

1.00 1.00

37,500 5,700

37,500.00 5,700.00 43,200.00 4 3 , 20 0 . 00

60/76


NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA SATUAN (Rp.)

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

7497654799.84 7500000000.00

0.00 0.00

61/76


NO.

URAIAN PEKERJAAN

1 1 m3 Beton Beton readymix readymix - K.175 a. Materi teria al Beton readymix - K.175 b. Up Upah borongan c. Alat bantu dan lain-lain + sewa pompa Sub total Dibulatkan

UNIT

m3 ls ls

VOLUME

1.00 1.00 1.00

HARGA SATUAN (Rp.)

375,000 20,000 25,000

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

375,000.00 20,000.00 25,000.00

420,000.00 420,000.00

2 1 kg kg B Bes esii b bet eton on a. Materi teria al Besi beton BJTP.24 / BJTD .40 Kawat ikat beton b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

kg kg ls ls

1.00 0.01 1.00 1.00

4,800 8,500 500 50

4,800.00 85.00 500.00 50.00

5,435.00 5,400.00

3 1 M2 Bekist Bekisting ing Lantai Lantai / Plastik Plastik Cor a. Materi teria al Plastik Cor b. Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

4 1 m3 Beton Beton Lant Lantai ai Dasa Dasarr Beton K 175 Besi beton Bekisting Sub total

m2 m2 ls

1.00 1.00 1.00

4,000 250 250

4,000.00 250.00 250.00

4,500.00 4,500.00

m3 kg m2

57.87 3744.40 578.70

420,000 5,400 4,500

24,305,400.00 20,219,760.00 2,604,150.00 1 m3 Beton

Dibulatkan

47,129,310.00 814,399.69 814,300.00

5 1 m2 Plestera Plesteran n Screed Screed Lant Lantai ai 1:3 1:3 a. Materi teria al Semen PC Pasir pasang Kawat Ayam b. Up Upah borongan c. Alat bantu dan lain-lain Sub total Dibulatkan

zak m3 M2 ls ls

0.29 0.03 1.00 1.00 1.00

33,000 125,000 6,000 13,000 200

9,570.00 3,750.00 6,000.00 13,000.00 200.00

32,520.00 32,500.00

62/76

NO.

URAIAN PEKERJAAN

UNIT

VOLUME

HARGA SATUAN (Rp.)

JUMLAH HARGA (Rp.)

TOTAL (Rp.)

63/76

HARGA SATUAN BAHAN

NO

JENIS MATERIAL

UNIT

HARGA SATUAN

KETERANGAN

(Rp.) 1 Pasir urug

m3

100,000

2 Pasir pasang

m3

125,000

3 Pasir beton

m3

140,000

4 Semen

zak

5 Split

m3

120,000

6 Batu belah

m3

110,000

7 Batu bata

bh

220

8 Papan

m3

1,000,000 Borneo

9 Kaso

m3

1,200,000 Borneo

10 Balok

m3

1,550,000 Borneo

11 Multiplek 9 mm

lbr

95,000 4"x8"

12 Multiplek 12 mm

lbr

115,000 4"x8"

13 Besi beton rata-rata

kg

4,800 CS

14 Beton readymix K275

m3

390,000 Jayamix

15 Beton readymix K350

m3

425,000 Jayamix

33,000 Gresik

16 WF 450x200

kg

17 Homogenous tile 60x60

m2

120,000 D'eurogress

5,500 Gunung Garuda, Cigading

18 Keramik 30x30

m2

165,000 Roman standar

19 Keramik 20x25

m2


20 Keramik 40x40

m2


21 Paku

kg

7,500

22 Alumunium

m'

