RAB SUMUR BOR.xlsx

PEMERINTA* KOTA PAREPARE

DINAS TATA RUANG DAN PENGAWASAN BANGUNAN JL. A. MAPPATOLA MAPPATOLA NO.  KOTA PAREP ARE PARE

BERIT BERI TA ACARA CONTRACT CHANGE ORDER (CCO) Nomor : .................................

Sebelas, t%la6 8$la"an Pa8a 6ar$ $n$ Kamis tanal Tujuh Belas B"lan November ta6"n Dua Ribu Sebelas, ra0at ?an 8$6a8$r$ ol%6 : 1. Nama Jabatan Jaba tan Alamat

: H. KADARUSMAN MANGURUSI, SE. : KEPALA DINAS TATA RUANG & WASBANG ASBAN G KOTA PAREPARE : JL JL. A. MAPPATOLA NO.  KOTA PAREPRE

. Nama Jabatan Alamat

: ZULKARNAEN, ST., M.Si. : PEJABAT PEJABAT PEMBUAT PEMBUAT KOMITMEN : JL JL. A. MAPPATOLA NO.  KOTA PAREPRE

!. Nama Jabatan Alamat

: MUHAMMAD ALI : K"a#a D$r%tr$# '(. '(. A)ILA* 'ONSULT 'ONSULTANT : JL JL. JEND. SUDIRMAN NO. +, PAREPARE

-. Nama Jabatan Alamat

: Direktur : D$r%t"r '(. '(. MITRA NIAGA : Jl Jl. Sa$ No. / Par%0ar%

m%mba6a#@m%n?%0aat$ 0%r"ba6an l$n"0 0%%r2aan ?an m%n?%bab an t%r2a8$n?a 0%r%#%ran ol"m% 0%%r2aan 7tamba6 @ "ran;0%r6$t"nan t%rlam0$r "nt" 8$la"an A8%n8"m Kontra; 8%nan 8a#ar #%baa$ b%r$"t b%r$"t : K%$atan P%%r2aan Nomor Kontra Tanal Kontra Ta6"n Anaran N$la$ Kontra

: P  I P  D KOTA PAREPARE T.A. T.A. +11 3RE45 3RE45 3RE45 : +11 +

(Seratus Delapan Juta Empat Ratus Enam Puluh Ribu Rupiah) P%rt$mbanan T%n$# 7t%rlam0$r 0a8a 2"#t$9$a#$ t%n$#

%m an m%#t$n a.

%r ta

ara ara n

"at %n %nan #% %narn?a n?a "nt" nt"

a0at

0%r"n "na an #% aa mana

Kon#"ltan P%naa# CV. AQILAH CONSULTANT

Kontrator P%la#ana RE!"

MUHAMMAD ALI K"a#a D$r%tr$#

RE!" 3RE45

D$%ta6"$ Ol%6;

D$#%t"2"$ Ol%6;

PEMERINTA* KOTA PAREPARE

DINAS TATA RUANG DAN PENGAWASAN BANGUNAN JL. A. MAPPATOLA MAPPATOLA NO.  KOTA PAREP ARE PARE

BERIT BERI TA ACARA KEMA&UAN DAN #EMERIKSAAN #EKER&AAN Nomor : .................................

Pa8a 6ar$ $n$ Kamis tanal Satu B"lan Desember ta6"n ta6"n Dua Ribu Sebelas Sebelas; t%la6 8$la"an ra0at ?an 8$6a8$r$ ol%6 : 1. Nama Jabatan Jaba tan Alamat

: H. KADARUSMAN MANGURUSI, SE. : KEPALA DINAS TATA RUANG & WASBANG ASBAN G KOTA PAREPARE : JL JL. A. MAPPATOLA NO.  KOTA PAREPRE

. Nama Jabatan Alamat

: ZULKARNAEN, ST., M.Si. : PEJABAT PEJABAT PEMBUAT PEMBUAT KOMITMEN : JL JL. A. MAPPATOLA NO.  KOTA PAREPRE

!. Nama Jabatan Jaba tan Alamat

: ERMAN KADIR, ST. : PENGAWAS PENGAWAS LAPANGAN DINAS TATA RUANG & WASBANG : JL JL. A. MAPPATOLA NO.  KOTA PAREPRE

-. Nama Jabatan Jaba tan Alamat

: H. MUKTI ANDI MAHMUD, ST., MM. : PENGAWAS PENGAWAS LAPANGAN DINAS TATA RUANG & WASBANG : JL JL. A. MAPPATOLA NO.  KOTA PAREPRE

=. Nama Jabatan Alamat

: MUHAMMAD ALI : K"a#a D$r%tr$# '(. '(. A)ILA* 'ONSULT 'ONSULTANT : JL JL. JEND. SUDIRMAN NO. +, PAREPARE

,. Nama Jabatan Alamat

: Direktur : D$r%t"r '(. '(. MITRA NIAGA : Jl Jl. Sa$ No. / Par%0ar%

m%mba6a#@m%n?%0aat$ t%tntan %ma2"an 0%%r2aan ?an t%la6 #%l%#a$ 8$%r2aan #%#"a$ 8%nan la0oran %ma2"an 0%%r2aan b%r8a#aran 6a#$l 0%n""ran 8$la0anan ?an t%rt"an 8alam ba "0 8ata; 8%nan 8a#ar #%baa$ b%r$"t : K%$atan P%%r2aan Nomor Kontra Tanal Kontra Ta6"n Anaran N$la$ Kontra

: P  I P  D KOTA PAREPARE T.A. T.A. +11 3RE45 3RE45 3RE45 : +11 '

(Seratus Delapan Juta Empat Ratus Enam Puluh Ribu Rupiah)

D%m$$an B%r$ta Aara $n$ 8$b"at 8%nan #%b%narn?a "nt" "n t" 8a0at 8$0%r"naan #%baa$mana m%#t$n?a.

Kon#"ltan P%naa# CV. AQILAH CONSULTANT

Kontrator P%la#ana RE!"

MUHAMMAD ALI K"a#a D$r%tr$#

RE!" 3RE45

P%naa# La0anan DINAS TATA TATA RUANG $ %ASBANG ASBAN G

RE!" 3RE45

RE!" 3RE45

D$%ta6"$ Ol%6; KE#ALA DINAS TATA TATA RUANG $ %ASBANG ASBAN G KOTA PAREPARE

D$#%t"2"$ Ol%6; PEJABAT PEMBUAT KOMITMEN

H. KADARUSMAN MANGURUSI, SE. NIP. NIP. 1<=< +,11 +,11 1<>- 1 1 ++=

RE!" 3RE45

BERITA ACARA #ERMINTAAN #ERMINTAAN #EMBA # EMBA-ARAN ARA N Nomor : CCCCCCCCCCCCCCCC... Sebelas Pa8a 6ar$ $n$ Senin tanal "ima b"lan Desember ta6"n Dua Ribu Sebelas am$ ?an b%rtan8a tanan 8$baa6 $n$ t%la6 m%n a8aan 0%m%r$#aan 8an 0%n%l$t$an ata# 0%rm$ntaan 0%mba?aran T%rm$n T%rm$n I 7 1++   P%%r2aan : #ENATAAN #RASARANA KANTOR KOM#LEKS DISHUB #AKET  KOTA #ARE#ARE TA. '

Pa8a D$na# P%%r2aan Um"m Kota Par%0ar% Ta6"n Ta6"n Anaran +11 an 8$la#anaan Ol%6 CV. MITRA NIAGA #%#"a$ 8%nan S"rat P%r2an2$an P%r2an2$an Boronan Nomor 3RE45 Tanal 3 RE 4 5 1 

Ba6 Ba6aa 0%la 0%la#a #ana na@0 @0%m %mbor boron on m%l m%la a#a #ana naan an P% P%%r %r2a 2aan an 8%na 8%nan n ba$ ba$ ?a$ ?a$t" t" P%% P%%r2 r2aa aan n PENATAAN PRASARANA KANTOR KOMPLEKS DIS*UB PAKET 1 Ba6 Ba6aa 0%la 0%la# #an ana@ a@0% 0%mb mbor oron on m%la m%la# #an anaa aan n P%%r P%%r2a 2aan an 8an 8an t%l t%la6 a6 M%n M%na0 a0a$ a$ bob bobot ot P%%r2aan #%b%#ar 1++ ; maa #%#"a$ 8%nan S"rat P%r2an2$an Boronan P%%r2aan t%r#%b"t b%r6a 8$ba?aran #%#"a$ %t%nt"an 8alam Kontra.

R$n$an P%mba?aran #%baa$ b%r$"t : a. J"mla6 N$la$ Kontra #%b%#ar b. P%rm$ntaan #%b%#ar 1++  PotonanF0otonan a. P%n%mbal$an Uan M"a b. R%t%n#$ = . #%rt$9$at ?an lal" 8 . J"mla6 Potonan %. J"mla6 ?an 8$t%r$ma Ter1i2*3  Ter1i2*3 

CCCCC. CCCCC.

R0 . R0.

1+>;-,+;+++.++ 1+>;-,+;+++.++

CCCCC. CCCCC. CCCCC. CCCCC. CCCCC.

R0. R0. R0 . R0 . R0 .

+.++ =;-!;+++.++ +.++ =;-!;+++.++ '/,'/0,'''.''

#RE!

D%m$$an B%r$ta Aara P%rm$ntaan P%mba?aran $n$ 8$b"at "nt" 8$0%r"naan #%0%rl"n?a. D$#%t"2"$ Ol%6 : PEJABAT PEMBUAT KOMITMEN

D$b"at Ol%6 : Kontrator P%la#ana RE!"

RE!"

RE!" 3RE45

3RE45

BERITA ACARA #EMBA-ARAN Nomor : CCCCCCCCCCCCCCCCCCC.. Sebelas Pa8a 6ar$ $n$ Selasa tanal Enam B"lan Desember ta6"n Dua Ribu Sebelas Kam$ ?an b%rtan8a tanan 8$ baa6 $n$ :

1. Nama : ZULKARNAEN, ST., M.Si. Jabatan : PEJABAT PEMBUAT KOMITMEN Alamat : JL. A. MAPPATOLA NO.  KOTA PAREPRE Unt" #%lan2"tn?a 8$#%b"t PI*AK PERT PERTAMA . Nama : Direktur Jabatan : D$r%t"r '(. MITRA NIAGA Alamat : Jl. Sa$ No. / Par%0ar% Unt" #%lan2"tn?a 8$#%b"t PI*AK KEDUA B%r8a#aran : 1. a. DPA KANTOR DINAS TATA RUANG & WASBANG : Ta6"n +1 +11 KOTA PAREPARE ARE PARE NO. Tl. +11 b. Nomor Kontra 333 333 . N$la$ Kontra 7Aal + 8. No. 8an Tl. A88%n8"m : %. N$la$ ontra t%rma#" A88%n8"m : 9. Ura$ Ura$an an K%$ K%$at atan an : PENATAAN PRASARANA KANTOR KOMPLEKS DIS*UB PAKET 1

a. . b. . 8. %.

NPLN Nomor P%r#%t"2"an PP*LN 7Nol@A00roal Ko8%@Ura$an Kat%or$ Por#$ P*LN P%mba?aran 1++  8ar$ N$la$ Kontra

: : : : :

F F F F R0.

1+>;-,+;+++.++

S%#"a$ 8%nan ontra t%r#%b"t 8$ata#; maa PI*AK KEDUA b%r6a m%n%r$ma P%mba?aran 8ar$ PI*AK PERT PERTAMA 8%nan r$n$an #%baa$ b%r$"t : P%r6$t"nan P%mba?aran 1. a. N$la$ P%%r2aan #@8 BAP $n$ R0. 1+>;-,+;+++ b. N$la$ P%%r2aan #@8 BAP ?an lal" R0. F . N$la N$la$$ P%%r P%%r2a 2aan an BAP BAP $n$ $n$ R0. R0. 1+>; 1+>;-,+ -,+;+ ;+++ ++ 8. Poto Poton nanF anF0o 0oto ton nan an $ R%t%n#$@Jam$nan 7= R0. =;-!;+++ $$ P%n%mbal$an Uan M"a R0. F $$$ #%rt$9$at ?an lal" R0. F $,%&', Jumlah Potongan R0.

I(. I(.

R%a0$ R%a0$t"l t"la#$ a#$ P%mb P%mba?a a?aran ran Kont Kontra ra NILAI 4ISIK No

URAIAN

1



PPN

DAK

DAU

DAK

DAU

!

-

=

,

<>;,++;+++

JUMLA*

/  7-H,

1 N$la$ Kontra

F

<;>, ;>,+;+++

 P%mba?aran an Lal"

F

! P%mba?aran

F

<;!,/;+++

1+!;+!/;+++

- Total otal P%mba? P%mba?ara aran n #@8 BAP $n$

F

<;!,/; <;!,/;+++ +++

1+!;+! 1+!;+!/;+ /;+++ ++

= S$#a Kontra

F

-;
-
=;-!;+++

F

F

1+>;-, ;-,+;+++ F

BAP $n$

(.

PI*AK PI*AK KEDUA KEDUA #%0aat #%0aat ata# 2"mla6 2"mla6 0%mba?aran 0%mba?aran t%r#%b"t t%r#%b"t 8$ ata# ata# 8an 8$ba?aran 8$ba?aran r%%n$ r%%n$n n : SULFSEL 'aban Kota Par%0ar% CV. CV. MITRA M ITRA NIAGA NIAG A Pa8a Ban SULFSEL

D%m$$an B%r$ta Aara $n$ 8$b"at 8an 8$0%r"naan #%baa$mana m%#t$n?a. PI*AK KEDUA Kontrator P%la#ana

PI*AK PERTAMA P%2abat P%mb"at Kom$tm%n

RE!"

RE!"

3RE45

RE!"

3RE45

M%n%ta6"$; KEPALA DINAS TATA RUANG & WASBANG ASBA NG KOTA PAREPARE

H. KADARUSMAN MANGURUSI, SE.

NIP. NIP. 1<=< +,11 1<>1<>- 1 1 ++=

L%mbar No. BK Tanal

: I; II; III; I(; ( : :

K%ITANSI Ko8% R%%n$n S"8a6 T%r$ma Da Dar$

: :

P%2abat P% P%mb"at Kom$tm%n K% K%$atan P% P%r%0atan P% P%mban"nan In In9ra#tr"t"r Pra#ara Ta6"n Anaran +11

Ban?an?a Uan

:

Unt" P%mba?aran

:

RE!"

B$a?a P%mba?aran 7 S"8a6 T%rma#" Pa2a  T%rm$n I 7 1++   0a8a P%%r2aan PENATAAN PRASARANA KANTOR KOMPLEKS DIS*UB PAKET 1 Kota Par%0ar% Ta6"n Ta6"n Anaran +1+ S%#"a$ D%nan S"rat P%r2an2$an Kontra A.n. C Nomor Kontra 3RE45 Tanal 3RE45

T%rb$lan R0.

R4

'/,'/0,'''

M%n%ta6"$ :

S%t"2" D$ba?ar :

KE#ALA DINAS TATA RUANG DAN

#E&ABAT #EMBUAT KOMITMEN

#ENGA%ASAN #ENGA%ASAN BANGUNAN BANGUNA N

#ERCE#ATAN #ERCE#ATAN #EMBANGUNAN #EMBANGU NAN IN!RASTRUKTUR IN!RAST RUKTUR

KOTA PAREPARER

#RASARANA #EMERINTAH DAERAH


ANASDAR !. RACHMAN, ST.

NIP. NIP. 1<=< +,11 1<>- 1 1 ++=

NIP. NIP. 1<,>+-< ++1 1 ++-

M%n%ta6"$ :

S%t"2" D$ba?ar :

KE#ALA DINAS TATA RUANG DAN

#E&ABAT #EMBUAT KOMITMEN

#ENGA%ASAN #ENGA%ASAN BANGUNAN BANGUNA N

#ERCE#ATAN #ERCE#ATAN #EMBANGUNAN #EMBANGU NAN IN!RASTRUKTUR IN!RAST RUKTUR

KOTA PAREPARER

#RASARANA #EMERINTAH DAERAH


ANASDAR !. RACHMAN, ST.

NIP. NIP. 1<=< +,11 1<>- 1 1 ++=

a P%m%r$nta6 Da%ra6

V. MITRA NIAGA

NIP. NIP. 1<,>+-< ++1 1 ++-

a P%m%r$nta6 Da%ra6

V. MITRA NIAGA

Par%0ar%;

D%#%mb%r +11

an M%n%r$ma RE!"

RE!"

3RE45

Par%0ar%;

D%#%mb%r +11

an M%n%r$ma RE!"

RE!"

3RE45

BERIT BERI TA ACARA #EN-ERA #EN-ERAHAN HAN #ERTAMA #ERTAMA #ENAT #ENATAAN #RASARANA #R ASARANA KANTOR KOM#LEKS KOM#L EKS DISHUB DI SHUB #AKET  KOTA #ARE#ARE #ARE#ARE TAHUN ANGGARAN ANGG ARAN ' Nomor :

Pa8a 6ar$ $n$ Jumat tanal "ima Belas b"lan Juli ta6"n ta6"n Dua Ribu Sebelas am$ ?an ?an b%rt b%rtan an8a 8a tan tan Sebelas am$ baa6 $n$ : I.

N a m a Jabatan Alamat S%la2"tn?a 8$#%b"t

5 ZULKARNAEN, ST ST., ., M.Si. PE JABAT T PEMBUA PEM BUAT T KOMITMEN KOMI TMEN 5 PEJABA 5 JL. A. MAPPATOLA NO.  KOTA PAREPRE #IHAK #ERTAMA

II. N a m a 5 Direktur 5 D$r%t"r '(. MITRA NIAGA Jabatan Alamat 5 3(ALUE5 S%lan2"tn?a 8$#%b"t #IHAK KEDUA

S%#"a$ 8%nan %t%nt"an 8alam S"rat P%r2an2$an Boronan P%%r2aan Nomor 3RE45

BERIT BERI TA ACARA #EN-ERA #EN-ERAHAN HAN #ERTAMA #ERTAMA #ENAT #ENATAAN #RASARANA #R ASARANA KANTOR KOM#LEKS KOM#L EKS DISHUB DI SHUB #AKET  KOTA #ARE#ARE #ARE#ARE TAHUN ANGGARAN ANGG ARAN ' Nomor :

Pa8a 6ar$ $n$ Jumat tanal "ima Belas b"lan Juli ta6"n ta6"n Dua Ribu Sebelas am$ ?an ?an b%rt b%rtan an8a 8a tan tan Sebelas am$ baa6 $n$ : I.

N a m a Jabatan Alamat S%la2"tn?a 8$#%b"t

5 ZULKARNAEN, ST ST., ., M.Si. PE JABAT T PEMBUA PEM BUAT T KOMITMEN KOMI TMEN 5 PEJABA 5 JL. A. MAPPATOLA NO.  KOTA PAREPRE #IHAK #ERTAMA

II. N a m a 5 Direktur 5 D$r%t"r '(. MITRA NIAGA Jabatan Alamat 5 3(ALUE5 S%lan2"tn?a 8$#%b"t #IHAK KEDUA

S%#"a$ 8%nan %t%nt"an 8alam S"rat P%r2an2$an Boronan P%%r2aan Nomor 3RE45 Tanal 3RE45 8%nan $n$ PI*AK KEDUA m%n?%ra6an m%n?%ra6an P%%r2aan #ENAT #ENATAAN #RASARANA #R ASARANA KANTOR KOM#LEKS KOM#L EKS DISHUB DI SHUB #AKET  KOTA #ARE#ARE #ARE#ARE TAHUN ANGGARAN ANGG ARAN '

K%0a8a #IHAK #ERTAMA 8%nan %t%nt"an #%baa$ b%r$"t b%r$"t : 1 #IHAK KEDUA m%n?%ra6an 0%%r2aan t%r#%b"t %0a8a

#IHAK #ERTAMA; Dan

m%n%r$man?a 8%nan ba$  #IHAK KEDUA b%r%a2$ban M%la#anaan 0%%r2aan P%m%l$6araan ata# 0%%r2aan 8$#%ra6an D%m$$an B%r$ta Aara S%ra6 T%r$ma A6$r 0%%r2aan $n$ 8$b"at 0a8a tanal; b"lan 8an ta6"n #%0%rt$ "nt" 8$0%r"naan #%0%rl"n?a. D$#%t"2"$ Ol%6;

D$b"at Ol%6 :

PEJABAT PEMBUAT PEMBUAT KOMITMEN KOMIT MEN

Kontrator P%la#ana

RE!"

H. KADARUSMAN MANGURUSI, SE. NIP. NIP. 1<=< +,11 +,11 1<>- 1 1 ++=

n 8$

8$ata#;

ENGGINEER ESTIMATE (EE) KEGIATAN

: PE PEMBAGUNAN PUSKESMAS TAHUN ANGGARAN 2013

PEKERJAAN

: TA TAMBAHAN BANGUNAN PKM MKB LOMPOE

LOKASI

: PUSKESMAS LOMPOE

KOTA

: PAREPARE

TAHUN

: 2013

NO A.

