Chapter 15
SEGMENT AND INTERIM FINANCIAL FINANCIAL REPORTING Answers to Questions 1
An operating segment is a component of an enterprise: (! t"at engages in #$siness acti%ities from from &"ic" &"ic" it ma' earn re%en$es re%en$es an inc$r inc$r e)pens e)penses* es* eit"er interna+ interna+ or e)terna+, e)terna+, (-! &"ose &"ose operating res$+ts are reg$+ar+' re%ie&e #' t"e enterprise.s c"ief operating ecision ma/er an (0! for &"ic" iscrete financia+ information is a%ai+a#+e1
2
A reporta#+e segment is an operating operating segment* eit"er sing+e si ng+e or aggregate* for &"ic" information "as to #e reporte $ner FASB ASC Topic 280 1 An operating segment is a reporta#+e segment if (a! its re%en$e is 2 percent or more of t"e com#ine re%en$e of a++ operating segments* (#! its a#so+$te operating profit or +oss is 2 percent or more of t"e greater of com#ine com#ine operating profit of a++ segments t"at "a%e operating profit or com#ine operating +osses of a++ segments t"at "a%e +osses* or (c! its ientifia#+e assets are 2 percent or more of t"e com#ine ientifia#+e assets of a++ operating segments1
3
Segments not meeting one of t"ese tests are s$#3ect to a ree%a+$ation* an possi#+e aggregation* if t"e com#ine re%en$e from sa+es to e)terna+ c$stomers of a++ reporta#+e segments is +ess t"an 45 percent of conso+iate re%en$e1 Segments t"at are not reporta#+e segments are com#ine &it" ot"er #$siness acti%ities an reporte $ner an 6a++ ot"er7 categor'1
4
T"e 2 percent re%en$e test app+ies to t"e 892*2221 Re%en$e for p$rposes of FASB ASC Topic 280 inc+$es re%en$e from #ot" e)terna+ an intersegment c$stomers1
5
An in$str' segment is a reporta#+e segment $ner t"e 2 percent operating profit test if its operating profit or +oss* in a#so+$te amo$nt* e;$a+s or is greater t"an t"e greater of com#ine operating profits for a++ operating segments "a%ing operating profits or t"e a#so+$te %a+$e of t"e com#ine operating +osses for a++ operating segments "a%ing operating +osses1
6
A segment is a reporta#+e segment $ner t"e 2 percent asset test if its assets are 2 percent or more of t"e com#ine assets of a++ operating segments1 T"e a++ocation of genera+ corporate assets epens on t"e interna+ operations of t"e enterprise1 T"e /e' is t"e asset fig$re gi%en gi%en to t"e c"ief operating operating ecision ecision ma/er on &"ic" "e or s"e e%a+$ates performance performance11 If corporate corporate assets are not a++ocate* t"e' #ecome part of t"e reconci+iation #et&een t"e reporta#+e segments. assets an conso+iate assets1
7
A segment is a reporta#+e segment $ner t"e 2 percent re%en$e test if its intersegment an e)terna+ sa+es is 2 percent or more of t"e com#ine intersegment an e)terna+ sa+es of a++ t"e operating segments1
8
No1 If t"e com#ine re%en$e from sa+es to e)terna+ c$stomers is +ess t"an 45 percent of tota+ conso+iate re%en$es* aitiona+ operating segments m$st #e ientifie as reporta#+e segments $nti+ t"e 45 percent test is met1 Eit"er some of t"e remaining segments m$st #e aggregate* if t"e' meet t"e aggregation aggregation criteria* criteria* so t"at t"e com#ine com#ine segment meets t"e materia+it' criteria of 2<* or one or more of t"e fi%e operating segments t"at &ere not reporta#+e segments $ner t"e 2 percent tests m$st #e ientifie as reporta#+e segments1
15-2
Segment and Interim Financial Reporting
9
