ANALISA HARGA SATUAN (SNI 2013) PEKERJAAN TANAH A.2.3.1.1. Penggalian 1 m3 tanah ia!a !e"alam 1 m N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
Pekerja
L .0 1
OH
0 .7 5
8 2 ,0 0 0 . 0 0
6 1 ,5 0 0 .0 0
Mandor
L .0 4
OH
0 .0 2 5
110,000.00
2 2,,750.00
TENAGA
JUMLAH TENAGA E!JA E!JA "
J%mlah Ha$ga Ha$ga (R)
K#"e
64,250.00
"AHAN JUMLAH HA!GA "AHAN
#
PE!AL ATAN JUMLAH HA!GA ALAT ALAT
$
J% J %&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
6 4 ,2 5 0 .0 0 10 - $
6 ,4 2 5 .0 0 7 0 ,6 7 5 . 0 0
A.2.3.1.'. Peng%$%gan emali 1 m3 galian tanah Pen/%r%/an ke&a'3 ke&a'3 1 & /a'3an d3(3%n/ dar3 1 ka'3 dar3 koe3en koe3en ekerjaan /a'3an
N# A
U$aian
K#"e
Sat%an
Pekerja
L .0 1
OH
Mandor
L .0 4
OH
Ha$ga Sat%an (R)
K#e&!ien
J%mlah Ha$ga Ha$ga (R)
TENAGA 0.5
8 2 ,0 0 0 .0 0
0 .0 5 0
110,000.00
JUMLAH TENAGA E!JA E!JA "
"AHAN
#
PE!AL ATAN
4 1 ,0 0 0 . 0 0 5 5,,500.00 46,500.00
JUMLAH HA!GA "AHAN
JUMLAH HA!GA ALAT ALAT $
J% J %&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
4 6 ,5 0 0 .0 0 10 - $
4 ,6 5 0 .0 0 5 1 ,1 5 0 . 0 0
A.2.3.1.11. Peng%$%gan 1 m3 "engan a!i$ %$%g N# A
U$aian
K#"e
Sat%an
Pekerja
L.01
OH
Mandor
L.04
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA 0.
82,000.00
0.01
110,000.00
JUMLAH TENAGA TENAGA E!JA E!JA "
J%mlah Ha$ga (R) 24,600.00 1,100.00 25,700.00
"AHAN Pa3r %r%/
1.2
7,800.00
JUMLAH HA!GA HA!GA "AHAN "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
88,560.00 88,560.00
JUMLAH HA!GA HA!GA ALAT ALAT 114,260.00 10 - $
11,426.00 125,686.00
A.2.3.1.11. S%l.A Peng%$%gan 1 m3 "engan tanah %$%g N# A
U$aian
K#"e
Sat%an
Pekerja
L.01
OH
Mandor
L.04
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA 0.
82,000.00
0.01
110,000.00
JUMLAH TENAGA TENAGA E!JA E!JA "
24,600.00 1,100.00 25,700.00
"AHAN Tana( Tana( 3&%n
1.2
46,125.00
JUMLAH HA!GA HA!GA "AHAN "AHAN #
J%mlah Ha$ga (R)
55,50.00 55,50.00
PE!ALATAN JUMLAH HA!GA HA!GA ALAT ALAT
$
J% J %&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
81,050.00 10 - $
8,105.00 89,155.00
A.2.3.1.10 Pema"atan tanah 1 m3 tanah ( e$ 20 *m) N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
J%mlah Ha$ga (R)
TENAGA Pekerja
L.01
OH
0.5
82,000.00
41,000.00
Mandor
L.04
OH
0.05
110,000.00
5,500.00
JUMLAH TENAGA TENAGA E!JA E!JA "
"AHAN
#
PE!ALATAN
46,500.00
JUMLAH HA!GA HA!GA "AHAN "AHAN
JUMLAH HA!GA HA!GA ALAT ALAT $
J% J %&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
46,500.00 10 - $
4,650.00 51,150.00
PEKERJAAN P+N,ASI A.3.2.1.2. Pema!angan 1 m3 #n"a!i at% elah *am%$an 1SP - PP N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ T%kan/ "a% "a%
1.5
82,000.00
12,000.00
L.02
OH
0.75
98,000.00
7,500.00
ea'a T%kan/
L.0
OH
0.075
12 125,000.00
9,75.00
Mandor
L.04
OH
0.075
110,000.00
JUMLAH TENAGA TENAGA E!JA E!JA "
8,250.00 214,125.00
"AHAN "a% e'a(
&
1.2
184,500.00
221,400.00
e&en Por'and
/
16
1,400.00
228,200.00
Pa3r Paan/
&
0.52
15,750.00
79,950.00
JUMLAH HA!GA HA!GA "AHAN "AHAN #
J%mlah Ha$ga (R)
529,550.00
PE!ALATAN JUMLAH HA!GA HA!GA ALAT ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
74,675.00 10 - $
74,67.50 818,042.50
A.3.2.1.'. Pema!angan 1 m3 at% #!#ng (anstamping (anstamping)) N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja
L.01
OH
0.78
82,000.00
6,960.00
L.02
OH
0.9
98,000.00
8,220.00
ea'a T%kan/
L.0
OH
0.09
12 125,000.00
4,875.00
Mandor
L.04
OH
0.09
110,000.00
T%kan/ T%kan/ "a% "a%
JUMLAH TENAGA TENAGA E!JA E!JA "
J%mlah Ha$ga (R)
4,290.00 111,45.00
"AHAN "a% e'a(
&
Pa3r %r%/
&
1.2
110,700.00
0.42
7,800.00
JUMLAH HA!GA HA!GA "AHAN "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
12,840.00 1,881.60 164,721.60
JUMLAH HA!GA HA!GA ALAT ALAT 276,066.60 10 - $
27,606.66 0,67.26
A.3.2.1.11. Pema!angan 1 m3 #n"a!i !%m%$an/ "iamete$ 100 *m N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
J%mlah Ha$ga (R)
TENAGA Pekerja T%kan/ T%kan/ "a% "a%
2 .4
82,000.00
196,800.00
L.02
OH
0.8
98,000.00
78,400.00
ea'a T%kan/
L.0
OH
0.08
98,000.00
7,840.00
Mandor
L.04
OH
0.119
110,000.00
1 1,090.00
JUMLAH TENAGA TENAGA E!JA "
296,10.00
"AHAN "a% e'a(
&
0.45
184,500.00
8,025.00
e&en Por'and
/
194
1,400.00
271,600.00
Pa3r "eon
&
0.12
15,750.00
47,970.00
er3k3'
&
0.468
15,750.00
71,955.00
JUMLAH HA!GA HA!GA "AHAN "AHAN #
474,550.00
PE!ALATAN JUMLAH HA!GA HA!GA ALAT ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
770,680.00 10 - $
77,068.00 847,748.00
PEKERJAAN ET+N A. A..1.1.. em%at 1 m3 lantai e$a et#n m%t% 4* 5 6/ Pa (K 100)/ !l%m (378) *m/ 9:* 5 0/;6 N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
J%mlah Ha$ga (R)
TENAGA Pekerja T%kan/ T%kan/ "a% "a%
L.01
OH
1 .2
82,000.00
98,400.00
L.02
OH
0.2
98,000.00
19,600.00
ea'a T%kan/
L.0
OH
0.02
12 125,000.00
2,500.00
Mandor
L.04
OH
0.06
110,000.00
6,600.00
JUMLAH TENAGA TENAGA E!JA "
127,100.00
"AHAN e&en Por'and
