VOLUME ITEM PEKERJAAN Pekerjaan : Perencanaan Perencanaan Rumah Tinggal Tinggal Mutiara Resience Resience T!"e T!"e #$ m% I& PEKERJAAN PER'IAPAN NO&
URAIAN PEKERJAAN
1
Pembersihan Lahan
2
Direksi Keet, 3 x 3 m2
3
Pengukuran & Pemasangan B!"#ank
$
Penga%aan air kera
VOLUME
'ATUAN
78.00
m²
9.00
m²
33.70
m²
1.00
#s
VOLUME
'ATUAN
II& PEKERJAAN TANA( TANA( NO&
URAIAN PEKERJAAN
1
'a#ian (anah untuk Pn%asi
)rr*+08
m
2
-rugan (anah 'a#ian Pn%asi
.29
m
3
Pasir -rug untuk 'a#ian Pn%asi /enerus Ba!ah Lantai
28.$$
m
$
Pasir -rug Ba!ah Lantai
7.20
m
VOLUME
'ATUAN
III& PEKERJAAN PON)A'I )AN *ETON NO&
URAIAN PEKERJAAN
1
Pasang "n%asi batu ka#i 1 P * 3 Psr
8.+9
m
2
r Betn Ba!ah Keramik t+m
1.80
m
3
#4 1+520
1.01
m
$
K#m "raktis 1+51+
0.81
m
+
6ing Ba#k 1+51+
0.7
m
VOLUME
'ATUAN
IV& PEKERJAAN )IN)IN+ )AN PLETERAN NO&
URAIAN PEKERJAAN
1
Pasangan Bata /erah (eba# Bata, am"uran 1 P * $ Psr
119.23
m
2
P#esteran am"uran 1 P * $ Psr (eba# 1,+ m
238.$7
m²
VOLUME
'ATUAN
V& PEKERJAAN LANTAI NO&
URAIAN PEKERJAAN
1
Pasang Lantai keramik ukuran $0 x $0 m
)rr*+08
m²
2
Pasang Lantai keramik ukuran 20 x 20 m untuk K/5
)rr*+08
m²
3
Pasa Pa sang ng %i %in% n%in ing g ke kera rami mik k K/ K/5 5 uk ukur uran an 20 x 2+ m
2.7$ 2. 7$
m²
VOLUME
'ATUAN
VI& PEKERJAAN KU'EN, PINTU, JEN)ELA NO&
URAIAN PEKERJAAN
1
Kusen Pintu, en%e#a & :enti#asi
0.71
m
2
Pintu -tama ;1 unit<
2.2$
m²
3
Pintu Be#akang ;1 unit<
1.9$
m²
$
Pintu Kamar ;2 unit<
$.10
m²
+
Pintu Kamar /an%i ;1 unit<
1.$
m²
en%e#a 1 ;2 unit<
2.12
m²
7
en%e#a 2 ;2<
3.3
m²
8
Kaa Bening
2.2796
m²
VOLUME
'ATUAN
VII& PEKERJAAN PLA-ON) NO&
URAIAN PEKERJAAN
1
Pas. List P#a4n% '="sum +>>
1+.00
m1
2
P#a4n% '="sum Bar%, teba# 9 mm ? rangka P#a4n% @uring
82.+0
m²
VOLUME
'ATUAN
VIII& PEKERJAAN 'ANITAIR 'ANITAIR NO&
URAIAN PEKERJAAN
1
Pasang K#set ngkk
1.00
Bh
2
Pasang h!er %in%ing
1.00
Bh
3
Pasang Bak kntr#
1 00
Bh
I.& PEKERJAAN PEN+E/ATAN NO&
URAIAN PEKERJAAN
VOLUME
'ATUAN
1
Pengeatan (embk 3x at )ksterir %an nterir
238.$7
m²
2
Pengeatan Ka=u %engan at Ki#at 3x at
1.$7
m²
VOLUME
'ATUAN
.& PEKERJAAN LI'TRIK NO&
URAIAN PEKERJAAN
1
Pasang titik t" kntak
8.00
(tk
2
Pasang titik Lam"u
10.00
(tk
3
Pasang ak#ar (ungga#
.00
Bh
$
Pasang ak#ar 'an%a
2.00
Bh
+
Pasang Lam"u (L
9.00
et
Pasang Lam"u Piar
1.00
et
I.& PEKERJAAN PEN+E/ATAN NO&
URAIAN PEKERJAAN
VOLUME
'ATUAN
1
Pengeatan (embk 3x at )ksterir %an nterir
238.$7
m²
2
Pengeatan Ka=u %engan at Ki#at 3x at
1.$7
m²
VOLUME
'ATUAN
.& PEKERJAAN LI'TRIK NO&
URAIAN PEKERJAAN
1
Pasang titik t" kntak
8.00
(tk
2
Pasang titik Lam"u
10.00
(tk
3
Pasang ak#ar (ungga#
.00
Bh
$
Pasang ak#ar 'an%a
2.00
Bh
+
Pasang Lam"u (L
9.00
et
Pasang Lam"u Piar
1.00
et
N*+ ( & # 7 8 $ ) 5
N*+
Da,tar Keahlian Pe/er0a 3 Kene/ Man*r Tu/ang Batu Tu/ang Ka!u Tu/ang Besi Tu/ang Kerami/ Tu/ang 9at Ke"ala Tu/ang
-atuan 4H 4H 4H 4H 4H 4H 4H 4H
Jenis Bahan Bangunan
-atuan
U"ah Harian 1 Ru"iah 2 5'6'''+'' (&'6'''+'' (''6'''+'' (('6'''+'' (''6'''+'' (&'6'''+'' (''6'''+'' (&'6'''+''
.a/tu Ker0a 1 Jam 2 5 Jam Ker0a 5 Jam Ker0a 5 Jam Ker0a 5 Jam Ker0a 5 Jam Ker0a 5 Jam Ker0a 5 Jam Ker0a 5 Jam Ker0a
Harga -atuan 1 Ru"iah 2
Keterangan
( & # 7 8
Tanah Ti Tim:un 3 Tanah Me Merah Pasi asir Tim:un :un 3 Urug rug -irtu Pasir Bet*n Pasir Pasang
m; m; m; m; m;
$86'''+'' )'6' )'6''''+'' '+'' <86'''+'' <'68''+'' <'68''+''
( & # 7
P*rtl *rtlan an 9emen ementt 1P92 P92 -emen emen Puti utih 3 .arna rna Lem Ka!u Lem =in!l
/g /g /g /g
(6&' (6&''+ '+'' '' 786' 786''''+'' '+'' 7'6'''+'' 786'''+''
( & # 7 8 $ ) 5 <
Batu Kr Kri/il 3 K* K*ral #>8 cm Batu Kr Kri/il 3 K* K*ral 8>) cm Batu Kr Kri/il 3 K* K*ral ('>(8 cm cm Batu Kr Kri/il 3 K* K*ral (8>&' cm cm Batu Pecah (>& cm Batu Bata Mesin Pa?i a?ing Bl*c Bl*c// t! t!"e H*lla *llan n t:+ t:+ $ cm R*st R*ster er 3 Tera@ era@an angg ('& ('&' '&' &' cm K*ral Bet*n
