TELKOMSEL PROJECT
SITE NAME/ID : Harjatani
Mulai Selesai Q$antit%
BILL OF QUANTITY UNIT RATE ! CI"IL #ORKS TO#ER #ORKS
NO.
PRICE
PO Stan(art
ITEM I.
A& B$i't BOQ
UNIT Volume olu me
Total Price Pric e
PRE!IMPLEMENTATION Sub Total I Pre-Implementation
II. A.
IMPLEMENTATION Pr)*arati+n ,+r- Site Clearing and Preparation (inc. Measurement of tower position, shelter & Landscape
!p
",#"$,"%%
Ls
$ .
",#"$,"%%.
SP' SPL
- )sta*lish water suppl+ for site wors
!p
$,/,
Ls
$ .
$,/,.
'0T12S
$.
5,5,.
'0T12S
- Mo*ili3ation and 4emo*ili3ation
!p
5,5,
Ls
- Mo*ili3ation from ground to rooftop for Poles
!p
,%,
Ls
-
- Mo*ili3ation from ground to rooftop for SST
!p
#,%,
Ls
-
- 4etailed Site 4esign - Tower 6oundation 4esign - Construction 4rawing and 7o8
Ls Ls
Sub Total A Preparation Work B.
012034.
5)n)ra' C+n&tr$6ti+n B. F)n6) an( Yar( Stan(ar( a. Site Construction $ m 9 $% m -
6ence (ncluded stone masonr+,sloof,post Landscaping (gra
MS ?> 1rtolite @ 7o9 @ 7racet (includes la*or, ca*ling and accessories
!p !p !p
/$/,#"/ #/,#"% ","5,%
!p
$,5,/
m$ m$ Ls unit set
/.% $./$ $.
!p !p !p !p
#":,:% $"," #, $","
m m m m
-
un it
-
$.
SP' SPL, 7;2 M1T)!1L SP' SPL, 7;2 M1T)!1L 7;2 617!'1S 7;2 M)
-
N+n Stan(ar( 7i8 a**'i6a9') a. !etaining wall *. )9ca
$,%,#:".5 #,##%,/%. ","5,%. $,5,/.
e. >ate m f. ;pen drainage s+stem $B" dia " cm
m
7;2 M;7LS1S
-
g. 7ar*ed wire fence for underde
!p
5,
m m
"/.
$,/,.
h. concrete post for underde
!p
$ $:,%
pc p cs
$%.
",5",%.
m. Stone Masonr+
!p
:,%
m
-
SP' SPL, 7;2 M1T)!1L SP' SPL, 7;2 M1T)!1L SP' SPL, 7;2 M1T)!1L
-
B.2 A66)&& R+a(
-
N+n Stan(ar( 7i8 a**'i6a9') *. >ra
!p
#/,#"%
m"
-
!p
55,
!p
$" $",:%
m
-
SP' SPL, 7;2 M1T)!1L
i. Stone Masonr+
!p
#":,:%
m
-
SP' SPL, 7;2 M1T)!1L
!p
$","
m
-
SP' SPL, 7;2 M1T)!1L M1T)!1L
m
-
E. mport Soil (inc. Transportation Transportation and compaction m. drainage s+stem $B" dia # cm
5.
SP' SPL, 7;2 M1T)!1L
*. >ra
-
B.; PLN C+nn)6ti+n
-
Stan(ar( #+r-&
-
N+n Stan(ar( 7i8 a**'i6a9') - 2=6>7= #9$5mm"
5,.
!p
5,"%
m
$%.
FFF
$,##,:%.
7;2 M)
TELKOMSEL PROJECT
SITE NAME/ID : Harjatani
Mulai Selesai Q$antit%
BILL OF QUANTITY UNIT RATE ! CI"IL #ORKS TO#ER #ORKS
NO.
PRICE
PO Stan(art
ITEM m. La+ing ca*le under ground (inc. )9ca
A& B$i't BOQ
UNIT Volume
-
- " V1 (inc. 1ccessoriesG Ca*le, Cage, Clamp, 7racet, Scoon, 7o9, 7olt & 2ut, )tc
unit
-
- "% V1 (inc. 1ccessoriesG Ca*le, Cage, Clamp, 7racet, Scoon, 7o9, 7olt & 2ut, )tc
unit
-
- % V1 (inc. 1ccessoriesG Ca*le, Cage, Clamp, 7racet, Scoon, 7o9, 7olt & 2ut, )tc
unit
-
- 5 V1 (inc. 1ccessoriesG Ca*le, Cage, Clamp, 7racet, Scoon, 7o9, 7olt & 2ut, )tc
unit
-
- / V1 (inc. 1ccessoriesG Ca*le, Cage, Clamp, 7racet, Scoon, 7o9, 7olt & 2ut, )tc
unit
-
- $ V1 (inc. 1ccessoriesG Ca*le, Cage, Clamp, 7racet, Scoon, 7o9, 7olt & 2ut, )tc
unit
-
m
-
n. Transformer
-
o. Ca*le ducting for !ooftop sites (Legrand Sub Total B General Construction C.