k/
20
1,400.00
2 22,000.00
Pa3r "eon
k/
89
109.82
98 98,070.54
k/
1027
11.89
116,96.89
200
:
er3k3' )Mak 0 &&+ A3r
L3er
JUMLAH HA!GA HA!GA "AHAN "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
: 57,04.42
JUMLAH HA!GA HA!GA ALAT ALAT 664,14.42 10 - $
66,41.44 70,547.87
A. A..1.1.<. em%at 1 m3 et#n m%t% 45 1/< Pa (K 16<)/ !l%m (12 = 2) *m/ 9:* 5 0/88 N# A
U$aian
Ha$ga Sat%an (R)
K#"e
Sat%an
K#e&!ien
L.01
OH
1.65
J%mlah Ha$ga (R)
TENAGA Pekerja T%kan/ "a%
82,000.00
15,00.00
L.02
OH
0.275
98,000.00
26,950.00
ea'a T%kan/
L.0
OH
0.028
125,000.00
,500.00
Mandor
L.04
OH
0.08
110,000.00
JUMLAH TENAGA E!JA "
"AHAN e&en Por'and
k/
26
1,400.00
456,400.00
Pa3r "eon
k/
760
109.82
8,464.29
k/
1029
11.89
117,191.67
215
:
er3k3' )Mak 0 &&+ A3r
L3er
JUMLAH HA!GA "AHAN #
9,10.00 174,880.00
: 657,055.95
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
81,95.95 10 - $
8,19.60 915,129.55
A..1.1.6. em%at 1 m3 et#n m%t% 45 1'/3 Pa (K 22<)/ !l%m (12 = 2) *m/ 9:* 5 0/<; N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
J%mlah Ha$ga (R)
TENAGA Pekerja T%kan/ "a%
L.01
OH
1.65
82,000.00
15,00.00
L.02
OH
0.275
98,000.00
26,950.00
ea'a T%kan/
L.0
OH
0.028
125,000.00
,500.00
Mandor
L.04
OH
0.08
110,000.00
9,10.00
JUMLAH TENAGA E!JA "
"AHAN e&en Por'and
k/
Pa3r "eon er3k3' )Mak 0 &&+ A3r
71
1,400.00
k/
698
109.82
76,655.6
k/
1047
11.89
119,241.67
215
:
L3er
JUMLAH HA!GA "AHAN #
174,880.00 519,400.00
: 715,297.02
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
890,177.02 10 - $
89,017.70 979,194.7
A..1.1.16a Peme!ian 10 g "engan e!i %li$ N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "e3
0.07
82,000.00
5,740.00
L.02
OH
0.07
98,000.00
6,860.00
ea'a T%kan/
L.0
OH
0.007
125,000.00
875.00
Mandor
L.04
OH
0.004
110,000.00
JUMLAH TENAGA E!JA "
440.00 1,915.00
"AHAN "e3 eon %'3r
k/
10.5
14,700.00
154,50.00
a;a eon
k/
0.15
18,450.00
2,767.50
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
157,117.50
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
171,02.50 10 - $
17,10.25 188,15.75
A..1.1.16 Peme!ian 1 g "engan e!i #l#! N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "e3
L.01
OH
0.07
82,000.00
5,740.00
L.02
OH
0.07
98,000.00
6,860.00
ea'a T%kan/
L.0
OH
0.007
125,000.00
875.00
Mandor
L.04
OH
0.004
110,000.00
440.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
1,915.00
"AHAN "e3 eon o'o
k/
a;a eon
k/
10.5
12,000.00
0.15
18,450.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
126,000.00 2,767.50 128,767.50
JUMLAH HA!GA ALAT E
142,682.50 Per / Pe&e3an <
Overhead & Proft (Contoh 15 %)
G
Har/a a%an Pekerjaan )$*E+
$ 10
14,268.25 10 - $
1,426.8 15,695.08
A..1.1.20 Pema!angan 1 m2 ei!ting %nt% #n"a!i N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a=%
0.52
82,000.00
42,640.00
L.02
OH
0.26
98,000.00
25,480.00
ea'a T%kan/
L.0
OH
0.026
125,000.00
,250.00
Mandor
L.04
OH
0.026
110,000.00
JUMLAH TENAGA E!JA "
2,860.00 74,20.00
"AHAN a=% 'a >>> )"orneod''+
&
0.04
,900,000.00
156,000.00
Pak% 5 ?& @ 10 ?&
k/
0.
14,760.00
4,428.00
0.1
40,590.00
M3n=ak ek33n/
L3er
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
4,059.00 164,487.00
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
G
Har/a a%an Pekerjaan ) +Pe&aka3an
28,717.00 10 - $
2,871.70 262,588.70
2-
11,294.5
A..1.1.21 Pema!angan 1 m2 ei!ting %nt% !l## N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a=%
0.52
82,000.00
42,640.00
L.02
OH
0.26
98,000.00
25,480.00
ea'a T%kan/
L.0
OH
0.026
125,000.00
,250.00
Mandor
L.04
OH
0.026
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
2,860.00 74,20.00
"AHAN a=% 'a >>> )"orneod''+
&
0.045
,900,000.00
175,500.00
Pak% 5 ?& @ 10 ?&
k/
0.
14,760.00
4,428.00
0.1
40,590.00
M3n=ak ek33n/
L3er
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
G
Har/a a%an Pekerjaan ) +Pe&aka3an
4,059.00 18,987.00
JUMLAH HA!GA ALAT 258,217.00 10 - $
25,821.70 284,08.70
2-
142,019.5
A..1.1.22 Pema!angan 1 m2 ei!ting %nt% #l#m N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
J%mlah Ha$ga (R)
TENAGA Pekerja T%kan/ a=%
0.66
82,000.00
54,120.00
L.02
OH
0.
98,000.00
2,40.00
ea'a T%kan/
L.0
OH
0.0
125,000.00
4,125.00
Mandor
L.04
OH
0.0
110,000.00
JUMLAH TENAGA E!JA "
,60.00 94,215.00
"AHAN a=% 'a >>> )"orneod''+
&
0.04
,900,000.00
156,000.00
Pak% 5 ?& @ 12 ?&
k/
0.4
14,760.00
5,904.00
M3n=ak ek33n/
L3er
0.2
40,590.00
8,118.00
a=% "a'ok 'a >>
&
0.015
4,800,000.00
72,000.00
Plywood tebal 9 mm
Lr
0.5
141,450.00
49,507.50
$o'ken ka=% 8:10400 ?&
/
2
0,000.00
60,000.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
G
Har/a a%an Pekerjaan ) +Pe&aka3an
51,529.50
JUMLAH HA!GA ALAT 445,744.50 10 - $
44,574.45 490,18.95
2-
245,159.48
A..1.1.23 Pema!angan 1 m2 ei!ting %nt% al# N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja
L.01
OH
0.66
82,000.00
54,120.00
L.02
OH
0.
