AL HABTOOR POLO RANCH
P lanned
NET CASH FLOW
Cu Planned
154,903,526.00
! E A
D E A . M M U C
61,961,410.40
38,663,909.73 37,696,247.61 37,254,288.02 37,254,288.02 36,119,924.78 31,863,052.13 31,206,386.25 23,531,748.10 18,490,718.97
20,846,661.15 17,370,751.86 16,013,487.53 10,598,966.15 7,825,469.14 6,438,383.45 4,293,250.03 3,549,391.53
9,757,730.25 8,054,101.73 5,920,411.18
PARKWAY INTERNATIONAL CONTRACTING LLC
AL HABTOOR POLO RANCH
Manpower (per day)
O"e# All $an !a%&
3364
S ' A ! N A $
3042 2749 2434
2055 1792
1769
3117
3064
2681 2402
2035 1754 1525 1301
1001
1044 839
577
224
AL HABTOOR POLO RANCH
Manpower (per day)
O"e# All $an !a%&
3364
S ' A ! N A $
3117
3042
3064
2749
2681
2434
2402
2055 1792
2035
1769
1754 1525 1301 1044
1001
839 577
224
PARKWAY INTERNATIONAL CONTRACTING LLC
AL HABTOOR POLO RANCH
Planned
Project S-Curve
Cum Planned
9.41%
8.51%
+ e * a ) n e ( # e P
7.69%
6.81%
8.72%
8.57%
7.50%
6.72%
% . M M U C
5.75%
4.95% 4.27% 3.76%
3.68% 3.20% 2.73%
2.10%
2.19% 1.76%
1.21%
0.47%
AL HABTOOR POLO RANCH
Planned
Project S-Curve
Cum Planned
9.41%
8.51%
+ e * a ) n e ( # e P
7.69%
6.81%
8.72%
8.57%
7.50%
6.72%
% . M M U C
5.75%
4.95% 4.27% 3.76%
3.68% 3.20% 2.73% 2.19%
2.10%
1.76% 1.21%
0.47%
PARKWAY INTERNATIONAL CONTRACTING LLC
600.00 20.00
Jan-06
1766.00 49094.80