125,000 Alkan Powder Coating

23 Kaca 6 mm

m2

115,000 Asahimas

23 Kaca 8 mm

m2

185,000 Asahimas

1 Kabel NYM 3x2,5mm2

M1

9,000 4 besar

2 Kabel ITC 2x2x,6 mm2

M1

2,350 4 besar

3 Conduit

btg

8,900 btg

4 TK TL Balk 1x18 W

bh

106,300 Philiips

5 TK TL Balk 2x36 W

bh

211,000 Philiips

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

6 Stop Kontak

bh

14,800 Clipsal

7 Saklar tunggal

bh

13,800 Clipsal

8 Saklar seri

bh

19,900 Clipsal

9 PVC dia 4"

M1

37,500 Wavin AW

10 PVC dia 3"

M1

22,600 Wavin AW

11 PVC dia 2,5"

M1

16,500 Wavin AW

12 PVC dia 2"

M1

11,300 Wavin AW

13 PVC dia 1,5"

M1

8,700 Wavin AW

14 PVC dia 1"

M1

5,100 Wavin AW

15 PVC dia 1/2"

M1

2,700 Wavin AW

16 Pipa GIP 150 mm

M1

120,900 Bakrie

17 Pipa GIP 100 mm

M1

82,200 Bakrie

18 Pipa GIP 80 mm

M1

63,600 Bakrie

19 Pipa GIP 50 mm

M1

30,000 Bakrie

HARSAT BAHAN

64/76

NO

JENIS MATERIAL

UNIT

HARGA SATUAN

KETERANGAN

(Rp.) 20 Pipa GIP 40 mm

M1

23,700 Bakrie

21 Pipa GIP 32 mm

M1

15,400 Bakrie

22 Pipa GIP 25 mm

M1

16,400 Bakrie

23 Pipa GIP 20 mm

M1

12,700 Bakrie

24 Pipa GIP 15 mm

M1

9,900 Bakrie

7497654800 7500000000

0 0

HARSAT BAHAN

65/76

SPESIFIKASI /MEREK MATERIAL -

NO I

SIPIL DA DAN AR ARSITEKTUR - Besi beton - Beton - Baja - Tiang pancang - Penutup atap - Keramik - Homogenus tile - Kaca - Batu bata - Alumunium - Plafon - Cat plafon/dinding - Septic tank - Paving blok - Sanitary wares

II

III III

PRODUK/MERK/TYPE Yang ditawarkan

JENIS PEKERJAAN

SII Karya Beton, Jayamix Gunung Garuda, Cigading Minipile 20x20 cm ex. Beton Elemindo Lysaght BRC / setara Roman D'Eurogress Asahi Bata press ALKAN, powder powder coating coating Gypsumboard 9 mm Jayaboard ICI Ex. Biotech Ex. Lokal ex. TOTO

HYDRAN 1 Pompa hydran 2 Pipa Black GIP

Ebara Bakrie / Setara

AIR CON CONDITI DITION ONIN ING G 1 Air Cooled Split & Cassete 2 Isolasi Pipa 3 PVC

Daikin, Panasonic Thermaflex Wavin AW

IV A 1 2

PLUMBING AIR AIR KOTOR KOTOR & AIR AIR BEKA BEKAS S Pipa PVC Accessories :

B AIR BE BER RSIH SIH 1 Galvanized Steel Pipe Medium 2 Accessories : Gate Valve Check Valve Strainer 3 W ater heater

V 1 2 3 4 5

ELEKTRIKAL Panel - panel Lisktrik Low Voltage Cable Kabel Instalasi Conduit Instalasi Sakelar, Stop Kontak

Wavin WAvin

Bakrie Kitazawa Kitazawa Toyo Ariston

JEFTA, Merin Gerin 4 Besar 4 Besar Clipsal, EGA Clipsal

NO 6 7 8 9 10

JENIS PEKERJAAN Kabel Tray Lighting Fixtures Kontaktor Pilot Lamp Selector Switch

PRODUK/MERK/TYPE Yang ditawarkan Three Star Artolite, Suwilite Suwilite Telemecanique Telemecanique Telemecanique

DAFTAR PERALATAN YANG DIGUNAKAN -

NO

JENIS ALAT

JUMLAH

MEREK/MODEL

KAPASITAS

1 2 3 4 5 6 7 8 9

PERLENGKAPAN KANTOR Meja kerja Kursi Meja Rapat Kursi rapat Filling kabinet Papan Tulis Komputer Printer AC W indow

10.00 15.00 2.00 24.00 8.00 2.00 6.00 2.00 8.00

1 2 3 4 5 6

PEKERJAAN SIPIL UMUM Concrete Pump Vibrator Beton Molen Compresor Generator Scaffolding

