PROJECT: A PROPOSED CONDO UNIT MAKE-OVER LOCATION: TALAYALA TOWER, CALAMBA, LAGUNA OWNER: SGT. CONRADO MACASPAK SUBJECT: BILL OF MATERIALS
DATE: 8/24/14
QTY.
UNIT
UNIT COST
TOTAL COST
1.) INSURANCES - PERFORMANCE/GUARANTEE - CONTRACTOR’S ALL RISK INSURANCE
-
-
P120,000
P120,000
2.) TEMPORARY FACILITIES WAREHOUSE/MATERIALS STORAGE
-
-
P50,000
P50,000
P220
P748,000
P20
P70,500
DESCRIPTION OF MATERIALS I. GENERAL REQUIREMENTS
II. CONCRETE AND MASONRY 1.) PORTLAND CEMENT 2.) C.H. B. (load bearing)
3,525
80lbs. bag block
3.) REINFORCEMENT BARS - 16mm ø
150
meter
P290/m
P43,500
1100
panel s
P800
P880,000
20
pcs.
P250
P5000
10
sq. m.
P200/tile
P12,000
3,400
III. CEILING 1.) ACOUSTIC PANELLING - 300mm x 300mm - Brand: confirm to interior designer - Ceiling Bedroom 1 and 2 2.) LIGHTS - PHILIPS Lifemax - TLD18W/54-765 - 20 watts/ cool daylight - 1030lm.57lm/W IV. FLOORING 1.) FLOOR TILES - 450mm x 450mm tile - Color: Light Indian Red - Brand: to be confirmed - Tile cut according to floor covering layout plan
-
450mm x 450mm Color: Light Grey Brand: to be confirmed Tile cut according to floor covering layout plan
30
sq. m.
P200/tile
P36,000
-
400mm x 450mm Color: Textured Beige Brand: to be confirmed Patterned according owner’s specifications Tile cut according to floor covering layout plan
15
sq. m.
P150/tile
P13,500
2.) MARBLE STONE SLAB FLOORING - fr. Teresa Marble Corporation - Philippine marble slab - Color: Sophisticated Black
15
sq. m.
P2,100
P31,500
3.) NARRA WOOD PARQUET FLOORING - 4” x 32” planks - Tuscany with polyurethane finish
15
sq. m.
P110/ plank
P18,700
280 (140x2coats)
sq. m.
P385
P107,800
-
V. PAINT WORKS 1.) BOYSEN SEMI-GLOSS PAINT - Color: Cream White - Type: Eggshell - Semi-Gloss finish - 2 coats - Dining/Living Area Interior walls -
Color: Ash Grey Type: Eggshell Semi-gloss finish 2 coats Bedroom Interior walls
220 (110x2coats)
sq. m.
P385
P84,700
-
Color: Bright Grey Type: Non-drip Matt finish 3 coats T&B/Kitchen Interior walls
210 (70x3coats)
sq. m.
P360
P75,600
280
sq. m.
P300
P84,000
2.) BOYSEN PRIMER/UNDERCOAT - Color: Primer white - 1 coat - Interior walls
3.) BOYSEN ENAMEL PAINT - Color: Jet Black - Matt finish - All metal frames of doors and windows
100
sq. m.
P300
P30,000
4.) BOYSEN GLOSS PAINT - Color: Light Beige - Type: Non-Drip - Gloss finish - Ceiling Dining/Living Area
280
sq. m.
P385
P107,800
5.) VARNISH/EMULSIONS - Transparent/Stain - Wooden door coating
100
sq. m.
P280
P28,000
1
set
P13,000
P13,000
2.) WOODEN PANELED SWING DOOR - 2100mm x 1200mm - Complete door accessories - Bedrooms
3
sets
P10,000
P30,000
3.) HOLLOW CORE/FLUSH SWING DOOR - 2100mm x 700mm - Complete door accessories - Louvered at lower part - T&B
3
sets
P8,000
P24,000
4.) TEMPERED GLASS SWING DOOR - 2100mm x 800mm - Complete door accessories - In combination with coated aluminum framing - Balconies
3
sets
P10,000
P30,000
5.) STAINED GLASS SWING DOOR - 2100mm x 800mm - Complete door accessories - In combination with customized window art - Kitchen
1
set
P10,000
P10,000
VI. DOORS AND WINDOWS A. DOORS 1.) WOODEN PANELED DOUBLE SWING DOOR - 2100mm x 2000mm - Complete door accessories - Entrance
B. WINDOWS 1.) STEEL CASEMENT WINDOW - 1200mm x 600mm - In combination with coated aluminum framing - Semi-stained glass - Complete window accessories - Bedroom 1 and 2
2
sets
P7,000
P14,000
2.) STEEL CASEMENT WINDOW - 1200mm x 1200mm - In combination with coated aluminum framing - Semi-stained glass - Complete window accessories - Dining/Living area
1
set
P7,500
P7,500
3.) STEEL CASEMENT WINDOW - 1200mm x 900mm - In combination with coated aluminum framing - Semi-stained glass - Complete window accessories - Bedroom 3/Kitchen
1
set
P7,500
P7500
4.) STEEL AWNING WINDOW - Smoked glass in combination with aluminum frame - Complete window accessories - T&B/Bedroom 3
4
sets
P5,000
P20,000
1.) CUSTOMIZED CLOSET A
1
set
P6,000
P6,000
2.) CUSTOMIZED CLOSET B
1
set
P6,000
P6,000
3.) CUSTOMIZED CLOSET C
1
set
P6,000
P6,000
4.) KITCHEN CABINETRY - Complete accessories - Bracketed to wall - varnished
1
set
P6,300
P6,300
VII. SPECIAL FURNISHINGS
5.) VANITY MIRROR + SHELVES - T&B
3
sets
P3,000
P9,000
6.) SPECIAL COUNTER TOP - Jet black Granite - Smooth Edged - In combination with wooden body - Installed with cabinets - Kitchen
1
set
P8,000
P8,000
7.) METAL RAILINGS - Customized - Balconies
3
sets
P9,300
P27,900
SUMMARY GENERAL REQUIREMENTS P170,000 CONCRETE AND MASONRY P862,000 CEILING P885,000 FLOORING P111,700 PAINT WORKS P517,900 DOORS AND WINDOWS P156,000 SPECIAL FURNISHINGS P69,200 _________________________________________________________________________________
TOTAL:
EFFIERAE N. TALA__ PREPARED BY:
P2,771,800
_________________________ APPROVED BY:
