RENCANA ANGGARAN BIAYA E!ER"AA N SUB LUAS
: Reno#a$i dan enataan Ruan% !er&a 'ire(torat "endera) enan%anan FM Lantai * : Interior dan Furniture : 319,6 M2
N+ A A.1.. A.1
URAIAN E!ER"AAN E!ER"AAN ERSIAAN Pekerj ekerjaan aan ongk ongkara aran n 1.
ongkar la lantai
1.
ongkar !artisi
1.
ongkar !i !intu si single
1.
ongkar !i !intu #o #ou$le
1.
on ongkar !artis rtisii li! li!at
1.
ongkar %eiling
1.
ongkar ti titik la lam!u
1.
ongkar titik A%
1.
ong ongka karr tit titik ik sakl saklar ar & sto sto! ! kon konta tak k
A.2. Pem$e Pem$ersiha rsihan n hasil hasil $ongk $ongkaran aran ' (o$ilis (o$ilisasi asi ) A."
*istrik #an Air +erja
A.4
Pengama amanan nan tah taha a! ko konstr nstru uksi
SUB +AL
B-
E!ER"AAN FI FINIS.ING IN INERI+R
B-1B-1- e(er e(er&aan &aan )a/ )a/ond ond 0 Cei)in Cei)in% % ,
Pek. Pek. Pasan Pasang g !la-on# !la-on# gy!su gy!sum m 9mm #eng #engan an rangka rangka hollo hollo gal/anis gal/anis term termasuk asuk !erkuata !erkuatan n
,
Pek. Pek. Pasan Pasang g !la-on# !la-on# accous accoustic tic eks eks #engan #engan maintee maintee #an #an cross cross tee tee #an rot rot !engga !enggantun ntung g
,
Peker ekerja jaaa aan n Pan Panel el mult multi! i!le lek k & P* P*
B-2B-2- e(er e(er&aan &aan arti arti$i $i ' 4 )
1
Pekerjaan !intu single kayu *a!is P* & jen#ela kaca 12mm tem!ere#
' 2 )
2
Pekerjaan Pintu #ou$le kayu la!is P* & kaca
' 5A )
4
Pekerjaan !intu kaca & accesories
' 2 )
5
Pekerjaan Pintu kayu #ou$le '$esar #an kecil)
' 8 )
6
Pekerjaan Pintu . 3oilet
7
Pekerjaan !artisi kaca tem!ere# 12mm & sticker eta
8
Pekerjaan !artisi gy!sum 12mm '1 sisi) #engan glassool & rangka gal/anis
9
Pekerjaan !artisi gy!sum 12mm '2 sisi) #engan glassool & rangka gal/anis
10
Pekerjaan Pekerjaan !artisi tri!lek #ila!is P* #engan glassool & rangka gal/anis
11
Pekerjaan !em$uatan gaangan #i area lorong #ari rangka kayu & P*
12
Pekerjaan skirting kayu nyato fnish melamic
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
B-*-
1
*antai keramik homogeneous tile uk.6060
2
*antai !aruete kayu
e(er&aa &aan Fini$ ini$ in% 1
Pekerjaan oll $lin#
2
Pekerjaan all!a!er
SUB +AL E!ER"AAN FINIS.ING INERI+R
C-
E!ER"AAN FU FURNIURE 1
uang irjen ,
(eja (eeting o/al
,
(eja +erja & (eja sam!ing
,
%re#ena
,
+ursi +erja
,
+ursi a#a!