3.00 3.00 3.00 2.00 1.00 500.00

unit unit unit unit unit set

Mikasa Robin Yanmar Puma Yanmar

0.50 1.25 0.40 1.50 20.00

2.00 2.00 2.00 2.00 15.00 8.00 10.00 5.00 15.00 15.00 12.00 5.00 10.00

unit unit unit unit unit unit bh bh bh bh bh bh bh

Grunfoss Robin Toyota Topcon

75.00 KG 3-4 M3 M3

7 8 9 10 11 12 13 14 15 16 17 18 19

Pompa Air bersih Stamper Mobil Truk Theodolite Gerobak Dorong Mesin potong keramik Meteran 5 m Meteran gulung Gergaji besi Gergaji biasa Tang Palu bodem Obeng

NO

JENIS ALAT

20 Pacul 21 Sekop 22 Linggis

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22

buah buah buah buah buah buah unit unit unit

JUMLAH

Daichi melaminto Pentium 4 HP TOSHIBA

10.00

A4-A3 1.50

MILIK SENDIRI MILIK SENDIRI OR MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI PK MILIK SENDIRI

M3 M3 " M3 PK kvA

100.00 KG Yanmar Keent

5.00 M 30.00 M

5.00 KG

MEREK/MODEL

KAPASITAS

15.00 bh 10.00 bh 5.00 bh

PEKERJAAN BAJA a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop Genset 1.00 unit Hoist Crane 2.00 unit Mesin Potong 2.00 unit Mesin Pon 2.00 unit Mesin Pon 3.00 unit Mesin Pon 1.00 unit Mesin Gurinda Duduk 2.00 unit Mesin Gurinda Tangan 5.00 unit Msin Gurinda Potong 4.00 unit Mesin Bubut 4.00 unit Bor Magnet 5.00 unit Bor Tangan 5.00 unit Mesin Bor Duduk 5.00 unit Mesin Senai 3.00 unit Mesin Compressor 8.00 unit Alat Tekuk Angkur 2.00 unit Mesin Gergaji Duduk 1.00 unit Mesin Las 3.00 unit Travo las 5.00 unit Blender potong otomatis 4.00 unit Lampu Potong 20.00 unit Long Bet Truck 6 00 unit

KEPEMILIKAN

275.00 4x5 22.00 8,5 5.00 1.00

K VA HP KW HP HP HP

1.00 5.00 4,5 1.00

HP HP HP HP

5.00 1.00 5.00 5.00 5.00 12.00 25.00

HP HP HP HP HP KW KW

KONDISI

LOKASI SAAT INI

BARU BARU BARU BAIK BAIK BARU BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

SEW A MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI + SEWA MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

BAIK BAIK BAIK BAIK BARU BARU BARU BARU BARU BARU BARU BARU BARU

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

KEPEMILIKAN

KONDISI

LOKASI SAAT INI

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BARU BARU BARU

Jakarta Jakarta Jakarta

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

NO

JENIS ALAT

20 Pacul 21 Sekop 22 Linggis

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

1 2 3 4 5 6

NO

JUMLAH

MEREK/MODEL

KAPASITAS

15.00 bh 10.00 bh 5.00 bh

PEKERJAAN BAJA a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop Genset 1.00 unit Hoist Crane 2.00 unit Mesin Potong 2.00 unit Mesin Pon 2.00 unit Mesin Pon 3.00 unit Mesin Pon 1.00 unit Mesin Gurinda Duduk 2.00 unit Mesin Gurinda Tangan 5.00 unit Msin Gurinda Potong 4.00 unit Mesin Bubut 4.00 unit Bor Magnet 5.00 unit Bor Tangan 5.00 unit Mesin Bor Duduk 5.00 unit Mesin Senai 3.00 unit Mesin Compressor 8.00 unit Alat Tekuk Angkur 2.00 unit Mesin Gergaji Duduk 1.00 unit Mesin Las 3.00 unit Travo las 5.00 unit Blender potong otomatis 4.00 unit Lampu Potong 20.00 unit Long Bet Truck 6.00 unit Short Bet Truck 5.00 unit Mobile Crane 1.00 unit Track Crane 1.00 unit b. Peralatan untuk mendukung pekerjaan Erection di Site Compressor 1.00 unit Mesin Las 6.00 unit Tackle 2.00 unit Lampu Potong 2.00 unit Kunci Momen 3.00 unit Kunci² 5.00 set

