DAFTAR KUANTITAS DAN HARGA KEGIATAN : PEKERJAAN: LOKASI : TANJUNG
NO
C
URAIAN PEKERJAAN
VOLUME
SAT ANALISA
HARGA SAT
JML. HARGA
GAZEBO (3 Unit)
I
PEKERJAAN PERSIAPAN
2 3
Pengukuran & Pemasangan Bowplank Papan Nama Proyek
JML. SUB TOTAL
31,308,949.10
30.00 1.00
m' Ls
2 -
37,780.05 350,000.00
1,133,401.50 350,000.00 1,483,401.50
II
PEK. RANGKA BAWAH
1 2 3 4
Tongkat Ulin 5/10 - 2 m + Sunduk Galam dia. 10 cm - 2 m terpasang Sloof Ulin 5/7 (ukur) Gelagar 4/6 (ukur) Ulin
III
PEK. TIANG , LANTAI PAPAN
0.29 54.00 0.15 0.09
m3 m3 btg m3 m3
3 3 3
8,681,447.50 10,000.00 8,681,447.50 8,681,447.50
2,484,630.27 540,000.00 1,312,634.86 750,077.06 5,087,342.20
1 2 3 4
Lantai papan ulin 2/18 Pas. Tiang Ulin 5/10 (ukur) Pas. Pagar Pas. Suai Tiang
17.28 0.16 0.21 0.02
m2 m3 m3 m3
6 4 -
162,443.05 9,195,890.00 7,920,000.00 7,920,000.00
2,807,015.90 1,434,558.84 1,675,080.00 166,320.00 6,082,974.74
IV 1 2 3 4 5 6
PEK. RANGKA KAP ATAP Kuda-kuda Atap lanan 5/10 & Gording 5/10 Rangka Atap Lanan Atap Genteng Metal List Plank 2x2/20 Pemuung/Nok Atap Metal Ring Balk 5/7 (ukur) Lanan
V 1
PEKERJAAN PENGECATAN PENGECATAN Cat da dasar + Cat kila kilap p pada tia tiang, pagar, gar, listplank dan suai Tiang
0.20 55.37 55.37 27.48 12.90 0.10
m2 m2 m2 m3 m3 m' m3
7 8 9 11 10 4
4,185,588.00 59,274.05 123,234.87 177,424.50 66,536.64 9,195,890.00
822,719.18 3,282,134.55 6,823,785.87 4,875,625.26 858,322.59 926,945.71 17,589,533.16
34.90
m2 ls
12
30,53 ,539.25 .25
1,06 ,065,69 ,697.49 .49 1,065,697.49
RENCANA ANGGARAN BIAYA KEGIATAN
:
PEKERJAAN
:
LOKASI
: TANJUNG
NO.
DIMENSI
URAIAN PEKERJAAN P
A
L
K#$%& '&$( T
PEKERJAAN PERSIAPAN
1
Pengukuran dan pemasangan Bouwpank
II
PEK. RANGKA BAWAH
1
Pan&ang Gaam d'a 1$(1! p)g ! m
1
Tongka. U'n #/1$ ( !m 0 Sunduk
!"#$
!"#
m2
1$
*"$$
Tongka. Sunduk
!"$$ $"*$
m%
$"1$
$"$#
$"$,
$"$#
+ +
,-"$$ B.g
1
m,
+"$$
,"-
,
m
+"$$
Pan&ang Gaam d'a" 1$ &m ( !m
!"$$
1
,-
2.g
,
Soo3 U'n #/4 5ukur6
!"*$
$"$#
$"$4
-
1*"*
m,
*
Geagar */- 5ukur6 U'n
!"*$
$"$*
$"$-
#
1!
m,
III
PEK. KOLOM DAN LANTAI PAPAN
1
Lan.a' papan u'n !/1
!"*$
!"*$
m! ,
!