B

URAIAN PEKERJAAN

SATUAN

VOLUME

PEKERJAAN PEKERJAAN PERSIAPAN PERSIAPAN / PENDAHULUAN PENDAHULUAN 1 Papan Nama Proyek

Ls

1.00

2 Pemb Pembon ongk gkar aran an

Ls

1.00 1.00

3 IMB

M2

4 Administrasi Dan Peaporan

Ls

1.00

! "#op Dra$ing Dan Asb%idra$ing

Ls

1.00

-

PEKERJAAN ST STRUKTUR 1 P&'& P&'&( ()AAN AAN *AN *ANA+ A+ Pek. Pembersi#an , Pemasangan Bo%$pank

s

r%gan "irt%

m3

-

r%g tana# kembai

m3

-

(abatan ba$a# antai t / ! m

m2

-

ai tana# pondasi

m3

-

r%g pasir ba$a# pondasi

m3

-

Pas. Bat% 'osong

m3

-

Pas. Pondasi bat% kai 1 P 4 Ps

m3

-

2 P&'& P&'&( ()AAN )AAN PND PNDA" A"II

3 P&'& P&'&( ()AAN AAN B& B&* *N Pekeraan 'oom beton 51! 6 1!7 m Beton

m3

0.32

Bekisting 2 8 Pakai

m2

0.23

Pembesian

'g

92.43

Pekeraan Pekeraan soo: beton 51! 8 1!7 m Beton

m3

Bekisting 2 8 Pakai

m2

Pembesian

'g

Pekeraan Pekeraan baok ringba 51! 6 1!7 Beton

m3

0.20

Bekisting 2 8 Pakai

m2

2.;9

Pembesian

'g

40.90

Pas. 'eramik Lant. 'eramik 30 6 30

m2

!!.2!

Pas. 'eramik Lant. 'eramik 'asar 20 6 20 5 =7

m2

9.!1

Pas. 'eramik dinding $arna 2! 6 20 */ 2 M 5=7

m2

19.39

Pas. *ege Badak 30 8 30

m2

90.00

Pas. Dinding 1>2 bata 1  4

m2

11.9!

Pesteran 1  3 teba 1! mm

m2

12.3!

2 P&'&( P&'&()A )AAN AN PA" PA"AN ANAN AN , PLA"*& PLA"*&(AN (AN

3 P&'&()AAN P&'&()AAN '"&N '"&N DAN DAN PIN* , )&ND&LA )&ND&LA '%sen pint%endea dan ?entiasi

m3

-

Pas. Partisi A%mini%m Lengkap

m2

;2.2@

Pas. Pint% Partisi A%mini%m Lengkap 200 6 ;0

B#

<.00

Pas. )endea 'aa )%ngkit kas 1

m2

Pas. Pint% Pani 'ay% kas 1

m2

1.91

Pas. "tiker kaa 5 100 8 120 7

m

!0.2@

Pas. as. Pint Pint% % 'aa 'aa *empe empere red d B%ka B%kaan an 2

set set

1.00 1.00

Pas. (angka +oo$.  Pa:oon kasiboard

m2

;;.;@

Pas. Lis Ca:ond ips%n

m

121.3<

Pas. 'asipank

m

-

4 P&'&( P&'&()A )AAN AN LANI* LANI*-LA -LANI NI* *

! P&'&()AAN P&'&()AAN (AN'A (AN'A A* A*AP , P&N*P P&N*P A* A*AP Pas. (angka Atap Baa (ingan

m2

Pas. Atap "pandek

m2

Pas. Nok "tee eombang

m

-

< P&'&( P&'&()A )AAN AN B&"I B&"I DAN DAN AL ALMIN MINIM IM Pas. Pagar Besi +oo$

m

Pas. Pint% Pagar Besi +oo$

m

Pek . Atap knopi

m2

Pek. Boks Papan Nama

b#

9 P& P&' '&() &()AAN AAN A A* Pengeatan dinding 5setara nippon paint7

m2

2@!.<0

Pengeatan dinding Lama 5setara nippon paint7

m2

<1;.;2

Pengeatan Pa:on 5 "etara Mo$iek8 7

m2

14;.;@

Pengeatan 'asipank

m2

!.!@

Pengeatan 'ay%

m2

-

@ P&'&()AAN P&'&()AAN 'NI , P&N P&NAN*N AN*N

D

Pas. '%ni tanam

b#

Pas. &ngse )endea

b#

Pas. &ngse Pint%

b#

3.00

Pas. rende Pint%

b#

1.00

Pas. rende )endea

b#

PEK PEK. MEKAN EKANIK IKAL AL ELEK ELEKTR TRIK IKAL AL

1.00 -

-

-

1

Pas. Bo8 Pane Pembagi 5MB C#ase ro%p d7

ttk

1.00

2

Pas. *itik Nyaa  )aringan 'abe

ttk

23.00

3

Pas. Briket Do$n Lig#t PL 2! =

b#

10.00

4

Pas. "akar anda

b#

3.00

!

Pas. "top 'ontak

b#

!.00

<

Pas. "akar *%ngga

b#

4.00

E

PEKE PEKER RJAA AAN N UR URNI NISH SHIN ING G AKS AKSES ESIO IORI RIES ES

1

Pas. 'osek d%d%k

b#

-

2

Pas. Pipa Diameter 3 E

m

12.00

3

Pas. Pipa Diameter 1>2 E

m

11.00

4

Pas 'ran air 1>2E

b#

@.00

!

Pas =asta:e

b#

3 00

REKAPITULASI ENGGINEER ESTIMATE (EE KEGI KEGIA ATAN

: PEMB PEMBAG AGUN UNAN AN PUSK PUSKES ESMA MAS S TAHUN AHUN ANG ANGGA GARAN RAN 2013 2013

PEKER PEKERJA JAAN AN

: TAMBAHAN AMBAHAN BAN BANGUN GUNAN AN PKM MKB LOMPO LOMPOE E

LOKASI

: PUSKESMAS LOMPOE

KOTA

: PAREPARE

TAHUN

: 2013

NO

JENIS PEKERJAAN

A

PEKERJAAN PEKERJAAN PERSIAPAN PERSIAPAN / PENDAHULU PENDAHULUAN

B

PEKER KERJAAN STRUKTUR

C

PEKER KERJAAN ARS ARSITEKTURAL RAL

D

PEK. PEK. MEKA MEKANI NIKA KAL L ELE ELEKTRIK TRIKAL AL

E

PEKE PEKER RJAA AAN N UR URNI NISH SHIN ING G AKS AKSES ESIO IORI RIES ES

JUMLAH DANA DIBULATKAN Terbilang :

Se Ratus Sembilan Puluh Sembilan Juta Lima Ra Ra

Diperiksa e#

NIP : 1%&01220 1%%%03 1 00' Mengeta#%i KEPALA DINAS KESEHATAN KOTA PAREPARE

DR. HJ. A . BESSE DEAGONG# M.K$ NIP : 1%%112* 1%*&10 2 001

HARGA SATUAN SATUAN (R+)

JUMLAH HARGA (R+)

200000.00

200000.00

!00000.00

!00000.00

<!00.00

-

@!0000.00

@!0000.00

@!0000.00

@!0000.00

JUMLAH. A

2#,00#000.00

200000.00

-

111@9!.00

-

12142.!0

-

!@02;2.<2

-

3<9!0.00

-

1102!0.00

-

22;03!.00

-

4;;134.00

-

;2<1@<.@@

2;194@.@9

14@9!@.<9

343;3.00

1!;@;.2!

11!@1<<.21

;2<1@<.@@

-

<@4<<.00

-

1!;@;.2!

-

;2<1@<.@@

1@2134.
1<4191.19

4@9@!1.04

1!;@;.2!

1!4<03.2!

@!41;@4.19

;4@4@.@@

91212!.3!

1@0;@0.2!

3143<2<.;4

134424.2!

;40;<;9.!0

@2!!1.3@

;<;;9@.<<

3320<.<@

410102.!4

111@9<3!.00 !3!1;1.<9

4;3@4@11.04

94@;;1.<9

44;3;!0.00

!4144!.!0 !!<!00.00

;!1<1!.00

12!000.00

<2@!000.00

@@<9000.00

@@<9000.00

1@4;!0.00

1@4;13;3.4@

30293.00

3<93;31.2@

!@4<2.!0

-

1;4191.00

-

@;23!.00

-

<<<<0.00

-

!00000.00

-

1000000.00

-

!<2!00.00

-

!00000.00

-

!@4;4.3@

1<90!;;3.!0

!9@;9.!0

3!@;1@[email protected]

4![email protected]

<9;;@34.<<

!9@;9.!0

3230<@.0!

293!@.!0

@12;0.00 2!902.!0

-

@12;0.00 -

2;!!3.9!

@@<<1.2!

13!!3.9!

13!!3.9!

13!!3.9!

-

JUMLAH C

1&#23%#,3.3'

101!00.00

101!00.00

!!109.!0

12<9492.!0

12;@9!.00

12;@9!0.00

4<!00.00

13;!00.00

41000.00

20!000.00

34!00.00

13@000.00

JUMLAH D

3#10#222.0

140243<.2!

-

<02;4.00

923[email protected]

3!@@;.00

3;499;.00

49!40.00

3@0320.00

@994@<.2!

2<32[email protected]!

#

#

.

JUMLAH HARGA ( R+.)

2#,00#000.00

#,*1#2&.%2

1&#23%#,3.3'

3#10#222.0

13#23'#'20.&

1%%#0&#,.3 1%%#00#000.00

tus Ribu Rupiah Parepare Parepare

2013

Dis%s%n e#

ENGINEER ESTIMATE

!

REKAPITULASI ENGGINEER ESTIMATE (E PEKERJAAN TAHUN ANGGARAN

: RE REHAB. SDN 30 PAREPARE : 2012

SEKOLAH ALAMAT ALAMAT KABU KA BUP PATEN/ TEN/K KOTA

: SDN 30 PAREPARE : PAREPARE AREPARE : SULA SULAE ESI SI SELA SELAT TAN

NO

JENIS PEKERJAAN

A I

PEKER EKERJJAA AAN N PERS ERSIAP IAPAN / PEND ENDAH AHU ULUAN

II

PEKERJAAN TANAH

III

PEKERJAAN PO PONDASI

IV

PEKERJAAN BETON

V

PEKERJAAN PA PASANGAN  PLASTERAN

VI

PEKER EKERJJAA AAN N KUSEN SEN DAUN PIN PINTU  JEND JENDEL ELA A

VII VII

PEKE PEKERJ RJAA AAN N RAN RANGK GKA AA AT TAP  PEN PENUT UTUP UP ATAP

VIII III

PEKER EKERJJAA AAN N LAN LANGIT GIT-LAN LANGIT GIT

I

PEKERJAAN CAT



PEKERJAAN INSTALASI LISTRIK

I

PEKERJAAN KU KUNCI  PENGGANTUNG

II II

PEKE PEKER RJAA AAN N PENU PENUTU TUP P (PA (PAS. KERA KERAMI MIK) K)

A

T B45 B45 4!46 R$78. R$78. RK (1 S/" S/" 12)

B

B45 M$ M$98$4

C

B45 A" A";4<4!!4

JUMLAH DANA

RAHMA# S.P" Nip  1;!;0909 1;@!11 2 002 Mengeta#%i KEPALA SDN 30 PAR

RAHMATIAH# S. NIP NIP 1;9 1;900 00@3 @31 1 1;;3 1;;30 0

E)

JUMLAH HARGA ( R+.)

1#&00#000.00 1#1'#&,,.02 1*#&&2#3'.'' 10&#,*3#%22.00 ,&#*2*#&0'.33 1,#3,2#&03.00 20#',,#,32.00 2#000#000.00 *#'*#1*.00 23%#212#%0.00

IRSAN# ST &ngineer &stimate

PARE

" 2 001

REKAPITULASI LAPORAN KEMAJUAN PEKERJAAN KEGIATAN PEKERJAAN

: PENGEMBANGAN PEMBENIHAN / PEMBIBITAN : PEMBUATAN SUMUR BOR

LOKASI PEKERJAAN TAHUN ANGGARAN

: KOTA PAREPARE : 2015

KONTRAK CCO NO

URAIAN PEKERJAAN

A

KOMPLEKS KANTOR BP3K, KEC. UJUNG

I

PEKE PE KERJ RJAA AAN N PER PERSI SIAP APAN AN / PEND PENDAH AHUL ULUA UAN N

II

PEKE PE KERJ RJAA AAN N SU SUMU MUR R BOR BOR

Nilai (Rp.)

PEKERJAAN PENGADAAN DAN PEMASANGAN III TOER

B

KOMPLEKS KANTOR BP3K, KEC. BACUKIKI BARAT

I

PEKERJAAN PERSIAPAN / PENDAHULUAN

II

PEKERJAAN SUMUR BOR

III

PEKERJAAN PENGADAAN DAN PEMASANGAN TOER

C

KOMPLEKS KANTOR BP3K, KEC. SOREANG

I


II

PEKERJAAN SUMUR BOR

PEKERJAAN PENGADAAN DAN PEMASANGAN III TOER

T!"# J$%#"& '* I /+ III

Bobot

1,800,000.00

1.32%

28,057,299.47

20.57%

15,600,471.85

11.44%

1,800,000.00

1.32%

28,057,299.47

20.57%

15,600,471.85

11.44%

1,800,000.00

1.32%

28,057,299.47

20.57%

15,600,471.85

11.44%

13,3-3,313. 100.00

Jumla

13,3-3,313.

!!" 10%

13,3-,313.00

#otal Jumla (a)

150,010,2.

$ibulata" (b)

150,000,000.00

100

BOBOT PEKERJAAN : B! P*4""6 /+ B$#"6 L"#$ B! P*4""6 B$#"6 6 B! P*4""6 /+ B$#"6 6

$ip&'i*a Ol& o"*ulta" up&'i*i C7. KAR8A MANDIRI KONSULTAN

MUH. JASMIN A, S.T. it& "i"&&'

&"&tuui P""! P%$"! K%!%6 (PPK)

MUHAMMAD ISLAH, S.P!.

Nip 19770918 200701 1 012

MC 01)

REALISASI Nilai (Rp.)

umulati (%)

Bobot

1,800,000.00

100.00

1.32%

28,057,299.47

100.00

20.57%

15,600,471.85

100.00

11.44%

1,800,000.00

100.00

1.32%

28,057,299.47

100.00

20.57%

15,600,471.85

100.00

11.44%

1,800,000.00

100.00

1.32%

28,057,299.47

100.00

20.57%

15,600,471.85

100.00

11.44%

13,3-3,313.

1.00

13,3-3,313.

13,3-,313.00 150,010,2. 150,000,000.00

100

100

0.00 100 100

!a'&pa'&.........................................2015 $ibuat Ol& o"t'ato' !&la*a"a C7. A8U PUSPITA 8UL

S8AHARUDDIN $i'&tu'

LAPORAN KEMAJUAN PEKERJAAN (MC 01) KEGIATAN

: PE PENGEMBANGAN PE PEMBENIHAN / PE PEMBIBITAN

PEKERJAAN

: PEMBUATAN SUMUR BOR

LOKA LOKASI SI PEKE PEKERJ RJAA AAN N

: KOMPL KOMPLEK EKS S KANT KANTOR OR BP3 BP3K, K, KEC. KEC. UJUN UJUNG G

TAHUN ANGGARAN

: 2015 KONTRAK CCO

NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

I. PEKERJ PEKERJAAN AAN PERS PERSIAPA IAPAN N / PENDAH PENDAHULU ULUAN AN

1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.000

-*

1.00 Rp

300,000.00

2

!&"aaa" papa" "ama p'o&

Rp

200,000.000

-*

1.00 Rp

200,000.00

3

Ami"i*t'a*i a" !&lapo'a"

Rp

300,000.000

-*

1.00 Rp

300,000.00

4

obili*a*i a" p&ma*a"a" alat bo'

Rp

1,000,000.000

-* -*

1.00 Rp

1,000,000.00

JUMLAH. I

1,00,000.00

II PEKE PEKERJ RJAA AAN N SUMU SUMUR R BOR BOR

1

!&"&bo'a" -uba" umu' $iam&t&' 6

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

3

!&mb&'*ia" -uba" (i'ula*i umu')

Rp

4

!ipa :a*i" !;< ia. 5

Rp

242,710.420

m1

1.00 Rp

242,710.42

5

!ipa :a*i" !;< ia. 4

Rp

140,561.020

m1

26.00 Rp

3,654,586.43

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.810

m1

8.00 Rp

1,051,390.51

7

!ipa !;< ia. 1 outl&t pompa

Rp

46,173.810

m1

68.00 Rp

3,139,819.29

8

Bottom !lu ia. 4

Rp

250,000.000

u"it

2.00 Rp

500,000.00

9

='outi" (*&m&")

Rp

350,000.000

l*

1.00 Rp

350,000.00

Rp

350,000.000

b

1.00 Rp

350,000.00

10 >l&"* *t&&l 6 ? mo' baut

Rp

358,719.920

m

1.00 Rp

358,719.92

358,719.920

m

34.00 Rp

12,196,477.43

872,440.540

am

4.00 Rp

3,489,762.14

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

11 /i p&mompaa"

Rp

279,708.330

 am

4.00 Rp

1,118,833.32

12 B& B&" =@! 1

Rp

9 5 ,0 0 0 .0 0 0

b

2.00 Rp

1 9 0 ,0 0 0 .0 0

13 to 'a" =@! 1

Rp

225,000.000

b

1.00 Rp

225,000.00

14  aal& tap&

Rp

7,000.000

b

20.00 Rp

140,000.00

15 B&to" :o' paa uu" ata* pipa, u. 303040.:m

Rp

300,000.000

l*

1.00 Rp

300,000.00

16 !&mb&'*ia" lumpu' a" p&mbua"a"

Rp

750,000.000

l*

1.00 Rp JUMLAH. II

750,000.00 2,05-,2.9-

KONTRAK KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

11 /i p&mompaa"

Rp

279,708.330

 am

4.00 Rp

1,118,833.32

12 B& B&" =@! 1

Rp

9 5 ,0 0 0 .0 0 0

b

2.00 Rp

1 9 0 ,0 0 0 .0 0

13 to 'a" =@! 1

Rp

225,000.000

b

1.00 Rp

225,000.00

14  aal& tap&

Rp

7,000.000

b

20.00 Rp

140,000.00


Rp

300,000.000

l*

1.00 Rp

300,000.00


Rp

750,000.000

l*

1.00 Rp JUMLAH. II

750,000.00 2,05-,2.9-


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

III PEKERJAAN PEKERJAAN PENGADA PENGADAAN AN DAN PEMASAN PEMASANGAN GAN TOER TOER

1

=alia" ta"a po"a*i umpa

Rp

69,712.500

m3

0.05 Rp

3,764.48

2

!&mb !&mbua uata ta" " !o" !o"a* a*ii /mpa /mpa 

0

a. B&i*ti"

Rp

104,563.250

m2

1.92 Rp

200,761.44

b. !&mb&*ia"

Rp

16,209.600



10.06 Rp

163,056.62

:. B&to", . 225

Rp

939,085.450

m2

0.14 Rp

135,228.30

a. B&i*ti"

Rp

104,563.250

m2

1.28 Rp

133,840.96

b. B&to", .225

Rp

939,085.450

m3

1.33 Rp

1,253,532.58

!&ma*a"a" !&ma*a"a" b&*i *iu 50.50.4,5 50.50.4,5 u"tu tia", tia", &laa' &laa' to&' a" uua" uua" ta"i ta"i

Rp

85,800.000 85,800.000

m1

58.16 Rp

4,990,12 4,990,128.00 8.00

5

!&ma !&ma*a *a" "aa b&*i b&*i *iu *iu 40.4 40.400.3, .3,5 u"tu "tu 'ail 'aili" i"  p&"a &"ama ma" " a" a" ta" ta"a a

Rp

31, 31,350. 350.0000

m1

15. 15.46 Rp

484, 84,671. 671.000

6

B&*i plat *ambu"a" t.3.mm

Rp

403,700.000

m2

1.80 Rp

726,660.00

7

!&"&la*a"

Rp

2,924.630

:m 1

1, 1,500.00 Rp

4,386,937.50

8

!&"&:ata" 'a"a to&'

Rp

44,877.250

m2

13.86 Rp

621,890.98

9

!&"aaa" a" p&ma*a"a" ta"i ai' ib&' apa*ita* 1200 lit&' l&"ap p&lampu"

Rp

2,500,000.000

u"it

1.00 Rp

2,500,000.00

3

4

!&" !&"&:o &:o'a 'a" " -a"t -a"tai ai B&t B&to" o"

JUMLAH. III

JUMLAH PPn 10% JUMLAH TTAL !a" D#$ULATA& !b"

15,00,9-1.5

M6;!$$

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,000,000.00

D4*" O#&<

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1


Rp

69,712.500

m3

0.05 Rp

3,764.48

2


0

a. B&i*ti"

Rp

104,563.250

m2

1.92 Rp

200,761.44

b. !&mb&*ia"

Rp

16,209.600



10.06 Rp

163,056.62

:. B&to", . 225

Rp

939,085.450

m2

0.14 Rp

135,228.30

a. B&i*ti"

Rp

104,563.250

m2

1.28 Rp

133,840.96

b. B&to", .225

Rp

939,085.450

m3

1.33 Rp

1,253,532.58


Rp

85,800.000 85,800.000

m1

58.16 Rp

4,990,12 4,990,128.00 8.00

5


Rp

31, 31,350. 350.0000

m1

15. 15.46 Rp

484, 84,671. 671.000

6


Rp

403,700.000

m2

1.80 Rp

726,660.00

7

!&"&la*a"

Rp

2,924.630

:m 1

1, 1,500.00 Rp

4,386,937.50

8

!&"&:ata" 'a"a to&'

Rp

44,877.250

m2

13.86 Rp

621,890.98

9


Rp

2,500,000.000

u"it

1.00 Rp

2,500,000.00

3

4


JUMLAH. III


15,00,9-1.5

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,000,000.00

M6;!$$

D4*" O#&<

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

P""! P%$"! K%!%6 (PPK)

JUMLAH HARGA (R)

K6$#!"6 S$4= C7. KAR8A MANDIRI KONSULTAN


M A N S U R, S.T.

N: 1--01 200-01 1 012

I6>!4

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

P""! P%$"! K%!%6 (PPK)

JUMLAH HARGA (R)



M A N S U R, S.T.

