MENGHITUNG RAB

DAFTAR HARGA MATERIAL DAN UPAH PADA AKHIR 2008

NO. A. 1 2 3 4 5 6 7 8 9 10 11 12 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68

NO.

69

URAIAN BAHAN DAFT DAFTAR AR HARG HARGA A MAT MATER ERIA IAL L Ampelas ( kertas pasir ) Akustik 600 x 1200 x 15 mm setara Amstrong Aluminium color untuk kusen pintu dan jendela 4" Alum Alumin iniu ium m colo colorr untu untuk k daun daun pint pintu u & jend jendel ela a Asbes plat 1 x 1 m tb. 3 mm Asbes Gelombang 270CM X 105 CM tebal 4 mm Asbes Gelombang 240CM X 105 CM tebal 4 mm Asbes Gelombang 150CM X 102 CM tebal 5 mm Asbes Gelombang 270CM X 102 CM tebal 5 mm Asbes Gelombang 240CM X 102 CM tebal 5 mm Bata Merah Ba Batu tempel hitam Bataco putih ( trass ) Bataco semen Bata ringan ( hebel/celcon ) Batu Belah Ba Batu alam / tempel Ba Batu Koral Bendrat / Kawat Beton Besi Profil Besi beton / Ulir Besi Beton U-24 Besi Beton U-39 Besi C ( lip channel ) / besi strip Besi Siku ( L ) Cat meni kualitas bagus Cat dasar ( material primer, zinc cromat, dll) Cat Besi Cat tembok un untuk interior kualitas baik Cat tembok Weathersield/exterior kualitas baik Cat tembok kualitas sedang Cat Kayu kualitas sedang Cat Kayu kualitas baik Compoun Conblock 8 x 20 x 40 Dempul besi Dempul halus Door closer Door stopper kualitas baik Door Holder Engsel pintu Engsel jendela Formika 120 x 240 t. 1.5 mm Genteng Sirap ( 80 bh/m2 ) Genteng Palentong ( 25 bh ) Genteng Keramik Glazur ( 14,5/m2 ) Genteng keramik Natural ( 14,5/m2 ) Genteng beton Warna Genteng metal lapis Gypsum board 120 x 240 tebal 9 mm GRC tebal 5 mm Glass Block Granit jenis dan warna standart Hollow 4/4 Zincromate Hollow 2/4 Zincromate Injuk Kaca bening (polos) tebal 3 mm Kaca bening (polos) tebal 5 mm Kait angin untuk daun jendela Kawat Duri Kawat las Kaca rayband tebal 5 mm Balok dolken / Stoot dia 8 s/d 10 cm Balok kayu Borneo Super / Meranti Papan kayu Borneo Super / Meranti Balo Balok k kayu kayu Kamp Kamper er Sama Samari rind nda/ a/Da Dama marr Papa Papan n kayu kayu Kamp Kamper er Sama Samari rind nda/ a/Da Dama marr Balok alok kayu kayu Kamp amper Medan edan Papan apan kayu kayu Kamp amper Medan edan Pagar BRC lengkap tiang Pegangan tangga profil kamper Papan kayu terentang

URAIAN BAHAN

Keramik lantai 20 x 25 cm

SATUAN

Lbr   Lbr   M1 M1 Lbr   Lbr   Lbr   Lbr   Lbr   Lbr   Bh M2 Bh Bh Bh M3 M2 M3 Kg kg Kg Kg Kg Kg Kg Kg Kg kg Kg Kg Kg Kg Kg Kg Bh Kg Kg Bh Bh Bh Bh Bh lbr   Bh Bh M2 M2 M2 M2 Lbr   Lbr   Bh M2 Btg Btg ikat M2 M2 Bh Rol M1 M2 Btg M3 M3 M3 M3 M3 M3 M2 M1 M3

SATUAN

M2

Bodetabek

Yogyakarta

3,500.00 72,000.00 82,000.00 79,000.00 14,000.00 68,500.00 60,000.00 46,000.00 87,500.00 78,200.00 550.00 72,500.00 2,000.00 2,250.00 2,500.00 145,000.00 65,000.00 165,000.00 11,200.00 9,800.00 8,900.00 8,500.00 8,700.00 9,500.00 9,400.00 16,000.00 39,000.00 35,000.00 44,000.00 71,000.00 15,000.00 27,500.00 36,000.00 28,000.00 3,800.00 24,000.00 23,100.00 348,000.00 55,000.00 45,000.00 22,500.00 21,000.00 125,000.00 900.00 1,100.00 72,000.00 67,000.00 72,000.00 132,000.00 57,100.00 45,600.00 17,500.00 600,000.00 45,000.00 32,000.00 15,000.00 48,000.00 66,000.00 10,900.00 145,000.00 11,000.00 125,000.00 18,600.00 3,200,000.00 3,300,000.00 5,200,000.00 5,350,000.00 4,100,000.00 4,300,000.00 130,000.00 73,000.00 2,300,000.00

3,600.00 78,000.00 88,000.00 83,000.00 14,000.00 67,000.00 60,000.00 46,000.00 87,000.00 78,500.00 300.00 64,100.00 2,200.00 2,100.00 2,550.00 128,200.00 157,900.00 164,800.00 11,500.00 10,000.00 9,400.00 8,500.00 8,800.00 10,000.00 9,500.00 16,500.00 38,500.00 35,500.00 45,000.00 72,000.00 16,000.00 27,000.00 37,000.00 28,500.00 2,200.00 23,000.00 22,000.00 350,000.00 60,000.00 50,000.00 22,000.00 20,000.00 135,000.00 1,000.00 800.00 70,000.00 65,000.00 62,500.00 130,000.00 55,000.00 45,600.00 18,000.00 650,000.00 45,000.00 32,000.00 8,000.00 48,000.00 71,500.00 11,000.00 145,500.00 12,000.00 125,000.00 17,500.00 3,000,000.00 3,525,000.00 5,000,000.00 5,350,000.00 4,100,000.00 4,275,000.00 135,000.00 72,000.00 1,750,000.00

Bodetabek 38,000.00

Yogyakarta 34,000.00

HARGA SATUAN (Rp) Surabaya

3,550.00 74,000.00 85,000.00 82,000.00 12,500.00 66,000.00 58,000.00 45,000.00 85,000.00 77,000.00 350.00 65,000.00 2,250.00 2,150.00 2,550.00 128,200.00 157,900.00 164,800.00 11,500.00 10,000.00 9,300.00 8,600.00 8,800.00 10,000.00 9,600.00 16,500.00 38,500.00 36,000.00 45,000.00 72,000.00 16,000.00 27,500.00 37,000.00 28,500.00 2,500.00 22,500.00 20,000.00 325,000.00 60,000.00 45,000.00 22,000.00 20,000.00 130,000.00 1,000.00 800.00 60,000.00 62,500.00 62,500.00 125,000.00 56,000.00 45,600.00 17,000.00 600,000.00 45,000.00 32,000.00 10,000.00 45,000.00 55,000.00 55,000.00 10,000.00 148,000.00 12,500.00 130,000.00 15,000.00 2,819,300.00 3,450,000.00 4,800,000.00 5,100,000.00 4,000,000.00 4,100,000.00 130,000.00 71,000.00 1,700,000.00

Medan

Makassar  

2,500.00 70,000.00 78,000.00 75,600.00 13,500.00 70,000.00 62,000.00 48,000.00 92,000.00 84,000.00 520.00 82,000.00 4,000.00 4,200.00 3,500.00 128,200.00 157,900.00 164,800.00 13,400.00 12,000.00 11,000.00 8,900.00 9,000.00 11,000.00 11,000.00 19,000.00 41,000.00 38,500.00 46,000.00 75,000.00 17,000.00 28,000.00 39,000.00 30,000.00 3,200.00 25,000.00 24,000.00 380,000.00 66,000.00 50,000.00 25,000.00 22,000.00 166,700.00 1,100.00 800.00 80,000.00 75,000.00 70,000.00 134,000.00 86,000.00 47,500.00 21,500.00 750,000.00 48,000.00 35,000.00 7,500.00 61,000.00 120,600.00 12,000.00 155,000.00 18,000.00 159,000.00 8,000.00 1,450,000.00 2,859,000.00 4,650,000.00 4,900,000.00 3,850,000.00 3,990,000.00 152,000.00 62,000.00 1,448,200.00

2,500.00 78,000.00 86,000.00 80,000.00 13,500.00 72,000.00 65,000.00 48,000.00 90,000.00 81,000.00 400.00 86,000.00 4,200.00 4,300.00 3,800.00 72,000.00 78,000.00 99,500.00 13,000.00 12,000.00 11,500.00 8,800.00 9,000.00 11,000.00 10,500.00 19,000.00 40,000.00 38,500.00 47,000.00 78,000.00 17,500.00 28,250.00 40,000.00 32,000.00 3,000.00 25,000.00 24,500.00 412,000.00 65,000.00 50,000.00 25,000.00 22,000.00 150,000.00 600.00 800.00 72,500.00 70,000.00 65,000.00 129,800.00 78,000.00 47,500.00 20,000.00 750,000.00 48,000.00 35,000.00 6,000.00 60,600.00 75,000.00 12,000.00 166,000.00 18,000.00 155,000.00 8,500.00 1,378,000.00 1,660,000.00 5,766,800.00 5,000,000.00 3,950,000.00 3,800,000.00 148,000.00 65,000.00 1,220,000.00

Medan 36,000.00

Makassar   36,000.00

HARGA SATUAN (Rp) Surabaya 32,000.00

NO.

69 70 71 72 73 74 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139

NO.

140

URAIAN BAHAN

Keramik lantai 20 x 25 cm Keramik lantai 10 x 20 cm Keramik lantai 20 x 20 cm Kera Kerami mik k lant lantai ai polo polos s 30 x 30 cm Keramik uk ukuran 40 x 40 cm granito polished Keramik uk u kuran 40 x 40 cm granito unpolished Keramik lantai 60x90 cm Standart Keramik lantai 60x60 cm Standart Kera Kerami mik k dind dindin ing g polo polos s 10 x 20 cm Kera Kerami mik k dind dindin ing g moti motiff 10 x 20 cm Kera Kerami mik k dind dindin ing g moti motiff 20 x 20 cm Kera Kerami mik k dind dindin ing g polo polos s 20 x 20 cm Kera Kerami mik k dind dindin ing g moti motiff 20 x 25 cm Kera Kerami mik k dind dindin ing g polo polos s 20 x 25 cm Keramik Essenza ukuran 60 x 60 cm polish Keramik Essenza ukuran 60 x 60 cm unpolih Kera Kerami mik k dind dindin ing g polo polos s 30 x 30 cm Kera Kerami mik k dind dindin ing g moti motiff 30 x 30 cm Kawat wat duri duri unt ntuk uk pag pagar K uas 2 " cat Ku K uas 3 " cat Ku Kunci Pintu 2 slaag besar kualitas baik Kunci Pintu 2 slaag kualitas standar Kunci Pintu KM/WC putar bulat ( Alpha ) Kawat kasa 1 x 1 cm Kawat Harmonika 4 Lem Vinyl Lem Kayu List Kayu 1/4 List profil Gypsum List Profil kayu 5 x 5 cm Marmer setara Citatah / padalarang 60 x 60 Meni besi Meni kayu Minyak cat ( Tinner ) Minyak Pelumas begisting (oli/minyak bekas) Multiplex 9 mm 120 X 240 Multiplex 12 mm 120 X 240 Multiplex 16 mm 120 X 240 Nok genteng Keramik Glazur Nok genteng beton warna Nok genteng Metal Paku Paku sekrup 3,5" Parquet jati Pasir Pasang Pasir Beton Pasir Urug Panel Listrik standar untuk rumah Perancah kayu Pintu alluminium / pintu PVC Pipa Galvanis Ø 1/2" klas medium Pipa Galvanis Ø 3/4" klas medium Pipa Galvanis Ø 1" klas medium Pipa Galvanis Ø 1 1/2" klas medium Pipa PVC AW Ø 1/2' setara Maspion Pipa PVC AW Ø 3/4' Pipa PVC AW Ø 1" Pipa PVC AW Ø 2" Pipa PVC AW Ø 4" Penyambung Pipa PVC (macam2) ukuran 1/2 " Penyambung Pipa PVC (macam2) ukuran 3/4 " Penyambung Pipa PVC (macam2) ukuran 2 " Penyambung Pipa PVC (macam2) ukuran 4 " Plamir tembok Plamir/dempul plitur (impra) Pl P lamir kayu Triplek Tebal 3 mm ukr 120 x 240 cm Triplek Tebal 4 mm ukr 120 x 240 cm Plint Keramik ukuran 10 x 40 cm Plat Almunium 0,2 mm Politur jadi Polycarbonate