Total Price
m
140304<.
T+,)r F+$n(ati+n C. Stan(ar( #+r-& S+i' ,+ra. )9ca
!p
#$,5/
m
#%.5##
$,$%,%/
*. Sand la+er under the foundation tH$cm
!p
$:,%5"
m
./##
5%%,5#
SP' SPL, 7;2 M1T)!1L
c. 7acAlling foundation soil and compaction per mm
!p
,55
m
".//
5#,$/
SP' SPL
-
C+n6r)t) ,+rd. Concrete wor Ioor (lean concrete %cm
SP' SPL
!p
:$5,%"
m
$.""
$,::,/$.
- 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
!p
$#,%":
g
$,:%./
"%,#:/,%"."%$
SP' SPL, 7;2 M1T)!1L 7)S
- Concrete '-""% with S' S2 ."" Standard
!p
$,:#/,55
m
$.#5/
#,#",5$.%%
SP' SPL, 7;2 M1T)!1L
e. Concrete '-""%
C.2 N+n Stan(ar( #+r-& a. 7ored Pile D #cm (suppl+ and installation longitudinal *ar / pcs
SP' SPL, 7;2 M1T)!1L
-
!p
%5$,
m
-
SP' SPL, 7;2 M1T)!1L
-
SP' SPL, 7;2 M1T)!1L
*. 7ored Pile D 5cm (suppl+ and installation longitudinal *ar $" pcs
m
-
SP' SPL, 7;2 M1T)!1L
c. 0ell 6oundation D /cm (suppl+ and installation longitudinal 7ar $5 pcs (Cassion 6oundation
m
-
SP' SPL, 7;2 M1T)!1L
d. 0ell 6oundation D $cm (suppl+ and installation longitudinal 7ar " pcs (Cassion 6oundation
m
-
SP' SPL, 7;2 M1T)!1L
e. Mini Pile D #cm (suppl+ and installation
m
-
SP' SPL, 7;2 M1T)!1L
f. 0ooden Pile D 5 - / cm (suppl+ and installation
m
-
SP' SPL, 7;2 M1T)!1L
g. 0ooden Pile D / - $ cm (suppl+ and installation
m
-
SP' SPL, 7;2 M1T)!1L
h. 0ooden Pile D $ - $" cm (suppl+ and installation
m
-
SP' SPL, 7;2 M1T)!1L
i. 0ooden Pile D $" - $% cm (suppl+ and installation
m
-
SP' SPL, 7;2 M1T)!1L
m
-
SP' SPL, 7;2 M1T)!1L
E. )9ca
-
C.; St))' O$t(++r Ba&) Fra=) 725>;5 a. 06 Steel (hot-dip gal
g
-
SP' SPL, 7;2 M1T)!1L
pcs
-
SP' SPL, 7;2 M1T)!1L
c. Concrete for counterweight '-""% (include re*ar
-
SP' SPL, 7;2 M1T)!1L
- 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
!p
$#,%":
g
-
SP' SPL, 7;2 M1T)!1L
- Concrete '-""% with S' S2 ."" Standard
!p
$,:#/,55
m
-
SP' SPL, 7;2 M1T)!1L
d. Pole 5m (nstallation onl+
unit
-
SP' SPL, 7;2 M1T)!1L
e. Pole m (nstallation onl+
unit
-
SP' SPL, 7;2 M1T)!1L
unit
-
SP' SPL, 7;2 M1T)!1L
set
-
'0T12S
f. Pole $"m (nstallation onl+ g. 7ase 6rame )Kuipment, ? *eam "9$9%.% - (% mm for Siemens or mm for 2oia ?4> (: miron complete with accessori !p
%,#%5,
(moor, *olt, spring ring, plate ring ?T7 /./, d+na*olt & grouting N+n Stan(ar( 7i8 a**'i6a9')
SP' SPL, 7;2 M1T)!1L
7uilding Strengthening
SP' SPL, 7;2 M1T)!1L
a Steel 7eam !einforcement
g
SP' SPL 7;2 M1T)!1L
TELKOMSEL PROJECT
SITE NAME/ID : Harjatani
Mulai Selesai Q$antit%
BILL OF QUANTITY UNIT RATE ! CI"IL #ORKS TO#ER #ORKS
NO.