N: 1--01 200-01 1 012

I6>!4

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

0.66

1.00

300,000.00

0.66

0.44

1.00

200,000.00

0.44

0.66

1.00

300,000.00

0.66

2.20

1.00

1,000,000.00

2.20

1,00,000.00

3.

3.

BOBOT

0.79

1.00

358,719.92

0.79

26.83

34.00

12,196,477.43

26.83

7.68

4.00

3,489,762.14

7.68

0.53

1.00

242,710.42

0.53

8.04

26.00

3,654,586.43

8.04

2.31

8.00

1,051,390.51

2.31

6.91

68.00

3,139,819.29

6.91

1.10

2.00

500,000.00

1.10

0.77

1.00

350,000.00

0.77

0.77

1.00

350,000.00

0.77

REALISASI

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

0.66

1.00

300,000.00

0.66

0.44

1.00

200,000.00

0.44

0.66

1.00

300,000.00

0.66

2.20

1.00

1,000,000.00

2.20

1,00,000.00

3.

3.

0.79

1.00

358,719.92

0.79

26.83

34.00

12,196,477.43

26.83

7.68

4.00

3,489,762.14

7.68

0.53

1.00

242,710.42

0.53

8.04

26.00

3,654,586.43

8.04

2.31

8.00

1,051,390.51

2.31

6.91

68.00

3,139,819.29

6.91

1.10

2.00

500,000.00

1.10

0.77

1.00

350,000.00

0.77

0.77

1.00

350,000.00

0.77

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

2.46

4.00

1,118,833.32

2.46

0.42

2.00

190,000.00

0.42

0.49

1.00

225,000.00

0.49

0.31

20.00

140,000.00

0.31

0.66

1.00

300,000.00

0.66

1.65

1.00

1.-2

BOBOT

750,000.00

1.65

2,05-,2.9-

1.-2

REALISASI

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

2.46

4.00

1,118,833.32

2.46

0.42

2.00

190,000.00

0.42

0.49

1.00

225,000.00

0.49

0.31

20.00

140,000.00

0.31

0.66

1.00

300,000.00

0.66

1.65

1.00

1.-2

750,000.00

1.65

2,05-,2.9-

1.-2

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

0.01

0.05

3,764.48

0.01

0.44

1.92

200,761.44

0.44

0.36

10.06

163,056.62

0.36

0.30

0.14

135,228.30

0.30

0.29

1.28

133,840.96

0.29

2.76

1.33

1,253,532.58

2.76

10.98

58.16

4,990,128.00

10.98

1.07

15.46

484,671.00

1.07

1.60

1.80

726,660.00

1.60

9.65

1,500.00

4,386,937.50

9.65

1.37

13.86

621,890.98

1.37

5.50

1.00

2,500,000.00

5.50

15,00,9-1.5

39.32

39.32

100

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,003,000.00

!a'&pa'&.........................................2015 D$"! O#&<

BOBOT

REALISASI

100

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

0.01

0.05

3,764.48

0.01

0.44

1.92

200,761.44

0.44

0.36

10.06

163,056.62

0.36

0.30

0.14

135,228.30

0.30

0.29

1.28

133,840.96

0.29

2.76

1.33

1,253,532.58

2.76

10.98

58.16

4,990,128.00

10.98

1.07

15.46

484,671.00

1.07

1.60

1.80

726,660.00

1.60

9.65

1,500.00

4,386,937.50

9.65

1.37

13.86

621,890.98

1.37

5.50

1.00

2,500,000.00

5.50

15,00,9-1.5

39.32

39.32

100

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,003,000.00

100

!a'&pa'&.........................................2015 D$"! O#&<

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'

LAPORAN KEMAJUAN PEKERJAAN (MC 01)

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'



PEKERJAAN


LOKASI LOKASI PEKERJA PEKERJAAN AN

: KOMPLE KOMPLEKS KS KANT KANTOR OR BP3K BP3K,, KEC. KEC. BACUKI BACUKIKI KI BARA BARAT T

TAHUN ANGGARAN

: 2015 KONTRAK CCO

NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

I. PEKERJ PEKERJAAN AAN PERSI PERSIAPA APAN N / PENDAH PENDAHULU ULUAN AN

1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.000

-*

1.00 Rp

300,000.00

2


Rp

200,000.000

-*

1.00 Rp

200,000.00

3


Rp

300,000.000

-*

1.00 Rp

300,000.00

4


Rp

1,000,000.000

-* -*

1.00 Rp

1,000,000.00

JUMLAH. I

1,00,000.00


1

!&"&bo'a" -uba" umu' $iam&t&' 6

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

3


Rp

4

!ipa :a*i" !;< ia. 5

Rp

242,710.420

m1

1.00 Rp

242,710.42

5

!ipa :a*i" !;< ia. 4

Rp

140,561.020

m1

26.00 Rp

3,654,586.43

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.810

m1

8.00 Rp

1,051,390.51

7


Rp

46,173.810

m1

68.00 Rp

3,139,819.29

8


Rp

250,000.000

u"it

2.00 Rp

500,000.00

9

='outi" (*&m&")

Rp

350,000.000

l*

1.00 Rp

350,000.00

Rp

350,000.000

b

1.00 Rp

350,000.00

10 >l&"* *t&&l 6 ? mo' baut

Rp

358,719.920

m

1.00 Rp

358,719.92

358,719.920

m

34.00 Rp

12,196,477.43

872,440.540

am

4.00 Rp

3,489,762.14

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.



PEKERJAAN


LOKASI LOKASI PEKERJA PEKERJAAN AN

: KOMPLE KOMPLEKS KS KANT KANTOR OR BP3K BP3K,, KEC. KEC. BACUKI BACUKIKI KI BARA BARAT T

TAHUN ANGGARAN

: 2015 KONTRAK CCO

NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

I. PEKERJ PEKERJAAN AAN PERSI PERSIAPA APAN N / PENDAH PENDAHULU ULUAN AN

1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.000

-*

1.00 Rp

300,000.00

2


Rp

200,000.000

-*

1.00 Rp

200,000.00

3


Rp

300,000.000

-*

1.00 Rp

300,000.00

4


Rp

1,000,000.000

-* -*

1.00 Rp

1,000,000.00

JUMLAH. I

1,00,000.00


1

!&"&bo'a" -uba" umu' $iam&t&' 6

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

3


Rp

4

!ipa :a*i" !;< ia. 5

Rp

242,710.420

m1

1.00 Rp

242,710.42

5

!ipa :a*i" !;< ia. 4

Rp

140,561.020

m1

26.00 Rp

3,654,586.43

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.810

m1

8.00 Rp

1,051,390.51

7


Rp

46,173.810

m1

68.00 Rp

3,139,819.29

8


Rp

250,000.000

u"it

2.00 Rp

500,000.00

9

='outi" (*&m&")

Rp

350,000.000

l*

1.00 Rp

350,000.00

Rp

350,000.000

b

1.00 Rp

350,000.00

10 >l&"* *t&&l 6 ? mo' baut

Rp

358,719.920

m

1.00 Rp

358,719.92

358,719.920

m

34.00 Rp

12,196,477.43

872,440.540

am

4.00 Rp

3,489,762.14

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

11 /i p&mompaa"

Rp

279,708.330

 am

4.00 Rp

1,118,833.32

12 B& B&" =@! 1

Rp

9 5 ,0 0 0 .0 0 0

b

2.00 Rp

1 9 0 ,0 0 0 .0 0

13 to 'a" =@! 1

Rp

225,000.000

b

1.00 Rp

225,000.00

14  aal& tap&

Rp

7,000.000

b

20.00 Rp

140,000.00


Rp

300,000.000

l*

1.00 Rp

300,000.00


Rp

750,000.000

l*

1.00 Rp JUMLAH. II

750,000.00 2,05-,2.9-


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

11 /i p&mompaa"

Rp

279,708.330

 am

4.00 Rp

1,118,833.32

12 B& B&" =@! 1

Rp

9 5 ,0 0 0 .0 0 0

b

2.00 Rp

1 9 0 ,0 0 0 .0 0

13 to 'a" =@! 1

Rp

225,000.000

b

1.00 Rp

225,000.00

14  aal& tap&

Rp

7,000.000

b

20.00 Rp

140,000.00


Rp

300,000.000

l*

1.00 Rp

300,000.00


Rp

750,000.000

l*

1.00 Rp JUMLAH. II

750,000.00 2,05-,2.9-


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1


Rp

69,712.500

m3

0.05 Rp

3,764.48

2


0

a. B&i*ti"

Rp

104,563.250

m2

1.92 Rp

200,761.44

b. !&mb&*ia"

Rp

16,209.600



10.06 Rp

163,056.62

:. B&to", . 225

Rp

939,085.450

m2

0.14 Rp

135,228.30

a. B&i*ti"

Rp

104,563.250

m2

1.28 Rp

133,840.96

b. B&to", .225

Rp

939,085.450

m3

1.33 Rp

1,253,532.58


Rp

85,800.000 85,800.000

m1

58.16 Rp

4,990,12 4,990,128.00 8.00

5


Rp

31, 31,350. 350.0000

m1

15. 15.46 Rp

484, 84,671. 671.000

6


Rp

403,700.000

m2

1.80 Rp

726,660.00

7

!&"&la*a"

Rp

2,924.630

:m 1

1, 1,500.00 Rp

4,386,937.50

8

!&"&:ata" 'a"a to&'

Rp

44,877.250

m2

13.86 Rp

621,890.98

9


Rp

2,500,000.000

u"it

1.00 Rp

2,500,000.00

3

4


JUMLAH. III


15,00,9-1.5

M6;!$$

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,000,000.00

D4*" O#&<

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1


Rp

69,712.500

m3

0.05 Rp

3,764.48

2


0

a. B&i*ti"

Rp

104,563.250

m2

1.92 Rp

200,761.44

b. !&mb&*ia"

Rp

16,209.600



10.06 Rp

163,056.62

:. B&to", . 225

Rp

939,085.450

m2

0.14 Rp

135,228.30

a. B&i*ti"

Rp

104,563.250

m2

1.28 Rp

133,840.96

b. B&to", .225

Rp

939,085.450

m3

1.33 Rp

1,253,532.58


Rp

85,800.000 85,800.000

m1

58.16 Rp

4,990,12 4,990,128.00 8.00

5


Rp

31, 31,350. 350.0000

m1

15. 15.46 Rp

484, 84,671. 671.000

6


Rp

403,700.000

m2

1.80 Rp

726,660.00

7

!&"&la*a"

Rp

2,924.630

:m 1

1, 1,500.00 Rp

4,386,937.50

8

!&"&:ata" 'a"a to&'

Rp

44,877.250

m2

13.86 Rp

621,890.98

9


Rp

2,500,000.000

u"it

1.00 Rp

2,500,000.00

3

4


JUMLAH. III


15,00,9-1.5

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,000,000.00

M6;!$$

D4*" O#&<

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

P""! P%$"! K%!%6 (PPK)

JUMLAH HARGA (R)



M A N S U R, S.T.

N: 1--01 200-01 1 012

I6>!4

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

P""! P%$"! K%!%6 (PPK)

JUMLAH HARGA (R)



M A N S U R, S.T.

N: 1--01 200-01 1 012

I6>!4

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

0.66

1.00

300,000.00

0.66

0.44

1.00

200,000.00

0.44

0.66

1.00

300,000.00

0.66

2.20

1.00

1,000,000.00

2.20

1,00,000.00

3.

3.

BOBOT

0.79

1.00

358,719.92

0.79

26.83

34.00

12,196,477.43

26.83

7.68

4.00

3,489,762.14

7.68

0.53

1.00

242,710.42

0.53

8.04

26.00

3,654,586.43

8.04

2.31

8.00

1,051,390.51

2.31

6.91

68.00

3,139,819.29

6.91

1.10

2.00

500,000.00

1.10

0.77

1.00

350,000.00

0.77

0.77

1.00

350,000.00

0.77

REALISASI

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

0.66

1.00

300,000.00

0.66

0.44

1.00

200,000.00

0.44

0.66

1.00

300,000.00

0.66

2.20

1.00

1,000,000.00

2.20

1,00,000.00

3.

3.

0.79

1.00

358,719.92

0.79

26.83

34.00

12,196,477.43

26.83

7.68

4.00

3,489,762.14

7.68

0.53

1.00

242,710.42

0.53

8.04

26.00

3,654,586.43

8.04

2.31

8.00

1,051,390.51

2.31

6.91

68.00

3,139,819.29

6.91

1.10

2.00

500,000.00

1.10

0.77

1.00

350,000.00

0.77

0.77

1.00

350,000.00

0.77

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

2.46

4.00

1,118,833.32

2.46

0.42

2.00

190,000.00

0.42

0.49

1.00

225,000.00

0.49

0.31

20.00

140,000.00

0.31

0.66

1.00

300,000.00

0.66

1.65

1.00

1.-2

BOBOT

750,000.00

1.65

2,05-,2.9-

1.-2

REALISASI

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

2.46

4.00

1,118,833.32

2.46

0.42

2.00

190,000.00

0.42

0.49

1.00

225,000.00

0.49

0.31

20.00

140,000.00

0.31

0.66

1.00

300,000.00

0.66

1.65

1.00

1.-2

750,000.00

1.65

2,05-,2.9-

1.-2

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

0.01

0.05

3,764.48

0.01

0.44

1.92

200,761.44

0.44

0.36

10.06

163,056.62

0.36

0.30

0.14

135,228.30

0.30

0.29

1.28

133,840.96

0.29

2.76

1.33

1,253,532.58

2.76

10.98

58.16

4,990,128.00

10.98

1.07

15.46

484,671.00

1.07

1.60

1.80

726,660.00

1.60

9.65

1,500.00

4,386,937.50

9.65

1.37

13.86

621,890.98

1.37

5.50

1.00

2,500,000.00

5.50

15,00,9-1.5

39.32

39.32

100

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,003,000.00

!a'&pa'&.........................................2015 D$"! O#&<

BOBOT

REALISASI

100

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

0.01

0.05

3,764.48

0.01

0.44

1.92

200,761.44

0.44

0.36

10.06

163,056.62

0.36

0.30

0.14

135,228.30

0.30

0.29

1.28

133,840.96

0.29

2.76

1.33

1,253,532.58

2.76

10.98

58.16

4,990,128.00

10.98

1.07

15.46

484,671.00

1.07

1.60

1.80

726,660.00

1.60

9.65

1,500.00

4,386,937.50

9.65

1.37

13.86

621,890.98

1.37

5.50

1.00

2,500,000.00

5.50

15,00,9-1.5

39.32

39.32

100

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,003,000.00

100

!a'&pa'&.........................................2015 D$"! O#&<

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'

LAPORAN KEMAJUAN PEKERJAAN (MC 01)

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'



PEKERJAAN



: KOMPL KOMPLEK EKS S KANTO KANTOR R BP3K BP3K,, KEC. KEC. SORE SOREAN ANG G

TAHUN ANGGARAN

: 2015 KONTRAK CCO

NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.000

-*

1.00 Rp

300,000.00

2


Rp

200,000.000

-*

1.00 Rp

200,000.00

3


Rp

300,000.000

-*

1.00 Rp

300,000.00

4


Rp

1,000,000.000

-* -*

1.00 Rp

1,000,000.00

JUMLAH. I

1,00,000.00


1

!&"&bo'a" -uba" umu' $iam&t&' 6

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

3


Rp

4

!ipa :a*i" !;< ia. 5

Rp

242,710.420

m1

1.00 Rp

242,710.42

5

!ipa :a*i" !;< ia. 4

Rp

140,561.020

m1

26.00 Rp

3,654,586.43

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.810

m1

8.00 Rp

1,051,390.51

7


Rp

46,173.810

m1

68.00 Rp

3,139,819.29

8


Rp

250,000.000

u"it

2.00 Rp

500,000.00

9

='outi" (*&m&")

Rp

350,000.000

l*

1.00 Rp

350,000.00

Rp

350,000.000

b

1.00 Rp

350,000.00

10 >l&"* *t&&l 6 ? mo' baut

Rp

358,719.920

m

1.00 Rp

358,719.92

358,719.920

m

34.00 Rp

12,196,477.43

872,440.540

am

4.00 Rp

3,489,762.14

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.



PEKERJAAN



: KOMPL KOMPLEK EKS S KANTO KANTOR R BP3K BP3K,, KEC. KEC. SORE SOREAN ANG G

TAHUN ANGGARAN

: 2015 KONTRAK CCO

NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.000

-*

1.00 Rp

300,000.00

2


Rp

200,000.000

-*

1.00 Rp

200,000.00

3


Rp

300,000.000

-*

1.00 Rp

300,000.00

4


Rp

1,000,000.000

-* -*

1.00 Rp

1,000,000.00

JUMLAH. I

1,00,000.00


1

!&"&bo'a" -uba" umu' $iam&t&' 6

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

3


Rp

4

!ipa :a*i" !;< ia. 5

Rp

242,710.420

m1

1.00 Rp

242,710.42

5

!ipa :a*i" !;< ia. 4

Rp

140,561.020

m1

26.00 Rp

3,654,586.43

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.810

m1

8.00 Rp

1,051,390.51

7


Rp

46,173.810

m1

68.00 Rp

3,139,819.29

8


Rp

250,000.000

u"it

2.00 Rp

500,000.00

9

='outi" (*&m&")

Rp

350,000.000

l*

1.00 Rp

350,000.00

Rp

350,000.000

b

1.00 Rp

350,000.00

10 >l&"* *t&&l 6 ? mo' baut

Rp

358,719.920

m

1.00 Rp

358,719.92

358,719.920

m

34.00 Rp

12,196,477.43

872,440.540

am

4.00 Rp

3,489,762.14

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

11 /i p&mompaa"

Rp

279,708.330

 am

4.00 Rp

1,118,833.32

12 B& B&" =@! 1

Rp

9 5 ,0 0 0 .0 0 0

b

2.00 Rp

1 9 0 ,0 0 0 .0 0

13 to 'a" =@! 1

Rp

225,000.000

b

1.00 Rp

225,000.00

14  aal& tap&

Rp

7,000.000

b

20.00 Rp

140,000.00


Rp

300,000.000

l*

1.00 Rp

300,000.00


Rp

750,000.000

l*

1.00 Rp JUMLAH. II

750,000.00 2,05-,2.9-


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)

11 /i p&mompaa"

Rp

279,708.330

 am

4.00 Rp

1,118,833.32

12 B& B&" =@! 1

Rp

9 5 ,0 0 0 .0 0 0

b

2.00 Rp

1 9 0 ,0 0 0 .0 0

13 to 'a" =@! 1

Rp

225,000.000

b

1.00 Rp

225,000.00

14  aal& tap&

Rp

7,000.000

b

20.00 Rp

140,000.00


Rp

300,000.000

l*

1.00 Rp

300,000.00


Rp

750,000.000

l*

1.00 Rp JUMLAH. II

750,000.00 2,05-,2.9-


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1


Rp

69,712.500

m3

0.05 Rp

3,764.48

2


0

a. B&i*ti"

Rp

104,563.250

m2

1.92 Rp

200,761.44

b. !&mb&*ia"

Rp

16,209.600



10.06 Rp

163,056.62

:. B&to", . 225

Rp

939,085.450

m2

0.14 Rp

135,228.30

a. B&i*ti"

Rp

104,563.250

m2

1.28 Rp

133,840.96

b. B&to", .225

Rp

939,085.450

m3

1.33 Rp

1,253,532.58


Rp

85,800.000 85,800.000

m1

58.16 Rp

4,990,12 4,990,128.00 8.00

5


Rp

31, 31,350. 350.0000

m1

15. 15.46 Rp

484, 84,671. 671.000

6


Rp

403,700.000

m2

1.80 Rp

726,660.00

7

!&"&la*a"

Rp

2,924.630

:m 1

1, 1,500.00 Rp

4,386,937.50

8

!&"&:ata" 'a"a to&'

Rp

44,877.250

m2

13.86 Rp

621,890.98

9


Rp

2,500,000.000

u"it

1.00 Rp

2,500,000.00

3

4


JUMLAH. III


15,00,9-1.5

M6;!$$

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,000,000.00

D4*" O#&<

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT.


URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

JUMLAH HARGA (R)


1


Rp

69,712.500

m3

0.05 Rp

3,764.48

2


0

a. B&i*ti"

Rp

104,563.250

m2

1.92 Rp

200,761.44

b. !&mb&*ia"

Rp

16,209.600



10.06 Rp

163,056.62

:. B&to", . 225

Rp

939,085.450

m2

0.14 Rp

135,228.30

a. B&i*ti"

Rp

104,563.250

m2

1.28 Rp

133,840.96

b. B&to", .225

Rp

939,085.450

m3

1.33 Rp

1,253,532.58


Rp

85,800.000 85,800.000

m1

58.16 Rp

4,990,12 4,990,128.00 8.00

5


Rp

31, 31,350. 350.0000

m1

15. 15.46 Rp

484, 84,671. 671.000

6


Rp

403,700.000

m2

1.80 Rp

726,660.00

7

!&"&la*a"

Rp

2,924.630

:m 1

1, 1,500.00 Rp

4,386,937.50

8

!&"&:ata" 'a"a to&'

Rp

44,877.250

m2

13.86 Rp

621,890.98

9


Rp

2,500,000.000

u"it

1.00 Rp

2,500,000.00

3

4


JUMLAH. III


15,00,9-1.5

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,000,000.00

M6;!$$

D4*" O#&<

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

P""! P%$"! K%!%6 (PPK)

JUMLAH HARGA (R)



M A N S U R, S.T.

N: 1--01 200-01 1 012

I6>!4

KONTRAK CCO NO

URAIAN PEKERJAAN

HARGA SATUAN (R)

SAT. 7OL.

P""! P%$"! K%!%6 (PPK)

JUMLAH HARGA (R)



M A N S U R, S.T.