m; m; m; m; m; :h :h :h m;
&('6'''+'' (<'6'''+'' ($86'''+'' (#$68''+'' 78'6'''+'' $8'+'' (6<''+'' 76'' 76'''+ '+'' '' &&'6'''+''
( & #
Bal*/ Ka!u Damar Laut Pa"an Ka!u Damar Laut Bal*/ Ka!u Meranti Batu
m; m; m;
('6(''6'''+'' ('67''6'''+'' <68''6'''+''
7 8 $ ) 5 < (' (( (& (# (7
Pa"an Ka!u Meranti Batu Bal*/ Ka!u Meranti Kls+ II Pa"an Ka!u Meranti Kls+ II Ka!u -em:arang 3 Be/isting Ka!u D*l/en3Laut C # > 73 7 m Ka!u :al*/ ut/ :*@"lan/6 "agar an /ant*r sementara Ka!u "a"an untu/ :*@"lan/ Ka!u :al*/ /elas III Ka!u Pa"a" /elas III Ka!u :al*/ /elas I Ka!u "a"an /elas I
m; m; m; m; :tg m; m; m; m; m; m;
('6'''6'''+'' 868''6'''+'' 86<''6'''+'' 767''6'''+'' &'68''+'' (6)586)(7+'' &6$7&658)+'' (68''6'''+'' (68''6'''+'' #6'''6'''+'' #6'''6'''+''
( & # 7 8 $ )
G!"sum (&' &7' te te:al < mm mm Pr*,il G!"sum 7 Pr*,il G!"sum $ Pl!@** (&' &7' te:al < mm Pl!@** (&' &7' te:al $ mm Pl!@** (&' &7' te:al 7 mm Tri"le/s -un/ai (&' &7' te:al # mm
l:r l:r l:r l:r l:r l:r l:r
)$6'''+'' ('68''+'' (&68''+'' (&86'''+'' 5'6'''+'' 886'''+'' <'6'''+''
5 < (' (( (& (# (7 (8 ($ () (5 (< &' &( && &7
Rang/a Furing 9eiling G!"sum Rang/a Furing Pla,*n G!"sum .all -tu $7 mm .all Trac/ Mea $7 mm .all Trac/ B*tt*m Kain Kassa 3 Pa"er Ta"e Main Runner .hite 9r*ss Tee .hite T*" 9r*ss Furing 9hannel .all Angel 1l*/al2 9*nect*r -us"ensi*n R* # mm -us"ensi*n -"ring 9li" 8 mm -us"ensi*n R* ('' cm 8 mm Besi Angel Brac/et 1t* c*ncrete2 Baut Ramset
m% m% m m m r*ll m m m m m :h m :h m :h :h
8$68''+'' $<68''+'' )68''+'' 56'''+'' )68''+'' $&68''+'' ('6'''+'' 568''+'' )68''+'' ()6&''+'' $68''+'' (6'''+'' #68''+'' #68''+'' &67''+'' )68''+'' 5''+''
( & # 7 8 $ ) 5
Besi Bet*n P*l*s U+&7'6,!&7'' /g3cm% Ka@at Besi Bet*n Pa/u Biasa '68 > & Pa/u Biasa & > 8 Pa/u Bet*n '68 > & Pa/u Bet*n & > 8 Pa/u -e/ru" Besi stri"
/g /g /g /g /g /g /g /g
(868''+'' $'6'''+'' (56'''+'' &$6'''+'' (86'''+'' $''+'' &'6'''+'' (#68''+''
<
Meni :esi
Ltr
(&6'''+''
( & # 7 8 $
Kerami/ Lantai &' &' Kerami/ Dining &' &8 Kerami/ Lantai $' $' Kerami/ Lantai #' 8' Kerami/ Lantai 7' 7' Kerami/ Lantai 7' 7'
m& :h :h :h m& :h
$'6'''+'' &7''3:h #6'''+'' &56<''+'' ('68''+'' 8<6#$'+'' 575'3:h 5675'+''
( & # 7 8 $ )
Kaca P*l*s te:al 8 mm Kaca P*l*s te:al 5 mm Kaca Re!:en te:al 8 mm Kaca Re!:en te:al 5 mm Jenela Na/* Kaca "*l*s te:al # mm Kaca cermin 8 mm
m% m% m% m% :h m% m%
(8'6'''+'' &8'6'''+'' &''6'''+'' ##86'''+'' #' #''6'''+'' ))68''+'' ($86'''+''
( & # 7 8 $ )
Ata" Genteng Bet*n Ata" Ata" Gent Genteeng Metal etal 3 Multi lti R**, **, #8 N*/ Genteng Bet*n N*/ Genteng Decra B*n Rang/a Ata" Ba0a Ringan -eng "lat t:+ '67' m -eng gel*m:ang # > 8
:h m% :h :h m% L:r L:r
$68''+'' (&86' &86''' ''+' +''' (768''+'' 8568''+'' (<'6'''+'' <'6'''+'' )86'''+''
( & # 7 8 $ ) 5 < (' (( (& (# (7
9at Dasar 9at Tem:*/ setara =inile 9at Min!a/ Untu/ Ka!u 9at Min!a/ Untu/ Besi 9at Menie Ka!u 9at Menie Besi Plamir Dem"ul G!"sum Dem"ul 9at Tinner Min!a/ Be/isting Kuas Am"elas 3 Kertas Pasir Pengencer
/g /g /g /g /g /g /g /g /g ltr ltr :h l:r /g
() ()6'''+'' &'68''+'' #568''+'' 7&68''+'' &)68''+'' &568''+'' ()6'''+'' ((6'''+'' (&68''+'' (&6'''+'' $68''+'' 568''+'' &6'''+'' &86'''+''
( & # 7 8 $
Pi"a P=9 A. ia Pi"a P=9 A. ia Pi"a P=9 T!"e D ia ( Pi"a P=9 T!"e D ia & Pi"a P=9 T!"e D ia # Pi"a P=9 T!"e D ia 7
:tg :tg :tg :tg :tg :tg
#$6'''+'' 756'''+'' 5)6'''+'' (&567''+'' (<'6'''+'' #&76'''+''
('5+ ('5+8' 8''' 3 l:r l:r
( & # 7 8 $ ) 5 < (' (( (&
Kl*set Duu/ Leng/a" Kl*set J*ng/*/ P*rselin .asta,el Leng/a" Kran Air C > Tem"at -a:un Kerami/ Fl**r Drain C 7 steinlees Tutu" Ba/ Air C ( Kuningan -eal Ta"e Pem:uatan se"tictan/ -h*@er Ba/ cuci "iring .aterrain accec*ries