Pas" T'ang U'n #/1$ 5ukur6
!"-$
$"$#
$"1
*
m
,
Pas" Pagar
+"*$
$"$#
$"$#
,
m,
*
Pas" Sua' T'ang
$"#$
$"$4
$"$#
*
m,
IV
PEK. RANGKA KAP ATAP DAN PLAFOND
1
Penu.up a.ap me.a
,"4-
*",$
!"!+
!
L's.pank !/!$ u'n
,
Kasau */- dan Reeng ,/# ka7u anan
-
Gord'ng */- dan sua' ang'n */- ka7u gaam
Kuda(kuda Lanan
R'ng Bak #/4 5ukur6 Lanan
V
PEKERJAAN PENGECATAN
1
9a. k'ap pada .'ang pagar dan 's.pank
1.!6
!
".16
m
m!
*",$
$"$*
$"$-
*
14"!
Reeng
,"$$
$"$,
$"$#
#
1#
Gord'ng
,"$$
$"$*
$"$-
*
1!
Sua' ang'n
!"#$
$"$*
$"$-
!
#
.ar'k
!"*$
$"$#
$"1
1
m,
gan.ung
$"4*
$"$*
$"$-
1
m,
kak'
1"4*
$"$*
$"$-
!
m,
skor
$"#*
$"$*
$"$-
!
m,
m,
m%
.'ang pagar ;er
*",$
,
!"*$
$"$#
$"$4
*
!"-$
$"$#
$"1
*
m!
,"1!
!
,"$
!
,"-$
!
1",
!"!$ $"*# +"1-
$"$# $"$# $"!$
$"$# $"$#
*$
+"-
5.76
m!
Kasau
Pemuung 8e.a
4
1$"$$ m%
+
!
#
VOUME
REHABILITASI RUANG KELAS
I
*
LUAS
SATU AN
m
m m m
11"-,
VOUME m)
$"$+ $"$1 *.1* *.*5 *.*)
*.*5 *.*7 *.*1
$"$* $"$! *.*6
$"$, $"$1 *.*!
$"$1 $"$$ $"$1 $"$$ *.*2
( $"$,
ANALISA HARGA SATUAN KEGIATAN PEKERJAAN LOKASI
No. A 1
2
3
4
5
$
"
#
: : TANJUNG 0
Uraian Pekerjaan
Analisa/ Satan
B Pembersihan Lokasi
0.100 0.050
Pen%&k&ran ' (emasan%an bo)(*ank + m
0.0120 0.0200 0.00"0 0.1000 0.1000 0.0100 0.0050
1 m3 Pasan% ran%ka ba)ah *in 6
1 m3 Pasan% ran%ka ba!an *in 6
1 m3 Pasan% ran%ka ba!an *anan 6
1 m2 Pasan% *anai (a(an *in 2 7m 6
Pemasan%an konsr&ksi k&!a8k&!a ka/& *anan +
Pek. ran%ka aa( %enen% mea* + m2
Pasan% aa( %enen% mea* + m2
C Oh Pekerja Oh an!or % Lbr O O O O
1.100 m3 $.000 % 5.000 O
Har!a Satan &R"' D 53,240.00 "3,#20.00
a/& Ba*ok Pak& a/& (a(an Pekerja &kan% ka/& e(a*a &kan% an!or
1,320,000.00 1#,00.00 1,320,000.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
Ba*ok *in *as 1 Pak& &*in Pekerja
$,$00,000.00 24,200.00 53,240.00
15.000 O 1.500 O 0.250 O
&kan% ka/& e(a*a &kan% an!or
5,"12.50 "3,#20.00 "3,#20.00
1.100 3.000 $.000 20.000 2.000 3.000
m3 % O O O O
Ba*ok *in *as 1 Pak& &*in Pekerja &kan% ka/& e(a*a &kan% an!or
$,$00,000.00 24,200.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
1.100 3.000 $.000 20.000 2.000 3.000
m3 % O O O O
a/& *anan Pak& Pekerja &kan% ka/& e(a*a &kan% an!or
2,"50,000.00 1#,00.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
0.020 0.100 0.0# 0.1 0.01 0.0045
m3 % O O O O
Pa(an *in *as 1 Pak& &*in Pekerja &kan% ka/& e(a*a &kan% an!or