N: 1--01 200-01 1 012

I6>!4

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

0.66

1.00

300,000.00

0.66

0.44

1.00

200,000.00

0.44

0.66

1.00

300,000.00

0.66

2.20

1.00

1,000,000.00

2.20

1,00,000.00

3.

3.

BOBOT

0.79

1.00

358,719.92

0.79

26.83

34.00

12,196,477.43

26.83

7.68

4.00

3,489,762.14

7.68

0.53

1.00

242,710.42

0.53

8.04

26.00

3,654,586.43

8.04

2.31

8.00

1,051,390.51

2.31

6.91

68.00

3,139,819.29

6.91

1.10

2.00

500,000.00

1.10

0.77

1.00

350,000.00

0.77

0.77

1.00

350,000.00

0.77

REALISASI

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

0.66

1.00

300,000.00

0.66

0.44

1.00

200,000.00

0.44

0.66

1.00

300,000.00

0.66

2.20

1.00

1,000,000.00

2.20

1,00,000.00

3.

3.

0.79

1.00

358,719.92

0.79

26.83

34.00

12,196,477.43

26.83

7.68

4.00

3,489,762.14

7.68

0.53

1.00

242,710.42

0.53

8.04

26.00

3,654,586.43

8.04

2.31

8.00

1,051,390.51

2.31

6.91

68.00

3,139,819.29

6.91

1.10

2.00

500,000.00

1.10

0.77

1.00

350,000.00

0.77

0.77

1.00

350,000.00

0.77

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

2.46

4.00

1,118,833.32

2.46

0.42

2.00

190,000.00

0.42

0.49

1.00

225,000.00

0.49

0.31

20.00

140,000.00

0.31

0.66

1.00

300,000.00

0.66

1.65

1.00

1.-2

BOBOT

750,000.00

1.65

2,05-,2.9-

1.-2

REALISASI

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

2.46

4.00

1,118,833.32

2.46

0.42

2.00

190,000.00

0.42

0.49

1.00

225,000.00

0.49

0.31

20.00

140,000.00

0.31

0.66

1.00

300,000.00

0.66

1.65

1.00

1.-2

750,000.00

1.65

2,05-,2.9-

1.-2

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

0.01

0.05

3,764.48

0.01

0.44

1.92

200,761.44

0.44

0.36

10.06

163,056.62

0.36

0.30

0.14

135,228.30

0.30

0.29

1.28

133,840.96

0.29

2.76

1.33

1,253,532.58

2.76

10.98

58.16

4,990,128.00

10.98

1.07

15.46

484,671.00

1.07

1.60

1.80

726,660.00

1.60

9.65

1,500.00

4,386,937.50

9.65

1.37

13.86

621,890.98

1.37

5.50

1.00

2,500,000.00

5.50

15,00,9-1.5

39.32

39.32

100

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,003,000.00

!a'&pa'&.........................................2015 D$"! O#&<

BOBOT

REALISASI

100

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

0.01

0.05

3,764.48

0.01

0.44

1.92

200,761.44

0.44

0.36

10.06

163,056.62

0.36

0.30

0.14

135,228.30

0.30

0.29

1.28

133,840.96

0.29

2.76

1.33

1,253,532.58

2.76

10.98

58.16

4,990,128.00

10.98

1.07

15.46

484,671.00

1.07

1.60

1.80

726,660.00

1.60

9.65

1,500.00

4,386,937.50

9.65

1.37

13.86

621,890.98

1.37

5.50

1.00

2,500,000.00

5.50

15,00,9-1.5

39.32

39.32

100

95,95-,--1.32 9,595,--1.00 50,003,592.32 50,003,000.00

100

!a'&pa'&.........................................2015 D$"! O#&<

REALISASI BOBOT

7OL.

JUMLAH HARGA (R) K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'

BOBOT

REALISASI BOBOT

7OL.

JUMLAH HARGA (R)

BOBOT

K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'

REKAPITULASI LAPORAN PEKERJAAN TAMBAH KURANG KEGIATAN

: PENGEMBANGAN PEMBENIHAN / PEMBIBITAN

PEKERJAAN



: KOTA PAREPARE : 2015 KONTRAK

NO

URAIAN PEKERJAAN

A

KOMPLE KOMPLEKS KS KANTOR KANTOR BP3K, BP3K, KEC. KEC. UJUN UJUNG G

I


II

PEKERJAAN SUMUR BOR

PEKERJAAN PENGADAAN DAN

III

Nilai (Rp.)

Bobot

KON Nilai (Rp.)

1,80 1,800, 0,00 000. 0.00 00

1.32 1.32% %

1,80 1,800, 0,00 000. 0.00 00

28,057,29 28,057 ,299.4 9.477

20.57% 20.57%

28,057 28,057,29 ,299.4 9.477

15,600,41 15,600 ,410.5 0.533

11.44% 11.44%

15,600 15,600,47 ,471.8 1.855

REKAPITULASI LAPORAN PEKERJAAN TAMBAH KURANG KEGIATAN


PEKERJAAN



: KOTA PAREPARE : 2015 KONTRAK

NO

URAIAN PEKERJAAN

A

KOMPLE KOMPLEKS KS KANTOR KANTOR BP3K, BP3K, KEC. KEC. UJUN UJUNG G

I


II

PEKERJAAN SUMUR BOR

III


B

KOMPLEKS KANTOR BP3K, KEC. BACUKIKI BARAT

I


II

PEKERJAAN SUMUR BOR

III


C

KOMPLE KOMPLEKS KS KANTOR KANTOR BP3K, BP3K, KEC. KEC. SORE SOREANG ANG

I

Nilai (Rp.)

Bobot

KON Nilai (Rp.)

1,80 1,800, 0,00 000. 0.00 00

1.32 1.32% %

1,80 1,800, 0,00 000. 0.00 00

28,057,29 28,057 ,299.4 9.477

20.57% 20.57%

28,057 28,057,29 ,299.4 9.477

15,600,41 15,600 ,410.5 0.533

11.44% 11.44%

15,600 15,600,47 ,471.8 1.855

1,80 1,800, 0,00 000. 0.00 00

1.32 1.32% %

1,80 1,800, 0,00 000. 0.00 00

28,057,29 28,057 ,299.4 9.477

20.57% 20.57%

28,057 28,057,29 ,299.4 9.477

15,600,41 15,600 ,410.5 0.533

11.44% 11.44%

15,600 15,600,47 ,471.8 1.855

1,80 1,800, 0,00 000. 0.00 00

1.32 1.32% %

1,80 1,800, 0,00 000. 0.00 00


II

PEKERJAAN SUMUR BOR

28,057,29 28,057 ,299.4 9.477

20.57% 20.57%

28,057 28,057,29 ,299.4 9.477

III


15,600,41 15,600 ,410.5 0.533

11.44% 11.44%

15,600 15,600,47 ,471.8 1.855

$ip&'i*a Ol& o"*ulta" up&'i*i C7. KAR8A MANDIRI KONSULTAN

$i o"t' C7. A8

MUH. JASMIN A, S.T. it& "i"&&'

S8A

&"&tuui P""! P%$"! K%!%6 (PPK)

MUHAMMAD ISLAH, S.P!. Nip 19770918 200701 1 012

TRAK CCO Bobot umulati (%) # o"t'a

100.00

1.32%

100.00

20.57%

100.00

11.44%

100.00

1.32%

100.00

20.57%

100.00

11.44%

100.00

1.32%

100.00

20.57%

100.00

11.44%

buat Ol& to' !&la*a"a PUSPITA 8UL

HARUDDIN $i'&tu'

LAPORAN PEKERJAAN TAMBAH KURANG KEGIATAN


PEKERJAAN


LOKASI PEKERJAAN

: KOMPLEKS KANTOR BP3K, KEC. UJUNG

TAHUN ANGGARAN

: 2015 KONTRAK

NO.

URAIAN PEKERJAAN

HARGA SATUAN

SAT.

7OL 7OLUME UME

JUML JUMLAH AH HARGA RGA

BOBOT BOT 

I

PEKE PEKERJ RJAA AAN N PER PERSI SIAP APAN AN / PEND PENDAH AHUL ULUA UAN N

1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.00

-*

1.00 Rp

300,000.00

0 .66

2


Rp

200,000.00

-*

1.00 Rp

200,000.00

0 .44

3


Rp

300,000.00

-*

1.00 Rp

300,000.00

0 .66

4


Rp

1,000,000.00

-*

1.00 Rp

1,000,000.00

2.20

R

1,00,000.00

3.

J$%#"& I II

PEKERJ KERJAA AAN N SUM SUMUR UR BOR

1

!&"&bo'a" -uba" umu' $iam&t&' 6

Rp

358,719.92

m

1.00 Rp

358,719.92

0 .79

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

358,719.92

m

34.00 Rp

12,196,477.43

26.83

3


Rp

872,440.54

am

4.00 Rp

3,489,762.14

7.68

4

!ipa :a*i" !;< ia. 5

Rp

242,710.42

m1

1.00 Rp

242,710.42

0 .53

5

!ipa :a*i" !;< ia. 4

Rp

140,561.02

m1

26.00 Rp

3,654,586.43

8 .04

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.81

m1

8.00 Rp

1,051,390.51

2 .31

7


Rp

46,173.81

m1

68.00 Rp

3,139,819.29

6 .91

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77

10

>l&"* *t&&l 6 ? mo' baut

Rp

350,000.00

b

1.00 Rp

350,000.00

0.77

11

/i p&mompaa"

Rp

279,708.33

 am

4.00 Rp

1,118,833.32

2 .4 6

12

B&" =@! 1

Rp

95,000.00

b

2.00 Rp

190,000.00

0.42

13

to 'a" =@! 1

Rp

225,000.00

b

1.00 Rp

225,000.00

0.49

14

al& tap&

Rp

7,000.00

b

20.00 Rp

140,000.00

0.31

15

B&to" :o' paa uu" ata* pipa, u. 303040.:m

Rp

300,000.00

l* l*

1.00 Rp

300,000.00

0.66

16

!&mb&'*ia" lumpu' a" p&mbua"a"

Rp

7 5 0 ,0 0 0 .0 0

l*

1.00 Rp

750,000.00

1.65

R

2,05-,2.9-

1.-2

0.05 Rp

3,764.48

0.01

J$%#"& II

III

1

PEKERJ PEKERJAAN AAN PENGAD PENGADAAN AAN DAN PEMASAN PEMASANGAN GAN TOER TOER


Rp

69,712.50

m3

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77

10

>l&"* *t&&l 6 ? mo' baut

Rp

350,000.00

b

1.00 Rp

350,000.00

0.77

11

/i p&mompaa"

Rp

279,708.33

 am

4.00 Rp

1,118,833.32

2 .4 6

12

B&" =@! 1

Rp

95,000.00

b

2.00 Rp

190,000.00

0.42

13

to 'a" =@! 1

Rp

225,000.00

b

1.00 Rp

225,000.00

0.49

14

al& tap&

Rp

7,000.00

b

20.00 Rp

140,000.00

0.31

15


Rp

300,000.00

l* l*

1.00 Rp

300,000.00

0.66

16


Rp

7 5 0 ,0 0 0 .0 0

l*

1.00 Rp

750,000.00

1.65

R

2,05-,2.9-

1.-2

0.05 Rp

3,764.48

0.01

J$%#"& II

III


1


2

!&mbu &mbuat ata" a" !o" !o"a* a*ii / /mp mpa a

Rp

69,712.50

m3

a. B&i*ti"

Rp

104,563.25

m2

1.44 Rp

150,571.08

0.33

b. !&mb&*ia"

Rp

16,209.60



8.64 Rp

140,050.94

0.31

:. B&to", . 225

Rp

939,085.45

m2

0.11 Rp

101,421.23

0.22

a. B&i*ti"

Rp

104,563.25

m2

1.50 Rp

156,844.88

0.35

b. B&to", .225

Rp

939,085.45

m3

0.93 Rp

871,001.76

1.92

4

!&ma*a"a" b&*i *iu 50.50.4,5 u"tu tia", &laa' to&' a" uua" ta"i

Rp

85,800.00

m1

61.20 Rp

5, 5,250,960.00

11.55

5

!&ma !&ma*a *a" "aa b&*i b&*i *iu *iu 40.4 40.40. 0.3, 3,55 u"tu u"tu  'ail 'aili" i"  p&" p&"am ama" a" a" a" ta" ta"a a

Rp

31,3 31,350 50.0 .000

m1

19.8 19.800 Rp

620, 620,73 730. 0.00 00

1.37 1.37

6


Rp

403,700.00

m2

1.80 Rp

726,660.00

1.60

7

!&"&la*a"

Rp

2,924.63

:m1

1,500.00 Rp

4,386,937.50

9.65

8

!&"&:ata" 'a"a to&'

Rp

44,877.25

m2

15.41 Rp

691,468.67

1.52

9


Rp

2,500,000.00

u"it

1.00 Rp

2,500,000.00

5.50

R

15,00,910.53

39.31

R

95,95-,-10.00

R

9,595,--1.00

R

50,003,91.00

R

50,000,000.00

3

!&"& &"&:o :o'a 'a" " -a -a"tai "tai B&to B&to" "

J$%#"& III

Jumlah PPn 10 % Jumlah T'tal Dibulat)an

M6;!$$

D4*" O#&<

P""! P%$"! K%!%6 (PPK)

o"*ulta" up&'i*i

100

C7. KAR8A MANDIRI KONSULTAN

III


1


2


Rp

69,712.50

m3

0.05 Rp

3,764.48

0.01

a. B&i*ti"

Rp

104,563.25

m2

1.44 Rp

150,571.08

0.33

b. !&mb&*ia"

Rp

16,209.60



8.64 Rp

140,050.94

0.31

:. B&to", . 225

Rp

939,085.45

m2

0.11 Rp

101,421.23

0.22

a. B&i*ti"

Rp

104,563.25

m2

1.50 Rp

156,844.88

0.35

b. B&to", .225

Rp

939,085.45

m3

0.93 Rp

871,001.76

1.92

4


Rp

85,800.00

m1

61.20 Rp

5, 5,250,960.00

11.55

5


Rp

31,3 31,350 50.0 .000

m1

19.8 19.800 Rp

620, 620,73 730. 0.00 00

1.37 1.37

6


Rp

403,700.00

m2

1.80 Rp

726,660.00

1.60

7

!&"&la*a"

Rp

2,924.63

:m1

1,500.00 Rp

4,386,937.50

9.65

8

!&"&:ata" 'a"a to&'

Rp

44,877.25

m2

15.41 Rp

691,468.67

1.52

9


Rp

2,500,000.00

u"it

1.00 Rp

2,500,000.00

5.50

R

15,00,910.53

39.31

R

95,95-,-10.00

R

9,595,--1.00

R

50,003,91.00

R

50,000,000.00

3


J$%#"& III


M6;!$$

D4*" O#&<

P""! P%$"! K%!%6 (PPK)


100



M A N S U R, S.T.

Nip 19770918 200701 1 012

@"*p&:to'

(CCO)


M A N S U R, S.T.

Nip 19770918 200701 1 012

@"*p&:to'

(CCO)

CCO 7OLUME

JUMLAH HARGA

SELISIH BOBOT 

BERTAMBAH

BERKURANG

1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

200,000.00

0.44 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

1,000,000.00

2.20 Rp



Rp



R

1,00,000.00 1,00,000.00

3. R

?

R

?

1.00 Rp

358,719.92

0.79 Rp



Rp



34.00 Rp

12,196,477.43

26.83 Rp



Rp



4.00 Rp

3,489,762.14

7.68 Rp



Rp



1.00 Rp

242,710.42

0.53 Rp



Rp



26.00 Rp

3,654,586.43

8.04 Rp



Rp



8.00 Rp

1,051,390.51

2.31 Rp



Rp



68.00 Rp

3,139,819.29

6.91 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



(CCO)

CCO 7OLUME

SELISIH

JUMLAH HARGA

BOBOT 

BERTAMBAH

BERKURANG

1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

200,000.00

0.44 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

1,000,000.00

2.20 Rp



Rp



R

1,00,000.00 1,00,000.00

3. R

?

R

?

1.00 Rp

358,719.92

0.79 Rp



Rp



34.00 Rp

12,196,477.43

26.83 Rp



Rp



4.00 Rp

3,489,762.14

7.68 Rp



Rp



1.00 Rp

242,710.42

0.53 Rp



Rp



26.00 Rp

3,654,586.43

8.04 Rp



Rp



8.00 Rp

1,051,390.51

2.31 Rp



Rp



68.00 Rp

3,139,819.29

6.91 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



4.00 Rp

1,118,833.32

2.46 Rp



Rp



2.00 Rp

190,000.00

0.42 Rp



Rp



1.00 Rp

225,000.00

0.49 Rp



Rp



20.00 Rp

140,000.00

0.31 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

750,000.00

1.65 Rp



Rp



R

2,05-,2.9-

1.-2 R

?

R

?

0.05 Rp

3,764.48

0.01 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



4.00 Rp

1,118,833.32

2.46 Rp



Rp



2.00 Rp

190,000.00

0.42 Rp



Rp



1.00 Rp

225,000.00

0.49 Rp



Rp



20.00 Rp

140,000.00

0.31 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

750,000.00

1.65 Rp



Rp



R

2,05-,2.9-

1.-2 R

?

R

?

0.05 Rp

3,764.48

0.01 Rp



Rp



1.92 Rp

200,761.44

0.44 Rp

50,190.36 Rp

(50,190.36)

10.06 Rp

163,056.62

0.36 Rp

23,005.68 Rp

(23,005.68)

0.14 Rp

135,228.30

0.30 Rp

33,807.07 Rp

(33,807.07)

1.28 Rp

133,840.96

0.29 Rp

(23,003.92) Rp

23,003.92

1.33 Rp

1,253,532.58

2.76 Rp

382,530.82 Rp

(382,530.82)

58.16 Rp

4,990,128.00

10.98 Rp

(260,832.00) Rp

260,832.00

15.46 Rp

484,671.00

1.07 Rp

(136,059.00) Rp

136,059.00

1.80 Rp

726,660.00

1.60 Rp



Rp



1,500.00 Rp

4,386,937.50

9.65 Rp



Rp



13.86 Rp

621,890.98

1.37 Rp

1.00 Rp

2,500,000.00

5.50 Rp

R

15,00,9-1.5

39.32 R

R

95,95-,--1.32

R R

9,595,--1.00 50,003,592.32

R

50,000,000.00

R

(69,577.69) Rp 

69,577.69

Rp



1.32 R

(1.32)

1.32 R

(1.32)

100 R

?

R

!a'&pa'&.........................................2015

D$"! O#&< K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

?

0.05 Rp

3,764.48

0.01 Rp



Rp



1.92 Rp

200,761.44

0.44 Rp

50,190.36 Rp

(50,190.36)

10.06 Rp

163,056.62

0.36 Rp

23,005.68 Rp

(23,005.68)

0.14 Rp

135,228.30

0.30 Rp

33,807.07 Rp

(33,807.07)

1.28 Rp

133,840.96

0.29 Rp

(23,003.92) Rp

23,003.92

1.33 Rp

1,253,532.58

2.76 Rp

382,530.82 Rp

(382,530.82)

58.16 Rp

4,990,128.00

10.98 Rp

(260,832.00) Rp

260,832.00

15.46 Rp

484,671.00

1.07 Rp

(136,059.00) Rp

136,059.00

1.80 Rp

726,660.00

1.60 Rp



Rp



1,500.00 Rp

4,386,937.50

9.65 Rp



Rp



13.86 Rp

621,890.98

1.37 Rp

1.00 Rp

2,500,000.00

5.50 Rp

R

15,00,9-1.5

39.32 R

R

95,95-,--1.32

R R

9,595,--1.00 50,003,592.32

R

50,000,000.00

R

(69,577.69) Rp 

69,577.69

Rp



1.32 R

(1.32)

1.32 R

(1.32)

100 R

?

R

?

!a'&pa'&.........................................2015


S8AHARUDDIN

$i'&tu'

LAPORAN PEKERJAAN TAMBAH KURANG

S8AHARUDDIN

$i'&tu'



PEKERJAAN


LOKASI PEKERJAAN

: KOMPLEKS KANTOR BP3K, KEC. BACUKIKI BARAT

TAHUN ANGGARAN

: 2015 KONTRAK

NO.

URAIAN PEKERJAAN

HARGA SATUAN

SAT.

7OL 7OLUME UME

JUM JUMLAH HARG ARGA

BOB BOBOT 

I


1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

2


Rp

200,000.00

-*

1.00 Rp

200,000.00

0.44

3


Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

4


Rp

1,000,000.00

-*

1.00 Rp

1,000,000.00

2.20

R

1,00,000.00

3.

J$%#"& I II

PEKE PEKERJ RJAA AAN N SUMU SUMUR R BOR BOR

1

!&"&bo'a" -uba" umu' $iam&t&' 6

Rp

358,719.92

m

1.00 Rp

358,719.92

0.79

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

358,719.92

m

34.00 Rp

12,196,477.43

26.83

3


Rp

872,440.54

am

4.00 Rp

3,489,762.14

7.68

4

!ipa :a*i" !;< ia. 5

Rp

242,710.42

m1

1.00 Rp

242,710.42

0.53

5

!ipa :a*i" !;< ia. 4

Rp

140,561.02

m1

26.00 Rp

3,654,586.43

8.04

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.81

m1

8.00 Rp

1,051,390.51

2.31

7


Rp

46,173.81

m1

68.00 Rp

3,139,819.29

6.91

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77



PEKERJAAN


LOKASI PEKERJAAN

: KOMPLEKS KANTOR BP3K, KEC. BACUKIKI BARAT

TAHUN ANGGARAN

: 2015 KONTRAK

NO.

URAIAN PEKERJAAN

HARGA SATUAN

SAT.