T"e fo++o&ing information m$st #e isc+ose for reporta#+e segments an for t"e remainer of t"e enterprise.s operating segments an ot"er #$siness acti%ities in t"e aggregate: Re%en$e* Re%en$e* &it" separate separate amo$nts to $naffi+iate an affi+iate affi+iate c$stomers* c$stomers* an isc+os$re a of t"e #asis of acco$nting for intersegment sa+es1 Operatin Operating g profit profit or +oss* +oss* #ase #ase on t"e informati information on re%ie& re%ie&e e #' t"e c"ief c"ief operating operating b officer1 Ientifia#+e assets for eac" reporta#+e segment1 c Interest re%en$e d Interest e)pense e Aggregate amo$nt of epreciation* ep+etion* an amorti=ation e)pense1 f >n$s$a+ items as escri#e in paragrap" -? of AP@ Opinion No1 021 g E;$it' in t"e net income of in%estees acco$nte for #' t"e e;$it' met"o1 h Income ta) e)pense or #enefit1 i E)traorinar' items1 j Significant noncas" items ot"er t"an epreciation* ep+etion* an amorti=ation1 k
1
If t"e enterprise is segmente on a geograp"ic #asis* comp+ete segment information &o$+ #e s$pp+ie #' co$ntr' of operation1 If a ifferent criteria is $se for segmentation* more +imite geograp"ic information is s$pp+ie1 Re%en$es an +ong +i%e assets attri#$te to t"e co$ntr' of omici+e an a++ foreign operations are isc+ose1 An' sing+e co$ntr' &it" materia+ operations m$st a+so #e isc+ose separate+'1
11
T"e fact of an t"e amo$nt of re%en$e from eac" c$stomer m$st #e isc+ose if 2 percent or more more of an enterpr enterprise. ise.ss re%en re%en$e $e is eri%e eri%e from from t"at c$stomer c$stomer11 If 2 percen percentt or more more of an enterpr enterprise. ise.ss re%en$ re%en$ee is eri%e eri%e from from sa+es sa+es to t"e feer feera+ a+ go%er go%ernment nment** or to a state* state* +oca+* +oca+* or foreign go%ernmenta+ $nit* t"at fact an t"e amo$nt of re%en$e m$st #e isc+ose1 T"e ientit' of t"e segment ma/ing s$c" sa+es m$st #e isc+ose* #$t t"e c$stomer nee not #e ientifie #' name1
12
T"e re;$irements of FASB FASB ASC Topic 280 o app+' to interim financia+ statements1 Li/e ot"er aspects aspects of interim reporting* segment isc+os$re isc+os$re is more +imite in t"e interim reports t"an in t"e ann$a+ reports1 Re;$ire isc+os$re for eac" reporta#+e segment in t"e interim reports inc+$e: (! re%en$es from e)terna+ c$stomers* (-! intersegment re%en$es* (0! a meas$re of segment profit or +oss* (9! tota+ assets for &"ic" t"ere "as #een a materia+ c"ange since t"e amo$nt isc+ose isc+ose in t"e ann$a+ report* (5! a escription of an' c"anges in t"e #asis for segmentation or t"e #asis of meas$rement meas$rement of segment profit or +oss* (?! a reconci+iation reconci+iation of tota+ reporta#+e segment segment profit profit or +oss an conso+iate income #efore income ta)es1
13
An ann$a+ effecti%e ta) rate is comp$te as t"e s$m of estimate income ta)es for eac" ;$arter of t"e 'ear* i%ie #' t"e estimate income for t"e 'ear1 T"is approac" spreas an' progression in ta) rates o%er t"e entire 'ear in accorance &it" t"e integra+ t"eor' of interim reporting1
14
T"e iscrete t"eor' ass$mes t"at eac" ;$arter is a separate an inepenent acco$nting perio t"at stans a+one1 @' contrast* t"e integra+ t"eor' treats eac" interim perio as an essentia+ part of eac" ann$a+ perio1 T"e integra+ t"eor' is re;$ire $ner GAAP reporting for interim reports1
15
FASB ASC Topic 270 specifies t"at minim$m isc+os$res for interim reports s"o$+ inc+$e gross re%en$es* pro%ision for income ta)es* e)traorinar' items an c$m$+ati%eeffectt'pe c"anges on a netofta) netofta) #asis* an net income an re+ate EPS amo$nts as #asic reporting reporting items1 In aition* isc+o isc+os$r s$res es are re;$ire re;$ire of seasona seasona++ cost cost an re%en$ re%en$e* e* signifi significan cantt c"ange c"angess in income income ta) estimat estimates* es* or c"ange c"angess in financi financia+ a+ pos positio ition* n* an materia+ materia+ conting contingenci encies* es* e)traor e)traorinar inar' ' an $n$s$a+ or infre;$ent+' occ$rring items1