JENIS ALAT

JUMLAH

LOKASI SAAT INI

BARU BARU BARU

Jakarta Jakarta Jakarta

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

K VA HP KW HP HP HP

1.00 5.00 4,5 1.00

HP HP HP HP

5.00 1.00 5.00 5.00 5.00 12.00 25.00

HP HP HP HP HP KW KW

20 Ton 35 Ton

Ton Ton

350 CFM

CFM MILIK SENDIRI MILIK SENDIRI Ton MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

KAPASITAS

KONDISI

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

275.00 4x5 22.00 8,5 5.00 1.00

5.00

MEREK/MODEL

KEPEMILIKAN

KEPEMILIKAN

KONDISI

LOKASI SAAT INI

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL a. 1 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

Peral Peralat atan an kerj kerja a Analizer Bending Pipa PVC Catok Pipa Circle Hole Cutter Cutter Pipa GIP Cutting Torch Dongkrak 3T Folaring Set Gunting Behel Gunting Seng Gunting Seng Elbow Helm Proyek Hide Saw Jangka Bengkok Jangka Lurus Kedok Las Hitam Kikir 1/2 Bulat Kikir Bulat Klem Sling 3/4 Klem Sling 5 Kunci Inggris 12" Kunci L Kunci Pas Kunci Rantai

6.00 5.00 5.00 1.00 7.00 5.00 2.00 6.00 3.00 3.00 4.00 20.00 15.00 2.00 3.00 5.00 5.00 5.00 5.00 5.00 8.00 10.00 8.00 2 00

Bh Bh Bh Unit Bh Bh Bh set Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

Japan RRC RRC RRC Viktor 2 s/d 10

Ton

19 - 100

m

¾" 2,5" 4" s/d 24" 2 s/d 12 6 s/d 50 4"

i n ci i n ci i n ci mm mm i n ci

USA RRC RRC & USA USA Lokal RRC RRC Lokal RRC RRC

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

NO

JENIS ALAT

JUMLAH

MEREK/MODEL

KAPASITAS

KEPEMILIKAN

KONDISI

LOKASI SAAT INI

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL a. 1 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 36 37 38 39 40 41 42

NO

43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61

b. 1 2 3 4 5 6 7 8

Peral Peralat atan an kerj kerja a Analizer Bending Pipa PVC Catok Pipa Circle Hole Cutter Cutter Pipa GIP Cutting Torch Dongkrak 3T Folaring Set Gunting Behel Gunting Seng Gunting Seng Elbow Helm Proyek Hide Saw Jangka Bengkok Jangka Lurus Kedok Las Hitam Kikir 1/2 Bulat Kikir Bulat Klem Sling 3/4 Klem Sling 5 Kunci Inggris 12" Kunci L Kunci Pas Kunci Rantai Kunci Ring Kunci Ring Pas Kunci Sock Kunci T Merger Kabel Merger Tanah Meteran 25 m Meteran 5 m Meteran 50 m Multi Tester Obeng Min (-)

JENIS ALAT

6.00 5.00 5.00 1.00 7.00 5.00 2.00 6.00 3.00 3.00 4.00 20.00 15.00 2.00 3.00 5.00 5.00 5.00 5.00 5.00 8.00 10.00 8.00 2.00 10.00 10.00 10.00 10.00 1.00 1.00 1.00 20.00 6.00 5.00 8.00

Bh Bh Bh Unit Bh Bh Bh set Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Set Set Bh Bh Bh Set Bh

JUMLAH

Obeng Plus (+) Safety Belt Senai Blok Senai Rex Steger Takel 5T Tang Ampere Analog Tang Ampere Digital Tang Jepit Tang Kombinasi Tang Lancip Tangga Aluminium Test Pen Thermos Kawat Las Three Pot 25 Ton Treaker Trole 3T Vacuum Cleaner W ater Pas AC

8.00 10.00 7.00 4.00 125.00 4.00 2.00 5.00 10.00 14.00 5.00 8.00 10.00 5.00 3.00 2.00 2.00 3.00 15.00

Bh Set Bh Bh Set Set Set Set Bh Bh Bh Set Bh Bh Set Set Set Unit Unit

Mesin kerja Bor Duduk Bor Magnet Bor Tangan Bor Alat Chemical Pump Genset 3 Ph 100 KVA Gerinda Baby Gurinda Potong 16"