URAIAN BAHAN

Ramset / dina bolt / piser

SATUAN

M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 M2 Kg Bh Bh Bh Bh Bh M2 M2 kg Ltr M1 M1 M¹ M2 Kg Kg Ltr   Ltr   Lbr   Lbr   Lbr   Bh Bh M1 Kg bh M2 M3 M3 M3 unit M3 bh M1 M1 M1 M1 M1 M1 M1 M1 M1 Bh Bh Bh Bh Kg Kg Kg Lbr   Lbr   Bh M1 Kg M2

SATUAN

Bh

HARGA SATUAN (Rp) Bodetabek 38,000.00 35,000.00 37,500.00 39,000.00 205,000.00 195,000.00 292,000.00 265,000.00 36,000.00 36,500.00 38,500.00 38,000.00 38,500.00 38,000.00 248,000.00 224,000.00 40,000.00 41,000.00 30,000.00 9,000.00 13,550.00 210,000.00 45,000.00 49,000.00 15,000.00 16,000.00 30,800.00   25,600.00 4,300.00 7,000.00 13,500.00 133,000.00 14,500.00 15,000.00 16,500.00 12,000.00 105,000.00 135,000.00 172,000.00 16,500.00 15,500.00 53,000.00 11,000.00 560.00 250,000.00 165,000.00 180,000.00 145,000.00 250,000.00 3,200,000.00 375,000.00 10,500.00 17,500.00 25,000.00 30,000.00 4,200.00 5,000.00 6,500.00 8,500.00 17,000.00 2,000.00 2,750.00 5,200.00 12,000.00 19,000.00 22,000.00 17,000.00 38,500.00 50,000.00 7,500.00 16,000.00 33,000.00 198,000.00

Yogyakarta 34,000.00 32,000.00 33,000.00 37,500.00 210,000.00 195,800.00 300,000.00 276,000.00 36,000.00 37,000.00 37,000.00 38,000.00 38,500.00 38,500.00 250,000.00 230,000.00 40,000.00 40,000.00 32,000.00 9,000.00 13,500.00 175,000.00 45,000.00 50,000.00 16,000.00 18,000.00 30,800.00 25,600.00 3,700.00 7,000.00 12,500.00 135,000.00 15,000.00 15,000.00 17,000.00 10,000.00 107,000.00 135,000.00 172,000.00 16,500.00 15,000.00 54,000.00 11,000.00 500.00 260,000.00 66,000.00 72,000.00 45,000.00 250,000.00 2,900,000.00 375,000.00 11,000.00 17,500.00 26,000.00 32,000.00 3,400.00 4,500.00 6,400.00 8,500.00 18,500.00 2,000.00 2,500.00 5,500.00 12,500.00 20,000.00 23,100.00 17,500.00 37,000.00 50,000.00 7,500.00 17,000.00 33,000.00 200,000.00

Bodetabek 2,500.00

Yogyakarta 2,400.00

Surabaya 32,000.00 31,000.00 32,000.00 34,000.00 210,000.00 196,000.00 300,000.00 267,000.00 36,000.00 38,000.00 38,000.00 38,000.00 38,500.00 37,500.00 252,000.00 230,000.00 40,000.00 40,000.00 30,000.00 9,000.00 13,500.00 160,000.00 45,000.00 50,000.00 16,000.00 17,500.00 30,800.00 25,600.00 3,500.00 7,000.00 12,000.00 130,000.00 15,000.00 15,000.00 16,500.00 10,000.00 102,000.00 132,000.00 170,000.00 16,000.00 14,500.00 54,000.00 11,500.00 500.00 274,000.00 95,000.00 105,000.00 92,000.00 250,000.00 2,800,000.00 360,000.00 10,000.00 17,000.00 26,000.00 30,000.00 3,300.00 4,500.00 6,400.00 8,500.00 19,000.00 2,200.00 2,500.00 5,500.00 12,500.00 20,000.00 23,000.00 18,000.00 36,000.00 47,500.00 7,200.00 7,200.00 17,000.00 33,000.00 198,500.00

Medan 36,000.00 34,000.00 34,000.00 39,000.00 225,000.00 202,000.00 340,000.00 298,000.00 36,000.00 38,000.00 39,000.00 37,000.00 39,000.00 38,000.00 260,000.00 245,000.00 41,000.00 43,000.00 38,000.00 9,000.00 14,000.00 189,000.00 55,000.00 55,000.00 22,000.00 23,000.00 32,000.00 27,000.00 1,900.00 8,000.00 6,800.00 212,000.00 22,000.00 17,000.00 19,300.00 12,500.00 112,000.00 140,000.00 182,000.00 24,000.00 15,000.00 60,000.00 14,000.00 600.00 276,000.00 84,000.00 92,000.00 62,000.00 300,000.00 2,200,000.00 400,000.00 12,000.00 18,000.00 30,000.00 32,000.00 3,300.00 4,600.00 6,750.00 9,000.00 20,000.00 2,250.00 3,000.00 6,000.00 14,000.00 25,000.00 25,000.00 23,100.00 40,000.00 52,000.00 10,000.00 20,000.00 35,000.00 215,000.00

Makassar   36,000.00 32,000.00 33,000.00 38,500.00 246,000.00 205,000.00 336,000.00 290,000.00 34,000.00 38,000.00 38,000.00 38,000.00 39,000.00 38,000.00 255,000.00 238,000.00 40,000.00 41,000.00 41,000.00 9,200.00 14,000.00 175,000.00 55,000.00 55,000.00 20,000.00 22,000.00 35,000.00 28,000.00 1,925.00 8,200.00 7,700.00 200,000.00 20,000.00 16,000.00 20,000.00 10,000.00 105,000.00 135,000.00 172,000.00 26,500.00 16,000.00 58,000.00 14,700.00 750.00 278,000.00 68,000.00 72,000.00 66,000.00 300,000.00 2,000,000.00 400,000.00 11,000.00 18,500.00 30,250.00 33,000.00 3,400.00 4,675.00 6,700.00 9,000.00 19,500.00 2,250.00 3,000.00 6,000.00 14,000.00 27,000.00 26,000.00 22,500.00 35,000.00 51,000.00 9,000.00 18,000.00 35,000.00 222,000.00

Medan 2,800.00

Makassar   2,200.00

HARGA SATUAN (Rp) Surabaya 2,100.00

NO.

140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 158 159 159 160 161 162 163 163 164 165 166 167 168 169 170 171 172 173 174 175 176 176 177 178 179 180 181 182 183 184 185 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

NO.

URAIAN BAHAN

Ramset / dina bolt / piser Ramin ( papan kayu ramin ) Residu atau ter Rooster bata merah 12 x 11,5 x 24 Roof light ( Fibreglass ) tebal 1 mm, lbr 1 m Rol cat Rolling door Semen PC (abu-abu) 50 kg Semen instant Semen warna/putih Seng plat 0,0400 x 0,9 m Seng Gelombang 180 x 90 x 0,03 Seng Gelombang 180 x 90 x 0,05 Sirtu ( pasir koral ) Sisalation / alluminium foil Slot / Grendel pintu 4 " Slot / Grendel jendela 3 " Saklar / Stop Kontak listrik standart Spli Splitt 2/ 2/3 3 cm (bat (batu u peca pecah) h) Spli Splitt 1/ 1/2 2 cm (bat (batu u peca pecah) h) Water Proofing membran Water Proofing Emulsion / coating / Floor Harderner Tangki Air Fiber Glass 1 m3 Teak Teakwo wood od 4 mm ukr ukr 120 120 x 240 240 Teak oil Triplek tebal 4 mm Ukuran Pintu Ubin abu-abu 30 x 30 cm tebal 3 cm Ubin abu-abu 20 x 20 cm tebal 2 cm Melamik Impra Wallpaper Roof drain besi 3 " Bak mandi fibreglass 60 x 60 cm Bak cuci stainless steel Floor drain stailes steel Kitchen Zink stailessteel standar 1 lubang Kloset duduk warna standart setara TOTO Klos Kloset et jong jongko kok k pors porsel elen en warn warna a stan standa dart rt Kran Air 1/2" kualitas sedang Kran Air angsa 1/2" kualitas sedang Soap Holder ( Tempat Sabun) Shower lengkap dgn slang plastik Shower Set dinding Urinoir warna standart Wastafel Dinding / Gantung Wastafel Pedestal / kaki Wate Waterr Pump Pump ( Pomp Pompa a Air Air 100 100 Watt Watt ) Kabel NYA 1 x 1,5 mm ( 50 m ) Kabel NYM 2 x 1,5 mm ( 50 m ) Kabel NYA 2 x 2,5 mm ( 50 m ) Kabel NYM 3 x 2,5 mm ( 50 m ) Lampu SL / TL 36 watt Lampu Baret 30 cm + lampu 18 watt Lampu taman lengkap tiang ( standart ) Lampu Pijar 40 watt Cotton plaster Profil Alluminium "T" Pipa PVC type D 3 " Pipa PVC type D 4 " Soda api T Ta anah Urug Plint Keramik ukuran 10 x 30 cm Tarikan Jendela Septictank Jadi 1,5 m3 ( fiber semen ) Baja ringan untuk rangka atap ( Pabrikan) DAFTAR HARGA UPAH TUKANG DAN PEKERJA Pembantu tukang setengah terampil Pembantu tukang Terampil Tukang Gali Tukang kayu setengah terampil Tukang kayu Terampil Tukang batu setengah terampil Tukang batu Terampil Tukang besi Beton setengah terampil Tukang besi Beton Terampil Tukang cat/Pelitur Setengah Terampil Tukang Cat/Pelitur Terampil Tukang Besi Profil Setengah Terampil Tukang Besi Profil Terampil Tukang Ledeng/Pipa Tukang Listrik

URAIAN BAHAN

SATUAN

Bh m3 Ltr   Bh M1 Bh M2 zak kg kg M1 Lbr   Lbr   M3 M2 Bh Bh Bh M3 M3 M2 Kg Bh Lbr  Lbr  Ltr   Lbr   M2 M2 Ltr   M2 bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Set Set Roll Roll Roll Roll Bh Bh Bh Bh Bh M1 M1 M1 kg M3 Bh Bh Bh M2

hari hari hari hari hari hari hari hari hari hari hari hari hari hari hari

SATUAN

HARGA SATUAN (Rp) Bodetabek 2,500.00 6,700,000.00 3,100.00 3,500.00 62,000.00 26,500.00 165,000.00 48,000.00 6,500.00 4,200.00 31,000.00 43,000.00 57,600.00 165,000.00 4,200.00 29,000.00 19,000.00 20,000.00 178,000.00 178,000.00 55,000.00 41,000.00 875,000.00 94,000.00 39,000.00 36,000.00 25,600.00 23,500.00 29,500.00 15,600.00 69,500.00 150,000.00 173,000.00 59,000.00 188,000.00 2,265,000.00 146,000.00 54,900.00 155,000.00 30,000.00 125,000.00 229,000.00 377,000.00 202,000.00 245,000.00 750,000.00 105,000.00 225,000.00 350,000.00 400,000.00 55,000.00 85,000.00 140,000.00 5,000.00 55,000.00 30,000.00 6,500.00 8,500.00 41,000.00 112,000.00 6,500.00 15,600.00 1,500,000.00 160,000.00

Yogyakarta 2,400.00 6,600,000.00 3,000.00 3,000.00 62,000.00 26,500.00 160,000.00 46,000.00 2,450.00 12,700.00 32,000.00 53,800.00 58,000.00 88,000.00 4,300.00 31,000.00 19,100.00 20,000.00 140,000.00 141,000.00 60,000.00 42,000.00 850,000.00 85,000.00 38,800.00 36,000.00 27,500.00 24,000.00 300,000.00 15,700.00 71,000.00 150,000.00 173,000.00 59,500.00 190,000.00 2,280,000.00 145,000.00 55,000.00 155,000.00 26,000.00 130,000.00 232,000.00 375,000.00 206,000.00 248,000.00 775,000.00 105,000.00 225,000.00 375,000.00 410,000.00 56,000.00 87,000.00 152,500.00 5,000.00 56,000.00 26,000.00 6,400.00 8,500.00 42,000.00 75,000.00 6,500.00 15,700.00 1,500,000.00 165,000.00

Surabaya 2,100.00 6,500,000.00 3,000.00 3,200.00 60,000.00 26,500.00 161,000.00 44,000.00 2,450.00 12,700.00 32,000.00 53,800.00 56,500.00 105,000.00 4,250.00 30,000.00 19,000.00 21,000.00 157,000.00 172,000.00 60,000.00 42,500.00 825,000.00 79,000.00 38,500.00 35,000.00 26,800.00 24,500.00 29,800.00 15,400.00 68,500.00 150,000.00 170,000.00 60,000.00 179,400.00 2,275,000.00 142,000.00 54,500.00 156,000.00 24,400.00 130,000.00 233,000.00 360,000.00 208,500.00 250,000.00 740,000.00 110,000.00 225,000.00 372,500.00 415,000.00 54,000.00 88,000.00 155,000.00 5,000.00 54,000.00 24,400.00 6,400.00 8,500.00 42,500.00 82,000.00 6,200.00 15,400.00 1,400,000.00 165,000.00

