Analysis of Cost Estimation (s j – coj – d j)(1- ) Net profit after taxes
(s j – coj – d j) Income taxes (φ is generally 35% of gross profit)
d j Depreciation charge s j Total income from sales $
Operations for complete project
) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project
Coj Costs for
operations (not including depreciation)
(s j – coj – d j)(1- ) Gross profit s j-coj Gross profit (before depreciation charge)
Total capital Investment (without land),
T=W+Ax+V
Net Net profi profitt = Total Total inco income me – all exp expens enses es Repayment of borrowed capital
Other investments
V, manufacturing fixed capital investment for project
Stockholders’ dividends
A j Net cash flow from
the project including depreciation charge A j = (s j – coj – d j)(1- + d j =(s j – coj)(1-
+ d j
Capital direct plant expenses source and sink utilities raw materials, labor, Other capital input Loans Common stock indirect expenses Preferred stock Bonds administrative administrative salaries, product sales, distribution costs
(s j – coj – d j)(1- ) Net profit after taxes
(s j – coj – d j) Income taxes (φ is generally 35% of gross profit)
d j Depreciation charge s j Total income from sales $
Repayment of borrowed capital Other investments
Other capital input Common stock
Operations for complete project
) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
Capital source and sink
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project
Coj Costs for
operations (not including depreciation)
s j-coj Gross profit (before depreciation charge)
Raw materials and labor
Total capital Investment (without land),
T=W+Ax+V
V, manufacturing fixed capital investment for project
Stockholders’ dividends
Loans
(s j – coj – d j) Gross profit
A j Net cash flow from
the project including depreciation charge A j = (s j – coj – d j)(1- + d j =(s j – coj)(1-
+ d j
(s j – coj – d j)(1- ) Net profit after taxes
(s j – coj – d j) Income taxes (φ is generally 35% of gross profit)
d j Depreciation charge s j Total income from sales $
Repayment of borrowed capital Other investments
Other capital input Common stock
Operations for complete project
) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
Capital source and sink
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project
Coj Costs for
operations (not including depreciation)
s j-coj Gross profit (before depreciation charge)
Raw materials and labor
Total capital Investment (without land),
T=W+Ax+V
V, manufacturing fixed capital investment for project
Stockholders’ dividends
Loans
(s j – coj – d j) Gross profit
A j Net cash flow from
the project including depreciation charge A j = (s j – coj – d j)(1- + d j =(s j – coj)(1-
+ d j
Estimation of Capital Investment
Total capital investment (without land) ) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
Some of the capital investment can occur as a lump sum.
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project
Total capital Investment (without land)
T = W + Ax + V
V, manufacturing fixed capital investment for project
Fixed capital Investment Ax + V
The flow of cash for the fixed capital investment is usually spread over the entire construction construction period. Because Because income income from sales sales and cost of operations may occur on an irregular time basis, a reservoir of working capital must be available to meet these requirements.
Cumulative cash position – effects of cash cash flow over over full life cycle of industrial operation (time value of money was neglected)
Here the total capital investment is repaid in 5 years
Factors Affecting Investment and Production Costs The engineer must be aware of actual prices for raw materials and equipment, company policies, government regulations and others
• Sources of Equipment • Price fluctuations • Company policies
Must keep up to date with prices and wage fluctuations: Monthly Labor Review (US Bureaus of Labor Statistics)
• Operating time and rate of production • Government policies Direct effect!
Major effect on the profits!
Occupational Employment and Wage Estimates: http://www.bls.gov/oes/oes_data.htm e.g., Raleigh Durham area: http://www.bls.gov/oes/current/oes_6640.htm
If equipment stands idle for an extended period, raw materials and labor costs are usually low; HOWEVER, many other costs (fixed costs) like maintenance, protection, depreciation, continue even though the equipment is not active.
Not producing a product – no producing revenue
Downtime should be kept to a necessary minimum (main source of poor profitability in process plants).