:h :h :h :h :h :h :h :h unit set unit set
&6'8'6'''+'' &776'''+'' 8)'6'''+'' &56'''+'' $'68''+'' ($6'''+'' (#68''+'' 576'''+'' &6'''6'''+'' (68''6'''+'' #6###+'' #8'6'''+''
( & # 7 8 $ ) 5 < ('
Lam"u TL ( 7' @ Leng/a" K*ta/ Lam"u TL & 7' @ Leng/a" K*ta/ Lam"u L 5 @ Fiting Lam"u L (7 @ Fiting Lam"u L (5 @ Fiting Lam"u D*@nlight 8 @ Leng/a" -t*" K*nta/ Biasa -a/lar Tunggal -a/lar Gana Instalasi Listri/ Titi/ A"i 3 Lam"u N!ala
set set set set set set :h :h :h tt/
$868''+'' &586'''+'' #'6'''+'' #$6'''+'' #$68''+'' 8<6'''+'' ((6&''+'' (868''+'' ()6'''+'' (('6'''+''
( & # 7 8 $ ) 5 < (' (( (& (# (7 (8 ($ () (5 (< &' &( &&
D**r cl*ser D**r h*ler D**r st*" Engsel angin Engsel 0enela Engsel "intu 1/@ &2 Engsel "intu 1/@ (2 Engsel /u"u>/u"u Engsel lengan 0enela Kait angin Kunci lemari Kunci sl*t Kunci siliner Kunci tanam anti/ Kunci tanam :iasa Kunci tanam /amar mani -"ring /ni" Grenel tanam luar negeri Grenel :iasa Pull hanle stainless 0um:* 1/@ (2 Pull hanle 1/@ (2 Hanle "intu 1/@ (2 Rel "intu s*r*ng
:uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah :uah set
<$6&8'+'' ('86'''+'' &56#)8+'' ()68''+'' (86(&8+'' &86$$$+'' 7#68''+'' 7'6'''+'' 56'''+'' (#67##+'' ((6#)8+'' ('#6($$+'' 5)6###+'' $<6'''+'' 7'65##+'' 8&6$$$+'' (868''+'' 7'6)8'+'' 86)8'+'' 7576'''+'' (7'688'+'' (&768''+'' &8'6'''+''
&7 &8
( set /unci "intu 1/@ (2 ( set /unci "intu 1/@ &2
:uah :uah
($7658'+'' (&<6'''+''
ANALISIS HARGA SATUAN PEKERJAAN BERDASARKAN PED. AH PERMEN PU NO 11/PRT/M/2013 A. 2.2.1.9. Pembe!"#$% 1 m 2 L$&$%'$% ($% Pe$)$$% C
E
B
-raian ()CE'E Pekera /an%r
K%e
L.01 L.0$
atuan
F F
Ke4isien
arga atuan
um#ah arga
;6"<
;6"<
0.1 80,000.00 0.0+ 120,000.00 -/LE ()CE'E K)6E
8,000.00 ,000.00 1$,000.00
BEEC -/LE E6'E BEEC
0
-/LE E6'E ELE(
0
P)6ELE(EC D ) @
um#ah ;E?B?< FGerhea% & Pr4it arga atuan Pekeraan ;D?)<
1+H x D maksimum
1$,000.00 2,100.00 16,100.00
A. 2.2.1.*. Pemb+$)$% 1 m2 $%)- !eme%)$$ $%)$" &e!)e$% arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang Ka=u (ukang batu Ke"a#a (ukang /an%r BEEC D#ken %iameter m
ka=u 8I105$00
K%e
atuan
L.01 L.02 L.02 L.03 L.0$
F F F F F
Ke4isien 2 80,000.00 2 110,000.00 1 100,000.00 0.3 120,000.00 0.0+ 120,000.00 -/LE ()CE'E K)6E
um#ah arga ;6"< 10,000.00 220,000.00 100,000.00 3,000.00 ,000.00 +22,000.00
Batang
1.2+
20,+00.00
2+,2+.00
Ka=u Paku biasa Besi stri" emen Prt#an% Pasir "asang Pasir betn
m3 Kg Kg Kg m3 m3
0.18 0.08 11 3+ 0.1+ 0.1
$,$00,000.00 18,000.00 13,+00.00 1,200.00 90,+00.00 90,+00.00
792,000.00 1,$$0.00 1$8,+00.00 $2,000.00 13,+7+.00 9,0+0.00
Kra# betn Bata merah eng "#at en%e#a na Kaa "#s 3mm Kuni tanam Plywood $mm
m3 Bh Lbr Bh m2 Bh Lbr
0.1+ 220,000.00 30 +0.00 0.2+ 90,000.00 0.2 300,000.00 0.08 77,+00.00 0.1+ $0,833.00 0.0 ++,000.00 -/LE E6'E BEEC
33,000.00 19,+00.00 22,+00.00 0,000.00 ,200.00 ,12$.9+ 3,300.00 1,182,81$.9+
-/LE E6'E ELE( D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15 %) arga atuan Pekeraan ;D?)<
0
1+H x D
1,70$,81$.9+ 2++,722.2$ 1,960,*3.19
A. 2.2.1.. Pe%'++$% ($% Pem$!$%'$% 1 m Bouwplank arga atuan ;6"<
um#ah arga ;6"<
C
-raian
K%e
atuan
Ke4isien
E
()CE'E Pekera (ukang Ka=u Ke"a#a (ukang /an%r
L.01 L.02 L.03 L.0$
F F F F
0.1 80,000 0.1 110,000 0.01 120,000 0.00+ 120,000 -/LE ()CE'E K)6E
8,000 11,000 1,200 00 20,800
m3 Kg m3
0.12 1,78+,71$.00 0.02 2,000.00 0.007 2,$2,8+7 -/LE E6'E BEEC
21$,28 +20 18,+00 233,30
B
BEEC Ka=u ba#k +57 Paku 2JI3J Ka=u "a"an 3520
P)6ELE(EC -/LE E6'E ELE(
D )
um#ah ;E?B?< FGerhea% & Pr4it
@
arga atuan Pekeraan ;D?)<
I 2+$,10 38,11
1+H x D maksimum
292,222