6.00 2.00 30.00 20.00 1.00 1.00 3.00 1 00

Unit Unit Unit Unit Unit Unit Unit Unit

Japan RRC RRC RRC Viktor 2 s/d 10

Ton

19 - 100

m

¾" 2,5" 4" s/d 24" 2 s/d 12 6 s/d 50 4" 6 s/d 46 9 s/d 32 9 s/d 40 2,5 s/d 10

i n ci i n ci i n ci mm mm i n ci i n ci i n ci i n ci i n ci

USA RRC RRC & USA USA Lokal RRC RRC Lokal RRC RRC

DM-SOGS Kyoritsu 4162 RRC RRC RRC Sanwa RRC

MEREK/MODEL

RRC Japan Japan Japan

KAPASITAS

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

KEPEMILIKAN

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

KONDISI

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

LOKASI SAAT INI

Japan Kyoritsu Kyoritsu RRC RRC RRC Lokal Japan Japan Japan Japan Japan Japan RRC

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

RRC Toshiba AEG & Makita Set Sanwa Ceko JR 300 V RRC

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

NO

43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61

b. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

NO

20 21 22 23 24 25 26 27 28 29 30 31 32 33

JENIS ALAT

Obeng Plus (+) Safety Belt Senai Blok Senai Rex Steger Takel 5T Tang Ampere Analog Tang Ampere Digital Tang Jepit Tang Kombinasi Tang Lancip Tangga Aluminium Test Pen Thermos Kawat Las Three Pot 25 Ton Treaker Trole 3T Vacuum Cleaner W ater Pas AC

Mesin kerja Bor Duduk Bor Magnet Bor Tangan Bor Alat Chemical Pump Genset 3 Ph 100 KVA Gerinda Baby Gurinda Potong 16" Gurinda Tangan 4" Gurinda Tangan 7" Gurinda Potong 14" Hammer Drill Compressor Angin Kecil Compressor Angin Besar Kunci Inggris 12" Machine Plug Mesin Fondasi Mesin Las Comarc Mesin Las Genset

JENIS ALAT

Mesin Las Listrik Mesin Las Listrik Mesin Las Stainless Mesin Lock Mesin Roll Plate Mesin Senai Regulator Argon Regulator LPG Regulator Oxygen Vacuum Pump Mesin TDC Cutting Land Plasma Banding

JUMLAH

8.00 10.00 7.00 4.00 125.00 4.00 2.00 5.00 10.00 14.00 5.00 8.00 10.00 5.00 3.00 2.00 2.00 3.00 15.00

Bh Set Bh Bh Set Set Set Set Bh Bh Bh Set Bh Bh Set Set Set Unit Unit

6.00 2.00 30.00 20.00 1.00 1.00 3.00 1.00 27.00 10.00 10.00 1.00 4.00 1.00 60.00 2.00 1.00 1.00 6.00

Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit

MEREK/MODEL

RRC Japan Japan Japan

KEPEMILIKAN

KONDISI

LOKASI SAAT INI

Japan Kyoritsu Kyoritsu RRC RRC RRC Lokal Japan Japan Japan Japan Japan Japan RRC




RRC Toshiba AEG & Makita Set Sanwa Ceko JR 300 V RRC Makita/Keyang AEG/Makita Makita/Goldstar Japan RRC Japan 4" s/d 24" Lenco RRC USA Chang cai




JUMLAH

MEREK/MODEL

29.00 3.00 1.00 4.00 2.00 1.00 10.00 6.00 4.00 2.00 1.00 1.00 1.00 1.00

Thermal ARC3P Miller MIG Ziron RRC RRC Yamato Yamato Yamato RRC Korea Korea Korea Korea

Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit

KAPASITAS

KAPASITAS

KEPEMILIKAN

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

KONDISI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

LOKASI SAAT INI Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

NO

20 21 22 23 24 25 26 27 28 29 30 31 32 33

JENIS ALAT

Mesin Las Listrik Mesin Las Listrik Mesin Las Stainless Mesin Lock Mesin Roll Plate Mesin Senai Regulator Argon Regulator LPG Regulator Oxygen Vacuum Pump Mesin TDC Cutting Land Plasma Banding

JUMLAH

MEREK/MODEL

29.00 3.00 1.00 4.00 2.00 1.00 10.00 6.00 4.00 2.00 1.00 1.00 1.00 1.00

Thermal ARC3P Miller MIG Ziron RRC RRC Yamato Yamato Yamato RRC Korea Korea Korea Korea

Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit

KAPASITAS

KEPEMILIKAN

KONDISI

MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI MILIK SENDIRI

BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK BAIK

DAFTAR HARGA SATUAN PERALATAN

NO

JENIS ALAT

1 2 3 4 5 6 7 8

PERLENGKAPAN KANTOR Meja kerja Kursi Meja Rapat Kursi rapat Filling kabinet Papan Tulis Komputer Printer

HARGA SATUAN

75,000.00 25,000.00 125,000.00 25,000.00 350,000.00 75,000.00 4,250,000.00 3,000,000.00

/ / / / / / / /

buah buah buah buah buah buah uni t uni t

LOKASI SAAT INI Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta Jakarta

DAFTAR HARGA SATUAN PERALATAN

NO

JENIS ALAT

1 2 3 4 5 6 7 8 9

PERLENGKAPAN KANTOR Meja kerja Kursi Meja Rapat Kursi rapat Filling kabinet Papan Tulis Komputer Printer AC Window

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22

1 2 3 4 5 6 7

HARGA SATUAN

75,000.00 25,000.00 125,000.00 25,000.00 350,000.00 75,000.00 4,250,000.00 3,000,000.00 2,250,000.00

/ / / / / / / / /

buah buah buah buah buah buah uni t uni t uni t

PEKERJAAN SIPIL UMUM Sewa concrete Pump Vibrator Beton Molen Compresor Generator Scaffolding Pompa Air bersih Stamper Mobil Truk Theodolite Gerobak Dorong Mesin potong keramik Meteran 5 m Meteran gulung Gergaji besi Gergaji biasa Ta n g Palu Ob e n g Pacul Sekop L i ngg is

2,000,000.00 1,500,000.00 2,000,000.00 1,750,000.00 15,000,000.00 275,000.00 1,000,000.00 3,500,000.00 200,000,000.00 50,000,000.00 175,000.00 350,000.00 25,000.00 50,000.00 50,000.00 30,000.00 30,000.00 30,000.00 15,000.00 30,000.00 30,000.00 30,000.00

/ / / / / / / / / / / / / / / / / / / / / /

uni t uni t uni t uni t uni t set uni t uni t uni t uni t uni t uni t bh bh bh bh bh bh bh bh bh bh

PEKERJAAN BAJA a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop Genset 275 KVA Hoist Crane 4x5 HP Mesin Potong 22 KW Mesin Pon 8,5 HP Mesin Pon 5 HP Mesin Pon 1 HP Mesin Gurinda Duduk -

250,000,000.00 175,000,000.00 25,000,000.00 35,000,000.00 25,000,000.00 15,000,000.00 1,250,000.00

/ / / / / / /

bh bh bh bh bh bh bh

NO

8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

JENIS ALAT

Mesin Gurinda Tangan Msin Gurinda Potong Mesin Bubut Bor Magnet Bor Tangan Mesin Bor Duduk Mesin Senai Mesin Compressor Alat Tekuk Angkur Mesin Gergaji Duduk Mesin Las Travo las Blender potong otomatis Lampu Potong Long Bet Truck Short Bet Truck Mobile Crane Track Crane

1 HP 5 HP 4,5 HP 1 HP 5 HP 1 HP 5 HP 5 HP 5 HP 12 KW 25 KW

20 Ton 35 Ton

b. Peralatan untuk mendukung pekerjaan Erection di Site 1 Compressor 350 CFM 2 Mesin Las 3 Tackel 5 ton 4 Lampu Potong 5 Kunci Momen

a. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

PEKERJAAN ME Perala Peralatan tan kerja kerja Analizer Bending Pipa PVC Catok Pipa Circle Hole Cutter Cutter Pipa GIP Cutting Torch Dongkrak 3T Folaring Set Gunting Behel Gunting Seng Gunting Seng Elbow Helm Proyek Hide Saw Jangka Bengkok Jangka Lurus Kedok Las Hitam Kikir 1/2 Bulat Kikir Bulat Klem Sling 3/4 Klem Sling 5 Kunci Inggris 12"