98,000.00
2,40.00
ea'a T%kan/
L.0
OH
0.0
125,000.00
4,125.00
Mandor
L.04
OH
0.0
110,000.00
T%kan/ a=%
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
,60.00 94,215.00
"AHAN a=% 'a >>> )"orneod''+ Pak% 5 ?& @ 12 ?&
&
0.04
,900,000.00
156,000.00
k/
0.4
14,760.00
5,904.00
L3er
0.2
40,590.00
8,118.00
a=% "a'ok 'a >>
&
0.018
4,800,000.00
86,400.00
Plywood tebal 9 mm
Lr
0.5
141,450.00
49,507.50
2
0,000.00
M3n=ak ek33n/
$o'ken ka=% 8:10400 ?&
"aan/
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
G
Har/a a%an Pekerjaan ) +Pe&aka3an
60,000.00 65,929.50
JUMLAH HA!GA ALAT 460,144.50 10 - $
46,014.45 506,158.95
2-
25,079.48
A..1.1.2 Pema!angan 1 m2 ei!ting %nt% lantai N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a=%
0.66
82,000.00
54,120.00
L.02
OH
0.
98,000.00
2,40.00
ea'a T%kan/
L.0
OH
0.0
125,000.00
4,125.00
Mandor
L.04
OH
0.0
110,000.00
JUMLAH TENAGA E!JA "
,60.00 94,215.00
"AHAN a=% 'a >>> )"orneod''+
&
0.04
,900,000.00
156,000.00
Pak% 5 ?& @ 12 ?&
k/
0.4
14,760.00
5,904.00
M3n=ak ek33n/
L3er
0.2
40,590.00
8,118.00
a=% "a'ok 'a >>
&
0.015
4,800,000.00
72,000.00
Lr
0.5
141,450.00
49,507.50
6
0,000.00
180,000.00
Plywood tebal 9 mm $o'ken ka=% 8:10400 ?&
"aan/
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
471,529.50
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
G
Har/a a%an Pekerjaan ) +Pe&aka3an
565,744.50 10 - $
56,574.45 622,18.95
2-
11,159.48
A..1.1.28 Pema!angan 1 m2 ei!ting %nt% tangga N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.66
82,000.00
54,120.00
L.02
OH
0.
98,000.00
2,40.00
TENAGA Pekerja T%kan/ a=% ea'a T%kan/
L.0
OH
0.0
125,000.00
4,125.00
Mandor
L.04
OH
0.0
110,000.00
,60.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
K#"e
94,215.00
"AHAN a=% 'a >>> )"orneod''+
&
0.0
,900,000.00
117,000.00
Pak% 5 ?& @ 12 ?&
k/
0.4
14,760.00
5,904.00
M3n=ak ek33n/
L3er
0.15
40,590.00
6,088.50
a=% "a'ok 'a >>
&
0.015
4,800,000.00
72,000.00
Lr
0.5
141,450.00
49,507.50
2
0,000.00
60,000.00
Plywood tebal 9 mm $o'ken ka=% 8:10400 ?&
"aan/
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
G
Har/a a%an Pekerjaan ) +Pe&aka3an
10,500.00
JUMLAH HA!GA ALAT 404,715.00 10 - $
40,471.50 445,186.50
2-
222,59.25
PEKERJAAN PASANGAN ,IN,ING ,AN PLASTERAN A. ..1.6 Pema!angan 1m2 "in"ing ata me$ah (<>11>22) *m teal ? at% *am%$an 1SP - 2PP N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.
82,000.00
24,600.00
L.02
OH
0.1
98,000.00
9,800.00
ea'a T%kan/
L.0
OH
0.01
125,000.00
1,250.00
Mandor
L.04
OH
0.015
110,000.00
TENAGA Pekerja T%kan/ "a%
JUMLAH TENAGA E!JA "
1,650.00 7,00.00
"AHAN "a% "aa
&
70
750.00
52,500.00
e&en Por'and
/
Pa3r Paan/
&
18.95
1,400.00
26,50.00
0.08
15,750.00
5,842.50
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
K#"e
84,872.50
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
122,172.50 10 - $
12,217.25 14,89.75
A...1.'. a Pema!angan 1m2 "in"ing ata# (10>20>0) *m teal ? at% *am%$an 1SP -PP N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.
82,000.00
24,600.00
L.02
OH
0.1
98,000.00
9,800.00
ea'a T%kan/
L.0
OH
0.01
125,000.00
1,250.00
Mandor
L.04
OH
0.015
110,000.00
1,650.00
TENAGA Pekerja T%kan/ "a%
JUMLAH TENAGA E!JA "
7,00.00
"AHAN "aako
&
12
6,000.00
72,000.00
e&en Por'and
/
Pa3r Paan/
&
4.775
1,400.00
6,62.50
0.0095
15,750.00
1,460.6
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
K#"e
80,09.1
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
117,9.1 10 - $
11,79.1 129,12.44
A...1.' Pema!angan 1m2 "in"ing ata me$ah (<>11>22) *m teal ? at% *am%$an 1SP -PP N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.
82,000.00
24,600.00
L.02
OH
0.1
98,000.00
9,800.00
ea'a T%kan/
L.0
OH
0.01
125,000.00
1,250.00
Mandor
L.04
OH
0.015
110,000.00
1,650.00
TENAGA Pekerja T%kan/ "a%
JUMLAH TENAGA E!JA "
7,00.00
"AHAN "a% "aa
&
70
750.00
52,500.00
e&en Por'and
/
11.5
1,400.00
16,100.00
Pa3r Paan/
&
0.04
15,750.00
6,611.25
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
K#"e
PE!ALATAN JUMLAH HA!GA ALAT
75,211.25
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
112,511.25 10 - $
11,251.1 12,762.8
A...2.2 Pema!angan 1 m2 le!te$an 1SP - 2PP teal 1< mm. N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "a%
0.
82,000.00
24,600.00
L.0
OH
0.15
98,000.00
14,700.00
ea'a T%kan/
L.0
OH
0.015
125,000.00
1,875.00
Mandor
L.04
OH
0.015
110,000.00
JUMLAH TENAGA E!JA "
1,650.00 42,825.00
"AHAN e&en Por'and
/
10.224
1,400.00
14,1.60
Pa3r Paan/
&
0.02
15,750.00
,075.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
17,88.60
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
60,21.60 10 - $
6,021.6 66,24.96
A...2. Pema!angan 1 m2 le!te$an 1SP - PP teal 1< mm N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "a%
L.01
OH
0.