Chapter 15
15-3
SOLUTIONS TO EXERCISES Solution E15-1 1 2 3
d a d
b d b
4 5 6
Solution E15-2 1
Revenue tests 10% revenue test :
Conrete and stone produts Constrution umber and %ood produts 'uilding materials (t)er
Revenue from Affiliated and Unaffiliated Customers $ 400,000 ",000,000 ",&00,000 ",000,000 "00,000 $4,300,000
Reportable Segment Test Value $430,000 !o #es #es #es !o
Combined Revenue from Reportable Segments to Unaffiliated Customers
Combined Revenue from All Segments to Unaffiliated Customers $ 400,000 ",000,000 ",000,000 *00,000 "00,000 $ 3,"00,000
75% revenue test :
Conrete and stone produts Constrution umber and %ood produts 'uilding materials (t)er
$ ",000,000 ",000,000 *00,000 $
+,*00,000
Sine t)e $+,*00,000 ombined revenue from reportable segments to unaffiliated ustomers is greater t)an -. of $3,"00,000 revenue for all unaffiliated ustomers, no additional segments )ave to be reported/
2
S)edule for dislosing revenue b segment:
Constrution Unaffiliated sales Affiliated sales Total Sales
3
$",000,000 $",000,000
umber and 1ood
'uilding
(t)er
Totals
$",000,000 $*00,000 $"00,000 $&00,000 $400,000 $",&00,000 $",000,000 $"00,000
$+,00,000 ",+00,000 $3,200,000
Reoniliation of segment revenue to orporate revenue Total revenue of reportable segments (t)er revenue liminations of intersegment revenue Total onsolidated revenue
$3,200,000 400,000 ",+00,000 5 $3,"00,000
Segment and Interim Financial Reporting
15-4
Solution E15-3 Revenue test: "0. of ombined revenues total sales5 6 $34,400
T)e food servie industr, opper mine, and )emial industr are reportable segments under t)e revenue test beause t)e ea) )ave revenue in e7ess of $34,400/ Operating profit test: "0. of t)e greater of t)e ombined operating profit of all industries )aving operating profit $44,+-05 or t)e ombined operating loss of all industries )aving operating losses $"+,-05/
T)e food servie industr, opper mine, )emial industr, and agriultural produts industr are reportable segments beause t)e ea) )ave operating profit or loss in e7ess of $4,4+-/ Asset test: "0. of ombined assets $3"2,000 total assets less $"*,-00 orporate assets5 6 $30,+-0/
T)e food servie industr and )emial industr are reportable segments beause t)e )ave assets in e7ess of $30,+-0/ Reportable segments t)ose t)at meet at least one of t)e tests5: food servie industr, opper mine, )emial industr, and agriultural produts industr/
Solution E15-4 Wow Corporation Segment Revenue for +0"" (in thousands)
Sales to unaffiliated ustomers 9ntersegment sales Total
United States $"00,000 30,000 $"30,000
Canada $3*,000 "*,000 $-+,000
(t)er 8oreign $4+,000 &,000 $-0,000
Sine revenue from reportable operating segments of $"3*,000 is greater t)an -. of onsolidated revenue $"&,0005, no additional segments need be reported/ Revenue Reoniliation: Reportable Segments (t)er segments 9ntersegment revenue Consolidated revenue
$"&+,000 -0,000 -4,0005 $"&,000
Chapter 15
Solution E15-5 1
15-5
A9C;A adapted<
Revenue test value 6 $3,+-
9ndustries A, ', C, and
Operating profit test value 6 $-&0
9ndustries A, ', C, and
Identifiable assets test value 6 $*,-0 and
9ndustries A, ', C, =,
2
d Ten perent of ombined revenues of all industr segments/
3
b Revenue test value: "0. of sales to unaffiliated $4,0005 and affiliated $",+005 ustomers 6 $-+0
4
b (nl 'e> and =? )ave total revenues revenues:
≥ "0.