,
+ursi meeting irjen
,
*emari Pajangan
,
o-a 2 seater
, o-a 1 seate seaterr , (eja su#ut su#ut , (eja 3amu , Pot +em$ang +em$ang , (eja +onsu +onsull , 3 (onitor 50 An#roi# An#roi# 3
2
uang :stirahat irjen , o-a o-a $e# $e# , e-rigerator e-rigerator ka!asitas ka!asitas , (eja ulat , +ursi ursi , 3 (onitor 40 An#roi# An#roi# 3
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
, (eja a!at a!at , +ursi +ursi a!at a!at , Panel hite$oar# #engan kaca tem!ere# 8mm&sticker !utih soli# , Pot Pot tanaman tanaman , 3 (onitor 60 An#roi# An#roi# 3 , ?oto Presi#en Presi#en #an @akil @akil Presi#en
5
uang 3unggu 3unggu irjen i rjen , o-a 2 seate seaterr , o-a 1 seate seaterr , (eja 3amu , (eja +onsu +onsull , (eja su#ut su#ut , Pot Pot tanaman tanaman
6
uang
7
Pantry , *emari Pantry Pantry atas & $aah , e-rigerator e-rigerator ka!asitas ka!asitas , :nstalasi :nstalasi air $ersih $ersih , :nstalasi air kotor kotor , (eja makan $ulat $ulat #iameter 120cm 120cm , +ursi +ursi makan makan
SUB +AL
'-
E!ER"AAN SA SANIARY Pekerjaan 3oilet , Pekerjaan Pekerjaan *antai homo#enous homo#enous tile uk. 6060 , Pekerjaan Pekerjaan #in#ing homo#enous homo#enous tile uk. 4040
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
, 3oel $ar eks 3oto 3oto ty!e 3= 701G , 3hermostat 3hermostat shoer set set eks 3<3< ty!e ty!e 3= 450 >(2 >(2 , Partisi kaca 12mm tem!ere# & #aun !intu kaca tem!ere# , oo$hook oo$hook eks 3<3< 3=704 3=704 A* , :nstalasi air $ersih $ersih #engan PP 80 , PB 10 termasuk hangerI su!!ortI ftting #an accesories , :nstalasi air $ersih #engan !i!a P% tyA@ termasuk hangerI hangerI su!!ortI ftting #an accesories , @ater @ater heater eks Ariston or setara ka!asitas ka!asitas 20*
E!ER"AAN
E-
E-1-
E!E E!ER R"AAN AAN MEC. MEC.AN ANIICAL CAL ELEC ECRICAL CAL
E!ER"AAN ME!ANI!AL 1
Pekerjaan !rinkler 'elokasi)
e$tin% dan Coi$ionin% 2
e( e(er&a er&aan an tata ata uda udar ra AC AC Su44 Su44)5 )5
7 Su44)5 tera$u( a)uiniu %ri)) di8u$er , eturn Air termasuk aluminium return grill , 3esting #an %ommisioning E-2E-2-1
E-2-2
E!ER"AAN EL ELECRI!AL E!ER"AAN INSALASI 1 Pek. :nstalasi titik lam!u menggunakan ka$el BJ( "2.5mm & !i!a con#uit P% 20mm 2
Pek. :nstalasi saklar menggunakan ka$el BJ( "2.5mm 'eks su!reme or setara) & !i!a
"
Pek. :nstalasi sto! kontak menggunakan ka$el BJ( "2.5mm eks u!reme or setara &
4
:nstalasi smoke #etector 3P A@K
5
:nstalasi tele!hone :3% 2 '40I6) eks u!reme or setara
6
:nstalasi soun# system '%eiling s!eaker) BJ( 21I5mm2
7
:nstalasi ka$el #ata %at 6> eks el#en or setara
Arature Arature 1
*am!u on light *> eks Philli!s or setara '1" att)
2
%eiling s!eaker
"
to! kontak tunggal eks (+ or setara
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
12
u$ig
1"
14
*> tri!e
15