PRICE
A& B$i't BOQ
UNIT PO Stan(art
ITEM
Volume
Total Price
- 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
!p
$#,%":
g
-
SP' SPL, 7;2 M1T)!1L
- Concrete '-""% with S' S2 ."" Standard
!p
$,:#/,55
m
-
SP' SPL, 7;2 M1T)!1L
c. 1nchor @ Chemicals for !einforcement
SP' SPL, 7;2 M1T)!1L
- M"
pcs
SP' SPL, 7;2 M1T)!1L
- M$"
pcs
SP' SPL, 7;2 M1T)!1L
e. Steel access stair
m
SP' SPL, 7;2 M1T)!1L
f. 0all demolition
m"
d. Sia nEection
SP' SPL, 7;2 M1T)!1L
Sub Total C Tower Foundation D.
<100434.
T+,)r #+r- 7T+,)r =at)ria' &$**'% 9% Pr+t)'in(+ - 4eli
!p
$,/
%$g
%,:/$.5
%,:/$.5
$,#,:5:
7;2 4)LV)!=
- Tower erection wors including installation of antenna mounting and an+ 1ccessories
!p
$,5$#
g
%,:/$.5
%,:/$.5
,",%
%$SP' )!)'T;!
- nstallation of 1ntenna Mounts
-
- Tower 2ame Plate (aluminum ""mm th 9 " 9 #mm
!p
#",$5
- Support pole for hori3ontal ca*le tra+ installation
nit
$.
FFF
- Suppl+ and nstall Ca*le Tra+
!p
%:,%
7;2 B '0T12S
-
m
-
Sub Total D Packing Deli!er"# erection and painting work E.
#",$5
nit
20;304?3.
S@)'t)r / BTS E. S@)'t)r / BTS F+$n(ati+n 8+r O$t(++r 7HCPT - !i
!p
#":,:%
m
- 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
!p
$#,%":
g
- Concrete '-""% with S' S2 ."" Standard
!p
$,:#/,55
m
.#%
$",#/:.//
"/.:#
"/.:#
#,$"",$"$
"."/5
"."/5
,5,%5/
- Concrete '-""%
-
E.2 S@)'t)r / BTS - C'4 Shelter (material suppl+ *+ Protelindo a. 4eli
Ls
*. nstallation
Ls
- Permanent Shelter (refer to drawing a. 7uilding
Ls
- 7ase frame (material suppl+ *+ Protelindo a. 4eli
Ls
*. nstallation
Ls SP' SPL
E.; S@)'t)r / BTS F+$n(ati+n 8+r O$t(++r 7E6)'6+= - Soil )9ca
m
- Sand La+ering $mm
m
- Lean Concrete %mm
m
- !i
m
SP' SPL, 7;2 M1T)!1L SP' SPL, 7;2 M1T)!1L SP' SPL, 7;2 M1T)!1L 7)S
- Concrete '-""%
SP' SPL, 7;2 M1T)!1L
- 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
g
- Concrete '-""% with S' S2 ."" Standard
m
E.4 S@)'t)r / BTS F+$n(ati+n 8+r O$t(++r 7T)'-+=&)' - Soil )9ca
!p
#$,5/
m
- Sand La+ering $mm
!p
$:# %
m
$$ :/%
-
SP' SPL, 7;2 M1T)!1L
-
SP' SPL 7;2 M1T)!1L
TELKOMSEL PROJECT
SITE NAME/ID : Harjatani
Mulai Selesai Q$antit%
BILL OF QUANTITY UNIT RATE ! CI"IL #ORKS TO#ER #ORKS
NO.
PRICE
PO Stan(art
ITEM - !i
!p
#":,:%
A& B$i't BOQ
UNIT Volume
m
Total Price -
- Concrete '-""%
SP' SPL, 7;2 M1T)!1L
-
- 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
!p
$#,%":
g
-
SP' SPL, 7;2 M1T)!1L 7)S
- Concrete '-""% with S' S2 ."" Standard
!p
$,:#/,55
m
-
SP' SPL, 7;2 M1T)!1L
N+n Stan(ar( 7I8 a**'i6a9') a. 7ored Pile D #cm (suppl+ and installation longitudinal *ar / pcs
m
*. 7ored Pile D 5cm (suppl+ and installation longitudinal *ar $" pcs
m
c. Mini Pile D #cm (suppl+ and installation
m
d. 0ooden Pile D 5 - / cm (suppl+ and installation
m
e. 0ooden Pile D / - $ cm (suppl+ and installation
m
f. 0ooden Pile D $ - $" cm (suppl+ and installation
m
g. 0ooden Pile D $" - $% cm (suppl+ and installation
m
h. Cut and All (la*or and material
m
i. Soil mport
m
SP' SPL, 7;2 M1T)!1L
E. Concrete '-""% - 0eight of steel (0oS with S2 :."%" $BJS >-$$" Standard
g
- Concrete '-""% with S' S2 ."" Standard
m
. Stone Masonr+
m Sub Total $ S%elter & BTS Foundation
F.