of $"**,000 ombined
'e> $+4,000 total revenue @ $"*,*00 =? $""&,000 total revenue @ $"*,*00
5
d 9f sales to a single ustomer total "0. or more of ?ums reported revenues $-0,000,000 dislosed/
× "0.5,
maBor ustomer data s)ould be
6
a 9f revenues generated b foreign operations in one ountr are material "0. or more5 of onsolidated revenue, ?um s)ould report information about t)at ountrs foreign operations/
7
T)e materialit riteria for reporting a segment based on revenue is "0 perent of total bot) e7ternal and intersegment, eliminating ans%er b5 revenue not inome, eliminating ans%er a5 of all operating segments not Bust t)ose reporting a profit, eliminating ans%er d5/
b Sales to ot)er segments are al%as inluded in segment inome/ T)e ot)er t)ree options generall %ould not be inluded but an of t)em ould be inluded/ 9nlusion %ould depend on %)et)er it %as inluded in t)e performane report evaluated b t)e )ief operating deision ma>er/
Segment and Interim Financial Reporting
15-6
Solution E15-6 1
apan is t)e onl foreign segment t)at )as segmental revenues inluding intersegment revenues5 of over "0. of total segment revenues of $*3,000/
2
United States Canada ?erman apan Ee7io (t)er foreign Total foreign
Assets $-0,000 ,-00 &,-00 2,000 +,000 ",-00 $&,-00
@ D @ @ D
Test Value $,&-0 $,&-0 ,&-0 ,&-0 ,&-0
Reportable ?eograp)i Area es no es es no
T)e test value to determine reportabilit is "0 perent of onsolidated segment assets of $&,-00/
3
b United States on all t)ree tests, apan on t)e revenue and asset tests, and ?erman on t)e operating profit and asset tests/
Solution E15-7 1
d
2
3
d 9nome ear to date Ta7 rate ess: Ta7 in prior return periods Fuarterl period ta7 e7pense
4
"st Fuarter $+40,000 34 . &",*00 0 $ &",*00
+nd Fuarter $4+0,000 30 . "+*,000 &",*00 $ 44,400
a stimated total ta7es of $+*,"-0 inome 6 +3/.
÷ $""0,000
estimated preta7
Solution E15- Ent Corporation S)edule of 9nome b Fuarter for +0""
9nome earGtoGdate Fuarterl period inome 9nome ta7 e7penseH !et inome H
"st Fuarter $30,000
+nd Fuarter $0,000
3rd Fuarter $""0,000
4t) Fuarter $"-0,000
#ear +0"" $"-0,000
$30,000 &,3-0 5 $+",*-0
$40,000 "","335 $+&,&*
$ 40,000 "","33 5 $ +&,&*
$ 40,000 "","34 5 $ +&,&**
$"-0,000 4",-0 5 $"0&,+-0
9nome ta7 e7pense omputations: "st Fuarter
$30,000
× /+&333
6 $&,3-0
Chapter 15
+nd Fuarter
$0,000
3rd Fuarter
$""0,000
× /+&333 × /+&333
6 $"2,4&3 G $&,3-0 6 $"","33 6 $30,*"* G $"2,4&3 6 $"","33
4t) Fuarter
$"-0,000
× /+&333
6 $4",-0 G $30,*"* 6 $"","34
15-7
Segment and Interim Financial Reporting
15-8
Solution E15-! 'ased on A9C;A< 1
b T)e inventor loss %as not e7peted to be temporar, and t)erefore, t)e deline %as reogniIed in t)e first period/ T)e subseJuent reover to t)e original ost is reogniIed in t)e t)ird period/
2
b T)e e7traordinar loss of $0,000 )as to be dislosed, and t)e annual insurane premium )as to be alloated $+-,000 per Juarter/
3
d T)e full $3*0,000 loss is inluded in t)e seond Juarter interim report beause t)e loss is permanent/
4
a An e7traordinar loss is alloated to t)e Juarter to %)i) it relates/ 9n t)is ase t)e $300,000 e7traordinar loss is assigned to t)e t)ird Juarter/
5
a Under t)e integral t)eor ea) Juarterl period is an integral part of ea) annual period/ T)us, propert ta7es of $+0,000 $&0,000 × +-.5 and e7eutive bonuses of $&0,000 $3+0,000 s)ould be alloated to ea) of t)e four Juarters/
× +-.5
Solution E15-1" Current ost to replae 4,000 units at $ Kistorial ost of inventor liJuidated 4,000 units at $-
$ +&,000 +0,000
AdBustment to ost of sales 4,000 units Cost of sales
&,000
× $
AdBusted ost of sales for t)e first Juarter
G $-5<
--0,000 $--&,000
Chapter 15
15-9
SOLUTIONS TO #RO$LE%S Solution #15-1 1
Reportable segments under t)e "0. revenue test: Test value is "0. of $","-&,000 total sales, or $""-,&00/ Reportable industr segments inlude t)e apparel, furniture, lumber and %ood produts, and te7tiles segments/
2
Test value for -. revenue test is t)e ombined revenue from sales to unaffiliated ustomers b all industr segments of $&2+,000
× -.