Medan 2,800.00 6,800,000.00 3,600.00 4,200.00 66,000.00 27,000.00 175,000.00 49,000.00 2,450.00 12,700.00 33,300.00 51,000.00 61,000.00 82,000.00 5,500.00 33,000.00 19,500.00 21,500.00 161,700.00 162,000.00 75,000.00 44,000.00 912,000.00 82,000.00 39,600.00 42,000.00 43,000.00 40,000.00 32,000.00 18,000.00 88,000.00 178,000.00 191,500.00 62,000.00 194,000.00 2,300,000.00 170,000.00 56,000.00 157,500.00 32,000.00 132,000.00 250,000.00 380,000.00 220,000.00 255,000.00 800,000.00 160,000.00 260,000.00 415,000.00 450,000.00 55,500.00 92,000.00 175,000.00 6,000.00 55,500.00 32,000.00 6,750.00 9,000.00 44,000.00 78,000.00 8,000.00 18,000.00 1,600,000.00 170,000.00

Makassar   2,200.00 5,500,000.00 3,400.00 4,100.00 68,000.00 27,400.00 180,000.00 42,000.00 2,450.00 12,700.00 33,000.00 53,800.00 60,600.00 102,000.00 5,600.00 32,500.00 19,500.00 21,200.00 132,000.00 133,000.00 70,000.00 45,000.00 905,000.00 76,000.00 40,000.00 33,000.00 41,000.00 38,000.00 32,200.00 17,600.00 85,000.00 182,000.00 192,000.00 63,000.00 198,000.00 2,350,000.00 173,000.00 56,000.00 155,500.00 33,000.00 145,000.00 245,000.00 400,000.00 215,000.00 260,000.00 925,000.00 165,000.00 278,000.00 425,000.00 445,000.00 58,000.00 90,000.00 186,000.00 6,000.00 58,000.00 33,000.00 6,700.00 9,000.00 45,000.00 70,000.00 7,500.00 17,600.00 1,550,000.00 170,000.00

32,500.00 35,000.00 36,000.00 40,000.00 45,000.00 40,000.00 45,000.00 40,000.00 45,000.00 37,500.00 40,000.00 40,000.00 45,000.00 45,000.00 45,000.00

25,000.00 27,500.00 28,000.00 33,000.00 36,000.00 30,000.00 33,000.00 30,000.00 33,000.00 32,000.00 34,000.00 34,000.00 37,000.00 33,000.00 40,000.00

35,000.00 37,500.00 35,000.00 40,000.00 49,000.00 40,000.00 49,000.00 40,000.00 49,000.00 40,000.00 49,000.00 40,000.00 49,000.00 45,000.00 50,000.00

37,500.00 40,000.00 40,000.00 50,000.00 52,500.00 40,000.00 45,000.00 40,000.00 45,000.00 40,000.00 45,000.00 45,000.00 47,500.00 55,000.00 60,000.00

25,000.00 27,500.00 32,500.00 38,000.00 40,000.00 38,000.00 40,000.00 38,000.00 40,000.00 38,000.00 40,000.00 38,000.00 40,000.00 38,000.00 42,500.00

HARGA SATUAN (Rp) Bodetabek

Yogyakarta

Surabaya

Medan

Makassar  

NO.

URAIAN BAHAN

SATUAN

HARGA SATUAN (Rp) Bodetabek

Yogyakarta

Surabaya

ANALISA HARGA SATUAN PEKERJAAN

Medan

Makassar  

ANALISA HARGA SATUAN PEKERJAAN Kota No. I 1

2

3

4

: Bodetabek URAIAN KOEFISIEN PEKERJAAN PERSIAPAN 1 M¹ PAGA PAGAR R SEN SENG G GELOM GELOMBA BANG NG TINGG TINGGII : 2 M a Tiang Kayu Borneo 4/6 0 .0 5 b Semen PC (abu-abu) 0. 05 c Seng Gelombang 1 .2 0 d Pasir beton 0 .0 1 e Splitz (batu pecah) 0. 01 f Balok kayu borneo 4/6 0 .0 5 g Paku 5 - 10 cm 0 .0 6 h Meni Besi 0 .4 5 i Tu Tukang Kayu 0 .2 0 j Pembantu Tukang 0 .1 0 Jumlah Dibulatkan 1 M¹ M¹ PAG PAGAR AR KAWA KAWAT T BERD BERDUR URII TING TINGGI GI : 1,8 M a Tiang dari Kayu Borneo 4/6 0 .0 5 b Semen PC (abu-abu) 0 .0 4 c Kawat Duri 2 .5 0 d Pasir beton 0 .0 1 e Splitz (batu pecah) 0. 01 f Pa Paku 5 - 10 cm 0 .0 6 g Tukang Kayu 0 .2 0 h Pembantu Tukang 0 .3 0 Jumlah Dibulatkan 1 M1 PENG PENGUK UKUR URAN AN & PEM PEMASA ASANGA NGAN N BOWP BOWPLA LANK NK a Kayu kaso 5/7 borneo 0 .0 2 b Paku 5 - 10 cm 0 .0 2 c Papan Papan kayu terentang 2/20 0 .0 0 d Tukang Kayu 0 .1 0 e Pembantu Tukang 0 .1 0 Jumlah Dibulatkan 1 m2 PEM PEMBU BUAT ATAN AN KANT KANTOR OR DIR DIREK EKSI SI a Kayu kaso 5/7 borneo 0 .0 2 b Papan kayu terentang 0 .1 8 c Paku semua ukuran 0 .8 5 d Besi Strip 1 .1 0 e Semen PC (abu-abu) 3 5 .0 0 f Pa P asir Pasang 0 . 15 g Pasir beton 0 .1 0 h Splitz (batu pecah) 0. 15 i Bata Merah 30.00 j Seng Gelombang 180 x 90 x 0,05 cm 1 .2 0 k Seng Plat BJLS 32 1 .0 0 l Kawat harmonika 2. 00 m Kaca Polos 3 mm 0 .0 8 n Kunci Tanam standart 0. 15 o Triplek 120 x 240 x 0,4 cm 0 .0 6 p Tukang Kayu 2 .0 0 q Tukang Batu 1 .0 0 r Pembantu Tukang 2.00 Jumlah Dibulatkan

SAT

HARGA SATUAN

m3 sak lbr m3 m3 m3 kg kg org org

3 ,2 0 0 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 43,000.00 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 . 0 0 3,200,000.00 1 1 ,0 0 0 .0 0 1 4 ,5 0 0 .0 0 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 . 0 0

m3 sak kg m3 m3 kg org org

3,200,000.00 4 8 ,0 0 0 .0 0 1 4 5 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 . 0 0 1 1 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

m3 kg m3 org org

3 ,2 0 0 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 2 ,3 0 0 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

m3 m3 kg kg kg m3 m3 m3 bh lbr m2 m2 m2 bh lbr org org org

3 ,2 0 0 ,0 0 0 .0 0 2,300,000.00 1 1 , 0 0 0 .0 0 9,500.00 48,000.00 1 6 5 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 . 0 0 5 5 0 .0 0 57,600.00 3 1 ,0 0 0 .0 0 1 6 ,0 0 0 .0 0 4 8 , 0 0 0 .0 0 45,000.00 5 0 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 35,000.00

No. 5

URAIAN KOEFISIEN 1 m2 PEMB PEMBUA UATA TAN N GUDA GUDANG NG PROY PROYEK EK a Kayu kaso 5/7 borneo 0 .0 2 b Papan kayu terentang 0 .1 0 c Paku 0 .3 0 d Semen PC (abu-abu) 0 .2 1 e Pasir Beton 0 .0 3 f Splitz (batu pecah) 0 .0 5 g Seng Gelombang 180 x 90 x 0,05 cm 1.20 h Tukang Kayu 1 .0 0 i Pembantu Tukang 1 .0 0 Jumlah Dibulatkan 6 1 m2 MEM MEMBE BERS RSIH IHKA KAN N LOKA LOKASI SI ROY ROYEK EK a Pembantu Tukang 0 .1 0 Jumlah Dibulatkan 7 1 m2 MEMBERSIHKAN PUING-PUING a Pembantu Tukang 0 .2 0 Jumlah Dibulatkan 8 1 BH MEMBERSIHKAN TUNGGUL TANAMAN a Pembantu Tukang 2 .0 0 Jumlah Dibulatkan 9 1m2 PEMBUATAN JALAN MASUK PROYEK a Batu Belah 15/20 0 .1 0 b Koral 5/7 ( sirtu ) 0.05 c Pasir urug 0 .0 1 d Pembantu Tukang 1 .0 0 Jumlah Dibulatkan 10 1 m3 PEMBONGKARAN BETON a Pembantu Tukang 6 .2 0 Jumlah Dibulatkan 11 1 m3 PEMBONGKARAN DINDING BATA a Pembantu Tukang 4 .6 0 Jumlah Dibulatkan 12 1 M2 PEKERJAAN PAGAR PAPAN RANGKA BALOK a Papan kayu Borneo 0 .0 2 b Balok kayu borneo 5/7 0 .0 2 c Pasir Beton 0 .0 8 d Splitz (batu pecah) 0. 15 e Semen abu - abu 0 .5 0 f T Tu ukang Kayu 0 .1 3 g Pembantu Tukang 0 .3 8 Jumlah Dibulatkan

SAT

HARGA SATUAN

m3 m3 kg sak m3 m3 lbr org org

3 ,2 0 0 ,0 0 0 .0 0 2,300,000.00 1 1 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 .0 0 57,600.00 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

org

3 5 ,0 0 0 .0 0

org

3 5 ,0 0 0 .0 0

org

3 5 ,0 0 0 .0 0

m3 m3 m3 org

1 4 5 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 1 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

org

3 5 ,0 0 0 .0 0

org

3 5 ,0 0 0 .0 0

m3 m3 m3 m3 sak org org

3,300,000.00 3,200,000.00 180,000.00 1 7 8 ,0 0 0 . 0 0 4 8 ,0 0 0 .0 0 4 5 , 0 0 0 .0 0 3 5 ,0 0 0 .0 0

No.

II 1

2

3

4

5

6

7

8

9

URAIAN

KOEFISIEN

PEKERJAAN TANAH 1 m3 m3 GAL GALIA IAN N TAN TANAH AH SEDA SEDALA LAM M1M a Pembantu Tukang 0 .4 0 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 m3 GAL GALIA IAN N TAN TANAH AH SEDA SEDALA LAM M2M a Pembantu Tukang 0 .5 3 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 m3 GAL GALIA IAN N TAN TANAH AH SEDA SEDALA LAM M3M a Pembantu Tukang 0 .7 4 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 m3 GALI GALIAN AN TANAH TANAH KERA KERAS S SED SEDAL ALAM AM 1 M a Pembantu Tukang 0 .4 5 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m2 PEKERJA PEKERJAAN AN PENGUPA PENGUPASAN SAN TANAH TANAH SETEBAL SETEBAL 10 CM CM a Pembantu Tukang 0 .0 5 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 m3 PEMB PEMBUA UANG NGAN AN TANA TANAH H SEJA SEJAUH UH 150 M a Pembantu Tukang 0 .4 2 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 URUGAN TANAH KEMBALI a Pembantu Tukang 0 .1 9 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 PEMADATAN TANAH a Pembantu Tukang 0 .5 0 b Tukang Gali 0 .0 2 Jumlah Dibulatkan 1 m3 URUGAN PASIR a Pasir Urug 1 .2 0 b Pembantu Tukang 0 .3 0

SAT

HARGA SATUAN

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

org org

3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

m3 org

145,000.00 3 5 ,0 0 0 .0 0

No.

URAIAN

c Tukang Gali Jumlah Dibulatkan 10 1 m3 URUGAN TANAH a Tanah Urug b Pembantu Tukang c Tukang Gali Jumlah Dibulatkan 11 1 m3 URUGAN SIRTU a Si Sirtu ( koral ) b Pembantu Tukang c Tukang Gali Jumlah Dibulatkan

III 1

2

3

4

5

KOEFISIEN 0 .0 2

SAT org

HARGA SATUAN 3 6 ,0 0 0 .0 0

1 .2 0 0 .3 0 0 .0 2

m3 org org

1 1 2 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

1.20 0 .2 5 0 .0 2

m3 org org

165,000.00 3 5 ,0 0 0 .0 0 3 6 ,0 0 0 .0 0

m3 sak m3 org org

1 4 5 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

m3 sak m3 org org

1 4 5 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

m3 sak m3 org org

1 4 5 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

m3 m3 org org

1 4 5 ,0 0 0 .0 0 145,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

PEKERJAAN PONDASI 1 m3 PASA PASANG NG PON PONDA DASI SI BT BT KAL KALII , 1 Pc : 3 Ps a Batu Belah 1 .1 0 b Semen PC (abu-abu) 4 .0 4 c Pa Pasir Pasang 0 .4 9 d Pembantu Tukang 1 .5 0 e Tukang Batu 0 .6 0 Jumlah Dibulatkan 1 m3 PASA PASANG NG PON PONDA DASI SI BT BT KAL KALII , 1 Pc : 4 Ps a Batu Belah 1 .1 0 b Semen PC (abu-abu) 3 .2 6 c Pa Pasir Pasang 0 .5 2 d Pembantu Tukang 1 .5 0 e Tukang Batu 0 .6 0 Jumlah Dibulatkan 1 m3 PASA PASANG NG PON PONDA DASI SI BT BT KAL KALII , 1 Pc : 5 Ps a Batu Belah 1 .1 0 b Semen PC (abu-abu) 2 .7 2 c Pa Pasir Pasang 0 .5 4 d Pembantu Tukang 1 .5 0 e Tukang Batu 0 .6 0 Jumlah Dibulatkan 1 m3 PASANG PONDASI BATU KOSONG ( AANSTAMPING ) a Batu Belah 1 .2 0 b Pasir Urug 0 .3 0 c Pembantu Tukang 0 .7 8 d Tukang Batu 0 .3 9 Jumlah Dibulatkan 1 m3 MEMBUAT BETON BERTULANG UNTUK PONDASI 1 Pc : 2

Ps : 3 Kr 

No.