A. 2.2.1.2 Pemb+$)$% 1 m2 &$'$ !eme%)$$ ($" !e%' 'e-mb$%' )"%''" 2 me)e arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang Ka=u Ke"a#a (ukang /an%r BEEC D#ken ka=u f 8I105$00 m
K%e
atuan
L.01 L.02 L.03 L.0$
F F F F
Batang
Ke4isien 0.2 80,000.00 0.$ 110,000.00 0.02 120,000.00 0.02 120,000.00 -/LE ()CE'E K)6E 1.2+
20,+00.00
um#ah arga ;6"< 1,000.00 $$,000.00 2,$00.00 2,$00.00 $,800.00 2+2+
emen "rt#an% eng ge#mbang Pasir betn Kra# betn
Kg Lbr m3 m3
2.+ 1.2 0.00+ 0.009
1,200.00 7+,000.00 90,+00.00 220,000.00
3,000.00 90,000.00 $+2.+0 1,980.00
Ka=u +57 Paku biasa 2J +J /eni besi
m3 Kg Liter
0.072 1,78+,71$.00 0.0 2,000.00 0.$+ 12,000.00 -/LE E6'E BEEC
128,+71.$1 1,+0.00 +,$00.00 2+,+88.91
P)6ELE(EC
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15 %) arga atuan Pekeraan ;D?)<
1+H x D
321,388.91 $8,208.3$ 369,*9.2
A.2.3.1.1. Pe%''$"$% 1 m3 )$%$# b"$!$ !e($$m 1 m C
E
-raian
()CE'E Pekera /an%r
B
K%e
atuan
L.01 L.0$
F F
Ke4isien
arga atuan ;6"<
um#ah arga ;6"<
0.7+ 80,000.00 0.02+ 120,000.00 -/LE ()CE'E K)6E
0,000.00 3,000.00 3,000.00
BEEC
-/LE E6'E BEEC
0
-/LE E6'E ELE(
0
P)6ELE(EC
D ) @
um#ah ;E?B?< FGerhea% & Pr4it arga atuan Pekeraan ;D?)<
1+H x D
3,000.00 9,$+0.00 2,*0.00
A.2.3.1.9. Pe%'++'$% emb$" 1 m3 '$"$% )$%$# arga atuan ;6"< C E
-raian ()CE'E Pekera /an%r
B
K%e
atuan
L.01 L.0$
F F
um#ah arga ;6"<
Ke4isien 0.+ 80,000.00 0.0+ 120,000.00 -/LE ()CE'E K)6E
80,000.00 120,000.00 200,000.00
BEEC I I
-/LE E6'E BEEC
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15 %) arga atuan Pekeraan ;D?)<
1+H x D
I I 200,000.00 30,000.00 230,000.00
A.2.3.1.11. Pe%'++'$% 1 m3 (e%'$% &$!" ++' arga atuan ;6"< C E
B
-raian ()CE'E Pekera /an%r BEEC Pasir urug
K%e
atuan
L.01 L.0$
F F
Ke4isien 0.3 80,000.00 0.01 120,000.00 -/LE ()CE'E K)6E 1.20
70,000.00
um#ah arga ;6"< 2$,000.00 1,200.00 2+,200.00 8$,000.00
-/LE E6'E ELE( D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15 %) arga atuan Pekeraan ;D?)<
0.00 109,200.00 1,380.00 12*,*0.00
1+H x D
A.3.2.1.3. Pem$!$%'$% 1 m3 P-%($!" B$)+ Be$# 4$m&+$% 1SP 5 *PP C
E
-raian
()CE'E Pekera (ukang Batu Ke"a#a (ukang /an%r
B
K%e
atuan
Ke4isien
L.01 L.02 L.03 L.0$
F F F F
1.+ 0.7+ 0.07+ 0.07+ -/LE
80,000.00 100,000.00 120,000.00 120,000.00 ()CE'E
120,000 7+,000 9,000 9,000 213,000
m3 Kg m3
1.2 13 0.+$$ -/LE
$+0,000.00 1,200.00 90,+00.00 E6'E
+$0,000 13,200 $9,232 7+2,$32
BEEC Batu be#ah emen Prt#an Pasir Pasang
arga atuan ;6"<
um#ah arga ;6"<
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< FGerhea% & Pr4it arga atuan Pekeraan ;D?)<
1+H x D maksimum
9+,$32 1$$,81+ 1,110,2
A.3.2.1.9. Pem$!$%'$% 1 m3 b$)+ -!-%' anstamping 7 arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang Batu Ke"a#a (ukang /an%r
um#ah arga ;6"<
K%e
atuan
L.01 L.02 L.03 L.0$
F F F F
0.78 80,000.00 0.39 100,000.00 0.039 120,000.00 0.039 120,000.00 -/LE ()CE'E K)6E
2,$00.00 39,000.00 $,80.00 $,80.00 110,70.00
m3 m3
1.20 0.$32
+$0,000.00 30,2$0.00
BEEC Batu be#ah Pasir urug
Ke4isien
$+0,000.00 70,000.00
-/LE E6'E BEEC
+70,2$0.00
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15 %) arga atuan Pekeraan ;D?)<
0
1+H x D
81,000.00 102,1+0.00 3,1*0.00
A..1.1.29 Memb+$) 1 m3 sloof, kolom, balok be)-% be)+$%' arga atuan ;6"< C E
-raian ()CE'E Pekera (ukang batu (ukang ka=u (ukang besi Ke"a#a tukang /an%r
B
K%e
atuan
L.01 L.02 L.02 L.02 L.03 L.0$
F F F F F F
BEEC Ka=u ke#as Paku + m 12 m
m3 kg
/in=ak bekisting Besi betn "#s Ka!at betn emen Prt#an% Pasir Betn Keriki#
Liter kg kg kg m3 m3
um#ah arga ;6"<
Ke4isien
+.+ 80,000.00 0.27+ 100,000.00 2 110,000.00 1 100,000.00 0.323 120,000.00 0.283 120,000.00 -/LE ()CE'E K)6E 0.27 2
*2,000.00 2,*00.00 11,600.00 10,000.00 3,60.00 33,960.00 63,20.00
1,+00,000.00 2,000.00
$0+,000.00 +2,000.00