Breakeven chart for chemical processing plant 0.025
) s t u c d r o p l l a ( e o m Breakeven c I n l point t a o T
0.020
$ 0.015 s r a l l o D 0.010
Maximum gross earnings
Gross earnings
o s t c t d u c o r a l p t o T
Fixed Costs
0.005
Loss 0 0
0.05
0.1
0.15
Rate of Production, Kg/s
0.2
Government Policies Law and regulations that have a direct effct on industrial costs
• Export tariff regulations • Depreciation taxes • Income tax rules • Environmental and safety regulations
See also http://www.itepnet.org/corp00an.pdf
Total Capital Investment (without land) ) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project
Total capital Investment (without land)
T = W + Ax + V
V, manufacturing fixed capital investment for project
Fixed capital Investment Ax + V
Capital: “a stock of accumulated wealth” Capital is savings that may be used. Used for example in investment to promote the production of other goods
Working capital (WC): The capital necessary for the operation of the plant
) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project
Total capital Investment (TCI) (without land)
T = W + Ax + V
V, manufacturing fixed capital investment for project
Fixed capital Investment
Fixed-capital Investment (FCI): The capital needed to supply the required manufacturing and plant facilities
Ax + V
Indirect cost Direct cost
(WC/TCI) = varies with different companies Most chemical plants used 10-20% (it may increase to as much as 50% for companies producing products of seasonal demand)
Fixed Capital Investment (FCI)
) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project V, manufacturing fixed capital investment for project
Fixed capital Investment Ax + V
Indirect cost: Construction overhead (field office, supervision expenses, contractor’s fees, etc) and for all plant components that are not directly related to the process operation: • Processing building • Administrative and other offices • Warehouses • Laboratories • Shops Direct Costs: Capital necessary for the installed process equipment with all components that are needed for complete process operation and also: • Site preparation • Piping • Instruments • Insulation • Foundations Auxiliary facilities
Working Capital (WC) Total amount of money invested in: ) d n a l t u o h t i w ( t n e m t s e v n i l a t i p a c l a t o T
W, working capital investment for project Ax, nonmanufacturing fixed capital investment for project V, manufacturing fixed capital investment for project
Fixed capital Investment Ax + V
Total capital Investment (without land)
T = W + Ax + V
1. Raw materials and supplies carried in stock (*) 2. Finished products in stock 3. Semi-finished products being manufactured 4. Accounts receivable 5. Cash kept on hand for monthly payment of operating expenses (salaries, wages and raw materials purchases) 6. Accounts payable 7. Taxes payable (*) Usually 1-month supplies valued at delivery prices
Types of Capital Cost Estimates 1. Order-of-magnitude estimate (ratio estimate) based on similar
previous cost data (+/- 30%) 2. Study estimate (factored estimate) based on knowledge of major
items of equipment (+/- 30%) 3. Preliminary estimate (budget authorization estimate or scope
estimate) based on sufficient data to permit the estimate to be budgeted (+/- 20%) 4. Definitive estimate (project control estimate) based on almost
complete data but before completion of drawing and specifications (+/- 10%) 5. Detailed estimate (contractor’s estimate) based on complete
engineering drawings, specifications and site surveys (+/- 5%)
Cost Indexes An index value for a given time showing the cost at that time relative to a certain base time. Present cost = original cost ×
index value at present time index value at time original cost was obtained
Ok if less than 10 years
We can project costs forward by using extrapolated values of an index or an expected inflation rate. Most common indexes: • Marshall and Swift all-industry • Process-industry equipment indexes • Engineering News-record construction index • Nelson-Farrar refinery construction index • Chemical Engineering plant cost index
Cost Indices • Marshall & Swift Equipment Cost Indexes – all-industry equipment index - arithmetic average of indexes for 47 different types of industrial, commercial, and housing equipment – based on an index value of 100 for the year 1926 – account for cost of machinery and major equipment plus costs for installation, fixtures, tools, office, and minor equipment
• Engineering News-Record Construction Cost Index – indicates variance in labor rates and materials costs for industrial construction – one of three basis’ used: 100 for 1913, 1949 or 1967
• Nelson-Farrar Refinery Construction Cost Index – petroleum industry construction costs – basis - 100 for 1946
Cost Indices Chem. Engr. Plant Cost Index (CEPCI)
• construction costs for chemical plants • equipment, machinery and supports, 61%; erection and installation labor, 22%; buildings, materials, and labor, 7%; engineering and supervision, 10% • major components subdivided as: fabricated equipment, 37%; process machinery, 14%; pipe, valves, and fittings, 20%; process instruments and controls, 7%; pumps and compressors, 7%; electrical equipment and materials, 5%; structural supports, insulation and paint, 10% • basis - 100 for 1957-1959
Cost Indices Chem. Engr. Plant Cost Index (CEPCI)
CAPCOST® • CAPCOST® is a Microsoft Excel program for estimating bare module, total module, and grass roots costs of complex chemical plants.