7OL 7OLUME UME

JUM JUMLAH HARG ARGA

BOB BOBOT 

I


1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

2


Rp

200,000.00

-*

1.00 Rp

200,000.00

0.44

3


Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

4


Rp

1,000,000.00

-*

1.00 Rp

1,000,000.00

2.20

R

1,00,000.00

3.

J$%#"& I II


1

!&"&bo'a" -uba" umu' $iam&t&' 6

Rp

358,719.92

m

1.00 Rp

358,719.92

0.79

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

358,719.92

m

34.00 Rp

12,196,477.43

26.83

3


Rp

872,440.54

am

4.00 Rp

3,489,762.14

7.68

4

!ipa :a*i" !;< ia. 5

Rp

242,710.42

m1

1.00 Rp

242,710.42

0.53

5

!ipa :a*i" !;< ia. 4

Rp

140,561.02

m1

26.00 Rp

3,654,586.43

8.04

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.81

m1

8.00 Rp

1,051,390.51

2.31

7


Rp

46,173.81

m1

68.00 Rp

3,139,819.29

6.91

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77

10

>l&"* *t&&l 6 ? mo' baut

Rp

350,000.00

b

1.00 Rp

3 5 0 ,0 0 0 .0 0

0.77

11

/i p&mompaa"

Rp

279,708.33

am

4.00 Rp

1,118,833.32

2.46

12

B&" =@! 1

Rp

95,000.00

b

2.00 Rp

190,000.00

0.42

13

to 'a" =@! 1

Rp

225,000.00

b

1.00 Rp

225,000.00

0.49

14

al& tap&

Rp

7,000.00

b

20.00 Rp

140,000.00

0.31

15


Rp

300,000.00

l* l*

1.00 Rp

300,000.00

0 .6 6

16


Rp

750,000.00

l*

1.00 Rp

750,000.00

1 .6 5

R

2,05-,2.9-

1.-2

0.05 Rp

3,764.48

J$%#"& II

III

1



Rp

69,712.50

m3

0.01

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77

10

>l&"* *t&&l 6 ? mo' baut

Rp

350,000.00

b

1.00 Rp

3 5 0 ,0 0 0 .0 0

0.77

11

/i p&mompaa"

Rp

279,708.33

am

4.00 Rp

1,118,833.32

2.46

12

B&" =@! 1

Rp

95,000.00

b

2.00 Rp

190,000.00

0.42

13

to 'a" =@! 1

Rp

225,000.00

b

1.00 Rp

225,000.00

0.49

14

al& tap&

Rp

7,000.00

b

20.00 Rp

140,000.00

0.31

15


Rp

300,000.00

l* l*

1.00 Rp

300,000.00

0 .6 6

16


Rp

750,000.00

l*

1.00 Rp

750,000.00

1 .6 5

R

2,05-,2.9-

1.-2

0.05 Rp

3,764.48

J$%#"& II

III


1


2

!&mb !&mbu uata" ata" !o" !o"a*i a*i /mp /mpa

Rp

69,712.50

m3

0.01

a. B&i*ti"

Rp

104,563.25

m2

1.44 Rp

150,571.08

0.33

b. !&mb&*ia"

Rp

16,209.60



8.64 Rp

140,050.94

0.31

:. B&to", . 225

Rp

939,085.45

m2

0.11 Rp

101,421.23

0.22

a. B&i*ti"

Rp

104,563.25

m2

1.50 Rp

156,844.88

0.35

b. B&to", .225

Rp

939,085.45

m3

0.93 Rp

871,001.76

1.92

4


Rp

85,800.00

m1

61.20 Rp

5, 5,250,960.00

11.55

5

!&ma !&ma*a *a" "aa b&*i b&*i *iu *iu 40.4 40.40. 0.3, 3,55 u"tu u"tu  'aili 'aili" " p&" p&"am ama" a" a" a" ta" ta"a a

Rp

31,3 31,350 50.0 .000

m1 m1

19.8 19.800 Rp

620, 620,73 730. 0.00 00

1.37 1.37

6


Rp

403,700.00

m2

1.80 Rp

726,660.00

1.60

7

!&"&la*a"

Rp

2,924.63

:m1

1,500.00 Rp

4,386,937.50

9.65

8

!&"&:ata" 'a"a to&'

Rp

44,877.25

m2

15.41 Rp

691,468.67

1.52

9


Rp

2,500,000.00

u"it

1.00 Rp

2,500,000.00

5.50

R

15,00,910.53

39.31

R

95,95-,-10.00

R

9,595,--1.00

R

50,003,91.00

R

50,000,000.00

3

!&" !&"&:o &:o'a 'a" " -a" -a"ta taii B&t B&to" o"

J$%#"& III


M6;!$$

D4*" O#&<

P""! P%$"! K%!%6 (PPK)


100


III


1


2

!&mb !&mbu uata" ata" !o" !o"a*i a*i /mp /mpa

Rp

69,712.50

m3

0.05 Rp

3,764.48

0.01

a. B&i*ti"

Rp

104,563.25

m2

1.44 Rp

150,571.08

0.33

b. !&mb&*ia"

Rp

16,209.60



8.64 Rp

140,050.94

0.31

:. B&to", . 225

Rp

939,085.45

m2

0.11 Rp

101,421.23

0.22

a. B&i*ti"

Rp

104,563.25

m2

1.50 Rp

156,844.88

0.35

b. B&to", .225

Rp

939,085.45

m3

0.93 Rp

871,001.76

1.92

4


Rp

85,800.00

m1

61.20 Rp

5, 5,250,960.00

11.55

5

!&ma !&ma*a *a" "aa b&*i b&*i *iu *iu 40.4 40.40. 0.3, 3,55 u"tu u"tu  'aili 'aili" " p&" p&"am ama" a" a" a" ta" ta"a a

Rp

31,3 31,350 50.0 .000

m1 m1

19.8 19.800 Rp

620, 620,73 730. 0.00 00

1.37 1.37

6


Rp

403,700.00

m2

1.80 Rp

726,660.00

1.60

7

!&"&la*a"

Rp

2,924.63

:m1

1,500.00 Rp

4,386,937.50

9.65

8

!&"&:ata" 'a"a to&'

Rp

44,877.25

m2

15.41 Rp

691,468.67

1.52

9


Rp

2,500,000.00

u"it

1.00 Rp

2,500,000.00

5.50

R

15,00,910.53

39.31

R

95,95-,-10.00

R

9,595,--1.00

R

50,003,91.00

R

50,000,000.00

3

!&" !&"&:o &:o'a 'a" " -a" -a"ta taii B&t B&to" o"

J$%#"& III


M6;!$$

D4*" O#&<

P""! P%$"! K%!%6 (PPK)


100



M A N S U R, S.T.

Nip 19770918 200701 1 012

@"*p&:to'

CCO)


M A N S U R, S.T.

Nip 19770918 200701 1 012

@"*p&:to'

CCO)

CCO 7OLUME

JUMLAH HARGA

SELISIH BOBOT 

BERTAMBAH

BERKURANG

1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

200,000.00

0.44 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

1,000,000.00

2.20 Rp



Rp



R

1,00,000.00

3. R

?

R

?

1.00 Rp

358,719.92

0.79 Rp



Rp



34.00 Rp

12,196,477.43

26.83 Rp



Rp



4.00 Rp

3,489,762.14

7.68 Rp



Rp



1.00 Rp

242,710.42

0.53 Rp



Rp



26.00 Rp

3,654,586.43

8.04 Rp



Rp



8.00 Rp

1,051,390.51

2.31 Rp



Rp



68.00 Rp

3,139,819.29

6.91 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



CCO)

CCO 7OLUME

SELISIH

JUMLAH HARGA

BOBOT 

BERTAMBAH

BERKURANG

1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

200,000.00

0.44 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

1,000,000.00

2.20 Rp



Rp



R

1,00,000.00

3. R

?

R

?

1.00 Rp

358,719.92

0.79 Rp



Rp



34.00 Rp

12,196,477.43

26.83 Rp



Rp



4.00 Rp

3,489,762.14

7.68 Rp



Rp



1.00 Rp

242,710.42

0.53 Rp



Rp



26.00 Rp

3,654,586.43

8.04 Rp



Rp



8.00 Rp

1,051,390.51

2.31 Rp



Rp



68.00 Rp

3,139,819.29

6.91 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



4.00 Rp

1,118,833.32

2.46 Rp



Rp



2.00 Rp

190,000.00

0.42 Rp



Rp



1.00 Rp

225,000.00

0.49 Rp



Rp



20.00 Rp

140,000.00

0.31 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

750,000.00

1.65 Rp



Rp



R

2,05-,2.9-

1.-2 R

?

R

?

0.05 Rp

3,764.48

0.01 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



4.00 Rp

1,118,833.32

2.46 Rp



Rp



2.00 Rp

190,000.00

0.42 Rp



Rp



1.00 Rp

225,000.00

0.49 Rp



Rp



20.00 Rp

140,000.00

0.31 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

750,000.00

1.65 Rp



Rp



R

2,05-,2.9-

1.-2 R

?

R

?

0.05 Rp

3,764.48

0.01 Rp



Rp



1.92 Rp

200,761.44

0.44 Rp

50,190.36 Rp

(50,190.36)

10.06 Rp

163,056.62

0.36 Rp

23,005.68 Rp

(23,005.68)

0.14 Rp

135,228.30

0.30 Rp

33,807.07 Rp

(33,807.07)

1.28 Rp

133,840.96

0.29 Rp

(23,003.92) (23,003.92) Rp

23,003.92

1.33 Rp

1,253,532.58

2.76 Rp

382,530.82 Rp

(382,530.82)

58.16 Rp

4,990,128.00

10.98 Rp

(260,832.00) Rp

260,832.00

15.46 Rp

484,671.00

1.07 Rp

(136,059.00) Rp

136,059.00

1.80 Rp

726,660.00

1.60 Rp



Rp



1,500.00 Rp

4,386,937.50

9.65 Rp



Rp



13.86 Rp

621,890.98

1.37 Rp

1.00 Rp

2,500,000.00

5.50 Rp

R

15,00,9-1.5

39.32 R

R R

95,95-,--1.32 9,595,--1.00

R

R R

50,003,592.32 50,000,000.00

(69,577.69) Rp 

69,577.69

Rp



1.32 R

(1.32)

1.32 R

(1.32)

100 R

?

R

?

!a'&pa'&.........................................2015 D$"! O#&< K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

0.05 Rp

3,764.48

0.01 Rp



Rp



1.92 Rp

200,761.44

0.44 Rp

50,190.36 Rp

(50,190.36)

10.06 Rp

163,056.62

0.36 Rp

23,005.68 Rp

(23,005.68)

0.14 Rp

135,228.30

0.30 Rp

33,807.07 Rp

(33,807.07)

1.28 Rp

133,840.96

0.29 Rp

(23,003.92) (23,003.92) Rp

23,003.92

1.33 Rp

1,253,532.58

2.76 Rp

382,530.82 Rp

(382,530.82)

58.16 Rp

4,990,128.00

10.98 Rp

(260,832.00) Rp

260,832.00

15.46 Rp

484,671.00

1.07 Rp

(136,059.00) Rp

136,059.00

1.80 Rp

726,660.00

1.60 Rp



Rp



1,500.00 Rp

4,386,937.50

9.65 Rp



Rp



13.86 Rp

621,890.98

1.37 Rp

1.00 Rp

2,500,000.00

5.50 Rp

R

15,00,9-1.5

39.32 R

R R

95,95-,--1.32 9,595,--1.00

R

R R

50,003,592.32 50,000,000.00

(69,577.69) Rp 

69,577.69

Rp



1.32 R

(1.32)

1.32 R

(1.32)

100 R

?

R

?

!a'&pa'&.........................................2015 D$"! O#&< K6!4"*!4 P#"*"6" C7. A8U PUSPITA 8UL

S8AHARUDDIN

$i'&tu'

LAPORAN PEKERJAAN TAMBAH KURANG

S8AHARUDDIN

$i'&tu'



PEKERJAAN


LOKASI PEKERJAAN

: KOMPLEKS KANTOR BP3K, KEC. SOREANG

TAHUN ANGGARAN

: 2015 KONTRAK

NO.

URAIAN PEKERJAAN

HARGA SATUAN

SAT. 7OL 7OLUME UME

JUML JUMLAH AH HARG HARGA A

BOB BOBOT 

I

PEKE PEKERJ RJAA AAN N PER PERSI SIAP APAN AN / PEN PENDA DAHU HULU LUAN AN

1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

2


Rp

200,000.00

-*

1.00 Rp

200,000.00

0.44

3


Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

4


Rp

1,000,000.00

-*

1.00 Rp

1,000,000.00

2.20

R

1,00,000.00

3.

J$%#"& I II

PEKER KERJAAN JAAN SUMU UMUR BO BOR

1

!&"&bo'a" -uba" umu' $iam&t&' 6

Rp

358,719.92

m

1.00 Rp

358,719.92

0.79

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

358,719.92

m

34.00 Rp

12,196,477.43

26.83

3


Rp

872,440.54

am

4.00 Rp

3,489,762.14

7.68

4

!ipa :a*i" !;< ia. 5

Rp

242,710.42

m1

1.00 Rp

242,710.42

0.53

5

!ipa :a*i" !;< ia. 4

Rp

140,561.02

m1

26.00 Rp

3,654,586.43

8.04

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.81

m1

8.00 Rp

1,051,390.51

2.31

7


Rp

46,173.81

m1

68.00 Rp

3,139,819.29

6.91

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77



PEKERJAAN


LOKASI PEKERJAAN

: KOMPLEKS KANTOR BP3K, KEC. SOREANG

TAHUN ANGGARAN

: 2015 KONTRAK

NO.

URAIAN PEKERJAAN

HARGA SATUAN

SAT. 7OL 7OLUME UME

JUML JUMLAH AH HARG HARGA A

BOB BOBOT 

I

PEKE PEKERJ RJAA AAN N PER PERSI SIAP APAN AN / PEN PENDA DAHU HULU LUAN AN

1

!&"uu'a" a" p&"iapa" !3

Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

2


Rp

200,000.00

-*

1.00 Rp

200,000.00

0.44

3


Rp

300,000.00

-*

1.00 Rp

300,000.00

0.66

4


Rp

1,000,000.00

-*

1.00 Rp

1,000,000.00

2.20

R

1,00,000.00

3.

J$%#"& I II

PEKER KERJAAN JAAN SUMU UMUR BO BOR

1

!&"&bo'a" -uba" umu' $iam&t&' 6

Rp

358,719.92

m

1.00 Rp

358,719.92

0.79

2

!&"&bo'a" -uba" umu' $iam&t&' 5

Rp

358,719.92

m

34.00 Rp

12,196,477.43

26.83

3


Rp

872,440.54

am

4.00 Rp

3,489,762.14

7.68

4

!ipa :a*i" !;< ia. 5

Rp

242,710.42

m1

1.00 Rp

242,710.42

0.53

5

!ipa :a*i" !;< ia. 4

Rp

140,561.02

m1

26.00 Rp

3,654,586.43

8.04

6

!ipa *:'&&" !;< ia. 4

Rp

131,423.81

m1

8.00 Rp

1,051,390.51

2.31

7


Rp

46,173.81

m1

68.00 Rp

3,139,819.29

6.91

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77

10

>l&"* *t&&l 6 ? mo' baut

Rp

350,000.00

b

1.00 Rp

350,000.00

0.77

11

/i p&mompaa"

Rp

279,708.33

 am

4.00 Rp

1,118,833.32

2 .4 6

12

B&" =@! 1

Rp

95,000.00

b

2.00 Rp

190,000.00

0.42

13

to 'a" =@! 1

Rp

225,000.00

b

1.00 Rp

225,000.00

0.49

14

al& tap&

Rp

7,000.00

b

20.00 Rp

140,000.00

0.31

15


Rp

300,000.00

l* l*

1.00 Rp

300,000.00

0.66

16


Rp

7 5 0 ,0 0 0 .0 0

l*

1.00 Rp

750,000.00

1.65

R

2,05-,2.9-

1.-2

0.05 Rp

3,764.48

0.01

J$%#"& II

III

1



Rp

69,712.50

m3

8


Rp

250,000.00

u"it

2.00 Rp

500,000.00

1.10

9

='outi" (*&m&")

Rp

350,000.00

l*

1.00 Rp

350,000.00

0.77

10

>l&"* *t&&l 6 ? mo' baut

Rp

350,000.00

b

1.00 Rp

350,000.00

0.77

11

/i p&mompaa"

Rp

279,708.33

 am

4.00 Rp

1,118,833.32

2 .4 6

12

B&" =@! 1

Rp

95,000.00

b

2.00 Rp

190,000.00

0.42

13

to 'a" =@! 1

Rp

225,000.00

b

1.00 Rp

225,000.00

0.49

14

al& tap&

Rp

7,000.00

b

20.00 Rp

140,000.00

0.31

15


Rp

300,000.00

l* l*

1.00 Rp

300,000.00

0.66

16


Rp

7 5 0 ,0 0 0 .0 0

l*

1.00 Rp

750,000.00

1.65

R

2,05-,2.9-

1.-2

0.05 Rp

3,764.48

0.01

J$%#"& II

III


1


2


Rp

69,712.50

m3

a. B&i*ti"

Rp

104,563.25

m2

1.44 Rp

150,571.08

0.33

b. !&mb&*ia"

Rp

16,209.60



8.64 Rp

140,050.94

0.31

:. B&to", . 225

Rp

939,085.45

m2

0.11 Rp

101,421.23

0.22

a. B&i*ti"

Rp

104,563.25

m2

1.50 Rp

156,844.88

0.35

b. B&to", .225

Rp

939,085.45

m3

0.93 Rp

871,001.76

1.92

4


Rp

85,800.00

m1

61.20 Rp

5, 5,250,960.00

11.55

5


Rp

31,3 31,350 50.0 .000

m1

19.8 19.800 Rp

620, 620,73 730. 0.00 00

1.37 1.37

6


Rp

403,700.00

m2

1.80 Rp

726,660.00

1.60

7

!&"&la*a"

Rp

2,924.63

:m1

1,500.00 Rp

4,386,937.50

9.65

8

!&"&:ata" 'a"a to&'

Rp

44,877.25

m2

15.41 Rp

691,468.67

1.52

9


Rp

2,500,000.00

u"it

1.00 Rp

2,500,000.00

5.50

R

15,00,910.53

39.31

R

95,95-,-10.00

R

9,595,--1.00

R

50,003,91.00

R

50,000,000.00

3


J$%#"& III


M6;!$$

D4*" O#&<

P""! P%$"! K%!%6 (PPK)


100


III


1


2


Rp

69,712.50

m3

0.05 Rp

3,764.48

0.01

a. B&i*ti"

Rp

104,563.25

m2

1.44 Rp

150,571.08

0.33

b. !&mb&*ia"

Rp

16,209.60



8.64 Rp

140,050.94

0.31

:. B&to", . 225

Rp

939,085.45

m2

0.11 Rp

101,421.23

0.22

a. B&i*ti"

Rp

104,563.25

m2

1.50 Rp

156,844.88

0.35

b. B&to", .225

Rp

939,085.45

m3

0.93 Rp

871,001.76

1.92

4


Rp

85,800.00

m1

61.20 Rp

5, 5,250,960.00

11.55

5


Rp

31,3 31,350 50.0 .000

m1

19.8 19.800 Rp

620, 620,73 730. 0.00 00

1.37 1.37

6


Rp

403,700.00

m2

1.80 Rp

726,660.00

1.60

7

!&"&la*a"

Rp

2,924.63

:m1

1,500.00 Rp

4,386,937.50

9.65

8

!&"&:ata" 'a"a to&'

Rp

44,877.25

m2

15.41 Rp

691,468.67

1.52

9


Rp

2,500,000.00

u"it

1.00 Rp

2,500,000.00

5.50

R

15,00,910.53

39.31

R

95,95-,-10.00

R

9,595,--1.00

R

50,003,91.00

R

50,000,000.00

3


J$%#"& III


M6;!$$

D4*" O#&<

P""! P%$"! K%!%6 (PPK)


100



M A N S U R, S.T.

Nip 19770918 200701 1 012

@"*p&:to'

(CCO)


M A N S U R, S.T.

Nip 19770918 200701 1 012

@"*p&:to'

(CCO)

CCO 7OLUME

JUMLAH HARGA

SELISIH BOBOT 

BERTAMBAH

BERKURANG

1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

200,000.00

0.44 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

1,000,000.00

2.20 Rp



Rp



R

1,00,000.00

3. R

?

R

?

1.00 Rp

358,719.92

0.79 Rp



Rp



34.00 Rp

12,196,477.43

26.83 Rp



Rp



4.00 Rp

3,489,762.14

7.68 Rp



Rp



1.00 Rp

242,710.42

0.53 Rp



Rp



26.00 Rp

3,654,586.43

8.04 Rp



Rp



8.00 Rp

1,051,390.51

2.31 Rp



Rp



68.00 Rp

3,139,819.29

6.91 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



(CCO)

CCO 7OLUME

SELISIH

JUMLAH HARGA

BOBOT 

BERTAMBAH

BERKURANG

1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

200,000.00

0.44 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

1,000,000.00

2.20 Rp



Rp



R

1,00,000.00

3. R

?

R

?

1.00 Rp

358,719.92

0.79 Rp



Rp



34.00 Rp

12,196,477.43

26.83 Rp



Rp



4.00 Rp

3,489,762.14

7.68 Rp



Rp



1.00 Rp

242,710.42

0.53 Rp



Rp



26.00 Rp

3,654,586.43

8.04 Rp



Rp



8.00 Rp

1,051,390.51

2.31 Rp



Rp



68.00 Rp

3,139,819.29

6.91 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



4.00 Rp

1,118,833.32

2.46 Rp



Rp



2.00 Rp

190,000.00

0.42 Rp



Rp



1.00 Rp

225,000.00

0.49 Rp



Rp



20.00 Rp

140,000.00

0.31 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

750,000.00

1.65 Rp



Rp



R

2,05-,2.9-

1.-2 R

?