URAIAN KOEFISIEN SAT HARGA SATUAN a Semen PC (abu-abu) 6 .7 2 sak 4 8 ,0 0 0 .0 0 b Pasir Beton 0 .5 4 m3 1 8 0 ,0 0 0 .0 0 c Splitz (batu pecah) 0 .8 1 m3 1 7 8 ,0 0 0 .0 0 d Pembantu Tukang 2 .0 0 org 3 5 ,0 0 0 .0 0 e Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 6 1 kg PENULANGAN BETON PONDASI a Besi Beton Polos 1 .0 5 kg 8 ,5 0 0 .0 0 b Kawat Beton 0 .0 2 kg 1 1 ,2 0 0 .0 0 c Pembantu Tukang 0 .0 1 org 35 , 00 0. 00 d Tukang Besi 0 .0 1 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 7 1 m2 PEKERJAAN BEKISTING UNTUK PONDASI a Papan kayu terentang 0.04 m3 m3 2,300,000.00 b Paku 5 - 12 cm 0 .3 0 kg 4 ,3 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 10 Ltr 1 2 ,0 0 0 .0 0 d Pembantu Tukang 0 .3 0 org 3 5 ,0 0 0 .0 0 e Tukang Kayu 0 .2 6 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 8 1 m3 PASANG PONDASI CYCLOOP (60 %BETON : 40% BATU KALI) a Besi Beton Polos 5 0 .0 0 kg 8 ,5 0 0 .0 0 b Semen PC (abu-abu) 4 .0 4 sak 4 8 ,0 0 0 .0 0 c Pasir Beton 0 .3 2 m3 180,000.00 d Splitz (batu pecah) 0. 49 m3 1 7 8 ,0 0 0 . 0 0 e Kawat Beton 0 .8 0 kg 1 1 ,2 0 0 .0 0 f Ba Batu Belah 0.40 m3 1 4 5 ,0 0 0 .0 0 g Pembantu Tukang 2 .0 0 org 3 5 ,0 0 0 .0 0 h Tukang Batu 0 .8 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 9 1 m3 PASANG PONDASI SUMURAN DIAMETER 100 cm a Batu Belah 0 .4 5 m3 1 4 5 ,0 0 0 .0 0 b Semen PC (abu-abu) 5 .6 0 sak 4 8 ,0 0 0 .0 0 c Pasir Beton 0 .4 5 m3 180,000.00 d Splitz (batu pecah) 0. 67 m3 1 7 8 ,0 0 0 . 0 0 e Pembantu Tukang 2 .3 8 org 3 5 ,0 0 0 .0 0 f Tu Tukang Batu 0 .3 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 10 1 M¹ PEMBUATAN PONDASI TIANG BETON BERTULANG UKURAN 40 X 40 Cm a Pasir Beton 0 .1 0 m3 1 8 0 ,0 0 0 .0 0 b Splitz (batu pecah) 0. 15 m3 1 7 8 ,0 0 0 . 0 0 c Semen PC (abu-abu) 1 .2 1 sak 4 8 ,0 0 0 .0 0 d Besi Beton Polos 4 5 .0 0 kg 8 ,5 0 0 .0 0 e Kawat Beton 0 .9 0 kg 1 1 ,2 0 0 .0 0 f Balok kayu borneo super 5/7 0 .0 3 m3 3 ,2 0 0 ,0 0 0 .0 0 g Papan kayu terentang 0.01 m3 m3 3,300,000.00 h Paku 5 - 12 cm 0 .1 2 kg 1 1 ,0 0 0 .0 0

No.

URAIAN KOEFISIEN SAT HARGA SATUAN i Pelumas begisting (oli/minyak) 0 .0 9 Ltr 1 2 ,0 0 0 .0 0 j Plamir Tembok 0 .2 4 kg 1 9 ,0 0 0 . 0 0 k Pembantu Tukang 1 .0 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .6 7 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 11 1 M¹ PEMBUATAN PONDASI TIANG BETON BERTULANG UKURAN 35 X 35 CM a Pasir Beton 0 .0 8 m3 1 8 0 ,0 0 0 .0 0 b Splitz (batu pecah) 0. 13 m3 1 7 8 ,0 0 0 . 0 0 c Semen PC (abu-abu) 0 .9 8 sak 4 8 ,0 0 0 .0 0 d Besi Beton Polos 3 4 .5 0 kg 8 ,5 0 0 .0 0 e Kawat Beton 0 .7 0 kg 1 1 ,2 0 0 .0 0 f Balok kayu borneo super 5/7 0 .0 3 m3 3 ,2 0 0 ,0 0 0 .0 0 g Papan kayu terentang 0.01 m3 m3 3,300,000.00 h Paku 5 - 12 cm 0 .1 2 kg 1 1 ,0 0 0 .0 0 i Pelumas begisting (oli/minyak) 0 .0 9 Ltr 1 2 ,0 0 0 .0 0 j Plamir Tembok 0 .2 0 kg 1 9 ,0 0 0 . 0 0 k Pembantu Tukang 0 .8 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .5 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 12 1 m3 MEMBUAT PONDASI TIANG PANCANG UKURAN 25 X 25 a Pasir Beton 0 .0 6 m3 1 8 0 ,0 0 0 .0 0 b Splitz (batu pecah) 0. 11 m3 1 7 8 ,0 0 0 . 0 0 c Semen PC (abu-abu) 0 .8 2 sak 4 8 ,0 0 0 .0 0 d Besi Beton Polos 3 4 .5 0 kg 8 ,5 0 0 .0 0 e Kawat Beton 0 .6 0 kg 1 1 ,2 0 0 .0 0 f Balok kayu borneo super 5/7 0 .0 3 m3 3 ,2 0 0 ,0 0 0 .0 0 g Papan kayu terentang 0.01 m3 m3 3,300,000.00 h Paku 5 - 12 cm 0 .1 1 kg 1 1 ,0 0 0 .0 0 i Pelumas begisting (oli/minyak) 0 .0 8 Ltr 1 2 ,0 0 0 .0 0 j Plamir Tembok 0 .2 0 kg 1 9 ,0 0 0 . 0 0 k Pembantu Tukang 0 .8 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .5 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 13 1 m3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 125 kg + BEKISTING ) a Papan kayu terentang 0.20 m3 m3 2,300,000.00 b Paku 5 - 12 cm 1 .5 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 40 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 1 2 5 .0 0 kg 8,500.00 e Kawat Beton 2 .2 5 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 6 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Pembantu Tukang 3 .9 0 org 3 5 ,0 0 0 .0 0 j Tu T ukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 k Tukang Kayu 1 .0 4 org 4 5 ,0 0 0 .0 0 l Tu Tukang Besi 1 .0 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan

No. URAIAN KOEFISIEN SAT HARGA SATUAN 14 1 m3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 150 kg + BEKISTING ) a Papan kayu terentang 0.20 m3 m3 2,300,000.00 b Paku 5 - 12 cm 1 .5 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 40 ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos Polos 1 5 0 .0 0 kg 8,500.00 e Kawat Beton 2 .2 5 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 6 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Pembantu Tukang 4 .0 0 org 3 5 ,0 0 0 .0 0 j Tu T ukang Batu 0 .4 0 org 4 5 ,0 0 0 .0 0 k Tukang Kayu 1 .0 0 org 4 5 ,0 0 0 .0 0 l Tu Tukang Besi 1 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 15 1 m3 MEMBUAT PONDASI BETON BOREPILE (PENULANGAN 125 kg + BEKISTING ) a Papan kayu terentang 0.20 m3 m3 2,300,000.00 b Paku 5 - 12 cm 1 .5 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 40 ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos Polos 1 2 5 .0 0 kg 8,500.00 e Kawat Beton 2 .1 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 6 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Pembantu Tukang 3 .9 0 org 3 5 ,0 0 0 .0 0 j Tu T ukang Batu 0 .4 0 org 4 5 ,0 0 0 .0 0 k Tukang Kayu 1 .0 0 org 4 5 ,0 0 0 .0 0 l Tu Tukang Besi 1 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 16 1 m3 MEMBUAT PONDASI BETON BOREPILE (PENULANGAN 150 kg + BEKISTING ) a Papan kayu terentang 0.20 m3 m3 2,300,000.00 b Paku 5 - 12 cm 1 .5 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 40 ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 1 5 0 .0 0 kg 8,500.00 e Kawat Beton 2 .2 5 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 6 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Pembantu Tukang 4 .0 0 org 3 5 ,0 0 0 .0 0 j Tu T ukang Batu 0 .4 0 org 4 5 ,0 0 0 .0 0 k Tukang Kayu 1 .0 0 org 4 5 ,0 0 0 .0 0 l Tu Tukang Besi 1 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan

No. IV A 1

2

3

4

5

B 1

2

URAIAN KOEFISIEN SAT PEKE PEKERJ RJAA AAN N BET BETON ON NON NON STR STRUK UKTU TUR R DAN DAN BETO BETON N STR STRUK UKTU TUR R PEK PEKERJAA JAAN BE BETON TON 1 m3 MEMBUA MEMBUAT T BETON BETON NON STRUKTU STRUKTUR, R, 1 Pc : 3 Ps : 5 Splt Splt a Semen PC (abu-abu) 4 .3 6 sak b Pasir Beton 0 .5 2 m3 c Splitz (batu pecah) 0 .8 7 m3 d Pembantu Tukang 2 .0 0 org e Tukang Batu 0 .3 5 org Jumlah Dibulatkan 1 m3 MEM MEMBU BUAT AT BETO BETON N STRU STRUKT KTUR UR 1 Pc : 2 Ps : 4 Splt Splt a Semen PC (abu-abu) 4 .6 4 sak b Pasir Beton 0 .5 2 m3 c Splitz (batu pecah) 0 .7 8 m3 d Pembantu Tukang 2 .0 0 org e Tukang Batu 0 .3 5 org Jumlah Dibulatkan 1 m3 MEMBUAT BETON STRUKTUR 1 Pc : 2 Ps : 3 Splt a Semen PC (abu-abu) 6 .7 2 sak b Pasir Beton 0 .5 4 m3 c Splitz (batu pecah) 0 .8 1 m3 d Pembantu Tukang 2 .0 0 org e Tukang Batu 0 .3 5 org Jumlah Dibulatkan 1 m3 MEMBUAT BETON STRUKTUR DENGAN MUTU K 225 a Semen PC (abu-abu) 7 .7 6 sak b Pasir Beton 0 .6 5 m3 c Splitz (batu pecah) 0 .6 5 m3 d Pembantu Tukang 2 .0 0 org e Tukang Batu 0 .3 5 org Jumlah Dibulatkan 1 m3 MEMBUAT BETON STRUKTUR DENGAN MUTU K 275 a Semen PC (abu-abu) 8 .0 0 sak b Pasir Beton 0 .5 5 m3 c Splitz (batu pecah) 0 .7 0 m3 d Pembantu Tukang 2 .0 2 org e Tukang Batu 0 .4 0 org Jumlah Dibulatkan PEKE PEKERJ RJAA AAN N PEMBE PEMBESI SIAN AN 1 kg PENULANGAN BETON/BESI BETON POLOS a Be Besi Beton Polos 1 .0 5 kg b Kawat Beton 0 .0 2 kg c Pembantu Tukang 0 .0 1 org d Tukang Besi 0 .0 1 org Jumlah Dibulatkan 1 kg PENULANGAN BETON/BESI BETON ULIR

HARGA SATUAN

4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

8 ,5 0 0 .0 0 1 1 ,2 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

No.