$**2,000
6
Reportable segments: Apparel 8urniture umber and %ood produts Te7tiles Total
$"*4,000 +0&,000 "-,000 -0,000 $-2,000
Sales to unaffiliated ustomers b t)e reportable industr segments of $-2,000 is less t)an t)e $**2,000 test value/ T)erefore, additional segments must be identified as reportable segments/ T)e onstrution industr, as losest to t)e "0. riteria, s)ould be inluded as a reportable segment/
3
Under t)e assumption t)at tobao and paper s)are t)e maBorit of t)eir operating )arateristis t)e %ould be ombined into one segment t)at no% meets t)e "0. test and omplies %it) t)e -. riteria/ Constrution %ould no longer need to be reported/ !ote to dislose information about segment data:
Apparel Tobao and paper 8urniture umber and %ood produts Te7tiles (t)er segments Total revenue
Sales to Unaffiliated Customers $ "*4,000 "&3,000 +0&,000 "-,000 -0,000 ""+,000 $ &2+,000
Sales to Affiliated Customers GGG $
*,000 20,000 "0,000 GGG $+**,000
Total Sales $ "*4,000 "&3,000 +"4,000 +*-,000 ++0,000 ""+,000 $","-&,000
Reoniliation of Segment Revenue to Consolidated Revenue: Reportable segment revenue (t)er revenue 9ntersegment revenue Consolidated revenue
$",04*,000 ""+,000 +**,0005 $ &2+,000
Segment and Interim Financial Reporting
15-1
Solution #15-2 1
Reportable segments Revenue test $*00,000 L $"0-,0005 Reportable segments:
× "0.
6 $0,-00 8ood C)emial 'everages
Operating profit test $&-,000 L $"0,0005 Reportable segments:
× "0.
Asset test $*4-,000 × "0. 6 $*4,-00 Reportable segments:
2
$3-0,000 $"-0,000 $ +,000
6 $2,-00 8ood C)emial 'everages
$ 4-,000 $ +3,000 $ "&,000
8ood C)emial
$3"0,000 $"-0,000
Reportable segments test Test value $*00,000 onsolidated sales Unaffiliated sales:
× -.
6 $4-0,000 8ood C)emial 'everages Total
Sales b reportable segments $4+,0005 are greater t)an t)e $4-0,000 test value and no additional reportable segments are reJuired/
$300,000 ""0,000 *+,000 $4+,000
Chapter 15
15-11
Solution #15-3 1
(perating segments foreign geograp)i areas5: Revenue test
Test Value Revenue Canada Ee7io 'raIil Sout) Afria United States
$ +4,000
≥
+0,000 ++,000 +-,000
D D
"42,000
$+40,000 × "0.5 $+4,000
Reportable ?eograp)i Area es
≥
+4,000 +4,000 +4,000
no no es
≥
+4,000
es
$+40,000 Asset test
Test Valuea Assets Canada Ee7io 'raIil Sout) Afria United States a
$ 30,000
≥
"2,000 +0,000 3",000
D D
"-0,000
$+-0,000 × "0.5 $+-,000
Reportable es
≥
+-,000 +-,000 +-,000
no no es
≥
+-,000
es
Total segment assets 6 $+-0,000/
rofit test
Test Valuea ;rofit Canada
$ *,000
≥
Ee7io
&,000
≥
-,000
es
'raIil
-,000
≥
-,000
es
,000
≥
-,000
es
≥
-,000
es
Sout) Afria United States a
2
Reportable
$-0,000 × "0.5 $-,000
+4,000
Total segment profits 6 $-0,000/
All five geograp)i segments Canada, Ee7io, 'raIil, Sout) Afria, and t)e United States5 are reportable segments/
es
Segment and Interim Financial Reporting
15-12
Solution #15-3 ontinued5 3
&a# Corporation S)edule of (perations in =ifferent ?eograp)i Segments for t)e ear ended =eember 3", +0"" United States
Ee7io
'raIil
Sout) Afria
Canada
Total
$"+0,000
$+0,000
$++,000
$"-,000
$"3,000
$"20,000
"",000 $+4,000
-0,000 $+40,000
Sales to unaffilG iated ustomers 9ntersegment transfers Total revenue