0. ,+00.00 210 1+,+00.00 3 0,000.00 33 1,200.00 0.+$ 90,+00.00 0.81 210,000.00 -/LE E6'E BEEC
3,900.00 3,2++,000.00 180,000.00 $03,200.00 $8,870.00 170,100.00 $,+18,070.00
-/LE E6'E ELE(
0 +,381,890.00 0,23.*0 6,19,13.*0
P)6ELE(EC
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
1+H x D
A...2.. Pem$!$%'$% 1 m2 ("%("%' b$)$ me$# 1/2b) $(+$% 1SP5*PP C
E
-raian
atuan
L.01 L.03 L.03 L.0$
F F F F
Ke4isien
arga atuan ;6"<
BEEC 1. P 2. PP 3. Bata merah ukr stan%
0,300 0,000.00 0.1 100,000.00 0.01 120,000.00 0,01+ 120,000.00 -/LE ()CE'E K)6E 9.8
1,200.00
11,616.00
3
0.0+ 70.00
90,+00.00 +0.00
,02.*0
m
Bh
*,*00.00
61,1.*0
P)6ELE(EC -/LE E6'E ELE(
D ) @
2,000,000.00 10,000.00 1,200.00 1,00,000.00 2*,11,200.00
Kg
-/LE E6'E BEEC
um#ah arga ;6"<
()CE'E
Pekera (ukang Batu Ke"a#a (ukang /an%r B
K%e
um#ah ;E?B?< Overhead & Profit (Contoh 15%) t P k ;D )<
1+H x D maksimum
2*,2,3.*0 3,0,*.2 29,*3,26.
A...2.*. Pem$!$%'$% 1 m2 &e!)e$% 1SP 5 *PP )eb$ 1* mm C
E
-raian
K%e
atuan
Ke4isien
arga atuan ;6"<
um#ah arga ;6"<
L.01
F
0.3
0,000.00
2$,000.00
L.03 L.03 L.0$
F F F
0.1+
100,000.00
0.01+
120,000.00
0.01+
120,000.00
1+,000.00 1,800.00 1,800.00
()CE'E
Pekera (ukang Batu Ke"a#a (ukang /an%r
-/LE ()CE'E
B
BEEC 1. P 2. Pasir "asang ;PP<
$2,00.00
Kg
+
1,200.00
,220.80
m3
0.02
90,+00.00
2,3+3.00
-/LE BEEC
8,+73.80
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
I +1,173.80 7,7.07 *,9.
1+H x D
A...3.3*.Pem$!$%'$% 1m2 $%)$" e$m" ++$% 04m 8 04m arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang Batu Ke"a#a tukang /an%r
K%e
atuan
L.01 L.02 L.03 L.0$
Ke4isien
F F F F
0.7 0,000.00 0.3+ 100,000.00 0.03+ 120,000.00 0.03+ 120,000.00 -/LE ()CE'E
+,000.00 3+,000.00 $,200.00 $,200.00 99,$00.00
/2 Kg /3 Kg
1.1 +9,30.00 10 1,200.00 0.0$+ 90,+00.00 1.+ $+,000.00 -/LE BEEC
+,29.00 12,000.00 $,072.+0 7,+00.00 1$8,88.+0
BEEC -bin keramik emen Prt#an% Pasir "asang emen !arna
um#ah arga ;6"<
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
I
1+H x D
2$8,28.+0 2$,82.8+ 23,09*.3*
A...3.36.Pem$!$%'$% 1m2 $%)$" e$m" ++$% 204m 8 204m $%)"!"& arga atuan ;6"< C
-raian
K%e
atuan
Ke4isien
um#ah arga ;6"<
Pekera (ukang Batu Ke"a#a tukang /an%r B
L.01 L.02 L.03 L.0$
F F F F
0.7 0,000.00 0.3+ 100,000.00 0.03+ 120,000.00 0.03+ 120,000.00 -/LE ()CE'E
+,000.00 3+,000.00 $,200.00 $,200.00 99,$00.00
BEEC -bin keramik 20x20
/2
emen Prt#an Pasir "asang emen !arna
Kg /3 Kg
1.1
0,000.00
,000.00
10.$ 1,200.00 0.0$+ 90,+00.00 1.2 $+,000.00 -/LE BEEC
12,$80.00 $,072.+0 72,900.00 1++,$+2.+0
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
I
1+H x D
2+$,8+2.+0 2+,$8+.2+ 20,33.*
A...3.*.Pem$!$%'$% 1 m2 ("%("%' e$m" 204m 8 2*4m arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang Batu Ke"a#a tukang /an%r
K%e
atuan
L.01 L.02 L.03 L.0$
Ke4isien
F F F F
0.9 0,000.00 0.$+ 100,000.00 0.0$+ 120,000.00 0.0$+ 120,000.00 -/LE ()CE'E
72,000.00 $+,000.00 +,$00.00 +,$00.00 127,800.00
Bh Kg /3 Kg
2.+ 3,000.00 9.3 1,200.00 0.018 90,+00.00 1.9$ $+,000.00 -/LE BEEC
79,+00.00 11,10.00 1,29.00 87,300.00 179,+89.00
BEEC Keramik artistik emen Prt#an Pasir Pasang emen !arna
um#ah arga ;6"<
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
I
1+H x D
307,389.00 30,738.90 33,12.90
A...3.39.Pem$!$%'$% 1 m &"%) e$m" ++$% 104m 8 04m arga atuan ;6"< C E
-raian ()CE'E Pekera (ukang Batu Ke"a#a tukang /an%r
K%e L.01 L.02 L.03 L.0$
atuan
Ke4isien
F F F F
0.09 0.09 0.03+ 0.00+
0,000.00 100,000.00 120,000.00 120,000.00
um#ah arga ;6"< 7,200.00 9,000.00 $,200.00 00.00
B
BEEC P#int keramik emen Prt#an Pasir "asang emen !arna
Bh Kg /3 Kg
+.3 8,$80.00 1.1$ 1,200.00 0.003 90,+00.00 0.02+ $+,000.00 -/LE BEEC
$$,9$$.00 1,38.00 271.+0 1,12+.00 $7,708.+0
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
