ESTIMATE 21/6/2010
Project : Residence for Mr.Nagendra BASEMENT FLOOR Descrition
!t"
#nit
Rate
A$o%nt
Eartwor! e*ca+ation for e*ca+ation for foundat"on of columns# walls# r$ta"n"n% walls $tc. "n ord"nar& so"l upto a d$pt of 3'6( )$low t$ l$*$ll$d %round "nclud"n% all l$ad# l"ft and d"spos"n% t$ $+ca*at$d $art at t$ plac$ "nd"cat$d
4000
Cft
6
24000
Filling w"t a*a"la)l$ $art %ot from foundat"on foundat"on $+ca*at"on# "n la&$rs of 6( t!. ,nclud"n% wat$r"n%# ramm"n% and w$ll consol"dat"n%# l$*$ll"n% $tc. compl$t$
2340
cft
4
9360
SSM for compound wall
212.5
cft
90
19125
-ro*"d"n% and la&"n% ):) 148 ):) 148 for columns# wall foundat"on )$d#floor"n% )$d#s$t )ac!# $tc us"n% 40 mm and down s"$ %ran"t$ $ll&# mac"n$ m"+$d# la"d# compact$d# consol"dat$d# cur$d $tc. compl$t$
1250
Cft
75
93750
-ro*"d"n% and la&"n% CC 136 on walls for ,indo, sill us"n% 3/4( and down s"$ %ran"t$ $ll&# w$ll consol"dat$d t"c!n$ss of 3( cur$d $tc. compl$t$
180
sft
75
13500
-ro*"d"n% and la&"n% -C 136 o*$r SSM us"n% 3/4( and down s"$ %ran"t$ $ll&# w$ll consol"dat$d t"c!n$ss of 3( cur$d $tc. compl$t$
234
Sft
90
21060
-ro*"d"n% and la&"n% M20 %rad$ concr$t$ us"n% 3/4( and down s"$ mac"n$ crus$d a%%r$%at$s# %ood appro*$d ual"t& sand w"t c$m$nt consumpt"on of 350 !%/cum m"n"mum# mac"n$ m"+$d# la"d "n pl&wood /st$$l /plan! sutt$r"n%# m$can"call& *")rat$d and consol"dat$d for col%$n footing
580
Cft
185
107300
Sam$ as a)o*$ )ut for col%$n edestal
120
Cft
190
22800
Sam$ as a)o*$ )ut for col%$ns
450
Cft
190
85500
Sam$ as a)o*$ )ut for -ea$s
750
Cft
195
146250
Sam$ as a)o*$ )ut for lintels
200
sft
180
36000
Sam$ as a)o*$ )ut for lint -ea$
170
cft
180
30600
Sl.no. EART& 'OR(
PLAIN )EMENT )ON)RETE
REINFOR)ED )EMENT )ON)RETE
-ro*"d"n% and la&"n% M 20 %rad$ concr$t$ for R)) cajja# 2( to 3( t"c! us"n% 3/4( and down s"$ $ll&# mac"n$ m"+$d# la"d to t$ sp$c"f"$d consol"dat$d t"c!n$ss# cur$d# soff"ts and top plast$r$d "n CM 14# f"n"s$d n$atl&# 1( dr"p mould at $d%$s
160
Sft
180
28800
1100
Cft
185
203500
120
cft
300
36000
8500
%s
55
467500
3250
sft
55
178750
49
Sft
1200
58800
Ma!"n% and f"+"n% "n pos"t"on Doors of Sal fram$ of s"$ 3(:4(#1 1/4( t!. comm$rc"al flus sutt$r for rooms# )alcon&#ut"l"t& and to"l$ts w"t n$c$ssar& )$ad"n%#powd$r coat$d f"tt"n%s and f"+tur$s $tc. "nclud"n% cost of na"ls# f$*"col#$tc. compl$t$
160
Sft
650
104000
Ma!"n% and f"+"n% "n pos"t"on ,indo,s and +entilators of ;onn$ w"t fram$ s"$ 5(:2 1/2(# "nclud"n% 4mm t!. -la"n float %lass# f"+"n% 10mm d"a )r"t$ st$$l rods "n %roo*$s# ma!"n% %la$d sutt$rs of s"$ 3(:1 1/4(# cost of old fast and concr$t$ r$u"r$d for f"+"n%# scr$ws# f$*"col $tc. "nclus"*$ of powd$r coat$d f"tt"n%s.
576
Sft
625
360000
-last$r"n% ,all interiors "n CM 16 3/4( a*$ra%$ t!. ,nclud"n% l"m$ r$nd$r"n%# cur"n% $tc.
5020
Sft
22
110440
-last$r"n% ceilings "n CM 16 3/4( a*$ra%$ t!. ,nclud"n% l"m$ r$nd$r"n%# cur"n% $tc.