+2,000 $"42,000
$+0,000
$++,000
"0,000 $+-,000
(perating profit
$ +4,000
$ &,000
$ -,000
$ ,000
$ *,000
$ -0,000
9dentifiable assets
$"-0,000
$"2,000
$+0,000
$3",000
$30,000
$+-0,000
Reoniliations: Revenue: Total revenue of reportable segments (t)er revenues limination of intersegment revenues Total onsolidated revenues
$+40,000 0 -0,000 5 $"20,000
;rofit or oss: Total profit or loss for reportable segments (t)er profit or loss limination of intersegment profit and loss Unalloated amounts Consolidated inome before ta7es
$ -0,000 0 0 0 $ -0,000
Assets: Total assets for reportable segments (t)er assets Consolidated total
$+-0,000 0 $+-0,000
Chapter 15
15-13
Solution #15-4 1
Reportable segments: Revenue test
8oods Soft drin>s =istilled spirits Cosmetis ;a>aging (t)er 4 minor segments5 Total revenue
Sales to Affiliated and Unaffiliated Customers $ +"0 ",0*0
Test Value D $+40 +40 ≥
-0
≥
+40
+00 "+0 +40 $+,400
D D
+40 +40
Reportable Segment no es es no no
75% revenue test
8oods Soft drin>s =istilled spirits Cosmetis ;a>aging (t)er 4 minor segments5
Sales to Unaffiliated Customers Reportable All Segments Segments $ "&0 $ 200 200 --0 --0 +00 ""0 +40 $",4-0 $+,"&0
Sine $",4-0 D -. × $+,"&05, ot)er reportable segments must be identified to bring t)e total revenue from unaffiliated ustomers for reportable segments up to $",*3-/ 9f no furt)er aggregation is possible, a logial approa) is to inlude osmetis, t)e ne7t largest segment in terms of sales to unaffiliated ustomers/ 9f furt)er aggregation of some of t)e ot)er%ise nonG reportable segments %ere possible t)e met t)e maBorit of t)e aggregation riteria5, a ombined segment ma t)en meet t)e reportabilit riteria and %ould be reported instead of osmetis/ T)e test: $200 L $--0 L $+00 6 $",*-0 Sine $",*-0 @ $",*3-, t)e reportable segments are soft drin>s, distilled spirits, and osmetis/
Segment and Interim Financial Reporting
15-14
Solution #15-4 ontinued5 2
%'r Corporation S)edule of Sales to Affiliated and Unaffiliated Customers b Segments for t)e ear ended =eember 3", +0"" Soft =rin>s Sales to unaffiliated ustomers Sales to affiliated ustomers Total revenue
=istilled Spirits
200
$--0
"*0
+0
$",0*0
$-0
$
Cosmetis
(t)er Segments
Totals
$+00
$-30
$+,"&0
40
++0
$-0
$+,400
$+00
Reoniliation: Revenue from reportable segments (t)er revenue limination of interompan revenue Consolidated revenue
3
$",&30 -0 ++0 5 $+,"&0
%'r Corporation =islosure of Revenue from =omesti and 8oreign (perations for t)e ear ended =eember 3", +0""
Sales to unaffiliated ustomers 9nterarea sales Total revenue
United States $",&-0 +00 $+,0-0
Total 8oreign $330 +0 $3-0
apan $+-0 $+-0
Chapter 15
15-15
Solution #15-5 1
Reportable segments: Revenue test
9dentified Segment Revenues $",000
Reportable Segment es
≥
Test Value $,400
Tobao
",000
≥
,400
es
umber Te7tiles
,000 +*,000
D ≥
,400 ,400
no es
D
,400
8ood
8urniture
,000 $4,000
no
Operating profit test
8ood Tobao
'efore Ta7 ;rofit $ +,000
(perating oss
4,000 $-005
≥
Test Value $",0-0
Reportable Segment es
≥
",0-0
es
D
no es es
umber Te7tiles
3,000
≥
",0-0 ",0-0
8urniture
",-00
≥
",0-0
≥
Test Value $,-00
$"0,-00
$-005
Asset test
8ood
9dentifiable Assets $"2,000