82,000.00
24,600.00
L.0
OH
0.15
98,000.00
14,700.00
ea'a T%kan/
L.0
OH
0.015
125,000.00
1,875.00
Mandor
L.04
OH
0.015
110,000.00
1,650.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
42,825.00
"AHAN e&en Por'and
/
Pa3r Paan/
&
6.24
1,400.00
0.024
15,750.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
8,76.00 ,690.00 12,426.00
JUMLAH HA!GA ALAT 55,251.00 10 - $
5,525.10 60,776.10
PEKERJAAN PLA@+N, A..2.1.20. !%l.A Pema!angan 1 m2 $anga%$$ing/ m#"%l 80 > 80 *m/ la#n N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.50
82,000.00
28,700.00
L.02
OH
0.50
98,000.00
4,00.00
TENAGA Pekerja T%kan/ "e3 ea'a T%kan/
L.0
OH
0.05
125,000.00
4,75.00
Mandor
L.04
OH
0.018
110,000.00
1,980.00
JUMLAH TENAGA E!JA "
69,55.00
"AHAN !an/ka B%rr3n/
M1
4.000
4,000.00
16,000.00
Aeor3 )erk%aan, 'a d''+
L
100-ran/ka
4,000.00
16,000.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
K#"e
2,000.00
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
101,55.00 10 - $
10,15.50 111,490.50
A..<.1.8. Pema!angan 1 m2 langit7langit g!%m #a$" %%$an (120>20>') mm/ teal ' mm N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
L.01
OH
CCC
82,000.00
8,200.00
L.02
OH
CCC
98,000.00
4,900.00
ea'a %kan/
L.0
OH
CCC
125,000.00
625.00
Mandor
L.04
OH
CCC
110,000.00
550.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
14,275.00
"AHAN G=%& oard Pak% kr%
Le&ar k/
CCC
105,000.00
CCC
21,000.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
8,220.00 2,10.00 40,50.00
JUMLAH HA!GA ALAT 54,805.00 10 - $
5,480.50 60,285.50
PEKERJAAN PENUTUP ,IN,ING ,AN LANTAI A...3.3<. Pema!angan 1m2 lantai e$ami %%$an 30*m > 30*m N# A
U$aian
K#"e
Sat%an
L.01
OH
L.02
OH
ea'a %kan/
L.0
Mandor
L.04
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "a%
0.7
82,000.00
57,400.00
0.35
98,000.00
4,00.00
OH
0.035
125,000.00
4,75.00
OH
0.035
110,000.00
,850.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
99,925.00
"AHAN U3n kera&3k
"(
e&en Por'and
/
Pa3r aan/
M
e&en ;arna
/
11.87
4,909.09
58,270.91
10
1,400.00
14,000.00
0.045
15,750.00
6,918.75
1.5
4,400.00
6,600.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
85,789.66
JUMLAH HA!GA ALAT 185,714.66 10 - $
18,571.47 204,286.1
A...3.3<.!%l A Pema!angan 1m2 lantai e$ami %%$an 80*m > 80*m #li!he" N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.7
82,000.00
57,400.00
L.02
OH
0.5
98,000.00
4,00.00
ea'a %kan/
L.0
OH
0.05
125,000.00
4,75.00
Mandor
L.04
OH
0.05
110,000.00
TENAGA Pekerja T%kan/ "a%
JUMLAH TENAGA E!JA "
,850.00 99,925.00
"AHAN U3n kera&3k 40-40 ?& o'3(ed
"(
.1
25,000.00
77,500.00
e&en Por'and
/
10
1,400.00
14,000.00
Pa3r aan/
M
0.045
15,750.00
6,918.75
e&en ;arna
/
1.5
4,400.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
K#"e
6,600.00 105,018.75
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
204,94.75 10 - $
20,494.8 225,48.1
A...3.3<.!%l Pema!angan 1m2 lantai e$ami %%$an 80*m > 80*m %n#li!he" N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "a%
0.7
82,000.00
57,400.00
L.02
OH
0.5
98,000.00
4,00.00
ea'a %kan/
L.0
OH
0.05
125,000.00
4,75.00
Mandor
L.04
OH
0.05
110,000.00
JUMLAH TENAGA E!JA "
,850.00 99,925.00
"AHAN U3n kera&3k 40-40 ?& %no'3(ed
"(
.1
25,000.00
77,500.00
e&en Por'and
/
10
1,400.00
14,000.00
Pa3r aan/
M
0.045
15,750.00
6,918.75
e&en ;arna
/
1.5
4,400.00
6,600.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
105,018.75
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
204,94.75 10 - $
20,494.8 225,48.1
A...3.<. S%l.A Pema!angan 1 m2 "in"ing e$ami 20*m > 2< *m N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ "a%
L.01
OH
0.900
82,000.00
7,800.00
L.02
OH
0.450
98,000.00
44,100.00
ea'a %kan/
L.0
OH
CCC
125,000.00
5,625.00
Mandor
L.04
OH
CCC
110,000.00
4,950.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
128,475.00
"AHAN era&3k Uk. 20 - 25 ?&
"(
CCC
,900.00
81,900.00
e&en Por'and
/
Pa3r Paan/
M
9.00
1,400.00
1,020.00
CCC
15,750.00
2,767.50
e&en ;arna
/
1.940
4,400.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
8,56.00 106,22.50
JUMLAH HA!GA ALAT 24,698.50 10 - $
2,469.85 258,168.5
PEKERJAAN KUSEN A..2.1.11. Pema!angan %!en int% "an %!en en"ela a% ela! II N# A
U$aian
Ha$ga Sat%an (R)
K#"e
Sat%an
K#e&!ien
L.01
OH
CCC
TENAGA Pekerja T%kan/ ka=%
82,000.00
492,000.00
L.0
OH
18.000
98,000.00
1,764,000.00
ea'a %kan/
L.0
OH
CCC
125,000.00
225,000.00
Mandor
L.04
OH
CCC
110,000.00
JUMLAH TENAGA E!JA "
,000.00 2,514,000.00
"AHAN a=% e'a >>
M
CCC
4,800,000.00
5,760,000.00
Pak% a=%
/
CCC
14,760.00
18,450.00
Le& a=%
/
CCC
18,450.00
18,450.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
5,796,900.00
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
8,10,900.00 10 - $
81,090.00 9,141,990.00
A..2.1.12. Pema!angan 1 m %!en all%mini%m N# A
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
K#"e
L.01
OH
CCC
82,000.00
,526.00
T%kan/ k(%% a'%&3n3%&
L.0
OH
0.04
150,000.00
6,450.00
ea'a %kan/
L.0
OH
CCC
125,000.00
57.50
Mandor
L.04
OH
CCC
110,000.00
TENAGA Pekerja
JUMLAH TENAGA E!JA "
21.00 10,744.50
"AHAN Pro' a''%&3n3%&
&
CCC
55,000.00
60,500.00
kr% -er
%a(
ea'an
T%e
CCC
1,5.00
2,706.00
CCC
62,500.00
,750.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
U$aian
66,956.00
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
77,700.50 10 - $
7,770.05 85,470.55
A..2.1.13. Pema!angan 1 m2 int% a*a $anga all%mini%m N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ k(%% a'%&3n3%&
CCC
82,000.00
6,970.00
L.0
OH
0.085
150,000.00
12,750.00
ea'a %kan/
L.0
OH
CCC
125,000.00
1,125.00
Mandor
L.04
OH
CCC
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
550.00 21,95.00
"AHAN P3n% a''%&3n3%&
&
4.4