R

?

0.05 Rp

3,764.48

0.01 Rp



Rp



2.00 Rp

500,000.00

1.10 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



1.00 Rp

350,000.00

0.77 Rp



Rp



4.00 Rp

1,118,833.32

2.46 Rp



Rp



2.00 Rp

190,000.00

0.42 Rp



Rp



1.00 Rp

225,000.00

0.49 Rp



Rp



20.00 Rp

140,000.00

0.31 Rp



Rp



1.00 Rp

300,000.00

0.66 Rp



Rp



1.00 Rp

750,000.00

1.65 Rp



Rp



R

2,05-,2.9-

1.-2 R

?

R

?

0.05 Rp

3,764.48

0.01 Rp



Rp



1.92 Rp

200,761.44

0.44 Rp

50,190.36 Rp

(50,190.36)

10.06 Rp

163,056.62

0.36 Rp

23,005.68 Rp

(23,005.68)

0.14 Rp

135,228.30

0.30 Rp

33,807.07 Rp

(33,807.07)

1.28 Rp

133,840.96

0.29 Rp

(23,003.92) Rp

23,003.92

1.33 Rp

1,253,532.58

2.76 Rp

382,530.82 Rp

(382,530.82)

58.16 Rp

4,990,128.00

10.98 Rp

(260,832.00) Rp

260,832.00

15.46 Rp

484,671.00

1.07 Rp

(136,059.00) Rp

136,059.00

1.80 Rp

726,660.00

1.60 Rp



Rp



1,500.00 Rp

4,386,937.50

9.65 Rp



Rp



13.86 Rp

621,890.98

1.37 Rp

1.00 Rp

2,500,000.00

5.50 Rp

R

15,00,9-1.5

39.32 R

R

95,95-,--1.32

R R

9,595,--1.00 50,003,592.32

R

50,000,000.00

R

(69,577.69) Rp 

69,577.69

Rp



1.32 R

(1.32)

1.32 R

(1.32)

100 R

?

R

!a'&pa'&.........................................2015


?

0.05 Rp

3,764.48

0.01 Rp



Rp



1.92 Rp

200,761.44

0.44 Rp

50,190.36 Rp

(50,190.36)

10.06 Rp

163,056.62

0.36 Rp

23,005.68 Rp

(23,005.68)

0.14 Rp

135,228.30

0.30 Rp

33,807.07 Rp

(33,807.07)

1.28 Rp

133,840.96

0.29 Rp

(23,003.92) Rp

23,003.92

1.33 Rp

1,253,532.58

2.76 Rp

382,530.82 Rp

(382,530.82)

58.16 Rp

4,990,128.00

10.98 Rp

(260,832.00) Rp

260,832.00

15.46 Rp

484,671.00

1.07 Rp

(136,059.00) Rp

136,059.00

1.80 Rp

726,660.00

1.60 Rp



Rp



1,500.00 Rp

4,386,937.50

9.65 Rp



Rp



13.86 Rp

621,890.98

1.37 Rp

1.00 Rp

2,500,000.00

5.50 Rp

R

15,00,9-1.5

39.32 R

R

95,95-,--1.32

R R

9,595,--1.00 50,003,592.32

R

50,000,000.00

R

(69,577.69) Rp 

69,577.69

Rp



1.32 R

(1.32)

1.32 R

(1.32)

100 R

?

R

?

!a'&pa'&.........................................2015


S8AHARUDDIN

$i'&tu'

BACK UP DATA PENGEMBANGAN PEMBENIHAN / PEMBIBITAN

S8AHARUDDIN

$i'&tu'

BACK UP DATA PENGEMBANGAN PEMBENIHAN / PEMBIBITAN TAHUN ANGGARAN 2015 NO.

III

1

2

SKETSA

PERHITUNGAN


=ali =alia" a" ta" ta"a a po" po"a a*i *i ump umpa a

!a"a" a 0.30

-&ba' b 0.30

#i"i Jumla :  0.15 4.00 ,'lume -alian Tanah

&t. !o"a*i

!&mb !&mbua uata ta" "! !o" o"a a*i *i /mpa /mpa  $im&"*i Jumla !o"a*i a. B&i*ti"

b. !&mb&*ia"

:. B&to", . 225

#i"i a 0.40

0.30 4.00

Jml b*t b 4.00

C B&*i a

Jml. B* b

12.00 8.00

4.00 2.67

-&ba' : 0.30

!a"a" :

 b Jumla  4.00

#i"i : 0.40

!&" !&"&: &:o' o'a" a" -a"t -a"tai ai B&to B&to" "

&t.

Jumlah .

o&. B* 

;olum& b:

&t.

1.42 1.09 2.51 10/02

#ula"a" !oo B&&l

;olum& ab: 0.14 0/13

&t.

0.40 0.888 1.04 0.395 Jumlah Per Satu 'l'm ,'l/ T'tal

$im&"*i a b 0.30 0.30

0.30

;olum& ab: 1.92 1/

Jumla  4.00 Jumlah .

3

;olum&  ab: 0.0540 0.05

!o"a*i /mpa

!o"a*i /mpa


III

1

2

SKETSA

PERHITUNGAN



!a"a" a 0.30

-&ba' b 0.30


&t. !o"a*i


b. !&mb&*ia"

:. B&to", . 225

#i"i a 0.40

0.30 4.00

Jml b*t b 4.00

C B&*i a

Jml. B* b

12.00 8.00

4.00 2.67

-&ba' : 0.30

!a"a" :

 b Jumla  4.00

#i"i : 0.40

&t.

Jumlah .

o&. B* 

;olum& b:

&t.

1.42 1.09 2.51 10/02


;olum& ab: 0.14 0/13

&t.


$im&"*i a b 0.30 0.30

0.30

;olum& ab: 1.92 1/


3

;olum&  ab: 0.0540 0.05

!o"a*i /mpa

!o"a*i /mpa


a. B&i*ti"

$im&"*i Jumla !a"a" a 1. 60

1.63 1.00 Jml b*t b 4. 00

-&ba' : 0.20

 b Jumla  1.00 Jumlah .

BACK UP DATA

1.57

;olum& ab: 1.28 1/4

&t. !lat -a"tai

a. B&i*ti"

$im&"*i Jumla !a"a" a 1. 60

1.63 1.00 Jml b*t b 4. 00

-&ba' : 0.20

 b

1.57

Jumla  1.00

;olum& ab: 1.28 1/4

Jumlah .

&t. !lat -a"tai


SKETSA

b. B&to", .225

PERHITUNGAN

$im&"*i a b 2.00 2.00 0.35 0.34

#i"i : 0.3 0.88

Jumla  1.00 1.00 Jumlah .

4

5

;olum& ab: 1.23 0.10 1/55


!&ma*a"a b&*i *iu 40.40.3,5 u"tu 'aili" p&"ama" a" ta"a

!a"a" Jumla a b 2.60 4.00 1.72 8.00 1.60 8.00 1.50 4.00 1.40 4.00 1.20 4.00 1.20 4.00 Pan6ang T'tal

;olum& : ab 10.40 13.76 12.80 6.00 5.60 4.80 4.80 74/12

&t  #ia" =&laa' Baa =&laa' Ata* Baa #&"a Ata* $uua" Ba Ai' $esi 70/70/387

!a"a" Jumla a b 1.20 4.00 0.57 4.00 2.69 2.00 0.30 7.00 0.15 6.00 Pan6ang T'tal

;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32

&t Ata* #ia" #a"a a"a ta"a *ta" $esi 70/70/387

&t. !lat -a"tai $uua pipa


SKETSA

b. B&to", .225

PERHITUNGAN

$im&"*i a b 2.00 2.00 0.35 0.34

#i"i : 0.3 0.88


4

5

6

;olum& ab: 1.23 0.10 1/55




B&*i B&*i pla platt *amb *ambu" u"a a" " t.3 t.3.m .mm m


;olum& : ab 10.40 13.76 12.80 6.00 5.60 4.80 4.80 74/12



;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32

&t

$im&"*i a b 0.24 0.24

Jumla : 32.00 Jumlah .

BACK UP DATA

Ata* #ia" #a"a a"a ta"a *ta" $esi 70/70/387

;olum& ab: 1.800 1/40

&t. !lat ambu"a"

6


$im&"*i a b 0.24 0.24


;olum& ab: 1.800 1/40


8

SKETSA

!&" !&"&: &:at ata" a" 'a" 'a"aa to& to&''

PERHITUNGAN

A !a"a" Jumla a b 2.60 4.00 1.82 8.00 1.60 8.00 1.59 4.00 1.40 4.00 1.20 4.00 1.20 2.00 Pan6ang T'tal T'tal Penge9atan

;olum& : ab 10.40 14.56 12.80 6.36 5.60 4.80 2.40 72/ 11/54

&t  #ia" o' Baa o' Ata* B&aa #&"a Ata* $uua" Ba Ai' $esi 70/70/387 +i  lebar besi

;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32 /3; 15/42

&t  Ata* #ia" #a"a A"a #a"a a"a'a" #a"a $esi 30/30/587 +i  lebar besi A<$

B

!a"a" Jumla a b 1.20 4.00 0.57 4.00 2.69 2.00 0.30 7.00 0.15 6.00 Pan6ang T'tal T'tal Penge9atan ,'l/ T't/ Penge9atan



8

SKETSA

!&" !&"&: &:at ata" a" 'a" 'a"aa to& to&''

PERHITUNGAN


;olum& : ab 10.40 14.56 12.80 6.36 5.60 4.80 2.40 72/ 11/54


;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32 /3; 15/42


B


B2=6 U+ D212

PEMERINTAH KOTA PAREPARE DINAS PERTANIAN# KEHUTANAN# PERIKANAN DAN KELAUTAN KEGIATAN : P&N&MBANAN P&MB&NI+AN > P&MBIBI*AN

PEKERJAAN : P&MB-A*AN "-M-( B(

LOKASI: BPP BA-'I'I BA(A*. '*A PA(&PA(&

DIBUAT OLEH: 'ontraktor Peaksana CV. A-U PUSPITA -UL

S-AHRUDDIN Direkt%r DIPERIKSA OLEH: 'ons%tan "%perFisi CV. KAR-A MANDIRI KONSULTAN

M A N S U R# S.T. Inspetor DISETUJUI


B2=6 U+ D212










M A N S U R# S.T. Inspetor DISETUJUI PEJABAT PEMBUAT KOMITMEN (PPK)

MUHAMMAD ISLAH# S.P1. Nip3 1;990;1@ 200901 1 012






B2=6 U+ D212

PEMERINTAH KOTA PAREPARE DINAS PERTANIAN# KEHUTANAN# KEHUTANAN# PERIKANAN DAN KELAUTAN KEGIATAN : P&N&MBANAN P&MB&NI+AN > P&MBIBI*AN



DIBUAT OLEH: 'ontraktorPeaksana CV. A-U PUSPITA -UL


M A N S U R# S.T. Inspetor DISETUJUI P&MB-A*AN "-M-( B(


B2=6 U+ D212












P&MB-A*AN "-M-( B(






B2=6 U+ D212








B2=6 U+ D212












BACK UP DATA PENGEMBANGAN PEMBENIHAN / PEMBIBITAN








III

1

2

SKETSA

PERHITUNGAN



!a"a" a 0.30

-&ba' b 0.30


&t. !o"a*i


b. !&mb&*ia"

:. B&to", . 225

#i"i a 0.40

0.30 4.00

Jml b*t b 4.00

C B&*i a

Jml. B* b

12.00 8.00

4.00 2.67

-&ba' : 0.30

!a"a" :

 b Jumla  4.00

#i"i : 0.40


&t.

Jumlah .

o&. B* 

;olum& b:

&t.

1.42 1.09 2.51 10/02


;olum& ab: 0.14 0/13

&t.


$im&"*i a b 0.30 0.30

0.30

;olum& ab: 1.92 1/


3

;olum&  ab: 0.0540 0.05

!o"a*i /mpa

!o"a*i /mpa


III

1

2

SKETSA

PERHITUNGAN



!a"a" a 0.30

-&ba' b 0.30


&t. !o"a*i


b. !&mb&*ia"

:. B&to", . 225

#i"i a 0.40

0.30 4.00

Jml b*t b 4.00

C B&*i a

Jml. B* b

12.00 8.00

4.00 2.67

-&ba' : 0.30

!a"a" :

 b Jumla  4.00

#i"i : 0.40

&t.

Jumlah .

o&. B* 

;olum& b:

&t.

1.42 1.09 2.51 10/02


;olum& ab: 0.14 0/13

&t.


$im&"*i a b 0.30 0.30

0.30

;olum& ab: 1.92 1/


3

;olum&  ab: 0.0540 0.05

!o"a*i /mpa

!o"a*i /mpa


a. B&i*ti"

$im&"*i Jumla !a"a" a 1. 60

1.63 1.00 Jml b*t b 4. 00

-&ba' : 0.20


BACK UP DATA

1.57

;olum& ab: 1.28 1/4

&t. !lat -a"tai

a. B&i*ti"

$im&"*i Jumla !a"a" a 1. 60

1.63 1.00 Jml b*t b 4. 00

-&ba' : 0.20

 b

1.57

Jumla  1.00

;olum& ab: 1.28 1/4

Jumlah .

&t. !lat -a"tai


SKETSA

b. B&to", .225

PERHITUNGAN

$im&"*i a b 2.00 2.00 0.35 0.34

#i"i : 0.3 0.88


4

5

;olum& ab: 1.23 0.10 1/55




;olum& : ab 10.40 13.76 12.80 6.00 5.60 4.80 4.80 74/12



;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32




SKETSA

b. B&to", .225

PERHITUNGAN

$im&"*i a b 2.00 2.00 0.35 0.34

#i"i : 0.3 0.88


4

5

6

;olum& ab: 1.23 0.10 1/55






;olum& : ab 10.40 13.76 12.80 6.00 5.60 4.80 4.80 74/12



;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32

&t

$im&"*i a b 0.24 0.24


BACK UP DATA


;olum& ab: 1.800 1/40


6


$im&"*i a b 0.24 0.24


;olum& ab: 1.800 1/40


8

SKETSA

!&" !&"&: &:at ata" a" 'a" 'a"aa to& to&''

PERHITUNGAN


;olum& : ab 10.40 14.56 12.80 6.36 5.60 4.80 2.40 72/ 11/54


;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32 /3; 15/42


B




8

SKETSA

!&" !&"&: &:at ata" a" 'a" 'a"aa to& to&''

PERHITUNGAN


;olum& : ab 10.40 14.56 12.80 6.36 5.60 4.80 2.40 72/ 11/54


;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32 /3; 15/42


B


B2=6 U+ D212



LOKASI: BPP -)-N. '*A PA(&PA(&






B2=6 U+ D212



















B2=6 U+ D212








B2=6 U+ D212


















B2=6 U+ D212









B2=6 U+ D212













BACK UP DATA PENGEMBANGAN PENGEMBANGAN PEMBENIHAN / PEMBIBITAN







BACK UP DATA PENGEMBANGAN PENGEMBANGAN PEMBENIHAN / PEMBIBITAN TAHUN ANGGARAN 2015 NO.

III

1

2

SKETSA

PERHITUNGAN

B2=


=ali =alia" a" ta"a ta"a  po" po"a a*i *i umpa umpa 

!a"a" a 0.30

-&ba' b 0.30


;olum&  ab: 0.0540 0.05

&t. !o"a*i PEMERINT DINAS PER PERIKAN

!&mb !&mbua uata ta" " !o" !o"a a*i *i /mpa /mpa  $im&"*i Jumla !o"a*i !o"a*i

0.30 4.00

 b

0.30 P&N&MBANAN

a. B&i*ti"

b. !&mb&*ia"

#i"i a 0.40

Jml b*t b 4.00

C B&*i a

Jml. B* b

12.00 8.00

4.00 2.67

-&ba' : 0.30

!a"a" :

Jumla  4.00

&t.

Jumlah .

;olum& ab: 1.92 1/

o&. B* 

;olum& b:

&t.

1.42 1.09 2.51 10/02


;olum& ab: 0.14 0/13

&t.


!o"a*i /mpa

P P&MB

BPP "(&

DI 'ontr CV. A

S-

:. B&to", . 225

$im&"*i a 0.30

b 0.30

#i"i : 0.40


3


DIP

!o"a*i /mpa

'on CV. KAR-A

M

BPP "(&


III

1

2

SKETSA

PERHITUNGAN

B2=


=ali =alia" a" ta"a ta"a  po" po"a a*i *i umpa umpa 

!a"a" a 0.30

-&ba' b 0.30


;olum&  ab: 0.0540 0.05

&t. !o"a*i PEMERINT DINAS PER PERIKAN

!&mb !&mbua uata ta" " !o" !o"a a*i *i /mpa /mpa  $im&"*i Jumla !o"a*i !o"a*i

0.30 4.00

 b

0.30 P&N&MBANAN

a. B&i*ti"

b. !&mb&*ia"

#i"i a 0.40

Jml b*t b 4.00

C B&*i a

Jml. B* b

12.00 8.00

4.00 2.67

-&ba' : 0.30

!a"a" :

Jumla  4.00

&t.

Jumlah .

;olum& ab: 1.92 1/

o&. B* 

;olum& b:

&t.

1.42 1.09 2.51 10/02


;olum& ab: 0.14 0/13

&t.


!o"a*i /mpa

P P&MB

BPP "(&

DI 'ontr CV. A

S-

:. B&to", . 225

$im&"*i a 0.30

b 0.30

#i"i : 0.40


3

DIP

!o"a*i /mpa


'on CV. KAR-A

M

BPP "(&

DI 'ont CV. A

S

DIP 'on CV. KAR-A

M

a. B&i*ti"

$im&"*i Jumla !a"a" a 1.60

1.63 1.00 Jml b*t b 4.00

-&ba' : 0.20


BACK UP DATA

1.57

;olum& ab: 1.28 1/4

&t. !lat -a"tai

PEJABAT PE

MUHA Nip3 1;9

BPP "(&

DI 'ont CV. A

S

DIP 'on CV. KAR-A

M

a. B&i*ti"

$im&"*i Jumla !a"a" a 1.60

1.63 1.00 Jml b*t b 4.00

-&ba' : 0.20

 b

1.57

Jumla  1.00

;olum& ab: 1.28 1/4

Jumlah .

&t. !lat -a"tai


SKETSA

b. B&to", .225

PERHITUNGAN

$im&"*i a b 2.00 2.00 0.35 0.34

#i"i : 0.3 0.88


4

5

;olum& ab: 1.23 0.10 1/55



!a"a" Jumla a b 2.60 4.00 1.72 8.00 1.60 8.00 1.50 4.00 1.40 4.00 1.20 4.00 1.20 4.00 Pan6ang T'tal T'tal

;olum& : ab 10.40 13.76 12.80 6.00 5.60 4.80 4.80 74/12


!a"a" Jumla a b 1.20 4.00 0.57 4.00 2.69 2.00 0.30 7.00 0.15 6.00 Pan6ang T'tal T'tal

;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32



PEJABAT PE

MUHA Nip3 1;9


SKETSA

b. B&to", .225

PERHITUNGAN

$im&"*i a b 2.00 2.00 0.35 0.34

#i"i : 0.3 0.88


4

5

6

;olum& ab: 1.23 0.10 1/55




B&*i B&*i pla platt *amb *ambu" u"a a" " t.3. t.3.mm mm

!a"a" Jumla a b 2.60 4.00 1.72 8.00 1.60 8.00 1.50 4.00 1.40 4.00 1.20 4.00 1.20 4.00 Pan6ang T'tal T'tal

;olum& : ab 10.40 13.76 12.80 6.00 5.60 4.80 4.80 74/12


!a"a" Jumla a b 1.20 4.00 0.57 4.00 2.69 2.00 0.30 7.00 0.15 6.00 Pan6ang T'tal T'tal

;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32

&t

$im&"*i a b 0.24 0.24


BACK UP DATA


;olum& ab: 1.800 1/40


6

B&*i B&*i pla platt *amb *ambu" u"a a" " t.3. t.3.mm mm

$im&"*i a b 0.24 0.24


;olum& ab: 1.800 1/40


8

SKETSA

!&" !&"&: &:at ata" a" 'a" 'a"aa to& to&''

PERHITUNGAN


;olum& : ab 10.40 14.56 12.80 6.36 5.60 4.80 2.40 72/ 11/54


;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32 /3; 15/42


B




8

SKETSA

!&" !&"&: &:at ata" a" 'a" 'a"aa to& to&''

PERHITUNGAN


;olum& : ab 10.40 14.56 12.80 6.36 5.60 4.80 2.40 72/ 11/54


;olum& : ab 4.80 2.28 5.38 2.10 0.90 17/32 /3; 15/42


B


B2=6 U+ D212



LOKASI: BPP "(&AN. '*A PA(&PA(&





B2=6 U+ D212

















B2=6 U+ D212








B2=6 U+ D212


















B2=6 U+ D212








B2=6 U+ D212












BACK UP DATA







BACK UP DATA PEKERJAAN REHABILIT REHABIL ITASI ASI RUMAH JABA JABAT TAN ALIKO TAHUN ANGGARAN 2012 NO.

SKETSA

PERHITUN

POTONGAN MELINT MELI NTANG ANG

432

117 314

244

178



329

295 295

Panang

*inggi

"isi

L%as



/a8b

2. PLASTERAN DAN PENGECETAN BARU a

b

BACK UP DATA PEKERJAAN REHABILIT REHABIL ITASI ASI RUMAH JABA JABAT TAN ALIKO TAHUN ANGGARAN 2012 NO.