I
8,708.+0
,870.8+ *,*9.3*
1+H x D
A..6.1.2.Pemb+$)$% ($% &em$!$%'$% 1 m3 +!e% &"%)+ / e%(e$, $:+ e$! I arga atuan ;6"< C E
-raian ()CE'E
K%e
atuan
Ke4isien
F F
2
Pekera (ukang ka=u Ke"a#a tukang
L.01
L.03
F
/an%r
L.0$
F
um#ah arga ;6"<
80,000.00 110,000.00
$80000 198000
120,000.00
21000
120,000.00 -/LE ()CE'E
3000 930000
L.03 1.80 0.3
BEEC
B
m3
Ba#k ka=u Paku 10 m
Kg
Lem ka=u
Kg
1.20 1.2+ 1 -/LE BEEC
3,000,000.00 2,000.00
3,00,000.00 32,+00.00
$0,000.00
$0,000.00 3,72,+00.00
P)6ELE(EC
-/LE E6'E ELE( um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
D ) @
0
1+H x D
$,02,+00.00 $0,2+0.00 *,062,*0.00
A..6.1.6. Pemb+$)$% ($% &em$!$%'$% 1 m 2 &"%)+ ($% e%(e$ $4$, $:+ $! I arga atuan ;6"< C E
B
-raian ()CE'E
BEEC
K%e
Pekera (ukang ka=u Ke"a#a tukang
L.01
/an%r
atuan
Ke4isien
um#ah arga ;6"<
F F
0.8 2
80,000.00 110,000.00
$,000.00 2$,000.00
L.03
F
0.2$
120,000.00
28,800.00
L.0$
F
0.0$ -/LE ()CE'E
120,000.00
$,800.00 31,00.00
L.03
Lem ka=u
Kg
0.3 -/LE BEEC
$0,000.00
12,000.00 8$,000.00
P)6ELE(EC
-/LE E6'E ELE( um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
D ) @
I
1+H x D
$$+,00.00 $$,+0.00 90,160.00
A..*.1.9. Pem$!$%'$% 1 m "!) $%'")$%'") $:+ &-;" arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang Ka=u Ke"a#a tukang /an%r
K%e
atuan
L.01 L.02 L.03 L.0$
Ke4isien
F F F F
0.0+ 0,000.00 0.0+ 110,000.00 0.00+ 120,000.00 0.003 120,000.00 -/LE K)6E
m kg
1.0+ 10,+00.00 0.01 18,000.00 -/LE BEEC
11,02+.00 180.00 11,20+.00
P)6ELE(EC -/LE E6'E ELE(
D ) @
$000 ++00 00 30 10$0
BEEC List ka=u "r4i# Paku
um#ah arga ;6"<
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
0
1+H x D
21,66*.00 2,166.*0 23,31.*0
A..*.1.. Pem$!$%'$% 1 m2 $%'")$%'") ':&!+m b-$( arga atuan ;6"< C E
B
-raian ()CE'E
K%e
atuan
Ke4isien
Pekera (ukang ka=u
L.01 L.02
F F
0.1 0.0+
0,000.00 110,000.00
,000.00 *,*00.00
Ke"a#a tukang
L.03
F
0.00+
120,000.00
600.00
/an%r
L.0$
F
0.00+ 120,000.00 -/LE ()CE'E K)6E
600.00 1,00.00
0.3$
2,66.00
BEEC '="sum bar% Paku skru"
um#ah arga ;6"<
Lembar kg
7,000.00
0.11 20,000.00 -/LE E6'E BEEC
P)6ELE(EC -/LE E6'E ELE(
0
2,200.00 29,6.00
) @
Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
1+H x D
6,6.60 *1,2.60
A.*.1.1 2. Pem$!$%'$% 1 b+$# 4-!e) -%'- &-!e% arga atuan ;6"< C
B
-raian ()CE'E Pekera
K%e L.01
(ukang batu Ke"a#a tukang /an%r
L.02 L.03 L.0$
atuan F
Ke4isien 1 1.+
F
0.1+ 0.1
-nit Kg
1
/3
0.01
80,000.00 80000 100,000.00 1+0000 120,000.00 18000 120,000.00 19200 -/LE ()CE'E 27200
BEEC #set ngkk emen Prt#an% Pasir "asang
2$$,000.00 1,200.00
2$$,000.00 7,200.00
90,+00.00 -/LE BEEC
90+.00 2+2,10+.00
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah arga ;6"<
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
0
1+H x D
+19,30+.00 *1,930.*0 *1,23*.*0
A.*.1.1 1*. Pem$!$%'$% 1 b+$# b$ -%)- &$!$%'$% b$)$ 30830 )"%''" 3* 4m arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang batu Ke"a#a tukang /an%r
K%e L.01 L.02 L.03 L.0$
atuan F
F
Ke4isien 2.1 0.72
80,000.00 172800 100,000.00 72000
0.072 120,000.00 8$0 0.011 120,000.00 1320 -/LE ()CE'E 2+$70
BEEC Bata merah emen "rt#an%
bh Kg
Pasir "asang Pasir betn Keriki# Baa tu#angan
/3 /3 /3 Kg
$0 $$
+0.00 2000 1,200.00 +2800
0.07 90,+00.00 0.0 90,+00.00 0.07 210,000.00 1. 1+,+00.00 -/LE BEEC
33+ +$30 1$700 2$800 1300+
P)6ELE(EC -/LE E6'E ELE(
D
um#ah arga ;6"<
um#ah ;E?B?<
0 38$82+
@
arga atuan Pekeraan ;D?)<
2*.*
A.*.1.1 12. Pem$!$%'$% 1 b+$# b$ 4+4" &""%' stainlessteel arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang batu Ke"a#a tukang /an%r
K%e
atuan
L.01
F
L.02 L.03 L.0$
F
Ke4isien 0.03 0.3
80,000.00 2$00 100,000.00 30000
0.03 120,000.00 300 0.01+ 120,000.00 1800 -/LE ()CE'E 37800