Reportable Segment es
Tobao
+",000
≥
,-00
es
umber Te7tiles
*,000 ++,000
D ≥
,-00 ,-00
no es
D
,-00
8urniture
,000 $-,000
8ood, tobao, te7tile, and furniture segments are reportable 2 segments/
no
Segment and Interim Financial Reporting
15-16
Solution #15-5 ontinued5 Sales to Unaffiliated Customers Reportable All Segments Segments $"+,000 $"+,000 "0,000 "0,000 ,000 "&,000 "&,000 ,000 ,000 $4,000 $-4,000
3
8ood Tobao umber Te7tiles 8urniture
Sine t)e $4,000 revenue from unaffiliated ustomers of previousl identified reportable operating segments is greater t)an -. onsolidated revenue -. × $-4,000 6 $40,-005, no additional reportable segments )ave to be identified/
4 Ra( Co)pan* S)edule of (perations in =ifferent Segments for t)e ear ended =eember 3", +0""
Tobao
Te7tiles
8urniG ture
(t)er
Total
$"+,000
$"0,000
$"&,000
$,000
$,000
$-4,000
8ood Revenues Sales to unaffiliG ated ustomers Sales to affiliated Customers Segment revenue Operating profit Segment operating ;rofit
-,000 $",000
,000 $",000
&,000 $+*,000
$,000
$,000
+0,000 $4,000
$ 4,000
$ 4,000
$ -,000
$",-00
$ -005
$"4,000
Assets 9dentifiable assets =epreiation
$"&,000 $ ",000
$"2,000 $ +,000
$++,000 $ 3,000
$,000 $ -00
$*,000 $+,-00
$+,000 $ 2,000
R'+on+iliation o, r''nu'. Revenue from reportable segments Revenue from eJuit investees (t)er revenue 9ntersegment eliminations Consolidated revenue
$ *,000 2,000 ,000 +0,000 5 $ *3,000
R'+on+iliation o, in+o)'. Reportable segment inome 9nome from eJuit investees (t)er inome 9nterest e7pense Consolidated inome before ta7es
$ "4,-00 2,000 -005 ,000 5 $ "*,000
R'+on+iliation o, a//'t/. Reportable segment assets (t)er segment assets 9nvestment in eJuit affiliates Corporate assets Consolidated assets
$ **,000 *,000 *0,000 4,000 $"3*,000
Chapter 15
15-17
Solution #15-6 Tut Corporation S)edule of =islosures for 9ndustr Segments for t)e ear ended =eember 3", +0""
Revenue Sales to unaffiliated ustomers 9ntersegment sales Total sales !"penses Cost of sales ?eneral e7penses Selling e7penses 9nterest e7pense Total e7penses Segment operating profit
Assets
C)emial Segment
8ood Segment
=rug Segment
$"+-,000 3-,000 "*0,000
$""-,000 +-,000 "40,000
$"+0,000 "+0,000
$3*0,000 *0,000 4+0,000
$ &0,000 "-,000 +0,000 -,000 "+0,000 $ 40,000
$ 0,000 "0,000 "-,000 2-,000 $ 4-,000
$ *0,000 "0,000 "-,000 -,000 20,000 $ 30,000
"+-,000
$+00,000
$"&0,000
$"-0,000
$-30,000
R'+on+iliation o, r''nu'. Revenue from reportable segments Revenue from eJuit investees 9nterest revenue 9ntersegment eliminations Consolidated revenue R'+on+iliation o, in+o)'. Reportable segment inome 9nome from eJuit investees 9nterest inome Corporate e7pense Einorit interest inome 9ntersegment eliminations Consolidated inome before ta7es
R'+on+iliation o, a//'t/. Reportable segment assets 9nvestment in eJuit affiliates Corporate assets limination of intersegment balanes Consolidated assets
Totals
$
$
4+0,000 30,000 "0,000 *0,000 5 400,000
$
""-,000 30,000 "0,000 -,0005 "-,0005 30,000 5
$
"0-,000
$
-30,000 300,000 +00,000 30,000 5 $",000,000
Segment and Interim Financial Reporting
15-18
Solution #15-7 1
Reportable segments Revenue test
Segment 8ood
9ndustr Segment Revenue
Test Value "0.