SKETSA

PERHITUN

POTONGAN MELINT MELI NTANG ANG

432

117 314

244

178



329

295 295

Panang

*inggi

"isi

L%as

b



/a8b

;.9!

3.49

2

33.@3

4.9!

3.49

2

1<.4@

3.49

2

29.31

3.49

2

<.;4

9.;2

1

1!.@4

1.9

2

1.!3

1.9

2

4.2!

0.3

2

0.!4

0.4<

1

@.@3

2. PLASTERAN DAN PENGECETAN BARU a SAM. KANAN DEPAN SAM. KIRI

0.4@

9.@9 SAM. C 2 RUAGAN C C 2 JENDELA LANTAI 1 0.; JENDELA LANTAI 2 2.!

JENDELA JENDEL A LANT LAN TAI 1 ATAS PINTU PIN TU 1.@1 KNOPI LANTAI 2 1;.2

Jumlah A  m! " #

DAUN JENDELA SAMPING KIRI

Jumlah $  m! " # T%TAL P&N'&$&TAN( DALAM RUA'AN RUA'AN  A)  B * $ " m! "

2#0,0#000.00 '.&0 13.,0 '&.00 1#3,0#000.00 2#0,0#000.00 3#3*0#000.00

B


I

PEK. BETON 1. Pek. Pat Pen%t%p

Dimensi Pat Pen%t%p

- or Beton Pat Pen%t%p

)%ma# Pat Pen%t%p

0.!! 2<.00

8 b#

55

Dimensi 40

)%ma#

a

b



d

0.!!

0.40

0.10

2<.00

10

- Pembesian Pat Pen%t%p

*i *inggi

Jumlah m+" # G Besi

)m. Bs

Panang

'oe:. Bs

a

b



d

10.00

4.<9

0.!2

0.<19

10.00

4

0.<9

0.<19

J9;7 P P$<99+

2'.00

,%LUM&  -g "

- Bekisting Pat Pen%t%p

Pan anang ang

m bkstg

Lebar ebar

)%m )%ma# a#

a

b



d

1.;0

1.00

0.10

2<.00

Jumlah m!" # C 1

E:0% PEK PEK. KER KERAM AMIK IK Panang rata2

Lebar rata2 )%ma#

1. Pas. Paving block 6 cm a 90 100

A

b



/

MUH. JASMIN. A Inspektor &rr!0; &rr!0; 0

E:0% &rr!0;

BACK UP DATA PEKERJAAN REHABILITASI RUMAH JABATAN ALI TAHUN ANGGARAN ANG GARAN 2012 NO.

SKETSA

PERHITUN

2 P$;8$!47< L98<> (S469!4 S9;9) Dimensi 'ay% Lbr *b

1. Pek !sen "en#ela

b

a

b

L%as

Panang

/ a 8 b

d

K9!$< J$<"$ '%sen endea

a

0.1!

0.0!

0.009!

1.
0.1!

0.0!

0.009!

0.9!

?o%me '%sen 5 M3 7

Panang

$. Pek. Da!n Pin%!

)%ma#

L%as

b



/a8b

0.;2

2.0;

1.00

1.;2

0.92

2.0;

1.00

1.!0

a

*inggi

3.00

Da%n Pint%

Jumlah  m! "#

&. Pek. Da!n "en#eal aca "!ngki%

)%ma#

L%as

b



/a8b

0.99

1.02

3.00

0.9;

0.99

0.!2

3.00

0.40

a

77 DAUN VENTILASI

52

102

Panang

DAUN JENDELA

*inggi

Da%n )endea

Jumlah  m! "# 3

PEK. PEK. LANG LANGIT IT-- LANG LANGIT IT 1. Pek. Rangka Pla'on# Besi (ollo) Dan Pek. Pla'on# G*+s!m

Panang rata

Lebar

)%ma#

L%as

a

b



/a8b

9.3@

3.@0

1.00

[email protected]

9.;0

2.2;

1.00

[email protected];

4.;!

1.;4

1.00

;.<0

3.00

1.24

1.00

3.92

RUANG RUANG DAPUR


E:0% &rr!0;


SKETSA

PERHITUN

2. Pek. Lis Pla'on# Pla'on# Gi*+s!m Panang

)%ma#

a

b

Pan

RUANG RUANG DAPUR DAPU R 11.1@

2.00

10.1;

2.00

<.@;

2.00

4.24

2.00

!.@!

2.00

2.
2.00

2.99

2.00 Jumlah m3 #

,

PEK PEK. AT ATAP 1. Pek . A%a+ Gen%eng Panang rata

Lebar

)%ma#

L%as

a

b



/a8b

2.00

1.00

1.00

2.00

2.00

2.!0

1.00

!.00

1.00

1.00

1.00

1.00

"isi

L%as

b



/a8b

3.@4

4.3

4

1<.!1

2.9<

4.3

2

11.@9

4.9!

4.3

2

20.43

1.;

4.3

4

@.19

2.@

4.3

2

12.04

1.0@

4.3

2

4.<4

!.9

4.3

3

24.!1

MES BARUGAE

,2l( ,2l( T2tal T2tal  m! " ,

PEK. PEK. PENG PENGEC ECET ETAN AN 1. Pek . Peng!+asan

LUASAN DINDIN DALAM LUASAN DINDIN LUAR ,2l( T2tal  m! "

 2. Pengece%an Din#in Dalam

Panang a

*inggi

ARAH MEMANJANG MEMANJANG

&rr!0; ?. 'A(HA MANDI(I 'N"L*AN E:0%


E:0% &rr!0;


SKETSA

PERHITUN

Panang

*inggi

"isi

L%as

b



/a8b

1.94

4.3

4

9.4@

1.;2

4.3

2

@.2<

4.3

4.3

2

[email protected];

1.34

4.3

1

!.9<

1.01

4.3

1

4.34

4.@4

4.3

1

20.@1

3.@1

2.;

2

11.0!

!.;

2.;

2

19.11

4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 2.; 2.; 2.; 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3

1 1 2 2 1 1 1 1 1 1 2 4 3 1 2 2 2 1 1

32.;0 39.2@ 1<.2! 1!.!2 ;.9< 10.11 4.;0 11.31 20.!; @.2; 3.91 9.9@ @.<4 20.;0 1;.!9 14.1; 14.1; 1!.!9 13.9<

a ARAH MEMANJANG MEMANJANG

ARAH MELINTANG MELINTANG 9.
Jumlah A  m! " # DAUN PINTU RUAGAN RUAGAN 2.90

0.;0

24.00

2.43

Jumlah B  m! " # DAUN JENDELA BELAKANG 2.!0

1.
2.00

4.13

2.!0

2.4!

2.00

<.13

1.@!

1.94

1.00

3.22

1.
0.@0

1.00

1.32

0 9<

0 <0

12 00

0 4<



E:0% &rr!0;


SKETSA

PERHITUN

$. Pengece%an Din#in L!a, Panang

*inggi

"isi

L%as

a

b



/a8b

40.;!

!.02

1

20!.!9

3@.@

!.02

1

1;4.9@

2;.21

!.02

1

14<.<3

33.32

!.02

1

1<9.29

1<.<2

1.41

1

23.43

12.2<

0.90!

2

@.<4

2.4

0.90!

2

1.<;

Jumlah A  m! " # DA PIN* DAN )&ND&LA D&PAN 2.90

1.90

1.00

4.!;

2.!0

1.
2.00

4.13

2.!!

0.99

2.00

1.;<

2.@@

1.
1.00

4.9!

1.@!

1.94

1.00

3.22

0.<0

4.00

0.4<

;.00

1.00

29.00

0.9< Dindin 'eramik 3.00

DAN PIN* DAN )&ND&LA B&LA'AN 2.90

1.90

1.00

4.!;

2.!0

1.
3.00

4.13

2.!0

2.4!

2.00

<.13

1.@!

1.94

2.00

3.22

1.
0.@0

1.00

1.32

0.9<

0.<0

1!.00

0.4<

DAN PIN* DAN )&ND&LA "AMPIN 'ANAN 2.90

0.;0

3.00

2.43 0.00 0.00 0.00

1.
0.@!

4.00

1.40



E:0% &rr!0;


SKETSA

PERHITUN

&. Pengece%an no+i #an Pla% Be%on Panang

*inggi

a

b

"isi

L%as



/a8b

40.;!

0.!3

1

21.90

3@.@

0.!3

1

20.!<

2;.21

0.!3

1

1!.4@

33.32

0.!3

1

19.<<

1<.<2

0.!3

1

@.@1

!.3

0.!3

1

2.@1

9.14

1.34

1

;.!9

9.<<

2.94

1

20.;;

<.39

<.3@

1

40.<4

12.49

4.14

1

!1.<3

Jumlah  m! " # -. Pengece%an Pla'on# Panang

Lebar

a

b

)%ma#

L%as



/a8b

PLA7%ND LUAR 40.;!

1.2

1

4;.14

3@.@

0.@

1

31.04

2;.21

1.2

1

3!.0!

33.32

1.2

1

3;.;@

1<.<2

1.2

1

1;.;4

11.<2

1.2

1

13.;4

Jumlah  m! " # PLA7%ND DALAM

A

B

E D

C

H I J

G A10

F

L

K

N

 M O

T W A1

!

"

S Q

A2 A7 A3

A8 A6

A4 A5

!.9! !.9! 4.<4 1.!2 !.9! 1.14 4.;! 2.49 <.13 11 @.;< !.@@ @.3 4.9@

3.29 3.2! 2.32 2.3! 1.;! 2.3@ 2.1; 3.!! 4.14 3.4;! 3.@2 !.9< ! 3.@<

1 1 1 1 1 1 1 1 1 1 1 1 1 1

1@.@0 1@.<; 10.9< 3.!9 11.21 2.91 10.@4 @.99 2!.3@ [email protected]! 34.23 33.@9 41.!0 [email protected]!



E:0% &rr!0;


SKETSA

PERHITUN Panang

Lebar

)%ma#

L%as

a

b



/a8b

4.0!

3.3<

1

13.<1

1.;

1.0@

1

2.0!

4.9!

4.02

1

1;.10

4.02

2.9<

1

11.10

11.@2

4.<<

1

!!.0@

1.;9

3.2<

1

<.42

<.12

4.11

1

2!.1!

4.2

4

1

1<.@0

1.@2

1.!1

1

2.9!

Jumlah B  m! " # ,2lume Penge8etan Pla92n g $at Biasah B ; 50 < * A ,2lume Penge8etan Pla92n g 8at ,ernis B ; +0 <

-. Pengece%an Da!n Pin%! Dg Ca% e,nis

D9< P4<9 Pg

Lbr Lb

%asan

a

"isi

b

 / a8b

d

0.;

1.@;

2.00

Da%n Pint% (%ang Daam 2.10

Jumlah  m! " #

-. Pengece%an Lis+lank

Panang

*inggi

a

b

"isi

L%as



/a8b

ed%ng 40.;!

0.3!

1.00

14.33

3@.@

0.3!

1.00

13.!@

2;.21

0.3!

1.00

10.22

33.32

0.3!

1.00

11.<<

1<.<2

0.3!

1.00

!.@2

11.<2

0.3<

1.00

4.1@

Jumlah  m! "#

6. Pengeca%an !sen

Dimensi 'ay% Lbr

*b

"isi Panang *eri#at



E:0% &rr!0;

BACK UP DATA PEKERJAAN REHABILITASI RUMAH JABATAN ALI TAHUN ANGGARAN ANG GARAN 2012

NO.

SKETSA

PERHITUN

Dimensi 'ay% Lbr

*b

a

b

"isi Panang *eri#at 

d

BELAKANG 0.14

0.0!

0.24

12.4!

0.14

0.0!

0.24

14.@!

0.14

0.0!

0.24

10.99

0.14

0.0!

0.24

10.99

0.14

0.0!

0.24

2.!2

2.90

0.;0

Jumlah  m! " # SAMPING KIRI 0.14

0.0!

0.24

0.00

0.14

0.0!

0.24

0.00

0.14

0.0!

0.24

10.99

0.14

0.0!

0.24

2.!2

2.90

0.;0

Jumlah  m! " # SAMPING KANAN 0.14

0.0!

0.24

@.10

0.14

0.0!

0.24

2.!2

Jumlah  m! " # ,%LUM& T%TAL  M! "


MUH. JASMIN. A Inspektor &rr!0; &rr!0;

TA

AN

L%as *ota /  8 L%as

<9.<9 32.;9 !4.<2 13.@@ 1!.@4

3.0< @.!0 1.0; @.@3

20'.,

'et.

0.00

)4

0.00

?1

0.00

)4

0.00

?1

,1.'2 1'

2!000.00 4120<20.00 9!00<20.00

0.40

8

0.10

?o%me

'et.

/ a 8 b 8  8 d 0.!9

Pat Pen%t%p "a%ran

0(15 ?o%me

'et.

/ b 8  8 d 1.!0

*%angan 6

1.!1

*%angan H

3.01 &*.2*

?o%me

'et.

/ a 8 b 8  8 d 4.;4

Pat Pen%t%p "a%ran

6(=6

%asan 'et. a 8 b 8 

SAHARUDDIN Direkt%r

OTA OTA

AN

)%ma#

L%as

e

/ 8d8e

'et.

2.00

0.02

a

3.00

0.02

b

%ma#

0.04

nit

0.12

L%as *ota

'et.

/  8 L%as

1.;2

Pint% %dang

1.!0

Pint% =

3.,3

L%as *ota

'et.

/  8 L%as

2.3<

Da%n )endea

1.20

Da%n ?entiasi

3.'

L%as *ota 'et. /  8 L%as [email protected]

BIDAN. A

[email protected];

BIDAN. B

;.<0

BIDAN. 

3.92

BIDAN. D


OTA OTA

AN

ang *ota

'et.

/a8b 22.3<

BIDAN. A

20.3@

BIDAN. B

13.9@

BIDAN. 

@.4@

BIDAN. D

11.90

BIDAN. &

!.30

BIDAN. C

!.!4

BIDAN. 

45(16

L%as *ota

'et.

/  8 L%as

2.00 !.00 1.00 *.00

.0+0(6. 1=0(45 1'21.2* L%as *ota /  8 L%as

<<.0! 23.94 40.@! 32.<@ 24.0@ ;.2; 93.!3

'et.

'ontraktor Peaksana ?. AH P"PI*A HL E:0%


OTA OTA

AN

L%as *ota

'et.

/  8 L%as 2;.;3 1<.!1 3<.;@ !.9< 4.34 20.@1 22.10

DAP(

34.22

DAP(

32.;0 39.2@ 32.!1 31.0! ;.9< 10.11 4.;0 11.31 20.!; @.2; 9.42 31.13 2!.;3 20.;0 3;.13 [email protected]@ [email protected]@ 1!.!9 13.9<

DAP( DAP(

11,%.% [email protected]

Pint%

*.32 @.2!

)1

12.2!

)2

3.22

)3

1.32

)4

! 49

?1



OTA OTA

AN

L%as *ota

'et.

/  8 L%as

20!.!9

D&PAN

1;4.9@

B&LA'AN

14<.<3

'I(I

1<9.29

'ANAN

23.43

*&(A" D&PAN

19.2;

*&(A" 'ANAN

3.3@

*&(A" B&LA'AN

&*.3 4.!;

P1 5 D&PAN 7

@.2!

)1

3.;3

)2

4.9!

)3

3.22

)4

1.@2

?1

29.00

"isi L%ar 5 Depan 7

4.!;

P1

12.3@

)1

12.2!

)2

<.44

)3

1.32

)4

<.@4

?1

9.2;

P1

0.00

)1

0.00

)2

0.00

)3

!.<1

)4



OTA OTA

AN

L%as *ota

'et.

/  8 L%as 21.90

D&PAN

20.!<

B&LA'AN

1!.4@

". 'I(I

19.<<

". 'ANAN

@.@1

*&(A" Dpn

2.@1

*&(A" ". 'I(I

;.!9

*&(A" BL'

20.;;

PLA* " . 'I(I

40.<4

PLA* ".'ANAN

!1.<3

PLA* ".'ANAN

20%.*

L%as *ota

'et.

/  8 L%as

4;.14

D&PAN

31.04

B&LA'AN

3!.0!

"AM. 'I(I

3;.;@

"AM. 'ANAN

1;.;4

*&(A" D&PAN

13.;4

'DA-'DA

1*%.10 1@.@0 1@.<; 10.9< 3.!9 11.21 2.91 10.@4 @.99 2!.3@ [email protected]! 34.23 33.@9 41.!0 [email protected]!

A B  D & C  + I ) ' L N M



OTA OTA

AN L%as *ota

'et.

/  8 L%as 13.<1

A2

2.0!

A3

1;.10

A4

11.10

A!

!!.0@

A<

<.42

A9

2!.1!

A@

1<.@0

A;

2.9!

A10

%1.,2 '03.10 1&&.,3

)%ma#

L%as

e

'et.

/ 8d8e

9.00

2<.4<

2'.,' L%as *ota

'et.

/  8 L%as 14.33

D&PAN

13.!@

B&LA'AN

10.22

". 'I(I

11.<<

". 'ANAN

!.@2

*&(A" D&PAN

4.1@

*&(A" B&LA'AN

%.*0

)%ma#

L%as

'et.



OTA OTA

AN

)%ma# e

L%as

'et.

/ 8d8e

2.00

!.;@

J1

2.00

9.13

J2

1.00

2.!@

J,

1.00

2.!@

J,

12.00

9.2<

V1

2.00

4.@<

P1

30.3%

0.00

0.00

J1

0.00

0.00

J2

1.00

2.!@

J,

4.00

2.42

V1

4.00

;.92

P1

1,.&2

4.00

9.9@

J,

44.00

2<.<1

V1

3,.3% =4(+4



BACK6U# DATA #EKER&AAN #EN-EDIAAN DAN REHABILITASI REHABILITASI ##I KOTA #ARE#ARE TAHUN ANGGARAN ' NO I

#ERHITUNGAN

SKETSA

#EKE #EKER& R&AA AAN N LAN LANT TAI KERA KERAMI MIK K

1. P%. T%%l Lanta$ -+  -+ m

.1!

a

b

1

1,./=

1,./=

7.08

11.,

11.,

.7

1

9:./'

9:./'

Ba$an Dalam

-+.=! ,.,1 ,!.--= 1/.<,= ->.+-!,

1/.++

1/.++

0.''

.1+

.1+

.'

.++

/8.0'

0.:'

L"ar 7K$r$ & Kanan

1,.>=!

1,.+

1,.+

7.'

1.>>

1.>>

.;;

1.++

/'.:7

/'.:7

L"ar 7D%0an

Pan2an

Pan2an RataFRata

L%bar a

b

L%bar RataF Rata

J"mla6

L"a#

L"a# Total

K%t.



!

1

= !-

,

Jumlah 

1!.>-=

97.7

1!.+!=, . P%. K%ram$ D$n8$n +  = m Pan2an a

b

>/-.1>/-

Pan2an RataFRata 1

T$n$ a

b

L%bar RataF Rata

J"mla6



!

L"a#

L"a# Total

-

=

1

!-

K%t. ,

=+

=+

8'

+.-

+.-

'.:

1

'.''

'.''

Ba$an Dalam

+.++

+.++

'.''

+.++

+.++

'.''

+.++

'.''

'.''

Ba$an L"ar

Jumlah  .+<

.+<

.'9

+.-

+.-

'.:'

!

'.;:

Jumlah  &*=i V<2u>e V<2u>e Tik Ker*>ik Di=i3 @ Lu*+ 6 Lu*+ K<+<3 K<+<3

'.''

Lu*+

.8

L"a# P$nt"

.8

Lu*+ K<+<3

*+%-

D$0%r$#a Ol%6

D$ B"at Ol%6

'

CV. KAR-A MANDIRI KONSULTAN

CV. A-U #US#ITA -UL

Err58'9

M A N S U R, S.T.

S-AHARUDDIN

Err:=+<

In#0%tor

D$r%t"r

Err58'9

M A N S U R, S.T.