BEEC Bak ui "iring Waterdrain
-nit Bh
1 233,333.00 1 3+0,000.00 -/LE BEEC
233,333.00 3+0,000.00 +83,333.00
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah arga ;6"<
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
0
1+H x D
21,133.00 93,169.9* 1,302.9*
A.*.1.1 19. Pem$!$%'$% 1 b+$# $% ("$me)e <= $)$+ 3/= arga atuan ;6"< C E
-raian ()CE'E K)6E Pekera (ukang batu Ke"a#a tukang /an%r
B
atuan
L.01
F
Ke4isien 0.01 0.$
80,000.00 100,000.00
00.00 0,000.00
0.0$
120,000.00
,00.00
0.00+ 120,000.00 -/LE ()CE'E
600.00 6,200.00
1 28,000.00 0.02+ 8$,000.00 -/LE BEEC
2,000.00 2,100.00 30,100.00
L.02 L.03 L.0$
F
BEEC Kran air ea#ta"e
K%e
/ Buah
P)6ELE(EC -/LE E6'E ELE(
D ) @
um#ah arga ;6"<
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
0
1+H x D
6,300.00 11,*.00 ,*.00
A...1.10. Pe%'e4$)$% 1 m2 )emb- b$+ arga atuan ;6"<
um#ah arga
()CE'E Pekera (ukang at Ke"a#a tukang /an%r
E
L.01 L.02 L.03 L.0$
F F F F
0.02 0.03 0.003 0.003 -/LE ()CE'E
80,000.00 100,000.00 120,000.00 120,000.00
Kg Kg Kg
0.1 0.1 0.2 -/LE BEEC
17,000.00 17,000.00 20,+00.00
100 300 7+ 30 901
BEEC
B
P#amuur at %asar at "enutu"
1,700.00 1,700.00 +,330.00 8,730.00
P)6ELE(EC
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
D ) @
-/LE E6'E ELE(
0
1+H x D
1,6.00 1,.60 19,*20.60
A...1.. 1 m2 Pe%'e4$)$% b"($%' $:+ b$+ arga atuan ;6"< C E
B
-raian ()CE'E Pekera (ukang at Ke"a#a tukang /an%r
K%e L.01 L.02 L.03 L.0$
Kuas Pengener Em"e#as
D ) @
Ke4isien
F F F F
0.07 0.009 0.00 0.0003 -/LE ()CE'E
Kg Kg Kg Kg Bh Kg Lbr
0.2 0.1+ 0.17 0.2 0.01 0.03 0.2 -/LE BEEC
80,000.00 100,000.00 120,000.00 120,000.00
+00 900 720 3 72+
BEEC at menie P#amuur at %asar at "enutu"
atuan
um#ah arga ;6"<
27,+00.00 17,000.00 17,000.00 38,+00.00 8,+00.00 2+,000.00 2,000.00
+,+00.00 2,**0.00 2,90.00 10,010.00 *.00 *0.00 00.00 22,1*.00
P)6ELE(EC
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
-/LE E6'E ELE(
0
1+H x D maksimum
29,1.00 2,9.10 32,3*.10
A..*.2.3. Pem$!$%'$% 1 m2 $)$& > 'e%)e%' &$e%)-%' be!$/!+&e N-
U$"
%$K-(e
H$'$ S$)+$% K-e;"!"e% S$)+$% R&7
E
()CE'E Pekera
L.01
F
0.1+
J+m$# H$'$ R&7 80,000.00
12,000.00
Ke"a#a tukang /an%r B
BEEC 'enteng /eta#
L.11 L.1+
F F
Bh
120,000.00 0.008 120,000.00 0.008 -/LE ()CE'E K)6E
960.00 22,170.00
125,000.00 12 -/LE E6'E BEEC
1,500,000.00
P)6ELE(EC -/LE E6'E ELE(
D ) @
960.00
um#ah ;E?B?< Overhead & Profit (Contoh 15%) arga atuan Pekeraan ;D?)<
0 1,522,170.00
1+H x D
152,217.00 1,674,387.00
P BID. PU
D$;)$ Re%4$%$ A%''$$% B"$:$ Pee$$% 5 Pee%4$%$$% R+m$# T"%''$ M+)"$$ Residence T:&e 36 m² HARGA SATUAN NO.
URAIAN PEKERJAAN
I. 1 2 3 $
PEKERJAAN PERSIAPAN Pembersihan Lahan Direksi Keet, 3 x 3 m2 Pengukuran & Pemasangan B!"#ank Penga%aan air kera
II 1 2 3 $
PEKERJAAN TANAH 'a#ian (anah untuk Pn%asi -rugan (anah 'a#ian Pn%asi Pasir -rug untuk 'a#ian Pn%asi /enerus Ba!ah Lantai Pasir -rug Ba!ah Lantai
?OLUME
R&
SATUAN
ANALISA
78.00 9.00 33.70 1.00
m² m² m² #s
1,100.00 1,90,+37.19 292,221.+3 +00,000.00 J+m$#
E.2.2.1.9. E.2.2.1.+. E.2.2.1.$.
)rr*+08 .29 28.$$ 7.20
m m m m
72,$+0.00 230,000.00 12+,+80.00 12+,+80.00 J+m$#
E.2.3.1.1. E.2.3.1.9. E.2.3.1.11. E.2.3.1.11.
8.+9 1.01 0.81 0.7 1.80
m m m m m
1,110,2$.80 ,189,173.+0 ,189,173.+0 ,189,173.+0 ,189,173.+0 J+m$#
E.3.2.1.3. E.$.1.1.29 E.$.1.1.29 E.$.1.1.29 E.$.1.1.29
III PEKERJAAN PONDASI DAN BETON 1 2 3 $ +
Pasang "n%asi batu ka#i 1 P * 3 Psr #4 1+520 K#m "raktis 1+51+ 6ing Ba#k 1+51+ r Betn Ba!ah Keramik t+m
HARGA SATUAN NO.
URAIAN PEKERJAAN
?OLUME
R&
SATUAN
ANALISA
I? PEKERJAAN DINDING DAN PLESTERAN 1 Pasangan Bata /erah (eba# Bata, am"uran 1 P * $ Psr 2 P#esteran am"uran 1 P * $ Psr (eba# 1,+ m
119.23 238.$7
m m²
29,7+3,2$.78 +8,8$9.87 J+m$#
E.$.$.2.$. E.$.$.2.+.