55,000.00
242,000.00
a?a
&
4.5
116,850.00
525,825.00
0.27
62,500.00
ea'an
T%e
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
16,875.00 784,700.00
JUMLAH HA!GA ALAT 806,095.00 10 - $
80,609.50 886,704.50
A..2.1.13. !%l A Pema!angan 1 m2 en"ela a*a $anga all%mini%m N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ k(%% a'%&3n3%&
CCC
82,000.00
6,970.00
L.0
OH
0.085
150,000.00
12,750.00
ea'a %kan/
L.0
OH
CCC
125,000.00
1,125.00
Mandor
L.04
OH
CCC
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
550.00 21,95.00
"AHAN P3n% a''%&3n3%&
&
4.4
45,000.00
198,000.00
a?a
&
4.5
116,850.00
525,825.00
0.27
62,500.00
ea'an
T%e
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15 %)
Har/a a%an Pekerjaan )$*E+
16,875.00 740,700.00
JUMLAH HA!GA ALAT 762,095.00 10 - $
76,209.50 88,04.50
A..8.1.11. Pema!angan 1 m2 tea9##" $anga/ $anga e>#!e a% ela! I N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.800
82,000.00
65,600.00
L.0
OH
2.400
98,000.00
25,200.00
ea'a %kan/
L.0
OH
0.240
125,000.00
0,000.00
Mandor
L.04
OH
0.040
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
4,400.00 5,200.00
"AHAN a=% aan
&
0.025
6,000,000.00
150,000.00
Pak% 1 ?& : 2,5 ?&
k/
0.00
14,760.00
442.80
k/
0.00
18,450.00
5,55.00
Le&ar
1.000
79,950.00
79,950.00
Le& Teak;ood 4 &&
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
25,927.80
JUMLAH HA!GA ALAT 571,127.80 10 - $
57,112.78 628,240.58
A..8.2.<. Pema!angan 1 %ah eng!el int% N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.015
82,000.00
1,20.00
L.02
OH
0.150
98,000.00
14,700.00
ea'a %kan/
L.0
OH
0.015
125,000.00
1,875.00
Mandor
L.04
OH
0.001
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
88.00 17,89.00
"AHAN En/e' 3n%
"(
1.000 JUMLAH HA!GA "AHAN
#
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
2,600.00
2,600.00 2,600.00
JUMLAH HA!GA ALAT 41,49.00 10 - $
4,149.0 45,642.0
A..8.2.8. Pema!angan 1 %ah eng!el en"ela %%7%% N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.010
82,000.00
820.00
L.02
OH
0.100
98,000.00
9,800.00
ea'a %kan/
L.0
OH
0.010
125,000.00
1,250.00
Mandor
L.04
OH
0.001
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
55.00 11,925.00
"AHAN En/e' k%%:k%%
"(
1.000
18,200.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
18,200.00 18,200.00
JUMLAH HA!GA ALAT 0,125.00 10 - $
,012.50 ,17.50
A..8.2.2. Pema!angan 1 %ah %n*i tanam ia!a N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA E!JA Pekerja T%kan/ ka=%
0.010
82,000.00
820.00
L.02
OH
0.500
98,000.00
49,000.00
ea'a %kan/
L.0
OH
0.050
125,000.00
6,250.00
Mandor
L.04
OH
0.005
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
550.00 56,620.00
"AHAN %n?3 ana& 3aa
"(
1.000 JUMLAH HA!GA "AHAN
#
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
150,000.00
150,000.00 150,000.00
JUMLAH HA!GA ALAT 206,620.00 10 - $
20,662.00 227,282.00
A..8.2.. Pema!angan 1 %ah %n*i !ilin"e$ N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA E!JA Pekerja T%kan/ ka=%
0.005
82,000.00
410.00
L.02
OH
0.500
98,000.00
49,000.00
ea'a %kan/
L.0
OH
0.050
125,000.00
6,250.00
Mandor
L.04
OH
0.00
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
0.00 55,990.00
"AHAN %n?3 3'3nder
"(
1.000
65,000.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
65,000.00 65,000.00
JUMLAH HA!GA ALAT 120,990.00 10 - $
12,099.00 1,089.00
A..8.2.11. Pema!angan 1 %ah %n*i !l#t N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.020
82,000.00
1,640.00
L.02
OH
0.200
98,000.00
19,600.00
ea'a %kan/
L.0
OH
0.020
125,000.00
2,500.00
Mandor
L.04
OH
0.001
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
110.00 2,850.00
"AHAN %n?3 'o
"(
1.000 JUMLAH HA!GA "AHAN
#
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
6,000.00
6,000.00 6,000.00
JUMLAH HA!GA ALAT 29,850.00 10 - $
2,985.00 2,85.00
A..8.2.'. Pema!angan 1 %ah ait angin N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.015
82,000.00
1,20.00
L.02
OH
0.150
98,000.00
14,700.00
ea'a %kan/
L.0
OH
0.015
125,000.00
1,875.00
Mandor
L.04
OH
0.008
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
880.00 18,685.00
"AHAN a3 an/3n
"(
1.000
12,000.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
12,000.00 12,000.00
JUMLAH HA!GA ALAT 0,685.00 10 - $
,068.50 ,75.50
A..8.2.13. Pema!angan 1 %ah "##$ !t# N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.010
82,000.00
820.00
L.02
OH
0.100
98,000.00
9,800.00
ea'a %kan/
L.0
OH
0.010
125,000.00
1,250.00
Mandor
L.04
OH
0.005
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
550.00 12,420.00
"AHAN Door stop
"(
1.000 JUMLAH HA!GA "AHAN
#
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
0,000.00
0,000.00 0,000.00
JUMLAH HA!GA ALAT 42,420.00 10 - $
4,242.00 46,662.00
A..8.2.16. Pema!angan 1 m2 a*a teal < mm N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
0.015
82,000.00
1,20.00
L.02
OH
0.150
98,000.00
14,700.00
ea'a %kan/
L.0
OH
0.015
125,000.00
1,875.00
Mandor
L.04
OH
0.001
110,000.00
88.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
17,89.00
"AHAN a?a ea' 5 &&
&2
1.100
116,850.00
128,55.00
Ea'an
/
0.050
62,500.00
,125.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
11,660.00
JUMLAH HA!GA ALAT 149,55.00 10 - $
14,955.0 164,508.0
PEKERJAAN ATAP A..<.2.32 Pema!angan 1 m2 genteng metal N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja
L.01
OH
0.200
82,000.00
16,400.00
L.0
OH
0.100
98,000.00
9,800.00
ea'a %kan/
L.11
OH
0.010
125,000.00
1,250.00
Mandor
L.15
OH
0.001
110,000.00
T%kan/ a=%
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
110.00 27,560.00
"AHAN Genen/ &ea'
"(
Pak% 3aa D:1
/
1.020
65,000.00
0.200