",150,000.00 24,200.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
1.1000 0.000 15.0000 4.0000 12.0000 1.2000 0.2000
% % O O O O
a/& *anan Pak& Besi sri( Pekerja &kan% ka/& e(a*a &kan% an!or
2,"50,000.00 1#,00.00 ,250.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
0.01$0 0.1500 0.1000 0.1000 0.0100 0.0050
% O O O O
a/& *anan Pak& Pekerja &kan% ka/& e(a*a &kan% an!or
2,"50,000.00 1#,00.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
1.0500 0.2000 0.2000 0.1000 0.0100 0.0010
m2 % O O O O
Genen% mea* Pak& %enen% mea* Pekerja &kan% ka/& e(a*a &kan% an!or
#$,250.00 24,200.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
U"a# Kerja &R"' E 5,324.000 3,$#$.000 #,020.000
Har!a $a#an &R"' F
J%la# G
()0*0.00 15,40.00 3#$.00 #,240.00
5,324.00 5,"1.25 "3#.20 3$#.$0 12,304.05
25,4"$.00 ",2$0,000.00 145,200.00
+,),-0.0
",405,200.00 ",2$0,000.00 "2,$00.00
-)-)11,.0
",332,$00.00 3,025,000.00 5#,400.00
()()-(0.00
3,04,400.00 143,000.00 2,420.00
1)(1,)(0.00
145,420.00 3,025,000.00 15,40.00 123,"50.00
*)11+.0
3,1$4,5#0.00 44,000.00 2,#"0.00
1)-)--.00
4$,#"0.00 101,0$2.50 4,40.00
()*,1.0
105,#02.50
*+)*+1.-,
2$$,200.00 0,$".50 110,0.00 1,40.00 1,2"$,24".50
31#,440.00 1,1"4,250.00 14",40.00 221,"$0.00 1,$3,2#0.00
31#,440.00 1,1"4,250.00 14",40.00 221,"$0.00 1,$3,2#0.00
4,"#1.$0 10,5$.25 1,330.5$ 332.$4 1",023.05
212,#$0.00 "04,550.00 ,"04.00 14,"4.00 1,020,##.00
5,324.00 5,"1.25 "3#.20 3$#.$0 12,304.05
10,$4.00 5,"1.25 "3#.20 "3.#2 1",332.3"
ANALISA HARGA SATUAN KEGIATAN PEKERJAAN LOKASI
No. A 10
11
12
: : TANJUNG 0
Uraian Pekerjaan
Analisa/ Satan
B Pemasan%an aa( nok %enen% mea* + m
1 m2 emasan% *is(*ank 2+20 7m ka/& *in
Pen%e7ean bi!an% ka/& bar& + m2 1 *a(is (*amir, 1 *a(is 7a !asar !an 2 *a(is 7a (en&&(6
C 1.1000 0.0500 0.2500 0.1500 0.0150 0.0130
Lbr % O O O O
Pem&&n% %enen% mea* Pak& %enen% mea* Pekerja &kan% ka/& e(a*a &kan% an!or
0.022 0.050 0.100 0.200 0.020 0.005
m3 % O O O O
Pa(an *in *as 1 Pak& *in Pekerja &kan% ka/& e(a*a &kan% an!or
Har!a Satan &R"' D 3",400.00 24,200.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00 ",150,000.00 24,200.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
0.2000 % 0.1500 % 0.1"00 %
Ca meni P*amir Ca !asar
23,100.00 1,"00.00 1,"00.00
0.2$00 0.0"00 0.0#00 0.00$0 0.0025