HARGA SATUAN

750,000.00 2,500,000.00 25,000,000.00 5,000,000.00 750,000.00 6,000,000.00 8,000,000.00 3,000,000.00 5,000,000.00 7,500,000.00 7,500,000.00 15,000,000.00 20,000,000.00 2,500,000.00 500,000,000.00 350,000,000.00 750,000,000.00 750,000,000.00

2,500,000.00 7,500,000.00 750,000,000.00 2,500,000.00 3,500,000.00

/ / / / / / / / / / / / / / / / / / / / / / / / /

bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh

450,000.00 70,000.00 190,000.00 250,000.00 350,000.00 275,000.00 700,000.00 150,000.00 250,000.00 125,000.00 200,000.00 9,500.00 60,000.00 50,000.00 50,000.00 30,000.00 7,000.00 9,000.00 5,000.00 10,000.00 27,500.00

/ / / / / / / / / / / / / / / / / / / / /

Bh Bh Bh U ni t Bh Bh Bh set Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh

NO

22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71

JENIS ALAT

Kunci L Kunci Pas Kunci Rantai Kunci Ring Kunci Ring Pas Kunci Sock Kunci T Level Block Level Control Level Magnit 225 mm Mata Senai Blok Mata Senai Rex Mata Senai Tap Merger Kabel Merger Tanah Meteran 25 m Meteran 5 m Meteran 50 m Multi Tester Obeng Min (-) Obeng Plus (+) Pallette Truck 3 Ton Plasma Cutting R a g um Regulator Argon Regulator LPG Regulator Oxygen Safety Belt Sakel Senai Blok Senai Rex Sling Baja Sling Belt Stang Scun Stang Scun Hydrolic Steger Takel 10T Takel 3T Takel 5T Tang Ampere Analog Tang Ampere Digital Tang Jepit Tang Kombinasi Tang Lancip Tangga Aluminium Test Pen Thermos Kawat Las Three Pot 25 Ton Treaker Trole 3T

HARGA SATUAN

27,500.00 32,000.00 45,000.00 90,000.00 160,000.00 70,000.00 20,000.00 60,000.00 50,000.00 120,000.00 750,000.00 750,000.00 35,000.00 1,250,000.00 1,500,000.00 55,000.00 12,500.00 95,000.00 600,000.00 7,500.00 7,500.00 12,500.00 7,000,000.00 250,000.00 175,000.00 175,000.00 150,000.00 75,000.00 2,500,000.00 9,000,000.00 1,500,000.00 500,000.00 100,000.00 250,000.00 3,500,000.00 750,000.00 5,000,000.00 1,500,000.00 3,000,000.00 1,500,000.00 2,000,000.00 60,000.00 45,000.00 60,000.00 250,000.00 12,000.00 2,000,000.00 1,500,000.00 100,000.00 400,000.00

/ / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / /

Bh Bh Bh Bh Bh Bh Bh Set Set Set Bh Bh Bh Set Set Bh Bh Bh Set Bh Bh U ni t Bh Bh Set Set Set Set Set Bh Bh Set Set U ni t U ni t Set Set Set Set Set Set Bh Bh Bh Set Bh Bh Set Set Set

NO

JENIS ALAT

72 Vacuum Cleaner 73 Water Pas AC b. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

Mesin kerja Bor Duduk Bor Magnet Bor Tangan Bor Alat Chemical Pump Genset 3 Ph 100 KVA Gerinda Baby Gurinda Potong 16" Gurinda Tangan 4" Gurinda Tangan 7" Gurinda Potong 14" Hammer Drill Kunci Inggris 12" Mesin Las Genset Mesin Las Listrik Mesin Las Listrik Mesin Las PVC Mesin Las Stainless Mesin Lock Mesin Roll Plate Mesin Senai Regulator Argon Regulator LPG Regulator Oxygen

HARGA SATUAN

275,000.00 / 75,000.00 /

1,500,000.00 1,500,000.00 1,600,000.00 2,500,000.00 3,000,000.00 150,000,000.00 250,000.00 600,000.00 400,000.00 600,000.00 700,000.00 3,500,000.00 60,000.00 8,000,000.00 12,000,000.00 12,000,000.00 7,000,000.00 9,000,000.00 13,000,000.00 5,000,000.00 12,500,000.00 175,000.00 175,000.00 150,000.00

/ / / / / / / / / / / / / / / / / / / / / / / /

U ni t U ni t

U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t U ni t

83145432-CONTOH-RAB

Recommend Documents