17,000.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
66,00.00 ,400.00 69,700.00
JUMLAH HA!GA ALAT 97,260.00 10 - $
9,726.00 106,986.00
A..<.2.38 Pema!angan 1 m4 n# genteng metal N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a=%
0.250
82,000.00
20,500.00
L.0
OH
0.150
98,000.00
14,700.00
ea'a %kan/
L.11
OH
0.015
125,000.00
1,875.00
Mandor
L.15
OH
0.01
110,000.00
JUMLAH TENAGA E!JA "
1,40.00 8,505.00
"AHAN Nok /enen/ &ea'
"(
1.100
86,100.00
94,710.00
Pak% 3aa D:1
/
0.050
17,000.00
850.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
95,560.00
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
14,065.00 10 - $
1,406.50 147,471.50
A..8.1.21. Pema!angan 1 m4 li!lan %%$an (3 > 20) *m/ a% ela! II N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ka=%
L.01
OH
0.100
82,000.00
8,200.00
L.0
OH
0.200
98,000.00
19,600.00
ea'a %kan/
L.0
OH
0.020
125,000.00
2,500.00
Mandor
L.04
OH
0.005
110,000.00
550.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
0,850.00
"AHAN a=% Paan
&
Pak% 5:7?&
k/
0.011
4,800,000.00
0.100
14,760.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
51,840.00 1,476.00 5,16.00
JUMLAH HA!GA ALAT 84,166.00 10 - $
8,416.60 92,582.60
PEKERJAAN PENGECATAN A..6.1.3. 1 m2 Penge*atan i"ang a% a$% (1 lai! lam%%$/ 1 lai! *at "a!a$/ 2 lai! *at en%t%) N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ?a
0.070
82,000.00
L.02
OH
0.009
98,000.00
882.00
L.0
OH
0.006
125,000.00
750.00
Mandor
L.04
OH
0.00
110,000.00
0.00 7,702.00
"AHAN #a &en3e
/
0.200
1,000.00
6,200.00
P'a&%r
/
0.150
16,524.00
2,478.60
#a daar
/
0.170
45,000.00
7,650.00
#a en%%
/
0.260
65,000.00
16,900.00
%a
"(
0.010
26,000.00
260.00
Pen/en?er
/
0.00
18,450.00
55.50
A&'a
Lr
0.200
,690.00
JUMLAH HA!GA "AHAN #
5,740.00
ea'a %kan/
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
78.00 4,780.10
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
42,482.10 10 - $
4,248.21 46,70.1
A..6.1.'. Penge*atan 1 m2
tem# a$% ( 1lai! lam%%$/ 1 lai! *at "a!a$/ 2 lai! *at en%t%)
N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ ?a
L.01
OH
0.02
82,000.00
1,640.00
L.02
OH
0.06
98,000.00
6,174.00
ea'a %kan/
L.0
OH
0.006
125,000.00
787.50
Mandor
L.04
OH
0.00
110,000.00
0.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
8,91.50
"AHAN P'a&%r
/
0.1
16,524.00
1,652.40
#a daar
/
0.1
27,000.00
2,700.00
#a en%%
/
0.26
27,000.00
7,020.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
11,72.40
JUMLAH HA!GA ALAT 20,0.90 10 - $
2,00.9 22,4.29
PEKERJAAN SANITASI A.<.1.1 1. Pema!angan 1 %ah foor drain N# A
U$aian
Ha$ga Sat%an (R)
K#e&!ien
Sat%an
L.01
OH
0.01
82,000.00
820.00
L.02
OH
0.1
98,000.00
9,800.00
TENAGA Pekerja T%kan/ a% ea'a %kan/
L.0
OH
0.01
125,000.00
1,250.00
Mandor
L.04
OH
0.005
110,000.00
550.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
K#"e
12,420.00
"AHAN Floor drain
Un3
1
14,500.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
14,500.00 14,500.00
JUMLAH HA!GA ALAT 26,920.00 10 - $
2,692.00 29,612.00
A.<.1.1 1<. Pema!angan 1 %ah a #nt$#l a!angan ata 30>30 tinggi 3< *m N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a%
2.16
82,000.00
177,120.00
L.02
OH
0.72
98,000.00
70,560.00
ea'a %kan/
L.0
OH
0.072
125,000.00
9,000.00
Mandor
L.04
OH
0.011
110,000.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
1,210.00 257,890.00
"AHAN "a% "aa
(
40
750.00
0,000.00
e&en or'and
/
44
1,400.00
61,600.00
Pa3r aan/
M
0.07
15,750.00
10,762.50
Pa3r eon
M
0.06
15,750.00
9,225.00
er3k3'
M
0.07
15,750.00
10,762.50
"aja %'an/an
/
1.6
12,000.00
19,200.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
141,550.00
JUMLAH HA!GA ALAT 99,440.00 10 - $
9,944.00 49,84.00
A.<.1.1 1'. Pema!angan 1 %ah $an "iamete$ ?D ata% 3:D N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA E!JA Pekerja T%kan/ a%
0.01
82,000.00
820.00
L.02
OH
0.4
98,000.00
9,200.00
ea'a %kan/
L.0
OH
0.04
125,000.00
5,000.00
Mandor
L.04
OH
0.005
110,000.00
JUMLAH TENAGA E!JA "
550.00 45,570.00
"AHAN ran a3r
M
ea'ae
"%a(
1
25,000.00
25,000.00
0.025
11,700.00
292.50
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
25,292.50
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
70,862.50 10 - $
7,086.25 77,948.75
A.<.1.1 28. Pema!angan 1 m4 ia PC tie AF "iamete$ 3:D N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a%
L.01
OH
0.06
82,000.00
2,952.00
L.02
OH
0.06
98,000.00
5,880.00
ea'a %kan/
L.0
OH
0.006
125,000.00
750.00
Mandor
L.04
OH
0.002
110,000.00
220.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
9,802.00
"AHAN P3a PF# 4
M
Per'en/kaan
1.2
6,765.00
5
67.65
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
8,118.00 2,67.75 10,485.75
JUMLAH HA!GA ALAT 20,287.75 10 - $
2,028.78 22,16.5
A.<.1.1 2'. Pema!angan 1 m4 ia PC tie AF "iamete$ 2D N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a%
0.054
82,000.00
L.02
OH
0.09
98,000.00
8,820.00
L.0
OH
0.009
125,000.00
1,125.00
Mandor
L.04
OH
0.00
110,000.00
0.00 14,70.00
"AHAN P3a PF# 2
M
1.2
15,166.67
18,200.00
Per'en/kaan
5
151.67
5,08.
JUMLAH HA!GA "AHAN #
4,428.00
ea'a %kan/
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
2,508.
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
8,211. 10 - $
,821.1 42,02.47
A.<.1.1 32. Pema!angan 1 m4 ia PC tie AF "iamete$ D N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a%
L.01
OH
0.081
82,000.00
6,642.00
L.02
OH
0.15
98,000.00
1,20.00
ea'a %kan/
L.0
OH
0.015
125,000.00
1,687.50
Mandor
L.04
OH
0.004
110,000.00
440.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
21,999.50
"AHAN P3a PF# 4
M
Per'en/kaan
1.2
65,666.67
5
656.67
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
78,800.00 22,98. 101,78.