URAIAN

a b c d

C 1

2

3

4

5

Besi Beton Ulir Kawat Beton Pembantu Tukang Tukang Besi Jumlah Dibulatkan PEKE PEKERJ RJAA AAN N BEGI BEGIST STIN ING G 1 m2 PASANG BEKISTING UNTUK SLOOF a Papan kayu terentang b Paku 5 - 12 cm c Pelumas begisting (oli/minyak) d Pembantu Tukang e Tukang Kayu Jumlah Dibulatkan 1 m2 PASANG BEKISTING UNTUK KOLOM a Papan kayu terentang b Paku 5 - 12 cm c Pelumas begisting (oli/minyak) d Balok Kayu Borneo e Multiplex 120 x 240 x 9 mm f Pembantu Tukang g Tukang Kayu Jumlah Dibulatkan 1 m2 PASANG BEKISTING UNTUK BALOK a Papan kayu terentang b Paku 5 - 12 cm c Pelumas begisting (oli/minyak) d Balok Kayu Borneo e Multiplex 120 x 240 x 9 mm f Pembantu Tukang g Tukang Kayu Jumlah Dibulatkan 1 m2 PASANG BEKISTING UNTUK PLAT LANTAI a Papan kayu terentang b Paku 5 - 12 cm c Pelumas begisting (oli/minyak) d Balok Kayu Borneo e Multiplex 120 x 240 x 9 mm f Pembantu Tukang g Tukang Kayu Jumlah Dibulatkan 1 m2 PASANG BEKISTING UNTUK TANGGA a Papan kayu terentang b Paku 5 - 12 cm c Pelumas begisting (oli/minyak) d Balok Kayu Borneo e Multiplex 120 x 240 x 9 mm f Pembantu Tukang

KOEFISIEN 1. 10 0 .0 2 0 .0 1 0 .0 2

SAT kg kg org org

HARGA SATUAN 8 ,9 0 0 .0 0 1 1 ,2 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

0.05 0 .3 0 0. 10 0 .3 0 0 .2 6

m3 m3 kg Ltr org org

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

0.04 0 .4 0 0. 20 0 .0 4 0 .3 5 0 .3 0 0 .3 3

m3 m3 kg Ltr m3 lbr org org

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 3 ,2 0 0 ,0 0 0 .0 0 1 0 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

0.04 0 .4 0 0. 20 0 .0 4 0 .3 5 0 .3 2 0 .3 3

m3 m3 kg Ltr m3 lbr org org

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 3 ,2 0 0 ,0 0 0 .0 0 1 0 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

0.04 0 .4 0 0. 20 0 .0 4 0 .3 5 0 .3 2 0 .3 3

m3 m3 kg Ltr m3 lbr org org

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 3 ,2 0 0 ,0 0 0 .0 0 1 0 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

0.03 0 .4 0 0. 15 0 .0 2 0 .3 5 0 .3 2

m3 m3 kg Ltr m3 lbr org

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 3 ,2 0 0 ,0 0 0 .0 0 1 0 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

No.

D 1

2

3

URAIAN

KOEFISIEN 0 .3 3

SAT org

HARGA SATUAN 4 5 ,0 0 0 .0 0

g Tukang Kayu Jumlah Dibulatkan PEKE PEKERJ RJAA AAN N BETO BETON N BERT BERTUL ULAN ANG G 1 m3 MEMBUAT SLOOF BETON BERTULANG ( 200 kg BESI + BEKISTING ) K225 a Papan kayu terentang 0.27 m3 m3 2,300,000.00 b Paku 5 - 12 cm 2 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 60 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 2 0 0 .0 0 kg 8,500.00 e Kawat Beton 3 .0 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 8 .0 0 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Pembantu Tukang 4 .5 0 org 3 5 ,0 0 0 .0 0 j Tu T ukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 k Tukang Kayu 1 .5 6 org 4 5 ,0 0 0 .0 0 l Tu Tukang Besi 1 .4 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 125 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 2,300,000.00 b Paku 5 - 12 cm 4 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 2. 00 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 1 2 5 .0 0 kg 8,500.00 e Kawat Beton 4 .5 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .3 0 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr 1 0 5 ,0 0 0 .0 0 k Pembantu Tukang 7 .3 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 m Tukang Kayu 3 .3 0 org 4 5 ,0 0 0 .0 0 n Tukang Besi 2 .1 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 150 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 2,300,000.00 b Paku 5 - 12 cm 4 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 2. 00 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 1 5 0 .0 0 kg 8,500.00 e Kawat Beton 4 .5 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .3 0 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr 1 0 5 ,0 0 0 .0 0 k Pembantu Tukang 7 .3 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 m Tukang Kayu 3 .3 0 org 4 5 ,0 0 0 .0 0 n Tukang Besi 2 .1 0 org 4 5 ,0 0 0 .0 0

No.

4

5

6

URAIAN

KOEFISIEN

SAT

HARGA SATUAN

Jumlah Dibulatkan 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 160 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 b Paku 5 - 12 cm 4 .0 0 kg c Pelumas begisting (oli/minyak) 2. 00 Ltr d Besi Beton Polos 1 6 0 .0 0 kg e Kawat Beton 4 .5 0 kg f Semen PC (abu-abu) 6 .4 5 sak g Pasir Beton 0 .5 2 m3 h Splitz (batu pecah) 0. 78 m3 i Balok kayu Borneo Super 0 .3 0 m3 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr k Pembantu Tukang 7 .3 0 org l Tu Tukang Batu 0 .3 5 org m Tukang Kayu 3 .3 0 org n Tukang Besi 2 .1 0 org Jumlah Dibulatkan 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 175 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 b Paku 5 - 12 cm 4 .0 0 kg c Pelumas begisting (oli/minyak) 2. 00 Ltr d Besi Beton Polos 1 7 5 .0 0 kg e Kawat Beton 4 .5 0 kg f Semen PC (abu-abu) 6 .4 5 sak g Pasir Beton 0 .5 2 m3 h Splitz (batu pecah) 0. 78 m3 i Balok kayu Borneo Super 0 .3 0 m3 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr k Pembantu Tukang 7 .3 0 org l Tu Tukang Batu 0 .3 5 org m Tukang Kayu 3 .3 0 org n Tukang Besi 2 .1 0 org Jumlah Dibulatkan 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 200 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 b Paku 5 - 12 cm 4 .0 0 kg c Pelumas begisting (oli/minyak) 2. 00 Ltr d Besi Beton Polos 2 0 0 .0 0 kg e Kawat Beton 4 .5 0 kg f Semen PC (abu-abu) 6 .4 5 sak g Pasir Beton 0 .5 2 m3 h Splitz (batu pecah) 0. 78 m3 i Balok kayu Borneo Super 0 .3 0 m3 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr k Pembantu Tukang 7 .3 0 org l Tu Tukang Batu 0 .3 5 org m Tukang Kayu 3 .3 0 org n Tukang Besi 2 .1 0 org Jumlah Dibulatkan

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 8,500.00 1 1 ,2 0 0 .0 0 4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 . 0 0 3,200,000.00 1 0 5 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 8,500.00 1 1 ,2 0 0 .0 0 4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 . 0 0 3,200,000.00 1 0 5 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2,300,000.00 1 1 ,0 0 0 .0 0 1 2 ,0 0 0 .0 0 8,500.00 1 1 ,2 0 0 .0 0 4 8 ,0 0 0 .0 0 1 8 0 ,0 0 0 .0 0 1 7 8 ,0 0 0 . 0 0 3,200,000.00 1 0 5 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

No. 7

URAIAN KOEFISIEN SAT HARGA SATUAN 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 250 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 2,300,000.00 b Paku 5 - 12 cm 4 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 2. 00 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 2 5 0 .0 0 kg 8,500.00 e Kawat Beton 4 .5 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .3 0 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr 1 0 5 ,0 0 0 .0 0 k Pembantu Tukang 7 .3 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 m Tukang Kayu 3 .3 0 org 4 5 ,0 0 0 .0 0 n Tukang Besi 2 .1 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 8 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 kg BESI + BEKISTING ) a Papan kayu terentang 0.40 m3 m3 2,300,000.00 b Paku 5 - 12 cm 4 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 2. 00 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 3 0 0 .0 0 kg 8,500.00 e Kawat Beton 4 .5 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .3 0 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3 .5 0 lbr 1 0 5 ,0 0 0 .0 0 k Pembantu Tukang 7 .3 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 m Tukang Kayu 3 .3 0 org 4 5 ,0 0 0 .0 0 n Tukang Besi 2 .1 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 9 1 m3 MEMBUAT BALOK BETON BERTULANG ( 125 kg BESI + BEKISTING ) a Papan kayu terentang 0.32 m3 m3 2,300,000.00 b Paku 5 - 12 cm 3 .2 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 1. 60 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 1 2 5 .0 0 kg 8,500.00 e Kawat Beton 2 .2 5 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .1 2 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 2 .8 0 lbr 1 0 5 ,0 0 0 .0 0 k Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m 3 2 .0 0 btg 1 8 ,6 0 0 .0 0 l Pembantu Tukang 5 .8 0 org 3 5 ,0 0 0 .0 0 m Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 n Tukang Kayu 2 .8 0 org 4 5 ,0 0 0 .0 0 o Tukang Besi 1 .0 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 10 1 m3 MEMBUAT BALOK BETON BERTULANG ( 150 kg BESI + BEKISTING ) a Papan kayu terentang 0.32 m3 m3 2,300,000.00 b Paku 5 - 12 cm 3 .2 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 1. 60 Ltr 1 2 ,0 0 0 .0 0

No.

URAIAN KOEFISIEN SAT HARGA SATUAN d Besi Beton Polos 1 5 0 .0 0 kg 8,500.00 e Kawat Beton 2 .2 5 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .1 2 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 2 .8 0 lbr 1 0 5 ,0 0 0 .0 0 k Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m 3 2 .0 0 btg 1 8 ,6 0 0 .0 0 l Pembantu Tukang 5 .8 0 org 3 5 ,0 0 0 .0 0 m Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 n Tukang Kayu 2 .8 0 org 4 5 ,0 0 0 .0 0 o Tukang Besi 1 .0 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 11 1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 kg BESI + BEKISTING ) a Papan kayu terentang 0.32 m3 m3 2,300,000.00 b Paku 5 - 12 cm 3 .2 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 1. 60 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 2 0 0 .0 0 kg 8,500.00 e Kawat Beton 3 .0 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 #N/A

j k l m n o

1

0.14 2 .8 0 1 6 .0 0 5 .9 6 0 .3 5 2 .8 0 1 .4 0

m3 lbr btg org org org org

Multiplex 120 x 240 x 9 mm Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m Pembantu Tukang Tukang Batu Tukang Kayu Tukang Besi Jumlah Dibulatkan 1 m3 MEMBUAT BALOK BETON BERTULANG ( 250 kg BESI + BEKISTING ) a Papan kayu terentang 0.32 m3 m3 b Paku 5 - 12 cm 3 .2 0 kg

3 ,2 0 0 , 0 0 0 .0 0 1 0 5 ,0 0 0 .0 0 1 8 ,6 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2,300,000.00 1 1 ,0 0 0 .0 0

No.

14

15

16

17

18

URAIAN KOEFISIEN SAT HARGA SATUAN c Pelumas begisting (oli/minyak) 1. 60 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 2 5 0 .0 0 kg 8,500.00 e Kawat Beton 6 .0 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .1 4 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 2 .8 0 lbr 1 0 5 ,0 0 0 .0 0 k Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m 1 6 .0 0 btg 1 8 ,6 0 0 .0 0 l Pembantu Tukang 5 .9 6 org 3 5 ,0 0 0 .0 0 m Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 n Tukang Kayu 2 .8 0 org 4 5 ,0 0 0 .0 0 o Tukang Besi 1 .4 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT TANGGA BETON BERTULANG ( 200 kg BESI + BEKISTING ) a Papan kayu terentang 0.25 m3 m3 2,300,000.00 b Paku 5 - 12 cm 3 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 1. 20 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 2 0 0 .0 0 kg 8,500.00 e Kawat Beton 3 .0 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 6 .4 5 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Balok kayu Borneo Super 0 .3 0 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 2 .5 0 lbr 1 0 5 ,0 0 0 .0 0 k Pembantu Tukang 5 .6 0 org 35 , 00 0. 00 l Tu Tukang Batu 0 .3 5 org 4 5 ,0 0 0 .0 0 m Tukang Kayu 2 .3 0 org 4 5 ,0 0 0 .0 0 n Tukang Besi 1 .4 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT PLAT LANTAI Tb. 10 Cm BETON BERTULANG ( 100 kg BESI + BEKISTIN a Beton bertulang camp. 1Pc : 2 Ps : 3 Kr 1 .0 0 m3 6 4 9 ,6 0 0 .0 0 b Pasang Bekisting untuk lantai 1 0 .0 0 m2 2 8 9 ,6 0 0 .0 0 c Be B esi Beton rakit 1 0 0 .0 0 kg 8 ,5 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT PLAT LANTAI Tb. 12 Cm BETON BERTULANG ( 115 kg BESI + BEKISTIN a Beton bertulang camp. 1Pc : 2 Ps : 3 Kr 1 .0 0 m3 6 4 9 ,6 0 0 .0 0 b Pasang Bekisting untuk lantai 8 .3 3 m2 2 8 9 ,6 0 0 .0 0 c Be B esi Beton rakit 1 1 5 .0 0 kg 9 ,9 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT PLAT LANTAI Tb. 12 Cm BETON BERTULANG ( 125 kg BESI + BEKISTIN a Beton bertulang camp. 1Pc : 2 Ps : 3 Kr 1 .0 0 m3 6 4 9 ,6 0 0 .0 0 b Pasang Bekisting untuk lantai 8 .3 3 m2 2 8 9 ,6 0 0 .0 0 c Be B esi Beton rakit 1 2 5 .0 0 kg 9 ,9 0 0 .0 0 Jumlah Dibulatkan 1 m3 MEMBUAT PLAT LANTAI Tb. 15 Cm BETON BERTULANG ( 100 kg BESI + BEKISTIN

No.