*am!u >=:3 ?* 110@ sL $atery
16
Kri# sith
17
18
19
@if trancei/er
20
Mn#er oor #uct
21
*am!u ( *> 21"@ %L@ attery
22
*am!u * *> ul$ 1"@ %L@ attery
2"
%%3 %%3 %olo %olour ur ti tie #one #one
24
Gunction $o $o SUB +AL E!ER"AAN MEC.ANICAL ELECRICAL
A
C+MMAN' R++M *> mart 3 1 M *e# 3 65 2 @all racket :ntegrate# ystem " @ireless Presentation ystem 4 Gasa :nstalasiI :nstalasiI +a$elI +onektorI +onektorI Alat antuI #an etting etting
B
RUANG 'IR"EN *> mart 3 1 M *e# 3 55 2 @all racket :ntegrate# ystem " @ireless Presentation ystem 4 Gasa :nstalasiI :nstalasiI +a$elI +onektorI +onektorI Alat antuI #an etting etting SUB +AL E!ER"AAN AU'I+ ISUAL C+NFERENCE SYSEM
A BC'E
E!ER"AAN E!ER"AAN E!ER"AAN E!ER"AAN E!E E!ER R"AAN AAN
ERSIAAN FI FINIS.ING IN INERI+R FU FURNIURE SA SANIARY MEC. MEC.AN ANIICAL CAL ELEC ECRICAL CAL
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
o)
Sa t
.ar%a Satuan
"u)a
!eteran%an
"78.80
m2
45,000.00
17,046,000.00
"06."0
m2
35,000.00
10,720,500.00
11.00
unit
150,000.00
1,650,000.00
".00
unit
250,000.00
750,000.00
0
unit
-
-
"78.80
m2
35,000.00
13,258,000.00
8".00
titik
55,000.00
4,565,000.00
12.00
titik
200,000.00
2,400,000.00
82.00
titik
75,000.00
6,150,000.00
4.00
rit
1,000,000.00
4,000,000.00
1.00
*
5,000,000.00
5,000,000.00
1.00
*
10,000,000.00
10,000,000.00
75,539,500.00
278
m2
125,000.00
34,750,000.00
87
m2
225,000.00
19,575,000.00
4".20
m2
650,000.00
28,080,000.00
2.00
unit
7,500,000.00
15,000,000.00
2.00
unit
3,750,000.00
7,500,000.00
1.00
unit
1,750,000.00
1,750,000.00
".00
unit
2,450,000.00
7,350,000.00
1.00
unit
750,000.00
750,000.00
7
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
87.20 m2
475,000.00
41,420,000.00
277.80 m2
450,000.00
125,010,000.00
72.0 m2
175,000.00
12,600,000.00
"12.8 m2
120,000.00
37,536,000.00
519,211,500.00
1
unit
4,500,000.00
4,500,000.00
1
unit
3,500,000.00
3,500,000.00
2
unit
750,000.00
1,500,000.00
1
unit
4,500,000.00
4,500,000.00
2
unit
1,100,000.00
2,200,000.00
8
unit
1,900,000.00
15,200,000.00
1
unit
7,500,000.00
7,500,000.00
1
unit
12,500,000.00
12,500,000.00
2
unit
7,500,000.00
15,000,000.00
1
unit
850,000.00
850,000.00
1
unit
850,000.00
850,000.00
2
unit
450,000.00
900,000.00
1
unit
2,450,000.00
2,450,000.00
1
unit
10,250,000.00
10,250,000.00
7
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
1
unit
13,750,000.00
13,750,000.00
12
unit
1,755,000.00
21,060,000.00
1
unit
1,050,000.00
1,050,000.00
2
unit
450,000.00
900,000.00
1
unit
16,500,000.00
16,500,000.00
1
unit
750,000.00
750,000.00
2
unit
12,500,000.00
25,000,000.00
4
unit
650,000.00
2,600,000.00
2
unit
850,000.00
1,700,000.00
1
unit
3,400,000.00
3,400,000.00
2
unit
1,500,000.00
3,000,000.00
1
unit
450,000.00
450,000.00
5
unit
2,150,000.00
10,750,000.00