Ca (en&&( 2 ka*i Pekerja &kan% 7a e(a*a &kan% an!or
3#,$00.00 53,240.00 5,"12.50 "3,#20.00 "3,#20.00
% O O O O
U"a# Kerja &R"' E
Har!a $a#an &R"' F
J%la# G
41,140.00 1,210.00 13,310.00 ,0$. 1,10.0 #$0.#$ 24,1$.$4
5,324.00 11,"42.50 1,4".40 3$#.$0 1,#14.50
42,350.00 15",300.00 1,210.00
)+.1
15,510.00 4,$20.00 2,05.00 3,1"#.00
,,)1*1.0
10,2#$.00 3,"2$.0 5,24.13 443.52 14.0 #,$3#.25
20,#00.00
+0)+(.*
KABUPATEN TABALONG
No
URAIAN
SATUAN
HSU
1
2
3
4
1 BAHAN BANGUNAN 1 Batu Kali / Gunung 2 Koral Beton 3 Pasir Urug 4 Pasir Pasang 5 Pasir Beton 6 Batu Belah 2-3 7 Sirtu 8 Aspal 9 Kayu Bakar 10 Tempat Memasak Aspal 11 Alat Bantu 12 Timbunan Pilihan 13 Timbunan Biasa 14 Batapress 15 Semen PC 50 Kg 16 Ba& baa 17 Besi beon 18 a)a Beon 19 a/& Be%isin% 20 in/ak Be%isin% 21 a/& Ga*am !ia 810 7m (j% 4m 22 Balok Lanan 23 Papan Lanan 24 Balok Ulin Klas 1 25 Papan Ulin Klas 1 26 Plywood tbl 9mm 27 Genteng Metal tbl 0,3 mm 28 Pemuung Metal 29 Paku Genteng Metal 30 Paku Biasa 31 Paku Ulin 32 Keramik 20x20 33 Keramik 30x30 34 Keramik 40x40 35 Pipa PVC 2" 36 Pipa PVC 3/4" 37 Pipa PVC 4" 38 Kaca Rayben tbl 5mm 39 Kunci Tanam 40 Engsel Pintu 41 Besi Siku 42 Kalsiboard 3 mm 43 Kalsiplank 44 List Plafond Gipsum 45 Closed Jongkok 46 Semen Warna 47 Cat Tembok 48 Cat Kilap 49 Cat Dasar 50 Dempul 51 Minyak Cat 52 Amplas
M3 M3 M3 M3 M3 M3 M3 Kg M3 Bh Set M3 M3 Bj Zak Bj % % 3 Lr B% M3 M3 M3 M3 Lbr m2 lbr Kg Kg Kg M2 M2 M2 M' M' M' M2 bh bh Kg Lbr M' M' bh kg kg kg kg kg Ltr Lmbr
77,000.00 66,000.00 71,500.00 49,500.00 44,000.00 176,000.00 77,000.00 10,010.00 220,000.00 165,000.00 110,000.00 38,500.00 33,000.00 2,200.00 66,000.00 550.00 13,750.00 17,600.00 1,320,000.00 22,000.00 22,000.00 2,750,000.00 3,025,000.00 6,600,000.00 7,150,000.00 134,200.00 96,250.00 37,400.00 24,200.00 19,800.00 24,200.00 57,750.00 60,500.00 91,300.00 5,270.83 1,370.42 15,285.42 165,000.00 99,000.00 16,500.00 8,250.00 60,500.00 71,500.00 22,000.00 66,000.00 5,500.00 19,250.00 39,600.00 18,700.00 18,700.00 23,100.00 4,400.00
1
2
3
4
NO
UPAH
SATUAN
HSU
2 1 2 3 4 5 6 7
TENAGA KERJA Mandor Kepala Tukang Tukang Pembantu Tukang Pekerja Operator Pembantu Operator
Orang / hari Orang / hari Orang / hari Orang / hari Orang / hari Orang / hari Orang / hari
73,920.00 73,920.00 58,712.50 43,890.00 53,240.00 140,800.00 70,400.00
