RENCANA ANGGARAN BIAYA RUMAH TYPE 45 PROJECT
: PE P EMBANGUNAN RUMAH TIMGGAL
DI TANGGAL
: 10 MARET 2014
NO.
KETERANGAN
VOLUME
HARGA SATUAN (Rp
I
PEKERJAAN PERSIAPAN : 1 Pembersihan lapangan
1.00 LS
1,500,000
38.00 m'
17,500
3 Direksikee !an gu!ang ker"a
1.00 LS
800,000
# $obilisasi % !emobilisasi.
1.00 LS
5,000,000
5 Lisril ker"a, air ker"a !ll
1.00 LS
2,000,000
27.18 m3
50,000
3
75,000
3 rugan pasir !i bawah pon!asi ) 5 *m
3
2.27 m
85,000
# Penimbunan kembali
1.00 LS
33+,750
2.70 m3
500,000
2 La L anai ker"a pon!asi *or 135 ) 5 *m
3
2.27 m
500,000
5 -or Pon!asi menerus ( 20 bau koral
27.18 m3
500,000
1 Sloo/ 15 20 *m
2.27 m3
2,00,000
2 olom prakis
1.17 m3
3,000,000
3
3,000,000
#
3,000,001
2 Pengukuran bouwplan bangunan.
II
PEKERJAAN TANAH ! URUGAN : 1 &alian anah pon!asi. 2 rugan anah ( pema!aan !i bawah lanai ) 30 *m.
III.
PEKERJAAN PONDASI : 1 Lanai !asar *or 135 ) 5 *m.
IV.
1+.## m
PEKERJAAN BETON BERTULANG :
3 ing balok. # -or konopi
2.27 m 1.00 m
NO.
KETERANGAN
VOLUME
HARGA SATUAN (Rp
V.
VI.
VII.
PEKERJAAN PASANGAN : 1 Pasang !in!ing b.baa 142 bau 1 #
283.13 m2
70,000
2 Pleseran 1 #
5.25 m2
35,000
1 iik lampu ( saklar bro*o san!ar!.
7.00 k
170,000
2 iik sop konak ( sop konak bro*o san!ar!.
3.00 k
170,000
3 Swi* bo
1.00 un
00,000
3.00 k
150,000
2 Pipa P6- 3 u4 air hu"an e.n9ilon :pe !.
12.00 m'
35,000
3 Pipa P6- 3 u4 air kooran e.n9ilon :pe !.
12.00 m'
35,000
# Pipa P6- # u4saluran kooran e. n9ilon :pe !
12.00 m'
50,000
5 ;lbow, soke, ee !ll u4 sambungan insalasi air
1.00 LS
500,000
1.00 un
120,000
7 Sepi*ank
1.00 un
3,000,000
1 osen P"1 ( 1 pinu.
1.00 un
2,200,000
2 osen P2 ( 1 pinu
3.00 un
1,500,000
3 Pinu k. man!i p9*.
1.00 un
350,000
# osen =1 ( 1 !aun.
1.00 un
00,000
5 osen =2 ( 2 !aun.
3.00 un
+00,000
#.00 se
150,000
12.00 bh
25,000
3 ;ngsel n:lon 3 u4 "en!ela.
8.00 bh
20,000
# &ren!el anik u4 "en!ela
7.00 bh
10,000
5 arikan "en!ela anik
7.00 bh
10,000
PEKERJAAN INSTALASI LISTRIK :
PEKERJAAN INSTALASI AIR"SANITARY : 1 iik air bersih e. $aspion aw.
VIII
IX
PEKERJAAN KOSEN# PINTU DAN JENDELA :
PEKERJAAN ALAT PENGGANTUNG ! KUNCI 1 un*i pinu san!ar! 2 ;ngsel n:lon # u4 pinu.
NO.
KETERANGAN
VOLUME
HARGA SATUAN (Rp
X
PEKERJAAN ATAP : 1 angka aap ba"a ringan
80.00 $2
185,000
2 Pasang aap Span!ek ) 35 mm.
80.00 m2
75,000
.00 m
55,000
3 abung span!ek.
XI.
PEKERJAAN KERAMIK : 1 Pasang keramik lanai
XII
#5.00 $2
185,000
2 Pasang keramik k, man!i
1.00 un
3,500,000
3 Pasang *lose !u!uk
1.00 un
1,250,000
#5.00 $2
85,000
1 -a !in!ing
5.25 $2
17,500
2 -a pla/on!
#5.00 $2
17,500
PEKERJAAN PLA$OND : 1 Pasang pla/on! g:psumbor! ) + mm
XIII
PEKERJAAN CAT
REKAPITULASI : I
P;;=>>? P;?D>@L>? ..................................................................................A
II
P;;=>>? >?>@ % &>? ..................................................................................A
III.
P;;=>>? PB?D>S .................................................................................................A
IV.
P;;=>>? <;B? <;L>?&
V
P;;=>>? P>S>?&>? ...........................................................................................A..
VI
P;;=>>? ?S>L>S LS ..................................................................................A
VII
P;;=>>? ?S>L>S > <;S@ % BB ............................................................A
VIII.
P;;=>>? BS;?, P? D>? =;?D;L> .................................................................A
IX.
P;;=>>? >L> P;?&&>??& % ?- ...............................................................A
X
P;;=>>? >>P ....................................................................................................A..
XI
P;;=>>? ;>$ ....................................................................................................A..
XII
P;;=>>? PL>CB?D ....................................................................................................A..
XIII
P;;=>>? -> ....................................................................................................A..
=$L>@ ......................................A DIBULATKAN ..............................A
?<
@arga ersebu !iaas belum ermasuk segala benuk pa"ak ppn, pph, !an imb !ll. peker"aan ambah4kurang akan !iperhiungkan kemu!ian . pemasukan api PL?, PD>$, &as ?egara !ll.
JUMLAH (Rp
1,500,000 5,000 800,000 5,000,000 2,000,000 +,+5,000
1,35+,000 1,#58,000 1+2,525 33+,750 3,3#+,275
1,350,000 1,132,500 13,5+0,000
1,072,500 5,88+,000 3,510,000 ,7+5,000 3,000,001
19,194,001
JUMLAH (Rp 1+,818,750 1+,818,750
3+,37,500
1,1+0,000 510,000 00,000
2,300,000
#50,000 #20,000 #20,000 00,000 500,000 120,000 3,000,000
5,510,000
2,200,000 #,500,000 350,000 00,000 2,700,000
10,350,000
00,000 300,000 10,000 70,000 70,000
JUMLAH (Rp
1#,800,000 ,000,000 330,000
21,130,000
8,325,000 3,500,000 1,250,000
13,075,000
3,825,000
3,825,000
+,+0+,375 787,500
10,+,875
p
+,+5,000
p
3,3#+,275
p
1,072,500
p
1+,1+#,001
p
3+,37,500
p
2,300,000
p
5,510,000
p
10,350,000 =$L>@
p
21,130,000
p
13,075,000
p
3,825,000
p
10,+,875
p
155,105,151
Rp
15%#&00#000
$e!an, 10 $>; 201# @orma kami,