JUMLAH HA!GA ALAT 12,782.8 10 - $
12,78.28 16,161.12
A.<.1.1 3. Pema!angan 1 %ah *l#!et #ng# te$a!# N# A
U$aian
K#"e
Sat%an
L.01
OH
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a%
1
82,000.00
82,000.00
L.02
OH
1.5
98,000.00
147,000.00
ea'a %kan/
L.0
OH
0.15
125,000.00
18,750.00
Mandor
L.04
OH
0.05
110,000.00
JUMLAH TENAGA E!JA "
5,500.00 25,250.00
"AHAN 'oe jon/kok
Un3
1
220,000.00
220,000.00
e&en Por'and
/
6
1,400.00
8,400.00
Pa3r aan/
M
0.01
15,750.00
1,57.50
"a% "aa
"(
7
750.00
5,250.00
JUMLAH HA!GA "AHAN #
J%mlah Ha$ga (R)
25,187.50
PE!ALATAN JUMLAH HA!GA ALAT
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
488,47.50 10 - $
48,84.75 57,281.25
A.<.1.1 <. Pema!angan 1 %ah 9a!tael N# A
U$aian
K#"e
Sat%an
Ha$ga Sat%an (R)
K#e&!ien
TENAGA Pekerja T%kan/ a%
L.01
OH
1.2
82,000.00
98,400.00
L.02
OH
1.45
98,000.00
142,100.00
ea'a %kan/
L.0
OH
0.15
125,000.00
18,750.00
Mandor
L.04
OH
0.06
110,000.00
6,600.00
JUMLAH TENAGA E!JA "
J%mlah Ha$ga (R)
265,850.00
"AHAN aaBe'
Un3
1.2
20,000.00
84,000.00
e&en Por'and
/
6
1,400.00
8,400.00
Pa3r aan/
M
0.01
15,750.00
1,57.50
Per'en/kaan
12
,200.00
JUMLAH HA!GA "AHAN #
PE!ALATAN
$
J%&'a( )A*"*#+
E
Overhead & Proft (Contoh 15%)
Har/a a%an Pekerjaan )$*E+
8,400.00 42,7.50
JUMLAH HA!GA ALAT 698,187.50 10 - $
69,818.75 768,006.25
,A@TAR UPAH KERJA ,ALA ,AERAH KAUPATEN ACEH ESAR N+ URAIAN TENAGA 1 2 1 Mandor 2 ea'a T%kan/ a=% #a T%kan/ a=% #a 4 Laden T%kan/ a=% #a 5 ea'a T%kan/ "a% "e3 6 T%kan/ "a% "e3 7 Laden T%kan/ "a% "e3 8 Pekerja Ga'3an Tana( 9 Penja/a Ma'a& aa& 10 Pen=e'a& 11 %3r 12 Oeraor
SATUAN 3 Oran/ Oran/ Oran/ Oran/ Oran/ Oran/ Oran/ Oran/ Oran/ Oran/ Oran/ Oran/
HARGA 110,000 125,000 98,000 82,000 125,000 98,000 82,000 82,000 82,000 165,000 118,000 82,000
N+ 1
SATUAN 3
HARGA
NAA JENIS ARANG 2
M2 "%a( "%a( "%a(
65,000 276,000 215,250 750
5 "a% ka'3 "a% e'a( )%n/a3 /%n%n/+
M
184,500
6 "a% ak('a/ )a% 5:7 ?&+
M
110,700
M "%a( L3er / / M / / / / / "%a( Paan/ Paan/ "%a( / "%a( Le&ar "%a( "%a( /
78,000 5,900 1,417 12,000 14,700 2,000 45,000 65,000 1,000 27,000 18,000 0,000 18,200 2,600 120,00 1,790 14,500 105,000 1,900 12,000 17,000
1 Aa en/ &ea' 2 "ak &and3 re "ak &and3 'a3k 4 "a% aa
7 "a% e?a( 2: ?& 8 "a% ka 12 :8 9 "en3n )3nd%r3+ 10 "e3 eon o'o 11 "e3 eon %'3r 12 "%%n/an en/ 1 #a ka=% daar 14 ?a ka=% &en/k3'a 15 #a &en3e e3 16 #a e&ok 17 $e&%' ka=% 18 $oor o 19 En/e' jende'a 20 En/e' 3n% 21 Ea/no'e 22 3''er 2 'oor dra3n 24 G3%& )120 - 240 ?&+ ea' .9 ?& 25 Grende' Jende'a 3n% 26 Hak an/3n 27 >j%k 28 a?a en3n/ %k. 2 &&
M2
7,800
29 a?a en3n/ %k. &&
M2
91,000
0 a?a en3n/ %k. 5 &&
M2
116,850
1 a?a ra=and %k. &&
M2
110,500
N+ 1
NAA JENIS ARANG 2
2 a?a ra=and %k. 5 && a;a eon 4 a=% aka% 10 ?&
SATUAN 3 M2 / "aan/
HARGA 141,000 18,450 0,000
5 a=% k'a > )e%&anok U'3n d''+
M
6,000,000
6 a=% k'a >> )a&er r%3n/ d''+
M
4,800,000
7 a=% k'a >>> )orneo d''+
M
,900,000
8 a=% k'a >F )en/on d''+
M
,074,000
9 era&3k 33 k%'3 jer%k 0 - 0 ?&
M2
54,000
40 era&3k d3nd3n/ %k. 20 - 25 ?&
M2
78,000
41 era&3k %k. 60 - 60 ?& o'3(ed
M2
75,000
42 era&3k %k. 60 - 60 ?& %no'3(ed 4 era a&'a 44 'oe d%d%k kera&3k 45 'oe jon/kok kera&3k 46 ran a3r 47 %a ?a 48 %n?3 3n% 49 %n?3 'o 50 %n?3 ana& 3'3nder 51 Le& a3on 52 M3n=ak ?a 5 M%'3'ek && 54 M%'3'ek 4 && 55 M%'3'ek 6 && 56 M%'3'ek 9 && 57 Nok ra%n/ en/ 0.5 ?a ar3k 58 Nok ra%n/ en/ 0.5 3dak d3?a 59 Pak% ae 60 Pak% eon 8 3n?(3 61 Pak% ka3 62 Pak% ka=% 6 Pak% ren/ 64 Pak% en/ 65 Pak% %&a 66 Pak% %'3r r3&adek
M2 Le&ar "%a( "%a( "%a( "%a( "%a( "%a( "%a( "%a( L3er Le&ar Le&ar Le&ar Le&ar Le&ar Le&ar / oak "%a( / / / "%a( "%a(
75,000 ,690 780,000 220,000 25,000 26,000 150,000 6,000 65,000 18,450 18,450 66,000 79,950 95,000 141,450 86,100 7,800 21,000 22,140 1,100 14,760 14,760 17,000 1,5 6,10
67 Pa3r a% )3r%+ : &aer3a' ja'an
M
125,000
68 Pa3r eon ker3k3'
M
15,750
69 Pa3r aan/
M
15,750
70 Pa3r %r%/ 71 Pe'%&a o'3 72 P3a PF# 1I
M L3er "aan/
7,800 40,590 55,50
1 7 P3a PF# 2I k%a'3a AE )%n3ed+
"aan/
4,000
1 74 P3a PF# 1 2I 75 P3a PF# 2I 76 P3a PF# I
"aan/ "aan/ "aan/
7,800 91,000 209,100
77 P3a PF# 4I 78 P3a PF# 4I
"aan/ "aan/
40,590 94,000
N+ NAA JENIS ARANG 1 2 79 P'a&%r e&ok 80 Pro' k%en a'%&3n3%& 81 Pro' a&an/ 3n% a'%&3n3%& 82 Pro' a&an/ jende'a a'%&3n3%& 8 !an/ka B%rr3n/ 84 !e3d% 85 ea' ae 86 ea'an 87 e&en 40 / 88 e&en 50 / 89 e&en %3( 50 / 90 o'ar )3nd%r3+ 91 o konak * 3na'a3 92 % ;erk )ka Bo'd3n/+ 9 %&%r * o&a an/an eraan/ 94 Tana( 3&%n 95 Tana( 3&%n 3'3(an : &aer3a' ja'an 96 T33k 'a&% * 3na'a3 97 aaBe' 98 Kaker3n/ )ka 'oka' aker3n/+
SATUAN 3 / M M M "aan/ / "%a( / Kak Kak Kak L3er T33k
HARGA 16,524 65,000 55,000 45,000 16,000 5,000 11,700 62,500 56,000 60,000 220,000 9,720 61,500
M Un3
2,952,000 1,476,000
M
46,125
M T33k "%a( "%a(
159,900 49,200 20,000 282,900
C!E
RE@
PEKERJAAN
- PEANGUNAN PAGAR ,AAH ISTIAAHU,,IN ,ARUL UARRI@ GP. L+N AR+H KEC. LE
L+KASI
- GP. L+N AR+H KEC. LEAH SEULAFAH
KAUPATEN
- ACEH ESAR
No
URAIAN PEKERJAAN
Jumlah
A.