30;0
O9&tr$6ti+n 'i@t ,+r- ;*struction Light 0or T+pe 1CB4C
!p
",":$,#"
set
".
#,%#",/5#
- 2== "9".%mm (taen from 1CP47 in Shelter
!p
$,/
m
%%.
:5,#$"
Sub Total F 'bstruction lig%t work 5.
S12')24; 7;2 M)
40;2024
Eart@in &%&t)= 5. U**)r Eart@in S%&t)= 5r+$n(in &%&t)= 7Ma : +@= a& *)r (ra,in CME ! - Spit3en steel B# 9 $% cm @ connection pipe " 9 " m@isolator
!p
"",/
unit
- Steel Ca*le min / mm" (tower leg, fence, )>7
!p
"/,"#/
m
- Steel gal
!p
$5$,#
%$unit
$.
FFF
"",/
7;2 M)
/.
FFF
","%,/$
7;2 M)
.
FFF
#/#,"#%
7;2 M)
Sub Total G() *pper $art%ing S"stem
;0<<0334
5.2 L+,)r Eart@in S%&t)= 5r+$n(in &%&t)= 7Ma : +@= a& *)r (ra,in CME ! - Copper !od %B/ LH#m
unit
- >rounding 0ell, "9$%9% with gal
unit unit
7;2 M) 7;2 M)
- >rounding control Pit %9%9%cm
!p
5#,/%
$.
FFF
5#,/%
- 7C % mm" for ring grounding tower and integration
!p
55,:$/
m
:.
FFF
#,5:,":#
7;2 M)
- )>7 & >7 terminal, steel gal
!p
$5$,#
%$pcs
".
FFF
"",/
7;2 M)
7;2 M)
- 7CC %mm" for eKuipment
m
-
7;2 M)
- 7CC %mm" for *onding
m
-
7;2 M)
#,#/,$
7;2 M)
- )9othermic 0elding
!p Sub Total G(+ ,ower $art%ing S"stem
$::,%%:
point
"%.
FFF
02<0
TELKOMSEL PROJECT
SITE NAME/ID : Harjatani
Mulai Selesai Q$antit%
BILL OF QUANTITY UNIT RATE ! CI"IL #ORKS TO#ER #ORKS
NO.
PRICE
A& B$i't BOQ
UNIT PO Stan(art
ITEM
Volume
Total Price
H.2.3 M/E 8+r O$t(++r 7HCPT !p
Pan)' K#H
,:/,:%
unit
$.
FFF
,:/,:%
- Suppl+ Complete MB) as speciAcation ( '0? Panel @ pole dia - % meter
-
- 7o9 . $:9$%9 cm, Powder Coating, plat " mm thic, Pol+urethane gaset, P %#
-
- Terminal 7lo 5 1 Phase @ 2
-
- Change ;
-
Pan)' ACPDB
!p $$,"#%,"#%
unit
$.
FFF
$$,"#%,"#%
- Suppl+ Complete MB) as speciAcation ( 1CP47 Panel @ pole dia $.% meter - 7o9 Si3e 59#9"$ cm, Plate Thicness " mm, Powder Coating, Pol+urethane gaset, P %# - ndicator Lamp !,S,T (!ed, =ellow, >reen - 1dEusta*le Thermostat - MC7 "%1, phase, $1 ($ unit - MC7 $51, phase, 5 1 ( unit - MC7 $1, $ phase, 5 1 ( unit - MC7 $51, $ phase, 5 1 (# unit - MC7 $51, $ phase, 5 1 (# unit - MC7 "%1, $ phase, $1 ($ unit - 1rrester 7@C T+pe @, lightning protection current $ '1 (2P) - Magnetic Contractor " unit t+pe "% 1 Contact - Timer 1C ""V, "# hours - Panel Mounting 1C outlet (untu site outdoor - 7ush 7ar !ST2 C opper Plat "9$%9 mm sil%, P>$5 - >eneral Purpose ;utlet (stop contact $ Phase " ?oles
Sub Total .ec%anical $lectrical I.
20?3;0?4
D+6$=)ntati+n - Site 7inder (" hardcopies and softcopies
!p
",%,":%
Ls
$.
FFF
",%,":%
7;2 1T'
!efer to Site 7inder Chec list
Sub Total I/ .aterial andling
5RAND TOTAL
?0<304?2
120?<;0?11.3