URAIAN KOEFISIEN SAT HARGA SATUAN a Beton bertulang camp. 1Pc : 2 Ps : 3 Kr 1 .0 0 m3 6 4 9 ,6 0 0 .0 0 b Pasang Bekisting untuk lantai 6 .6 7 m2 2 8 9 ,6 0 0 .0 0 c Be B esi Beton rakit 1 0 0 .0 0 kg 9 ,9 0 0 .0 0 Jumlah Dibulatkan 19 1 m3 MEMBUAT PLAT LANTAI Tb. 20 Cm BETON BERTULANG ( 115 kg BESI + BEKISTIN a Beton bertulang camp. 1Pc : 2 Ps : 3 Kr 1 .0 0 m3 6 4 9 ,6 0 0 .0 0 b Pasang Bekisting untuk lantai 7 .5 0 m2 2 8 9 ,6 0 0 .0 0 c Be B esi Beton rakit 1 1 5 .0 0 kg 9 ,9 0 0 .0 0 Jumlah Dibulatkan 20 1 m3 MEMBUAT RING BALK BETON BERTULANG ( 175 kg BESI + BEKISTING ) K225 a Papan kayu terentang 0.27 m3 m3 2,300,000.00 b Paku 5 - 12 cm 2 .0 0 kg 1 1 ,0 0 0 .0 0 c Pelumas begisting (oli/minyak) 0. 60 Ltr 1 2 ,0 0 0 .0 0 d Besi Beton Polos 1 7 5 .0 0 kg 8,500.00 e Kawat Beton 3 .0 0 kg 1 1 ,2 0 0 .0 0 f Semen PC (abu-abu) 8 .0 0 sak 4 8 ,0 0 0 .0 0 g Pasir Beton 0 .5 2 m3 1 8 0 ,0 0 0 .0 0 h Splitz (batu pecah) 0. 78 m3 1 7 8 ,0 0 0 . 0 0 i Pembantu Tukang 4 .8 5 org 3 5 ,0 0 0 .0 0 j Tu T ukang Batu 0 .4 0 org 4 5 ,0 0 0 .0 0 k Tukang Kayu 1 .7 5 org 4 5 ,0 0 0 .0 0 l Tu Tukang Besi 1 .4 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan

V 1

PEKERJAAN DI DINDING 1 m2 PASA PASANGA NGAN N BATA BATA MERA MERAH H TEBAL TEBAL 1 BATA BATA,, CAMPUR CAMPURAN AN 1 Pc Pc : 3 Ps a Bata Merah 1 4 0 .0 0 bh b Semen PC (abu-abu) 0 .6 5 sak

5 5 0 .0 0 4 8 ,0 0 0 .0 0

No.

2

3

4

5

6

7

URAIAN

KOEFISIEN 0 .0 9 0 .6 5 0 .2 0

SAT m3 org org

HARGA SATUAN 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

c Pa Pasir Pasang d Pembantu Tukang e Tukang Batu Jumlah Dibulatkan 1 m2 PASA PASANGA NGAN N BATA BATA MERA MERAH H TEBAL TEBAL 1 BATA BATA,, CAMPUR CAMPURAN AN 1 Pc Pc : 4 Ps a Bata Merah 1 4 0 .0 0 bh b Semen PC (abu-abu) 0 .5 5 sak c Pa Pasir Pasang 0 .0 9 m3 d Pembantu Tukang 0 .6 5 org e Tukang Batu 0 .2 0 org Jumlah Dibulatkan 1 m2 PASA PASANGA NGAN N BATA BATA MERA MERAH H TEBAL TEBAL 1 BATA BATA,, CAMPUR CAMPURAN AN 1 Pc Pc : 5 Ps a Bata Merah 1 4 0 .0 0 bh b Semen PC (abu-abu) 0 .4 5 sak c Pa Pasir Pasang 0 .1 0 m3 d Pembantu Tukang 0 .6 5 org e Tukang Batu 0 .2 0 org Jumlah Dibulatkan 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, BATA, CAMPURAN 1 Pc : 3 Ps a Bata Merah 70.00 bh b Semen PC (abu-abu) 0 .2 9 sak c Pa Pasir Pasang 0 .0 4 m3 d Pembantu Tukang 0 .3 2 org e Tukang Batu 0 .1 0 org Jumlah Dibulatkan 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, BATA, CAMPURAN 1 Pc : 4 Ps a Bata Merah 70.00 bh b Semen PC (abu-abu) 0 .2 5 sak c Pa Pasir Pasang 0 .0 5 m3 d Pembantu Tukang 0 .3 2 org e Tukang Batu 0 .1 0 org Jumlah Dibulatkan 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, BATA, CAMPURAN 1 Pc : 5 Ps a Bata Merah 70.00 bh b Semen PC (abu-abu) 0 .2 2 sak c Pa Pasir Pasang 0 .0 5 m3 d Pembantu Tukang 0 .3 2 org e Tukang Batu 0 .1 0 org Jumlah Dibulatkan 1 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG a Rooster / Terawang ukuran 12 x 11 x 24 3 7 .0 0 bh b Semen PC (abu-abu) 0 .2 7 sak c Pa Pasir Pasang 0 .0 4 m3 d Pembantu Tukang 0 .3 0 org e Tukang Batu 0 .1 0 org

5 5 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

5 5 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

5 5 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

5 5 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

5 5 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

3,500.00 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

No.

URAIAN

KOEFISIEN

SAT

Jumlah Dibulatkan 8 1 m2 PASANG DINDING GLASSBLOCK a Glassblock ukuran 18 x 18 cm 3 0 .0 0 bh b Semen Putih 0 .2 7 sak c Pembantu Tukang 0 .3 0 org d Tukang Batu 0 .1 0 org Jumlah Dibulatkan 9 1 m2 PASANGAN BATACO PUTIH, CAMPURAN 1 Pc : 5 Ps a Bataco putih 1 5 .0 0 bh b Semen PC (abu-abu) 0 .2 5 sak c Pa Pasir Pasang 0 .0 3 m3 d Pembantu Tukang 0 .3 0 org e Tukang Batu 0 .1 5 org Jumlah Dibulatkan 10 1 m2 PASANGAN BATACO PRES SEMEN, CAMPURAN 1 Pc : 5 Ps a Bataco press semen 1 5 .0 0 bh b Semen PC (abu-abu) 0 .2 0 sak c Pa Pasir Pasang 0 .0 2 m3 d Pembantu Tukang 0 .3 0 org e Tukang Batu 0 .1 5 org Jumlah Dibulatkan 11 1 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ). a Bata Ringan ( hebel/celcon ) 8 .0 0 bh b Semen Instan 1 1 .4 5 kg c Pembantu Tukang 0 .3 0 org d Tukang Batu 0 .2 0 org Jumlah Dibulatkan

VI 1

PEKERJAAN PLE PLESTERAN/ACCI 1 m2 PLESTE PLESTERA RAN N CAMP CAMPUR URAN AN 1 Pc : 2 Ps Ps TEBA TEBAL L 1,5 1,5 cm a Semen PC (abu-abu) 0 .1 4 b Pa Pasir Pasang 0 .0 2 c Pembantu Tukang 0 .2 0 d Tukang Batu 0 .1 5

sak m3 org org

HARGA SATUAN

1 7 ,5 0 0 .0 0 4 ,2 0 0 . 0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

2,000.00 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2,250.00 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2 ,5 0 0 .0 0 6 ,5 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

No.

2

3

4

5

6

7

8

URAIAN

KOEFISIEN

SAT

Jumlah Dibulatkan 1 m2 PLESTE PLESTERA RAN N CAMP CAMPUR URAN AN 1 Pc : 3 Ps Ps TEBA TEBAL L 1,5 1,5 cm a Semen PC (abu-abu) 0 .1 3 sak b Pa Pasir Pasang 0 .0 2 m3 c Pembantu Tukang 0 .2 0 org d Tukang Batu 0 .1 5 org Jumlah Dibulatkan 1 m2 PLESTE PLESTERA RAN N CAMP CAMPUR URAN AN 1 Pc : 4 Ps Ps TEBA TEBAL L 1,5 1,5 cm a Semen PC (abu-abu) 0 .1 0 sak b Pa Pasir Pasang 0 .0 2 m3 c Pembantu Tukang 0 .2 0 org d Tukang Batu 0 .1 5 org Jumlah Dibulatkan 1 m2 PLESTE PLESTERA RAN N CAMP CAMPUR URAN AN 1 Pc : 5 Ps Ps TEBA TEBAL L 1,5 1,5 cm a Semen PC (abu-abu) 0 .0 9 sak b Pa Pasir Pasang 0 .0 2 m3 c Pembantu Tukang 0 .2 0 org d Tukang Batu 0 .1 5 org Jumlah Dibulatkan 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cm a Semen PC (abu-abu) 0 .1 7 sak b Pa Pasir Pasang 0 .0 3 m3 c Pembantu Tukang 0 .2 2 org d Tukang Batu 0 .1 6 org Jumlah Dibulatkan 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cm a Semen PC (abu-abu) 0 .1 5 sak b Pa Pasir Pasang 0 .0 3 m3 c Pembantu Tukang 0 .2 5 org d Tukang Batu 0 .2 0 org Jumlah Dibulatkan 1 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm a Semen PC (abu-abu) 0 .1 1 sak b Pa Pasir Pasang 0 .0 3 m3 c Pembantu Tukang 0 .1 5 org d Tukang Batu 0 .0 7 org Jumlah Dibulatkan 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm a Semen PC (abu-abu) 0 .1 9 sak b Pa Pasir Pasang 0 .0 2 m3 c Pembantu Tukang 0 .2 6 org d Tukang Batu 0 .2 0 org Jumlah Dibulatkan

HARGA SATUAN

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

No. 9

URAIAN KOEFISIEN SAT 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm a Semen PC (abu-abu) 0 .1 5 sak b Pa Pasir Pasang 0 .0 2 m3 c Pembantu Tukang 0 .2 6 org d Tukang Batu 0 .2 0 org Jumlah Dibulatkan 10 1 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps a Semen PC (abu-abu) 0 .0 1 sak b Pa Pasir Pasang 0 .0 1 m3 c Pembantu Tukang 0 .0 6 org d Tukang Batu 0 .0 4 org Jumlah Dibulatkan 11 1 m2 ACCIAN PLESTERAN a Semen PC (abu-abu) 0 .0 8 sak b Pembantu Tukang 0 .1 4 org c Tukang batu 0 .1 1 org Jumlah Dibulatkan 12 1 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps a Semen PC (abu-abu) 0 .0 9 sak b Pa Pasir Pasang 0 .0 2 m3 c Pembantu Tukang 0 .1 5 org d Tukang Batu 0 .0 7 org Jumlah

HARGA SATUAN

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 8 ,0 0 0 .0 0 165,000.00 35 , 00 0. 00 4 5 ,0 0 0 .0 0

Dibulatkan

VII 1

PEK PEKERJAA JAAN PEL PELAPIS LANTAI 1 m2 m2 PASA PASANG NG LANTAI LANTAI KERAMIK KERAMIK UKURAN UKURAN 40 x 40 cm cm POLISH POLISHED ED a Keramik ukuran 40 x 40 cm 1. 00 m2 b Semen PC (abu-abu) 0 .1 6 sak c Pa Pasir pasang 0.02 m3 d Semen warna 0 .0 2 kg e Pembantu Tukang 0 .2 5 org f Tu Tukang batu 0 .1 2 org

2 0 5 ,0 0 0 . 0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

No.