CHEMICAL ENGINEERING WWW.CHE.COM JANUARY 2006
CHEMICAL ENGINEERING
CHEMICAL ENGINEERING WWW.CHE.COM JANUARY 2006
Chemical Engineering Plant Cost Index from 1950 to 2005 500 450 400 350 300 250 200 150 100 6
50
5
4
3
2
y = 2E-07x - 0.0028x + 13.738x - 35882x + 5E+07x - 4E+10x + 1E+13 2
R = 0.9933
0 1940
1950
1960
1970
1980
1990
2000
2010
YEAR
CEI
1980
261.2
1981
297
1982
314
1983
316.9
1984
322.7
1985
325.3
1986
318.4
1987
323.8
1988
342.5
1989
355.4
1990
357.6
1991
361.3
1992
358.2
1993
359.2
1994
368.1
1995
381.1
1996
381.7
1997
386.5
1998
389.5
1999
390.6
2000
394.1
2001
394.3
2002
395.6
2003
401.7
2004
444.2
2005
468.2
Update Aug 2006 Final - CHEMICAL ENGINEERING PLANT COST INDEX
Aug 2006 Detailed breakdown for Aug 2006 (final)
510
CEPCI
Equipment Heat Exchangers and Tanks
602.3 560.9
Process Machinery Pipe, valves and fittings
556.2 731.7
Process Instruments Pumps and Compressors
437.2 788.3
Electrical Equipment Structural Supports & Misc.
414.2 637.7
Construction Labour
312.9
Buildings Engineering & Supervision
475.2 351.9
Other cost indexes for materials and labors for various types of industries are published monthly by the US Bureau of Labor Statistics in the Monthly Labor
Review http://www.bls.gov/opub/mlr/mlrhome.htm Current Labor Statistics "Current Labor Statistics" from the print edition of Monthly Labor Review Pre-formatted data tables BLS data for use in databases and spreadsheets "Current Labor Statistics" from the print edition of Monthly Labor Review
The print edition of Monthly Labor Review regularly features 56 tables of current labor statistics. These tables can be downloaded and printed for reference. (PDF 624K). -------------------------------------------------------------------------------Employment and Unemployment Tables Historical Data for the "A" Tables of the Employment Situation Release (Household/CPS data) Historical Data for the "B" Tables of the Employment Situation Release (Establishment/CES data) Tables from Employment and Earnings (Household/CPS data) Annual average data Monthly data Quarterly data Tables from Employment and Earnings (Establishment/CES data) Monthly data Occupational Employment and Wage Data
http://www.bls.gov/opub/mlr/mlrhome.htm Occupational Labor force (demographic) Education and training Earnings, occupations Prices and Living Conditions Tables
Consumer Price Index for All Urban Consumers (CPI-U), All Items, Indexes and Annual Percent Changes from 1913 to the present International Price Indexes—Historical Tables Consumer Expenditure Survey data Standard Bulletin (e.g. Age of reference person, Income before taxes) Cross-tabulated Bulletin (e.g. Age of reference person by income before taxes) Metropolitan Statistical Areas (MSAs) All Consumer Units Compensation and Working Conditions Tables
Employment Cost Index, Historical Listing (TXT) (PDF 500K) National Compensation Surveys Productivity Tables
Industry Labor Productivity Data Tables Industry Multifactor Productivity Data Tables Foreign Labor Statistics Tables
International Comparisons of Foreign Labor Statistics International Price Indexes—Historical Tables
Cost Index and Depreciation Schedules
http://www.dor.state.nc.us/publications/cost_archive/99archive/costindex.html
Cost Components in Capital Investment Capital investment is the total amount of money needed to supply the necessary plant and manufacturing facilities plus the amount of money required as working capital for operation of the facilities.