2150
Sft
22
47300
-ro*"d"n% and la&"n% M 20 us"n% 3/4( and down s"$ %ran"t$ $ll& as p$r sp$c"f"cat"on for roof sla-s of t"c!n$ss upto and "ncl. of 5( and canop"$s of all spans w"t st$$l or sutt$r"n% pl&wood or plan! c$nt$r"n% "ncl. Mac"n$ m"+"n%# l"ft"n%# la&"n% $tc compl$t$
-ro*"d"n% and la&"n% fold$d plat$ sta"rcas$ w"t a)o*$ sp$c"f"cat"ons STEEL 'OR( a)r"cat"n%# la&"n% and t&"n% "n pos"t"on or st$$l or!ar" r$"nforc$m$nt "% &$"ld str$n%t %"*"n% ma+"mum &"$ld str$n%t of 415 /mm2 "ncl. Cutt"n%# stra"%t$n"n%# )$nd"n% and w$ld"n%. $ rat$ sall "nclud$ cost of )"nd"n% w"r$#$+clud"n% wasta%$ ".$ 5 add$d "n $*$r& )"ll BRI)( MASONR/ -ro*"d"n% and construct"n% Solid -loc1 $asonr" of 23 t1.of appro*$d ma!$ "n CM 16# all o"nts ra!$d n$atl& "nclud"n% cost of n$c$ssar& scaffold"n% and cur"n% $tc. compl$t$ DOORS AND 'INDO'S -ro*"d"n% and f"+"n% f"rst class tea1 ,ood door w"t 3(:5( fram$# 1 1/2( t!. St&l$s and plan! for -ooa and Ma"n door "nclud"n% )rass "n%$s $+clud"n% ot$r f"tt"n%s
PLASTERIN0
-last$r"n% E+t$r"or ,alls "n CM 16 3/4( a*$ra%$ t!. .
5260
Sft
22
115720
"+"n% "n pos"t"on 4itrified tiles for flooring w"t n$c$ssar& c$m$nt mortar 16 )ac!"n% and w"t$ c$m$nt )as$# "nclud"n% cost of consumma)l$s $tc. compl$t$ =as"c rat$ >
1950
Sft
120
234000
"+"n% of s1irting for t$ a)o*$ m$nt"on$d "t$m
440
110
48400
"+"n% "n pos"t"on antis1id c$ram"c t"l$s floor"n% "n to"l$ts#to prop$r slop$ and po"nt"n% w"t matc"n% colour compound# cur$d $tc. compl$t$=as"c rat$ of t"l$
340
Sft
80
27200
"+"n% "n pos"t"on %la$d t"l$s for dado$"n% "n toilets and ut"l"t& o*$r CM 16 and po"nt"n% w"t matc"n% colour compound# cur$d $tc. compl$t$=as"c rat$ of t"l$
850
Sft
80
68000
"+"n% "n pos"t"on 20mm t!. ?ran"t$ ston$ sla)s "ncl. of nos"n% for staircase "ncl. of s!"rt"n% w"t n $c$ssar& CM. cur"n% compl$t$ =as"c rat$ of ?ran"t$
135
Sft
225
30375
450 450
50 35
22500 15750
7170
Sft
25
179250
-ro*"d"n% two coats of @p$+ o*$r a coat of pr"m$r for $+t$r"ors of appro*$d ma!$# ual"t&# colour and sad$ "nclud"n% cur"n%# n$c$ssar& scaffold"n% and cl$an"n% of pa"nt sta"ns w$r$ $*$r n$c$ssar& $tc. compl$t$
5260
Sft
20
105200
-ro*"d"n%# appl&"n% two coats of s&nt$t"c $nam$l to ,indo, fra$e and sutt$r#door fram$ and sutt$r#%r"lls $tc. o*$r a coat of pr"m$r# of appro*$d ma!$# sad$ and ual"t& aft$r torou% sand pap$r"n% of surfac$s to r$mo*$ rust and loos$ part"cl$s $tc.
1670
Sft
25
41750
60
Sft
120
7200
-ro*"d"n% cinder filling "n sun!$n ar$as w"t c$m$nt proport"on 101 tamp$d and consol"dat$d# cur$d $tc. compl$t$
124
Sft
100
12400
;andra"l for Sta"rcas$ railing us"n% M.S
120
Sft
120
14400
FLOORIN0
PAINTIN0 -ro*"d"n% and appl&"n% two coats of
Miscellaneo%s -ro*"d"n% saf$t& %r"ll wor! us"n% 10mm s. rod of M.S at 4( c/c
Paraet ,all )u"lt of 4 1/2( t!. =r"c! wor! w"t "nt$rm$d"at$ posts of 9(:9( and M.S ra"l"n% a)o*$ )r"c! wor! "ncl. of pa"nt"n% $tc. compl$t$ "nclud"n% plast$r"n%#pa"nt"n%
280
Sft
45
12600
'ater Proofing for t$rrac$ us"n% 5mm $ll& w"t an a*$ra%$ t"c!n$ss of 40mm "n CM 11 1/23 m"+$d w"t wat$r proof"n% compound of appro*$d ma!$# to prop$r slop$# f"n"s$d#cur$d $tc. compl$t$
1250
Sft
45
56250
-ro*"d"n% s1"ligt w"t M.S fram$ and pol&cor)onat$ s$$t of 4mm t!.
210
Sft
180
37800
-ro*"d"n% and f"+"n% entrance gate mad$ of M.S w"t p"p$ or tu)$#us"n% p$rforat$d s$$t and 3/4(:1/4( flat and $nam$l pa"nt$d
90
Sft
150
13500
-ro*"d"n% and construct"n% )urnt )r"c! masonr& for und$r %round s%$ w"t n$c$ssar& wat$r proof"n%
7000
Ats
8
56000
B*$r$ad tan!
2500
lts
7
17500
appro+
El$*at"onal r$atm$nt
Compound wall "n 4.5( )r"c! masonr&
TOTAL Pl%$-ing and Electrical ,or1s <82= of te total cost>
0RAND TOTAL
270
sft
75000
60
16200
6788669
7;86
6?@876