× $+,300,0005
(perating Reportable Segment
$",0"0,000
≥
$+30,000
es
;a>ing
-*0,000
≥
+30,000
es
Te7tile
330,000
≥
+30,000
es
Test Value
Reportable Segment
All ot)er
400,000 $+,300,000
Operating profit test
Segment 8ood
(perating ;rofit
× $300,0005
$""0,000
≥
$30,000
#es
""0,000
≥
30,000
#es
-,000 -,000 $300,000
D
30,000
;a>ing Te7tile All ot)er
"0.
!o
Asset test
Segment 8ood
Segment Test Value
(perating Assets
× $+,000,0005
-0,000
≥
$+00,000
#es
;a>ing
-00,000
≥
+00,000
#es
Te7tile
3-0,000
≥
+00,000
#es
All ot)er
$
"0.
Reportable Segment
400,000 $+,000,000
Chapter 15
15-19
Solution #15-7 ontinued5 2
Co0 Co)pan* (perations in =ifferent Segments at or for t)e ear ended =eember 3", +0"" (#ata in $housands of #ollars) 8ood 9ndustr
;a>ing 9ndustr
Te7tile Segments
8oreign (peration
All (t)er
Totals
2-0
$-00
$300
$+-0
$400
$+,400
Revenues Sales to unaffiliG ated ustomers 9ntersegment sales at mar>et
$
*0
*0
30
-0
Total Segment Sales
$",0"0
$-*0
$330
$300
$400
Operating profit Segment operating ;rofit
$
""0
$""0
$
-
$ +-
$ -
9nome before ta7es
$
""0
$""0
$
-
$ +-
$ -
$
Assets 9dentifiable assets
$
00
$-00
$3+-
$+00
$400
$+,"+-
R'+on+iliation o, r''nu'. Revenue from reportable segments (t)er segment revenue 9ntersegment eliminations 9nome from eJuit investees Consolidated revenue R'+on+iliation o, in+o)'. Reportable segment inome (t)er segment inome 9nome from eJuit investees 9nterest e7pense Corporate e7pense Consolidated inome before ta7es R'+on+iliation o, a//'t/. Reportable segment assets (t)er segment assets 9nvestment in eJuit affiliates Corporate assets Consolidated assets
+00
$+,*00
$+,+00 400 +005 "00 $+,-00
$
$
+-0 "00 +05 + 5 3&0
$",+400 ",000 -0 $3,"-
3+-
Segment and Interim Financial Reporting
15-2
Solution #15- Tor Corporation S)edule of 9nome b Fuarter for +0"" 1
8irst $-0,000
$ "0,000
× +0.
Remainder $"*0,000 M -0,0005 × 34. ess amount subBet to dividends reeived dedution $+0,000
-,4405
× &0. × 34.5
Total ta7 for t)e ear Total 9nome ffetive ta7 rate
2 9nome earGtoGdate Fuarterl period inome 9nome ta7 e7penseH !et inome H
3,400
$ 4",2*0 $"*0,000 +*/++-.
"st Fuarter $+0,000
+nd Fuarter $-0,000
3rd Fuarter $""0,000
4t) Fuarter $"*0,000
#ear +0"" $"*0,000
$+0,000 -,+4 5 $"4,--
$30,000 ,&*& 5 $++,"3+
$ *0,000 "-,34 5 $ 44,+**
$ -0,000 "3,""3 5 $ 3*,&&
$"*0,000 4",2*0 5 $""&,040
9nome ta7 e7pense omputations: "st Fuarter
$+0,000
× /+*++-
6 $-,+4-
+nd Fuarter
$-0,000
× /+*++-
6 $"3,""3 G $-,+4- 6 $,&*&
3rd Fuarter
$""0,000
× /+*++-
6 $+&,&4 G $"3,""3 6 $"-,34
4t) Fuarter
$"*0,000
× /+*++-
6 $4",2*0 G $+&,&4 6 $"3,""3