Example 6-1: Make a study estimate of the fixed-capital investment for a process plant if the purchased-equipment cost is $100,000. Use the ranges of process-plant component cost (Table 6-3) for a process plant handling both solids and fluids with a high degree of automatic controls and essential outdoor operation. Do not include land.
Purchased Equipment The cost of purchased equipment is the basis of several predesign methods for estimating capital investment.
Equipment: 1. Processing equipment 2. Raw materials handling and storage equipment 3. Finished-products handling and storage equipment. Sizes and specifications determined from equipment parameters fixed or calculated along with the material and energy balances
Most accurate method: obtain firm bids from fabricators and suppliers. Second best: cost values from the file of past purchase orders (must be
corrected with the appropriate cost index ratio)
Estimating Equipment Cost by Scaling Predictions can be made using the six-tenths factor rule
Cost of equipment a = Cost of equipment b × X 0.6 X =
Capacity of equipment a Capacity of equipment b
f.o.b. prices!
Use only in the absence of other information. Do not use beyond 10-fold range of capacity
Purchased-equipment prices are usually quoted as f.o.b. (free on board, meaning that the purchaser pays the freight). Pre-design estimates od delivery allowance: 10% of the purchasedequipment cost is recommended Check Example
The six-tenths factor rule
Typical exponents in the six-tenths factor rule
Purchased-Equipment Installation (25-55%!!!) Involves costs for labor, foundations, supports, platforms, construction expenses, etc. There is wide variations of installation labor cost depending on equipment size.
Instrumentation and Controls 8-50 % of the total delivered cost (taking 26%, this is about 5% of the total capital investment).
Piping Includes labor, valves, fitting, pipe, support, etc. Can run as high as 80% of the total delivered cost (about 20 % of the total fixed capital investment).
Electrical Systems 15-30% of the delivered purchased equipment cost (4-8 % of fixed capital investment) Buildings
Buildings Including services, consist of labor, materials and supplies. Plumbing, heating, ventilation are included.
Yard Improvements Fencing, grading, roads, sidewalks, railroad sidings, landscaping: 10-20% of the delivered purchased equipment cost (2-5 % of fixed capital investment)
Service Facilities Utilities for supplying steam, water, power, compressed air and fuel. Also includes shop, first aid, cafeteria...30-80% of the delivered purchased equipment cost (55% on average for plant handling solid/liquids). This is equivalent to 8-20 % - 14% avg - of fixed capital investment)
Health, Safety, and environmental Functions See previous table. This is an increasingly important issue. Pollution mitigation is sometimes the driving force for new process development
Land Cost factor per acre as high as 30-50% between a rural district and highly industrialized area. Average land cost for industrial plants amount to 4-8% of the delivered purchased equipment cost (1-2 % of fixed capital investment) By law, land cost cannot be depreciated – not included in the fixed-capital investment.
Engineering and Supervision Considered as an indirect capital; cost investment – approx. 30% of the delivered purchased equipment cost (8 % of fixed capital investment)
Legal Expenses 1-3 % of fixed capital investment
Construction expenses Indirect cost associated to temporary construction, and operation, construction tools and rentals, home office personnel, construction payroll, travel and living, taxes and insurance, and other construction overhead. 8-10 % of fixed capital investment.
Contractor’s Fee 2-8% of direct plant cost or 1.5-6% of fixed capital investment
Contingencies Unexpected events and changes (storms, floods, strikes, etc.) 5-15 % of fixed capital investment (8 % average)
Methods for Estimating Capital Investment A: Detailed-Item Estimate B: Unit Cost Estimate C: Percentage of Delivered-Equipment Cost Less detailed information required!