Err:=+<

In#0%tor

S-AHARUDDIN

DUME& PERE&=A&AA&

PEKERJAAN

D$r%t"r

DUME& PERE&=A&AA&

PEKERJAAN PE&-$RA& A#R $A>AH TA&AH

LOKASI SERETAR#AT DAERAH TA PAREPARE

KEGIATAN

PR-RAM PE&#&-ATA& PE&#&-ATA& SARA& DA& PRASARA&A APARATUR

KONSULTAN PERENCANA TEKNIS

C7. MA - LAO ( IM SE7EN AL)

DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA KOTA PAREPARE 2016

=,/ MA ; LA ! #M SE,E& AL"

ANALISA HARGA SATUAN PEKERJAAN

=,/ MA ; LA ! #M SE,E& AL"

MEMO DESAIN

=,/ MA ; LA ! #M SE,E& AL"

RE RENCANA ANGGARAN BIA8A ( E-#ATA&

: PR-RAM PE&#&-ATA& SARA& DA& PRASARA&A PRASARA&A AP

PEERJAA&

: PE&-E$RA& A#R $A>AH TA&AH

LAS#

:

TA

: PAREPARE

TAHU&

: 017

NO

SERETAR#AT DAERAH TA PAREPARE

URAIAN PEKERJAAN

SATUAN

7OLUME

I

PEKE PE KERJ RJAA AAN N PERS PERSIA IAPA PAN N / PEND PENDAH AHUL ULUA UAN N

1

!apa" Nama !'o&

-*

1.00

2

Ami"i*t'a*i $a" !&lapo'a"

-*

1.00

3

obili*a*i a" !&ma*a"a" Alat Bo'

-*

1.00

II

PEK EKE ERJA RJAAN SUMU UMUR BOR BOR

1

!&"&bo'a" -uba" umu' $iam&t&' 6

m

1.00

2

!&"&bo'a" -uba" umu' $iam&t&' 5

m

89.00

3

!&mb&'*ia" !&mb&'*ia" -uba" ( i'ula*i umu' )

am

4.00

4

!&m*. E !&"aaa" !ipa
mF

2.00

5

!&m*. E !&"aaa" !ipa
mF

82.00

6

!&m*. E !&"aaa" !ipa :'&&" !;< ia. 4

mF

8.00

7

!&m*. E !&"aaa" !ipa !;< ia. 1 Outl&t !ompa

mF

199.00

8


9

u"it

2.00

='outi" (*&m&")

l*

1.00

10

>l&"* .t 3mm  ? o' Baut

b

1.00

11

/i !&mompaa"

am

4.00

12

B&" =ip 1

b

2.00

13

to 'a" =ip 1

b

1.00

14

B&to"
l*

1.00

15

!&ma*a"a" !ompa ubm&'*ibl& $&&p D&ll !ump ? A*&*o'i*

u"it

1.00

16

!&m*. E !&"aaa" R&*&'Goi' >ib&' 2m 3

u"it

2.00

17

!& ! &. =alia" !ipa

18

!&mb&'*ia" -umpu' $a" !&mbua"a"

m3

1.14

l*

1.00

REKAPITULASI RENCANA ANGGARAN BIA8A E-#ATA&

:

PR-RAM PE&#&-ATA& SARA& DA& PRASARA&A PRASARA&A AP

PEERJAA&

:

PE&-E$RA& A#R $A>AH TA&AH

LAS#

:

SERETAR#AT DAERAH TA PAREPARE

TA

:

PAREPARE

TAHU&

:

 0 17 0

NO I

JENIS PEKERJAAN PEKE PE KERJ RJAA AAN N PERS PERSIA IAPA PAN N / PEND PENDAH AHUL ULUA UAN N

II PE PEKE KER RJAAN JAAN SU SUM MUR BOR

JUMLAH DA&A PPn 10 % JUMLAH TTAL D#$ULATA& Terbilang :

Sembilan Puluh Dua Juta Lima Ratus Ribu

Disetujui Oleh, PEJABAT PEMBUAT KOMITMEN

! PP "

MUNIR MALIK,ST.,M.S.

N@!  19710913 200212 1 002

&"&taui Ol&, SEKERTARIS DAERAH KOTA PAREP

D4. ANDI MUSTA'A MAPPANGAR

Nip  1958920 198503 1 009

AB) RATUR

HARGA SATUAN (R) JUMLAH HARGA (R)

200,000.00

200,000.00

500,000.00

500,000.00

1,000,000.00

1,000,000.00

JUMLAH. A

1,-00,000.00

362,266.99

362,266.99

362,266.99

32,241,762.43

891,221.64

3,564,886.55

244,165.63

488,331.27

141,600.45

11,611,237.16

132,255.36

1,058,042.90

50,099.11

9,969,723.40

110,000.00

220,000.00

350,000.00

350,000.00

450,000.00

450,000.00

284,682.10

1,138,728.40

95,000.00

190,000.00

150,000.00

150,000.00

300,000.00

300,000.00

14,000,000.00

14,000,000.00

2,750,000.00

5,500,000.00

78,100.00

89,034.00

750,000.00

750,000.00

JUMLAH B

2,939,013.11

RAB) RATUR

JUMLAH HARGA ( R.)

1,-00,000.00

2,939,013.11

9,139,013.11 ,913,901.31 2,59-,919.92 2,500,000.00

Rupiah !a'&pa'&,

2016

Dibuat Oleh, KONSUTAN PE!EN"ANA #. MA $ AO % IM SE#EN A&

MUH. JASMIN.A, ST

it& "i"&'

RE

A

DA'TAR ANALISA 1

Gali Galian an Tana/ ana/ Bias Biasa a Se#a Se#ala lam m1m

N2

Uraian

Satuan

K2e>isien

Harga Satuan Rp("

A. TENAGA TENAGA Pekera

+

0.9!0

;0000.00

*%kang 'ay%

+

10!000.00

'epaa *%kang

+

120000.00

Mandor

+

0.02!

140000.00

Jumlah Tenaga Tenaga Ker?a Ker?a B. BAHAN

Jumlah Harga Bahan C

PERALATAN Jumlah Harga Alat

D "!mla/ 0 A  B  C  & 3ve,/eea# 4 P,o5i%

17

8D

7

Harg Harga a Satu Satuan an Pe-e Pe-er? r?aan aan  D * & "

2

9enb!a% 1m$ Be%on 9!%! ':c; 1&<- 9+a 01=-< sl!m+ 012± 012 ± 2cm

N2

Uraian

Satuan

K2e>isien


A. TENAGA TENAGA Pekera

+

1.
;0000.00

*%kang 'ay%

+

0.29!

10!000.00

'epaa *%kang

+

0.02@

120000.00

Mandor

+

0.0@3

140000.00

Jumlah Tenaga Tenaga Ker?a Ker?a B. BAHAN "emen Portand

kg

32<.000

122!.00

Pasir Beton

m3

0.!19

10!000.00

'ora Beton

m3

0.9<2

2!@000.00

Air

tr

21!.000

1!0.00



D "!mla/ 0 A  B  C  & 3ve,/eea# 4 P,o5i% 7


$

9enb 9e nb!a !a%% 1m2 1m2 Beki Bekis% s%in ing g Sloo' Sloo'

N2 A. TENAGA TENAGA

Uraian

17

Satuan

8D

K2e>isien




D "!mla/ 0 A  B  C  & 3ve,/eea# 4 P,o5i% 7


'

Harg Harga a Sat Satua uan n PePe-er er?a ?aan an ! @ pa-a pa-ai i

17

8D

Jumlah Harga Rp("

<9!00.00 3!00.00 &1#000.00 91000.00 =<1. 54.00(00

um a arga R ( 14@!00.00 2@@9!.00 33<0.00 11<20.00 1%2#3.00 3;;3!0.00 !42@!.91 1;<=<&>?.& =/!+4+(61

um a arga R (

11*#&0.00 1;;490.00 1?
PERHITUNGAN HARGA SATUAN PEKER PENGEBORAN DAN KONSTRUKSI SU I. $ia?a perasi Peralatan 1 Drilling Ring &'+#p& H! @*i !&luma* &*i" @*i !&luma* #'a"*mi*i @*i !&luma* H'oli @*i !&luma* =&a' Bo

    

a. Baa" Baa' (ola')  b. !&luma* &*i"  :. !&luma* #'a"*mi*i  . !&luma* H'oli  &. ='&a*&  . !&luma* =&a' Bo  $ia?a perasi'nal er6a Tiap Jam

 Mu+ Pump &'+#p& H! @*i !&luma* &*i"

40 ! 12 -t' 10 -t' 120 -t' 4 -t' 0 . 12 0 0 . 0 10 0 . 00 2 0 . 001 0 . 0 25 0. 001

 

40 ! 12 -t'

a !&luma* &*i"  b ='&a*&  $ia?a perasi'nal er6a Tiap Jam

0 . 0 10 0 . 0 25

5 Air Air ='m ='mpr pres ess' s'r r &'+#p& H! @*i !&luma* &*i" @*i !&luma*
  

120 ! 30 -t' 12 -t'

 

0 . 1 20 0 . 010

     

40 ! 10 -t' 12 -t' 120 -t' 1 4 -t'

     

 

12 -t' 1

 

 

120 -t' 30 -t'

 

: !&luma*
   

Baa" Baa' !&luma* &*i" !&luma* =a'a" !&luma* #'a"*mi*i ='&a*& $ia?a perasi'nal er6a Tiap Jam

7 -ene -enera rat' t'rr * -ense -enset t &'+#p& H! @*i !&luma* &*i"

0 . 0 50



12 -t'



    

90 ! 12 -t' 4 -t' 10 -t' 1 

    

  

45 -t' 12 -t' 1

  

90 ! 12 -t' 4 -t' 10 -t' 0 . 1 20 0 . 050 0 . 0 02 0 . 0 02 0.025

 

45 ! 12 -t'

a Baa" Baa'  b !&luma* &*i"  : ='&a*&  $ia?a perasi'nal er6a Tiap Jam

0 . 1 20 0 . 010 0 . 02 5

##/ Upah Pers'nil Pemb'ran Per Shie@ 1 $ia?a perasi'nal perasi'nal Pers'nil Pers'nil Pemb'r Pemb'ran an a $'ill&'  b A*i*t&" $'ill&'  : &a"i   D&&'  & #& #&"aa !&mba"tu+H&lp&'   $'iG&'+Op&'ato'  Upah 1 Shie@ !4 Jam )er6a" Upah Tiap Jam er6a 

 $ia?a Pem'mpaan U6i a $'iG&'+Op&'ato' b &a"i : #&"aa !&mba"tu+H&lp&' Upah 1 Shie@ !4 Jam )er6a" Upah Tiap Jam er6a

   

1 .0 0 1.00 1 .0 0 1 .0 0 4 .0 0 1.00

     

1 O' 1 O' 1 O' 1 O' 1 O' 1 O'

1 Shie@ *4 Jam )er6a

1.00 1.00 2.00

+

  

1 Shie@ *4 Jam )er6a

### Perhitungan perasi Pe)er6aan Per Jam 1 !&&'aa" !&mbo'a" !aa &ala >o'ma*i 2 !&&'aa" !&ma*a"a" a" !&":abuta" !ipa 3 !&&'aa" !&":u:ia" umu' (Ai'
     

(#ab&l 1) (#ab&l 2) (#ab&l 3) (#ab&l 4) (#ab&l 5)

+

    

#, Perhitungan Harga Satuan Pe)er6aan 1 !&&'aa" !&"&bo'a" !ilot Hol& Ø 6" Biaa Op&'a*i !&&'aa" !&"&bo'a"  &alama" 0 &t&' *+ 3 &t&'  1.200 &t&'+ Jam Biaa !&' &t&'  1 .0 0 + 1,200  OG&' H&a E !'oit 10% Harga Satuan Pe)er6aan 2 !&&'aa" !&"&bo'a" !ilotHol& Ø 5"  &alama" 3 &t&' *+ 50 &t&' Biaa !&' &t&'

 

1.200 &t&'+ Jam 1 .0 0 + 1.200 

OG&' H&a E !'oit Harga Satuan Pe)er6aan

10%

3 !&&'aa" R&ami" Ø 200mm  &alama" 0 &t&' *+ 50 &t&'  2.00 &t&'+ Jam Biaa !&' &t&'  1 .0 0 + 2,00  OG&' H&a E !'oit 10% Harga Satuan Pe)er6aan  &alama" 50 &t&' *+ 100 &t&'  1.850 &t&'+ Jam Biaa !&' &t&'  1 .0 0 + 1,85  OG&' H&a E !'oit 10% Harga Satuan Pe)er6aan

4 !&&'aa" !&&'aa" !&"&ia !&"&ia+!&m +!&ma*a"a a*a"a" " !ipa !&' &t&' Biaa Op&'a*i !&&'aa" !&ma*a"a" !ipa !&'i'aa" &:&pata" Rata'ata !&ma*a"a" !ipa Ø 5+m Ha'a !ipa !G: Ø 5" /m

 1  0.35   1  1.00  Jumlah Harga8 Tenaga +an $ahan er Hea+ B Pr'@it 10% Harga Satuan Pe)er6aan

!&ma*a"a" !ipa Ø 4+m Ha'a !ipa !G: Ø 4" /m


!&ma*a"a" !ipa Ø 4+m Ha'a !ipa &:'&&" !G: Ø 4" /m


!&ma*a"a" !ipa Ø 1+m Ha'a !ipa !G: Ø 1" /m


7 Pen9u9ian Su Sumur !>ater Je Jetting"

: 18  0.25  Jumlah Harga8 Tenaga +an $ahan er Hea+ B Pr'@it 10% Harga Satuan Pe)er6aan

2 Deel'pment !Air ='mpress'r"

: 16  0.25  Jumlah Harga8 Tenaga +an $ahan er Hea+ B Pr'@it 10% Harga Satuan Pe)er6aan

; Pem'mpaan U6i

: 1  1 .5 0  Jumlah Harga8 Tenaga +an $ahan

er Hea+ B Pr'@it Harga Satuan Pe)er6aan

10%

AAN UR

Rp Rp Rp Rp Rp Rp

14,000.00 14,000.0 0 15,900.00 15,900.00 15,900.00 30,000.00 15,900.00 Jumlah

Rp Rp Rp Rp Rp Rp Rp

67,200.00 1,590.00 381.60 1,908.00 750.00 63.60 ;1845/0

Rp Rp

15,900.00 Rp 30,000.00 Rp Jumlah Rp

1,908.00 750.00 8274/00

Rp Rp

14,000.00 Rp 15,900.00 Rp

201,600.00 4,770.00

Rp

15,900.00 Rp Jumlah Rp

9,540.00 17810/00

Rp Rp Rp Rp Rp

14,000.00 15,900.00 15,900.00 15,900.00 30,000.00 Jumlah

Rp Rp Rp Rp Rp Rp

151,200.00 9,540.00 127.20 318.00 750.00 121857/0

Rp Rp Rp

14,000.00 15,900.00 30,000.00 Jumlah

Rp Rp Rp Rp

75,600.00 1,908.00 750.00 ;4874/00

Rp Rp Rp Rp Rp Rp

120,000.00 Rp 90,000.00 Rp 120,000.00 Rp 120,000.00 Rp 90,000.00 Rp 120,000.00 Rp Jumlah Rp Rp 3278000/00 Rp

60,000.00 45,000.00 60,000.00 60,000.00 180,000.00 60,000.00 3278000/00 74817/00

Rp 120,000.00 Rp Rp 120,000.00 Rp Rp 90,000.00 Rp Jumlah Rp Rp 308000/00 Rp

120,000.00 120,000.00 180,000.00 308000/00 78700/00

..... ....... .... ..... ..... .... .... ..... ..... .... ..... ....... .... ..... ..... .... .... ..... ..... .... ..... ....... .... ..... ..... .... .... ..... ..... .... ..... ....... .... ..... ..... .... .... ..... ..... .... ..... ....... .... ..... ..... .... .... ..... ..... ....

Rp Rp Rp Rp Rp

395,2 395,200 00.3 .366 169,9 169,910 10.7 .744 437,3 437,336 36.0 .077 172,5 172,534 34.6 .600 180,0 180,044 44.7 .777

Rp 395,200.36 Rp Rp Rp

329,333.63 32,933.36 52822/

Rp 395,200.36 Rp

329,333.63

Rp Rp

32,933.36 52822/

Rp 395,200.36 Rp Rp Rp

197,600.18 19,760.02 1;8520/0

Rp 395,200.36 Rp Rp Rp

213,621.81 21,362.18 53843/00

Rp 169,910.74 Rp Rp 162,500.00 Rp Rp Rp Rp

59,468.76 162,500.00 221,968.76 22,196.88 244,165.63

Rp 169,910.74 Rp Rp 86,250.00 Rp Rp Rp Rp

42,477.68 86,250.00 128,727.68 12,872.77 141,600.45

Rp 169,910.74 Rp Rp 86,250.00 Rp Rp Rp Rp

33,982.15 86,250.00 120,232.15 12,023.21 132,255.36

Rp 169,910.74 Rp Rp 11,562.50 Rp Rp Rp Rp

33,982.15 11,562.50 45,544.65 4,554.46 50,099.11

Rp 180,044.77 Rp Rp Rp Rp

810,201.48 810,201.48 81,020.15 891,221.64

Rp 437,336.07 Rp Rp Rp Rp

1,749,344.29 1,749,344.29 174,934.43 1,924,278.72

Rp 172,534.60 Rp Rp

258,801.90 258,801.90

Rp Rp

25,880.19 284,682.10

LAMP#RA& TA$EL

PERH#TU&-A&  Tabel C1 Pe)er6aan Pemb'ran Pa+a Segala ('rmasi &'

Uraian Pe)er6aan Drilling

#

$#AA LA&-SU&-

1.

Biaa !& !&mili  !&"u*uta"

2.

Mu+ Pump

11,574.07

5 , 7 8 7 .0 4

 Op&'a*i !&'alata"

71,893.20

2,658.00

/pa Op&'ato'

58,125.00

='mp

Biaa Op Op&'a*i

3.

Bia Biaaa !&m&lia lia'a 'aa" a"

##

$#AA TA LA&-SU& 20% Biaa la"*u"

28,318.45

1 , 6 8 9 .0 1

Jumlah

12810/;5

108153/03

Tabel C Pe)er6aan Pemasangan +an Pen9abutan Pipa &'

Uraian Pe)er6aan

I

BIA'A AN(SUN(

1.


2.

3.

Drilling

11,574.07

Biaa Op Op&'a*i  Op&'a*i !&'alata"

71,893.20

/pa Op&'ato'

58,125.00


Mu+ Pump

='mp

II

BIA' IA'A TAK AN AN(SUN SUN(

 20% Biaa la"*u"

28,318.45

Jumlah

12810/;5

Tabel C5 Pe)er6aan Pen9u9ian Sumur !Air ='mpress'r" &'

Uraian Pe)er6aan

I

BIA'A AN(SUN(

1.


2.

Drilling

Mu+ Pump

='mp

11,574.07

Biaa Op Op&'a*i  Op&'a*i !&'alata"

71,893.20

/pa Op&'ato'

58,125.00

3.


II


 20% Biaa la"*u"

28,318.45

Jumlah

12810/;5

2



Tabel C3 Pe)er6aan Pem'mpaan U6i &'

Uraian Pe)er6aan Drilling

I

BIA'A AN(SUN(

1.


2.

Biaa Op Op&'a*i  Op&'a*i !&'alata" /pa Op&'ato'

3.


II


Mu+ Pump

='mp

 20% Biaa la"*u" Jumlah

Tabel C7 Pe)er6aan Pen9u9ian Sumur !>ater Jetting" &'

Uraian Pe)er6aan

I

BIA'A AN(SUN(

1.


2.

Drilling

Mu+ Pump

11,574.07

5 , 7 8 7 .0 4

 Op&'a*i !&'alata"

71,893.20

2,658.00

/pa Op&'ato'

58,125.00

Biaa Op Op&'a*i

3.


II


 20% Biaa la"*u"

28,318.45

1 , 6 8 9 .0 1

Jumlah

12810/;5

108153/03

='mp

PERAS# PEERJAA& PERJAM

$ia?a Tiap Jam Juml ress'r

Tru9)

Pumping Test

-enerat'r P'ma

14,467.59

Mata $'r

2,893.52

161,935.20

35,280.56

578.70

118245/57

583;/

$ia?a Tiap Jam ress'r

Tru9)

Pumping Test

-enerat'r P'ma

Mata $'r

Juml


Tru9)

Pumping Test

-enerat'r P'ma

Mata $'r

Juml

6,944.44

5,910.00

4,570.89 ;837/55

$ia?a Tiap Jam Juml ress'r

Tru9)

Pumping Test

-enerat'r P'ma

13,020.83

78,258.00 52,500.00

Mata $'r

10,500.00

18,255.77

258000/00

108753/20


Tru9)

Pumping Test

-enerat'r P'ma

Mata $'r

Juml

ah Rp

34,722.22

36,486.40 58,125.00

65,866.72 7800/52

ah Rp

11,574.07

71,893.20 58,125.00

28,318.45 2810/;3

ah Rp

18,518.52   87,803.20 58,125.00     72,889.34 5;8552/0;

ah Rp

13,020.83

78,258.00 52,500.00

28,755.77 ;8753/20

ah Rp

17,361.11

74,551.20 58,125.00

30,007.46 408033/;;

BIA8A PEN8USUTAN PERALATAN

1. &*i" Bo'

2. u !ump

3. #'u:

4. =&"& =&"&'a 'ato to'+ '+=& =&"* "*&t &t

5. ata ata Bo' Bo' & &al alaa /u /u'a 'a" "

6. -oi"

7.
8

8

8

8

8

8

8















30

30

30

30

30

30

30



1 12



6

#au"



1 12



6

#au"



1 12



6

#au"



1 12



6

#au"



1 12



6

#au"



1 12



6

#au"



1 12



6

#au"

Rp 200,000,000.00

Rp 100,000,000.00

Rp 250,000,000.00

Rp 225,000,000.00

Rp

50,000,000.00

Rp

75,000,000.00

Rp 120,000,000.00

Rp

1187;3/0;

Rp

78;4;/03

Rp

13832;/7

Rp

15800/45

Rp

845/7

Rp

38530/4

Rp

2833/33

DA'TAR HARGA SATUAN BAHAN DAN UPAH KERJA TAHUN 201 20 1

NO

URAIAN

SATUAN

HARGA

A. HARGA BAHAN

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Batu &'a !a*i' !a*a" Ø 1 i":i  4 m Ø 4 i":i  4 m Ø 5 i":i  4 m

Bottom !lu ia. 4 "ip+B&" =@! 1 to 'a" =@! 1 R&*&'Goi' >ib&' 2m3 >l&"* .t 3mm  ? o' Baut !ompa ubm&'*ibl& $&&p D&ll !ump ? A*&*o'i*

+b +m3 +m1 +m1 +m1 +b +b +b +b +b +b + lt ' + lt ' +

1 2 3 4 5 6

ola' @"u*t'i !&luma* ='&a*& B. UPAH TENAGA KERJA !&&'a #ua" &pala #ua" a"o' &a"i Op&'ato'

7

!&mba"tu Op&'ato'

+'

+' +' +' +' +' +'

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

600.00 105,000.00 11,562.50 86,250.00 162,500.00 110,000.00 95,000.00 150,000.00 2,750,000.00 450,000.00 14,000,000.00 14,000.00 15,900.00 30,000.00

Rp Rp Rp Rp Rp Rp Rp

90,000.00 105,000.00 120,000.00 140,000.00 120,000.00 120,000.00 90,000.00

RAB SUMUR BOR.xlsx

Recommend Documents