2

3

4

5

6

7

URAIAN

KOEFISIEN

SAT

Jumlah Dibulatkan 1 m2 m2 PASA PASANG NG LANTAI LANTAI KERAMIK KERAMIK UKURAN UKURAN 40 x 40 cm cm UNPOL UNPOLISH ISH a Keramik ukuran 40 x 40 cm 1. 00 m2 b Semen PC (abu-abu) 0 .1 6 sak c Pa Pasir pasang 0.02 m3 d Semen warna 0 .0 2 kg e Pembantu Tukang 0 .2 6 org f Tu Tukang batu 0 .1 3 org Jumlah Dibulatkan 1 m2 m2 PAS PASAN ANG G LAN LANTA TAII KER KERAM AMIK IK UKUR UKURAN AN 60 x 60 cm cm a Keramik ukuran 60 x 60 cm 1. 00 m2 b Semen PC (abu-abu) 0 .1 8 sak c Pa Pasir pasang 0.02 m3 d Semen warna 0 .0 1 kg e Pembantu Tukang 0 .2 5 org f Tu Tukang batu 0 .1 2 org Jumlah Dibulatkan 1 m2 m2 PAS PASAN ANG G LAN LANTA TAII KER KERAM AMIK IK UKUR UKURAN AN 60 x 90 cm cm a Keramik ukuran 60 x 90 cm 1. 00 m2 b Semen PC (abu-abu) 0 .1 7 sak c Pa Pasir pasang 0.02 m3 d Semen warna 0 .0 2 kg e Pembantu Tukang 0 .2 6 org f Tu Tukang batu 0 .1 4 org Jumlah Dibulatkan 1 m2 m2 PAS PASAN ANG G LAN LANTA TAII KER KERAM AMIK IK 10 x 20 cm a Keramik lantai 10 x 20 cm 1 .0 0 m2 b Semen PC ( abu-abu ) 0.18 sak c Pa Pasir pasang 0.02 m3 d Semen warna 0 .0 2 kg e Pembantu Tukang 0 .2 2 org f Tu Tukang batu 0 .4 0 org Jumlah Dibulatkan 1 m2 PAS PASAN ANG G LANT LANTAI AI KER KERAM AMIK IK POLO POLOS S 20 x 20 cm a Keramik polos 20 x 20 cm 1 .0 0 m2 b Semen PC (abu-abu) 0 .1 7 sak c Pa Pasir pasang 0.02 m3 d Semen warna 0 .0 2 kg e Pembantu Tukang 0 .3 0 org f Tu Tukang batu 0 .1 5 org Jumlah Dibulatkan 1 m2 PAS PASAN ANG G LANT LANTAI AI KER KERAM AMIK IK MOT MOTIF IF 20 x 20 cm cm a Keramik motif 20 x 20 cm 1 .0 0 m2 b Semen PC (abu-abu) 0 .1 7 sak c Pa Pasir pasang 0.02 m3

HARGA SATUAN

1 9 5 ,0 0 0 . 0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

2 6 5 ,0 0 0 . 0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

2 9 2 ,0 0 0 . 0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

3 5 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

3 8 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

3 8 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0

No.

URAIAN

KOEFISIEN 0 .0 2 0 .3 0 0 .1 5

SAT kg org org

HARGA SATUAN 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

1 .0 0 0 .1 6 0.02 0 .0 2 0 .2 5 0 .1 2

m2 sak m3 kg org org

3 9 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

1 .0 0 0 .1 6 0.02 0 .0 2 0 .2 5 0 .1 2

m2 sak m3 kg org org

4 1 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

1 .0 0 0 .4 8 0.10 0 .2 0 0 .6 2 0 .3 5

m2 sak m3 sak org org

1 3 3 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4,200.00 3 5 ,0 0 0 .0 0 45,000.00

1 .0 5 0 .6 0 0 .6 5 0 .3 5

m2 kg org org

2 5 0 ,0 0 0 .0 0 3 0 , 8 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

1 .0 0 0 .4 8 0.08 0 .1 0 0 .6 0 0 .4 8

m2 sak m3 sak org org

6 0 0 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4,200.00 3 5 ,0 0 0 .0 0 45,000.00

d Semen warna e Pembantu Tukang f Tu Tukang batu Jumlah Dibulatkan 8 1 m2 PAS PASAN ANG G LANT LANTAI AI KER KERAM AMIK IK POLO POLOS S 30 x 30 cm a Keramik polos 30 x 30 cm b Semen PC (abu-abu) c Pa Pasir pasang d Semen warna e Pembantu Tukang f Tu Tukang batu Jumlah Dibulatkan 9 1 m2 PAS PASAN ANG G LANT LANTAI AI KER KERAM AMIK IK MOT MOTIF IF 30 x 30 cm cm a Keramik motif 30 x 30 cm b Semen PC (abu-abu) c Pa Pasir pasang d Semen warna e Pembantu Tukang f Tu Tukang batu Jumlah Dibulatkan 10 1 m2 PASA PASANG NG LAN LANTA TAII MARM MARMER ER a Ma M armer standart b Semen PC (abu-abu) c Pa Pasir pasang d Semen warna e Pembantu Tukang f Tu Tukang batu Jumlah Dibulatkan 11 1 m2 PAS PASAN ANG G LANT LANTAI AI PAR PARQU QUET ET JATI JATI a Parquet jati b Lem vinyl c Pembantu Tukang d Tukang Jumlah Dibulatkan 12 1 m2 m2 PAS PASAN ANG G LAN LANTA TAII GRA GRANIT NIT a Gr G ranit Standart b Semen PC (abu-abu) c Pa Pasir pasang d Semen warna e Pembantu Tukang f Tu Tukang batu Jumlah Dibulatkan

VIII VIII

PEKE PEKERJ RJAA AAN N PELA PELAPI PIS S DINDI INDING NG

No. 1

2

3

4

5

6

URAIAN KOEFISIEN 1 m2 PAS PASAN ANG G DIND DINDING ING KERA KERAMIK MIK MOTIF MOTIF 10 x 20 20 cm a Keramik motif 10 x 20 cm 1 .0 0 b Semen PC ( abu-abu ) 0.18 c Pa Pasir pasang 0.02 d Semen warna 0 .0 2 e Pembantu Tukang 0 .2 2 f Tu Tukang batu 0 .4 0 Jumlah Dibulatkan 1 m2 PAS PASAN ANG G DIND DINDING ING KERA KERAMIK MIK POLOS POLOS 10 x 20 20 cm a Keramik polos 10 x 20 cm 1 .0 0 b Semen PC ( abu-abu ) 0.18 c Pa Pasir pasang 0.02 d Semen warna 0 .0 2 e Pembantu Tukang 0 .2 2 f Tu Tukang batu 0 .4 0 Jumlah Dibulatkan 1 m2 PAS PASAN ANG G DIND DINDING ING KERA KERAMIK MIK MOTIF MOTIF 20 x 20 20 cm a Keramik motif 20 x 20 cm 1 .0 0 b Semen PC ( abu-abu ) 0.17 c Pa Pasir pasang 0.02 d Semen warna 0 .0 2 e Pembantu Tukang 0 .2 0 f Tu Tukang batu 0 .3 9 Jumlah Dibulatkan 1 m2 PAS PASAN ANG G DIND DINDING ING KERA KERAMIK MIK POLOS POLOS 20 x 20 20 cm a Keramik polos 20 x 20 cm 1 .0 0 b Semen PC ( abu-abu ) 0.17 c Pa Pasir pasang 0.02 d Semen warna 0 .0 2 e Pembantu Tukang 0 .2 0 f Tu Tukang batu 0 .3 9 Jumlah Dibulatkan 1 m2 PAS PASAN ANG G DIND DINDING ING KERA KERAMIK MIK POLOS POLOS 20 x 25 25 cm a Keramik polos 20 x 25 cm 1 .0 0 b Semen PC ( abu-abu ) 0 .1 6 c Pa Pasir pasang 0.02 d Semen warna 0 .0 1 e Pembantu Tukang 0 .1 9 f Tu Tukang batu 0 .3 8 Jumlah Dibulatkan 1 m2 PAS PASAN ANG G DIND DINDING ING KERA KERAMIK MIK MOTIF MOTIF 20 x 25 25 cm a Keramik motif 20 x 25 cm 1 .0 0 b Semen PC ( abu-abu ) 0.16 c Pa Pasir pasang 0.02 d Semen warna 0 .0 1 e Pembantu Tukang 0 .1 9

SAT

HARGA SATUAN

m2 sak m3 kg org org

3 6 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

m2 sak m3 kg org org

3 6 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

m2 sak m3 kg org org

3 8 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

m2 sak m3 kg org org

3 8 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

m2 sak m3 kg org org

3 8 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

m2 sak m3 kg org

3 8 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0

No.

URAIAN

KOEFISIEN 0 .3 8

SAT org

HARGA SATUAN 45,000.00

1 .0 0 4 .0 0 0 .2 5 0 .0 3 1 .5 0 0 .0 3 0 .0 3 0 .7 2 0. 65

m2 bh sak m3 kg kg kg org org

133,000.00 5 6 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 1 1 ,2 0 0 .0 0 1 1 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 , 0 0 0 .0 0

1 .0 0 2 .0 0 0 .2 5 0 .0 3 1 .5 0 0 .0 3 0 .0 3 0 .7 2 0. 65

m2 bh sak m3 kg kg kg org org

6 0 0 ,0 0 0 .0 0 5 6 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 1 1 ,2 0 0 .0 0 1 1 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 , 0 0 0 .0 0

1 .0 0 0.24 0.04 0 .3 2 0.25

m2 sak m3 org org

7 2 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

1 .0 0 0.25 0.04 0 .3 2 0.25

m2 sak m3 org org

6 5 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

2. 65 0 .0 2 0.01 0 .1 0 0 .0 6 0 .0 3

bh sak m3 kg org org

7 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

f Tu Tukang batu Jumlah Dibulatkan 7 1 m2 m2 PAS PASAN ANG G DIN DINDI DING NG MARM MARMER ER a Marmer Standart b Paku sekrup c Semen PC ( abu-abu ) d Pa Pasir pasang e Semen warna f Kawat ikat g Paku h Pembantu Tukang i Tu Tukang batu Jumlah Dibulatkan 8 1 m2 m2 PAS PASAN ANG G DIN DINDI DING NG GRAN GRANIT IT a Gr G ranit Standart b Paku sekrup c Semen PC ( abu-abu ) d Pa Pasir pasang e Semen warna f Kawat ikat g Paku h Pembantu Tukang i Tu Tukang batu Jumlah Dibulatkan 9 1 m2 PASA PASANG NG DIND DINDING ING BATU BATU TEMPE TEMPEL L HITA HITAM M a Batu tempel hitam b Semen PC ( abu-abu ) c Pa Pasir pasang d Pembantu Tukang e Tukang batu Jumlah Dibulatkan 10 1 m2 PAS PASAN ANG G DIND DINDING ING BATU BATU ALA ALAM M a Batu alam b Semen PC ( abu-abu ) c Pa Pasir pasang d Pembantu Tukang e Tukang batu Jumlah Dibulatkan 11 1 m¹ PASA PASANG NG PLINT PLINT KERAMIK KERAMIK UKURAN UKURAN 10 x 40 cm cm a Plint Keramik ukuran 10 x 40 cm b Semen PC (abu-abu) c Pa Pasir pasang d Semen warna e Pembantu Tukang f Tu Tukang batu Jumlah

No.

URAIAN

KOEFISIEN

Dibulatkan 12 1 m¹ m¹ PASA PASANG NG PLINT PLINT KERA KERAMIK MIK UKURAN UKURAN 10 x 30 cm cm a Plint Keramik ukuran 10 x 30 cm 3. 30 b Semen PC (abu-abu) 0 .0 2 c Pa Pasir pasang 0.01 d Semen warna 0 .1 2 e Pembantu Tukang 0 .0 6 f Tu Tukang batu 0 .0 3 Jumlah

SAT

HARGA SATUAN

bh sak m3 kg org org

6 ,5 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

Dibulatkan

IX 1

2

3

4

5

6

PEKE PEKERJ RJAA AAN N KUSE KUSEN, N, PINT PINTU, U, JEND JENDEL ELA, A, PART PARTIS ISII 1 m3 PASAN PASANG G KUSEN KUSEN PINTU PINTU & JENDE JENDELA LA KAYU KAYU KAMPE KAMPER R SAMARIN SAMARINDA DA a Balok kayu Kamper Samarinda 1 .2 0 m3 b Pembantu Tukang 6 .0 0 org c Tu Tukang Kayu 1 5 .0 0 org Jumlah Dibulatkan 1 m3 PASAN PASANG G KUSEN KUSEN PINTU PINTU & JENDE JENDELA LA KAYU KAYU KAMPE KAMPER R MEDAN MEDAN / KRUING KRUING a Balok kayu Kamper Medan 1 .2 0 m3 b Pembantu Tukang 6 .0 0 org c Tu Tukang Kayu 1 5 .0 0 org Jumlah Dibulatkan 1 m3 PASA PASANG NG KUSEN KUSEN PINTU PINTU & JENDE JENDELA LA KAYU KAYU BORNEO BORNEO SUPE SUPER R a Kayu Balok Borneo Super 1 .2 0 m3 b Pembantu Tukang 6 .0 0 org c Tu Tukang Kayu 1 5 .0 0 org Jumlah Dibulatkan 1 m2 PASANG PASANG PINTU PINTU PANE PANEL L KAYU KAYU KAMPER KAMPER SAMARIN SAMARINDA DA a Papan kayu Kamper Samarinda 0. 04 m3 b Pembantu Tukang 1 .0 0 org c Tukang Kayu 2 .5 0 org Jumlah Dibulatkan 1 m2 PASANG PASANG PINTU PINTU PANEL PANEL KAYU KAYU KAMP KAMPER ER MEDA MEDAN N / KRUIN KRUING G a Papan kayu Kamper Medan 0 .0 4 m3 b Pembantu Tukang 1 .0 0 org c Tukang Kayu 2 .5 0 org Jumlah Dibulatkan 1 m2 PASANG PINTU DAN JENDELA KACA KACA KAYU KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 4 m3 b Pembantu Tukang 0 .8 0 org c Tukang Kayu 2 .0 0 org Jumlah