PEKERJAAN PERSIAPAN
1 2 3
Peme$!ihan Laangan Peng%%$an "an Pema!angan #%9la A"mini!t$a!i ,an ,#%menta!i
. 1 2
3
PEKERJAAN TANAH Galian tanah %ma U$%gan Kemali ea! Galian Peng%$ang P#n"a!i Uma T#tal U$%gan Pa!i$ a9ah P#n"a!i T 5 < *m U$%gan Pa!i$ a9ah Uma T 5 6 *m
C 1
PEKERJAAN P+N,ASI UPAK P#n"a!i Uma
0
C. 1 2
PEKERJAAN P+N,ASI UPAK P#n"a!i Uma ei!ting
0 0
G
Panjang
Lebar
!ebal " !inggi
Luas
Volume
Lainnya
(m)
(m)
(m)
(m2)
(m3)
1 1 1
0 0 :0
0.40 0.40 0.5
0.40 0.40 0.5
0.20 0.20 0.20
0.16 0.16 0.12
0.0 0.0 0.02
0 0
0.40 0.40
0.40 0.40
0.05 0.07
0.16 0.16
0.01 0.01
0.40 0.40
0.5 0 .40
0.40 0 .40
0.14
0.06
PEKERJAAN PAGAR RC ,AN PAGAR KAFAN ER,URI 1 Pee$aan Pint% RC 2 ,a%n (2 m > 1 m) 2 Pee$aan Pint% RC 1 ,a%n (1/2 m > 1 m)
3 Pee$aan Paga$ Ka9at e$"%$i Tiang Paga$
;1 30
1
H SEULAFAH
Volume !o#al
1.00 1.00 1.00
L! L! Pt
0.'8 0.96 )0.74+ 0.23 0.2 0.3
m3 m3 m3 m3 m3 m3
0.00
%nit
1.68 19.20
m3 m3
1.00 1.00
%nit %nit
Ke#erangan
;1.00 30.00
m2 %nit
EN$INEER E%!I&A!
REN'ANA AN$$ARAN PEKERJAAN L1KA%I PR1VIN%I %U&ER +ANA !,N0 AN$$ARAN
* * * * *
PE&AN$UNAN PA$AR +AA, I%!I-A&A,U++IN +ARUL &U.ARRI $P0 L1N AR1, KE'0 LE&A, %EULAA, A'E, 1!%U% 245
N10
URAIAN PEKERJAAN
V1L0
4
2
3
A0 1 2 3
PEKERJAAN PER%IAPAN Pembersihan Lapangan Pengukuran dan Pemasangan Bouwplank Administrasi Dan Dokumentasi
1.000 1.000 1.000
0 1 2 3 '
PEKERJAAN !ANA, Galian tanah pondasi menerus !rugan "embali Bekas Galian !rugan Pasir Bawah Pondasi $ % # &m !rugan Pasir Bawah !mpak $ % ( &m
0.90 0.22# 0.2'0 0.33
'0 1
PEKERJAAN P1N+A%I U&PAK Pondasi !mpak
30.000
'0 1 2
PEKERJAAN P1N+A%I U&PAK Pondasi !mpak Bekisting
1.)0 19.200
+ 1
* PEKERJAAN PA$AR R' +AN PA$AR KAAN ER+URI Peker+aan Pintu B,- 2 Daun 2 m / 1 m
2 3
Peker+aan Pintu B,- 1 Daun 12 m / 1 m Peker+aan Pagar "awat Berduri
1.000 )1.000
'
$iang Pagar
30.000
1.000
E (EE)
IAA (RA) / $P0 L1N AR1, KE'0 LE&A, %EULAA,
%A!0
ANALI%A
6
7
Ls Ls Pkt
$aksir $aksir $aksir
,AR$A %A!UAN (RP) 8
#02000.00 #00000.00 )00000.00 JUMLAH
3 3 3 3
A.2.3.1.1. A.2.3.1.11. upl.A A.2.3.1.11. A. A.'.1.1.'.
(0(#.00 )91##.00 12#).00 (30#'(.)( JUMLAH
!45$
$aksir
200000.00 JUMLAH
3 2
A.'.1.1.(. A.'.1.1.20
9(919'.(3 13129'.3# JUMLAH
JU&LA, ,AR$A (RP) 5
#02000.00 #00000.00 )00000.00 49:290
()').00 200#9.)) 301'.' 2'#''.0) 383973808
000000.00 8990
1'#0'(.1' 2#20)#1.#2 694879:;:088
!45$
$aksir
2000000.00
2000000.00
!45$ 2
$aksir $aksir
1#00000.00 23(000.00
1#00000.00 1919(000.00
!45$
$aksir
100000.00
3000000.00
JUMLAH
2798;590
EN$INEER E%!I&A!E (EE)
R E K AP I ! U LA % I I A PEKERJAAN
* PE&AN$UNAN PA$AR +AA, I%!I-A&A,U++IN +ARUL &U.ARR $P0 L1N AR1, KE'0 LE&A, %EULAA,
L1KA%I
* $P0 L1N AR1, KE'0 LE&A, %EULAA,
PR1VIN%I %U&ER +ANA !,N0 AN$$ARAN
* A'E, * 1!%U% * 245
N10
A. B. -. D
URAIAN PEKERJAAN
P6"6,7AA4 P6,5APA4 P6"6,7AA4 $A4A8 P6"6,7AA4 P4DA5 !PA" P6"6,7AA4 PAGA, B,- DA4 PAGA, "A:A4 B6,D!,5 JU&LA, PPN 4 < !1!AL +IULA!KAN
!ERILAN$
*
!iga =uluh #ujuh >uara#us em=a# =uluh >ela=an ribu
,aah i!tiamat%""in ,a$%l %a$$iah
TGK UHA@@A, Piminan ,aah
PEJAAT PELAKSANA TEKNIS KEGIATAN
KEPAL PE KA
UKHARI SE/ NIP - 1'6<100;1'';03100<
, NIP - 1
A I/ $P0 L1N AR1, KE'0 LE&A, %EULAA,
JU&LA, ,AR$A
,p ,p ,p ,p
1)02000.00 33#3.0 000000.00 2#9(000.00
R= R= R= R=
339:82973808 393:89273088 35926:95;028 35926:90
ru=iah
Banda A&eh 201( "onsultan Peren&ana 'V0 RIN$$A '1N%UL!AN! ARI$A
E+I %APU!RA RIN$$A Direktur
,INAS PEINAAN ,I,IKAN ,AAH PATEN ACEH ESAR
S. @AKHRU,,IN '8106121';803100<