5
unit
850,000.00
4,250,000.00
1
unit
18,500,000.00
18,500,000.00
1
unit
4,500,000.00
4,500,000.00
1
unit
750,000.00
750,000.00
1
unit
1,500,000.00
1,500,000.00
1
unit
1,650,000.00
1,650,000.00
4
unit
750,000.00
3,000,000.00
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
1 set
610,000.00
610,000.00
1 set
2,890,000.00
2,890,000.00
1 set
1,750,000.00
1,750,000.00
4 set
465,000.00
1,860,000.00
4
ttk
450,000.00
1,800,000.00
4
ttk
740,000.00
2,960,000.00
3,450,000.00
3,450,000.00
1
unit
61,101,000.00
10 1
t tk
250,000.00
2,500,000.00
ls
500,000.00
500,000.00
20 8 1
t tk t tk ls
4,750,000.00 350,000.00 1,000,000.00
95,000,000.00 2,800,000.00 1,000,000.00
88
t tk
225,000.00
19,800,000.00
12
t tk
225,000.00
2,700,000.00
26
t tk
255,000.00
6,630,000.00
t tk
450,000.00
4,500,000.00
t tk
275,000.00
1,100,000.00
10 4
7
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
1
unit
125,000.00
125,000.00
1
unit
250,000.00
250,000.00
8
unit
225,000.00
1,800,000.00
2
unit
75,000.00
150,000.00
1
unit
450,000.00
450,000.00
4
unit
65,000.00
260,000.00
10
unit
25,000.00
250,000.00
1
set
1,500,000.00
1,500,000.00
65
unit
250,000.00
16,250,000.00
1
unit
135,000.00
135,000.00
8
unit
125,000.00
1,000,000.00
1
unit
750,000.00
750,000.00
1
unit
450,000.00
450,000.00 199,033,500.00
1 1
unit unit
35,400,000.00 650,000.00
35,400,000.00 650,000.00
1 1
unit lot
450,000.00 1,000,000.00
450,000.00 1,000,000.00
2 2
unit unit
28,500,000.00 650,000.00
57,000,000.00 1,300,000.00
1 1
unit lot
4,500,000.00 2 500 000 0 0
4,500,000.00 2 500 000 00
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
"A';AL "A';AL ELA!SANAAN ELA!SANAAN E!ER"AAN SUB SU B E E!ER !ER"AAN "AAN LUAS
N+
Ruan% !er&a 'ire(torat "endera) enan%anan FM : Int Inter erio ior r dan dan Furni urnitu ture re : 319,6 M2
URAIAN E!ER"AAN
NILAI
B+B+
A-
E!ER"AAN ERSIAAN
B-
E!ER"AAN FI FINIS.ING IN INERI+R
519,211,500.00 41.71%
C-
E!ER"AAN FU FURNIURE
287,260,000.00 23.07%
'-
E!ER"AAN SA SANIARY
61,101,000.00 4.91%
E-
E!ER"AAN MEC.ANICAL ELECRICAL
199,033,500.00 15.99%
F-
E!ER"AAN AU'I+ ISUAL C+NFERENCE SYSEM
102,800,000.00 8.26%
JUMLAH TOTAL
75,539,500.00 6.07%
1 2.02O
2 2.02O
1,244,945,500.00 100.00%
PROGRESS MINGGUAN
2.02%
2.02%
PROGRESS TOTAL
2.02%
4.05%
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
Trusted by over 1 million members
Try Scribd FREE for 30 days to access over 125 million titles without ads or interruptions! Start Free Trial Cancel Anytime.
3 2.02O 8.34%
4.00%
*
8.34%
JADWA JADWA !"A#$AAA !" A#$AAA MINGGU !E < 6
8.34%
2.45%
2.45%
4.00%
4.00%
=
8.34%
8.34%
5.77%
5.77%
>
9
1?
5.77%
5.77%
2.75%
2.75%
2.75%
4.00%
14.36%
14.79%
14.79%
18.11%
14.11%
8.52%
8.52%
2.75%
18.41%
33.20%
47.99%
66.10%
80.21%
88.73%
97.25%
100.00%