? 1 2 3
)rr*+08 )rr*+08 2.7$
m² m² m²
273,09+.3+ 280,337.7+ 338,127.90
E.$.$.3.3+ E.$.$.3.3 E.$.$.3.+$
PEKERJAAN LANTAI Pasang Lantai keramik ukuran $0 x $0 m Pasang Lantai keramik ukuran 20 x 20 m untuk K/5 Pasang %in%ing keramik K/5 ukuran 20 x 2+ m
J+m$# ?I 1 2 3 $ + 7
PEKERJAAN KUSEN PINTU DAN JENDELA Kusen Pintu, en%e#a & :enti#asi Pintu -tama ;1 unit< Pintu Be#akang ;1 unit< Pintu Kamar ;2 unit< Pintu Kamar /an%i ;1 unit< en%e#a 1 ;2 unit< Kaa Bening
3.09 2.2$ 1.9$ $.10 1.$ 2.12 3.3
m m² m² m² m² m² m²
+,02,7+0.00 $90,10.00 $90,10.00 $90,10.00 $90,10.00 $90,10.00 1+0,000.00 J+m$#
E.$..1.2 E.$..1. E.$..1. E.$..1. E.$..1. E.$..1.
HARGA SATUAN NO.
URAIAN PEKERJAAN
?II PEKERJAAN PLA@OND 1 Pas. List P#a4n% '="sum +>> 2 P#a4n% '="sum Bar%, teba# 9 mm ? rangka P#a4n% @uring
?III PEKERJAAN SANITAIR 1 Pasang K#set ngkk 2 Pasang h!er %in%ing 3 Pasang Bak kntr# $ Pasang Kran %iameter 35$ A atau 152 A
?OLUME
SATUAN
R&
ANALISA
1+.00 82.+0
m1 m²
23,831.+0 +1,2$8.0 J+m$#
E.$.+.1.9 E.$.+.1.7
1.00 1.00 1.00 2.00
Bh Bh Bh Bh
+71,23+.+0 1,+00,000.00 $$2,+$8.7+ 87,7$+.00 J+m$#
E.+.1.12 E.+.1.1.1+ E.+.1.1.19
HARGA SATUAN NO.
URAIAN PEKERJAAN
?OLUME
SATUAN
R
ANALISA
1 2 3 $ +
PEKERJAAN INSTALASI LISTRIK Pasang titik t" kntak Pasang titik Lam"u Pasang ak#ar (ungga# Pasang ak#ar 'an%a Pasang Lam"u (L Pasang Lam"u Piar
8.00 10.00 .00 2.00 9.00 1.00
(tk (tk Bh Bh et et
11,200.00 110,000.00 1+,+00.00 17,000.00 +,+00.00 +,+00.00 J+m$#
I 1 2 3 $ +
PEKERJAAN PENGEATAN Pengeatan %in%ing %engan at=#a 2x Pengeatan #is "#a4n %engan at=#a 2x Pengeatan kusen %engan EGian 2x Pengeatan %aun "intu %engan EGian 2x Pengeatan %aun en%e#a %engan EGian 2x
238.$7 1+.00 0.71 8.28 2.12
m² m² m² m² m²
19,+20.0 2$,$00.7+ 32,38+.10 32,38+.10 32,38+.10 J+m$#
E.$.7.1.10 E.$.7.1.10 E.$.7.1.$ E.$.7.1.$ E.$.7.1.$
+.+3 11.07
m² /3
1,7$,387.00 1,7$,387.00 J+m$#
E.$.+.2.3 E.$.+.2.3
I PEKERJAAN PEMASANGAN ATAP 1 "emasangan ata" 2 "emasangan "enutu" ata" genteng meta#
JUMLAH HARGA R&7
1,2++,800.00 17,$$,83$.73 9,8$7,8+.+9 +00,000.00 29,2,*00.32
)rr*+08 1,$$,8+3.33 3,+71,181.2+ 90$,17.00 E5*0
9,+$0,90+.88 ,2+7,2+$.$1 +,013,230.+$ $,92,9$0.81 11,1$0,+12.30 36,6,3.93
JUMLAH HARGA R&7
3,+$7,+8,72$.7 1$,033,73.72 3,*61,620,.39
)rr*+08 )rr*+08 92+,$+.0 E5*0
1+,$3,897.+0 1,099,919.0$ 9$8,$+9.0 2,009,8+2.0 803,82.$0 1,0$1,099.8$ +0$,$+0.00 22,0*1,*0.
JUMLAH HARGA
3,932,197.+0 $,228,009.+0 ,160,20.00
+71,23+.+0 1,+00,000.00 $$2,+$8.7+ 17+,$90.00 2,69,2.2*
JUMLAH HARGA
89,00.00 1,100,000.00 93,000.00 3$,000.00 +89,+00.00 +,+00.00 1,91,600.00
$,++,022.82 $,02,123.7+ 22,88$.93 28,129.20 8,78+.9+ 9,00,96.6*
9,2,2+$.$ 18,+32,+09.29 2,9,63.93
REKAPITUL RENANA ANGGARA R+m$# T"%''$ T"($ Be)"%
NO. : : : : : ® ® ® ®
URAIAN PEKERJAAN P)K)6EEC P)6EPEC P)K)6EEC (ECE P)K)6EEC PFCDE DEC B)(FC P)K)6EEC DCDC' DEC PL)()6EC P)K)6EEC LEC(E P)K)6EEC K-)C PC(- DEC )CD)LE P)K)6EEC PLE@FCD P)K)6EEC EC(E6 P)K)6EEC C(ELE E6 P)K)6EEC C(ELE L(6K P)K)6EEC P)C')E(EC P)K)6EEC P)/EEC'EC E(EP JUMLAH BIACA PAJAK PPN 10 JUMLAH TOTAL BIACA DIBULATKAN
"TERBILANG"
ASI BIACA RAB7 $) T:&e 100/260 m²
JUMLAH HARGA R&7
29,2$8,+00.32 )rr*+08 3,$$,8$3.93 3,+1,20,$88.39 )rr*+08 22,0+1,+$0.$$ 8,10,207.00 2,89,27$.2+ 2,000,000.00 1,971,00.00 9,0$0,9$.+ 27,798,73.93 E5*0 E5*0 E5*0 E5*0
"DUA RATUS DUA JUTA LIMA RATUS ENAM RIBU RUPIAH",-
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®
®