Less preparation time! D: Lang Factors for Approximation of Capital Investment Degree of accuracy decreases! E: Power factor Applied to Plant/Capacity ratio F: Investment cost per unit capacity G: Turnover ratio
Methods for Estimating Capital Investment
A: Detailed-Item Estimate Accuracy of +/- 5%
Methods for Estimating Capital Investment
B: Unit Cost Estimate For preparing definitive and preliminary estimates, requires detailed estimates of purchased price (quotation or index-corrected costs and published data) 10-20% accuracy
C n
=
' ( E + E ) + ∑ f M + f M + ∑ f H + ∑ f d f ∑ L e e d n F x x y L specific
delivered purchasednew equipment capital cost investment
deliveredequipment labor cost
specific material unit cost
material labor unit cost per employeehours specific material quantity
unit cost for engineering
unit cost for Construction / drawings or field expense specifications factor (>1) labor employee- Engineering number of hour for the employeedrawings or hour specific specifications material
Methods for Estimating Capital Investment
C: Percentage of Delivered-Equipment Cost Requires determination of delivered equipment cost 20-30% accuracy C n
=
∑ E + f E + f E + f E + ... + f E = E ∑ 1 + f + f 1 2 3 n 1 2
+ f + 3
... + f
E is the delivered purchased-equipment cost f i are multiplying factors for piping, electrical, indirect costs, etc. (average %
values presented in next table)
see next table and textbook spreadsheet
n
Percentage of Delivered-Equipment Cost (cont’d)
Check Example
Percentage of Delivered-Equipment Cost (cont’d)
Methods for Estimating Capital Investment
D: Lang Factors for Approximation of Capital Investment To obtain order-of-magnitude estimates. Obtained by multiplying the equipment cost by some factor to approximate the fixed or total capital investment.
D: Lang Factors for Approximation of Capital Investment (cont’d) Greater accuracy if a number of factors are used:
' C n = f I E 1 + f + f p + f m + E i + A F The three installation costs defined as follows: log f F = 0.635
−
(
log f p
= − 0 . 266 −
log f m
=
0 .344
+
)
−
0 .014 log 0 . 001 E '
)
0.154 log 0 .001 E '
(
(
0 .033 log 0 .001 E '
)
e f v . + 0 506 ' ' E E
0.992
−
e p 0 556 + . ' ' E E
0 .156
t ' E
+ 1 .194
E’ is the purchased equipment on an f.o.b basis, f I is the indirect cost factor (1.4), f F is the cost factor for field labor, f p the cost factor for piping materials, f m the cost factor for misellaneous items, E i the cost of equipment already installed, A the incremental cost of corrosion-resistant alloy materials, e the total heat exchanger cost, f v the total cost of fieldfabricatd vessels, p the total pump plus driver cost and t the total cost of tower shells.
Methods for Estimating Capital Investment
E: Power factor Applied to Plant/Capacity ratio To obtain order-of-magnitude estimates. Obtained by relating the fixed-capital investment of a new process plant (C n) to the fixed-capital investment of similar previously constructed plants (C ) by an exponential power ratio ( x ):
C n
=
C × f e
x
×R
f e is the cost index at the time of cost C n to that at the time of C .
Closer approximation:
C n
= f DR
x
+ I
f is a lumped cost index factor relative to the original facility cost, D is the direct cost for previously installed facility I is the indirect cost for previously installed facility f is the product of a geographic labor cost index, area labor productivity
index, and a material and equipment cost index:
Check Example (2)
Methods for Estimating Capital Investment
F: Investment cost per unit capacity
Methods for Estimating Capital Investment
G: Turnover ratio Turnover ratio =
Gross annual sales fixed - capital investment
Turnover ratios range from 0.2 to 4 (rule of thumb for chemical industry: turnover ratio =1)
The reciprocal of this ratio is the so-called capital ratio or the investment ratio.