5 ,2 0 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 ,1 0 0 , 0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

3,200,000.00 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

5,350,000.00 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 ,3 0 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 ,3 0 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

No. 7

8

9

10

11

12

13

URAIAN

KOEFISIEN

SAT

HARGA SATUAN

Dibulatkan 1 m2 PASANG PINTU DAN JENDELA KACA KAYU BORNEO a Papan kayu Borneo Super 0. 04 m3 3 ,3 0 0 ,0 0 0 .0 0 b Pembantu Tukang 0 .8 0 org 3 5 ,0 0 0 .0 0 c Tukang Kayu 2 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG PINTU DAN JENDELA JALUSI KAYU KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 6 m3 4 ,3 0 0 ,0 0 0 .0 0 b Pembantu Tukang 1 .0 0 org 3 5 ,0 0 0 .0 0 c Tukang Kayu 3 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG PINTU TRIPLEK RANGKAP , RANGKA KAYU KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 2 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 1 s/d 5 cm 0 .0 3 kg 11,000.00 c Lem Kayu 0 .3 0 Ltr 2 5 ,6 0 0 .0 0 d Triplek 0,4 cm ukuran pintu 1 .0 0 lbr 3 6 ,0 0 0 .0 0 e Pembantu Tukang 0 .6 0 org 3 5 ,0 0 0 .0 0 f T Tu ukang Kayu 2 .0 0 org 4 5 , 0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG JALUSI MATI KUSEN KAYU KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 6 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 1 s/d 5 cm 0 .1 5 kg 11,000.00 c Pembantu Tukang 0 .5 0 org 35 , 00 0. 00 d Tukang Kayu 2 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG PINTU TRIPLEK RANGKAP , RANGKA KAYU BORNEO SUPER a Papan kayu Borneo Super 0. 02 m3 3 ,3 0 0 ,0 0 0 .0 0 b Paku 1 s/d 5 cm 0 .0 3 kg 11,000.00 c Lem Kayu 0 .3 0 Ltr 2 5 ,6 0 0 .0 0 d Triplek 0,4 cm ukuran pintu 1 .0 0 lbr 3 6 ,0 0 0 .0 0 e Pembantu Tukang 0 .6 0 org 3 5 ,0 0 0 .0 0 f T Tu ukang Kayu 2 .0 0 org 4 5 , 0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG PINTU TEAKWOOD RANGKAP , RANGKA KAYU KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 2 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 1 s/d 5 cm 0 .3 0 kg 11,000.00 c Lem Kayu 0 .3 0 Ltr 2 5 ,6 0 0 .0 0 d Teakwood 120 x 240 x 0,4 cm 1 .0 0 lbr 9 4 ,0 0 0 .0 0 e Pembantu Tukang 0 .6 0 org 3 5 ,0 0 0 .0 0 f T Tu ukang Kayu 2 .0 0 org 4 5 , 0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG PINTU TRIPLEK & FORMIKA RANGKA KAYU KAMPER KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 2 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 1 s/d 5 cm 0 .3 0 kg 11,000.00 c Lem Kayu 0 .8 0 Ltr 2 5 ,6 0 0 .0 0 d Triplek 0,4 cm ukuran pintu 1 .0 0 lbr 3 6 ,0 0 0 .0 0 e Fo Formica 3" x 6" 0 .5 0 lbr 1 2 5 ,0 0 0 .0 0 f Pembantu Tukang 0 .8 0 org 3 5 ,0 0 0 .0 0 g Tukang Kayu 2 .5 0 org 4 5 ,0 0 0 .0 0

No.

14

15

16

17

18

19

URAIAN

KOEFISIEN

SAT

HARGA SATUAN

Jumlah Dibulatkan 1 m2 PASANG PINTU TEAKWOOD & FORMIKA RANGKA KAYU KAMPER KAMPER MEDAN a Papan kayu Kamper Medan 0 .0 2 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 1 s/d 5 cm 0 .3 0 kg 11,000.00 c Lem Kayu 0 .8 0 Ltr 2 5 ,6 0 0 .0 0 d Teakwood 120 x 240 x 0,4 cm 0 .5 0 lbr 9 4 ,0 0 0 .0 0 e Vernis 0 .5 0 Ltr 3 5 ,0 0 0 .0 0 a Fo Formica 4" x 8" 0 .5 0 lbr 1 2 5 ,0 0 0 .0 0 b Pembantu Tukang 0 .8 0 org 3 5 ,0 0 0 .0 0 c Tukang Kayu 2 .5 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG DINDING PEMISAH DOUBLE TEAKWOOD, RANGKA KAYU KAMPER MEDA a Balok kayu Kamper Medan 0 .0 2 m3 4 ,1 0 0 , 0 0 0 .0 0 b Papan kayu Kamper Medan 0 .0 1 m3 4 ,3 0 0 ,0 0 0 .0 0 c Paku 5 - 12 cm 0 .1 0 kg 1 1 , 0 0 0 .0 0 d Lem Kayu 0 .5 6 Ltr 2 5 ,6 0 0 .0 0 e Teakwood 120 x 240 x 0,4 cm 1 .0 0 lbr 9 4 ,0 0 0 .0 0 f Pembantu Tukang 0 .1 5 org 3 5 ,0 0 0 .0 0 g Tukang Kayu 0 .4 5 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG DINDING PEMISAH DOUBLE GRC, RANGKA KAYU KAMPER KAMPER MEDAN a Balok kayu Kamper Medan 0 .0 2 m3 4 ,1 0 0 , 0 0 0 .0 0 b Papan kayu Kamper Medan 0 .0 1 m3 4 ,3 0 0 ,0 0 0 .0 0 c Paku 5 - 12 cm 0 .1 0 kg 1 1 , 0 0 0 .0 0 d Lem Kayu 0 .5 6 Ltr 2 5 ,6 0 0 .0 0 e Triplek 0,4 cm ukuran pintu 1 .0 0 lbr 3 6 ,0 0 0 .0 0 f Pembantu Tukang 0 .2 0 org 3 5 ,0 0 0 .0 0 g Tukang Kayu 0 .6 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 Bh PASANG PINTU ALUMINIUM / PINTU PVC a Pintu Aluminium / Pintu PVC 1 .0 0 bh 3 7 5 ,0 0 0 .0 0 b Alat bantu 10 % harga material 1 .0 0 ls 3 7 , 5 0 0 .0 0 c Tukang Kayu 0 .0 2 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG KUSEN PARTISI DOUBLE TRIPLEK a Balok kayu borneo super 0 .1 1 m3 3 ,2 0 0 ,0 0 0 .0 0 b Triplek 0,4 cm ukuran pintu 5 .0 0 lbr 3 6 ,0 0 0 .0 0 c Pa Paku 1 s/d 3 cm 2 .0 0 kg 1 1 ,0 0 0 .0 0 d Ampelas 2.00 lbr 3 ,5 0 0 .0 0 e Engsel 4 .0 0 bh 2 2 ,5 0 0 .0 0 f Gr G rendel / Slot 4 .0 0 bh 29,000.00 g Pembantu Tukang 0 .3 0 org 3 5 ,0 0 0 .0 0 h Tukang Kayu terampil 1 .3 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG KUSEN PARTISI DOUBLE GYPSUM + RANGKA KAYU a Balok kayu borneo super 0 .1 1 m3 3 ,2 0 0 ,0 0 0 .0 0 b Gypsum board ( 120 x 240 x 9 ) mm 0 .7 2 lbr 5 7 ,1 0 0 .0 0

No.

URAIAN

c d e f g h

KOEFISIEN 2 .0 0 2.00 4 .0 0 4 .0 0 0 .3 0 1 .3 0

SAT kg lbr bh bh org org

HARGA SATUAN 1 1 ,0 0 0 .0 0 3 ,5 0 0 .0 0 2 2 ,5 0 0 .0 0 29,000.00 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

Pa Paku 1 s/d 3 cm Ampelas Engsel Gr G rendel / Slot Pembantu Tukang Tukang Kayu Jumlah Dibulatkan 20 1 m2 PASANG PASANG DINDING PARTISI GYPSUM BOARD + RANGKA RANGKA BESI BESI HOLLOW HOLLOW a Hollow 4/4 Zincromate 0 .4 2 b tg b Hollow 2/4 Zincromate 0 .1 5 b tg c Gypsum board ( 120 x 240 x 9 ) mm 0 .7 2 lbr d Paku sekrup 2 5 .0 0 bh e Ra Ramset / dina bolt 4. 00 bh f Cotton plaster 0 .1 0 bh g Compoun 0.13 kg h Pembantu Tukang 0 .1 0 org i Tu Tukang kayu 0 .0 5 org Jumlah Dibulatkan

X A 1

2

3

4 5 ,0 0 0 . 0 0 3 2 ,0 0 0 . 0 0 57,100.00 5 6 0 .0 0 2 ,5 0 0 .0 0 5 5 ,0 0 0 .0 0 2 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

PEKE PEKERJ RJAA AAN N RAN RANGK GKA A ATA ATAP P DAN DAN PENU PENUTU TUP P ATA ATAP P PEKERJAAN RA RANGKA AT ATAP 1 m3 PEKERJAAN KONSTRUKSI KUDA KUDA - KUDA KAYU KAMPER MEDAN a Balok kayu Kamper Medan 1 .1 0 m3 4 ,1 0 0 , 0 0 0 .0 0 b Besi Strip 1 5 .0 0 kg 9 ,5 0 0 .0 0 c Paku Ukuran besar 0 .8 0 kg 11,000.00 d Meni kayu 0.40 kg 1 5 ,0 0 0 .0 0 e Pembantu Tukang 4 .0 0 org 3 5 ,0 0 0 .0 0 f Tu T ukang Kayu 1 2 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m3 PEKERJAAN KONSTRUKSI KUDA KUDA - KUDA KAYU BORNEO SUPER a Balok kayu Borneo super 1 .1 0 m3 3,200,000.00 b Besi Strip 1 5 .0 0 kg 9 ,5 0 0 .0 0 c Paku Ukuran besar 0 .8 0 kg 11,000.00 d Meni kayu 0.40 kg 1 5 ,0 0 0 .0 0 e Pembantu Tukang 4 .0 0 org 3 5 ,0 0 0 .0 0 f Tu T ukang Kayu 1 2 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG KASO + RENG GENTENG PLENTONG KAYU BORNEO SUPER a Balok kayu Borneo super 0 .0 1 m3 3,200,000.00 b Paku 7 - 10 cm 0 .1 5 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 0 org 35 , 00 0. 00 d Tukang Kayu 0 .1 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan

No. 4

5

6

7

B 1

2

3

4

URAIAN KOEFISIEN SAT HARGA SATUAN 1 m2 PASANG KASO + RENG GENTENG BETON KAYU BORNEO SUPER a Balok kayu Borneo super 0 .0 1 m3 3,200,000.00 b Paku 7 - 10 cm 0 .1 5 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 0 org 35 , 00 0. 00 d Tukang Kayu 0 .1 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 M1 PASANG LISPLANG KAYU KAMPER MEDAN UKURAN 3 X 20 cm a Papan kayu Kamper Medan 0 .0 1 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 7 - 10 cm 0 .0 5 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 0 org 35 , 00 0. 00 d Tukang Kayu 0 .2 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG LISPLANG KAYU KAMPER MEDAN UKURAN 3 X 30 cm a Papan kayu Kamper Medan 0 .0 1 m3 4 ,3 0 0 ,0 0 0 .0 0 b Paku 7 - 10 cm 0 .0 5 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 1 org 35 , 00 0. 00 d Tukang Kayu 0 .2 2 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m3 PEKERJAAN NOK/GORDING/JURAY KAYU BORNEO SUPER a Balok kayu Borneo super 1 .0 5 m3 3,200,000.00 b Paku 10 - 15 cm 0 .2 0 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 2 .0 0 org 35 , 00 0. 00 d Tukang Kayu 2 .0 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan PEKERJAAN PENUTUP ATAP 1 m2 m2 PAS PASAN ANG G ATAP ATAP GENTEN GENTENG G PLE PLENTO NTONG NG a Genteng palentong 2 5 .0 0 bh 1 ,1 0 0 .0 0 b Pembantu Tukang 0 .1 5 org 3 5 ,0 0 0 .0 0 c Tukang kayu 0 .0 8 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASANG PASANG NOK/BU NOK/BUBUN BUNGAN GAN GENTENG GENTENG KERAMIK KERAMIK GLAZUR GLAZUR a Genteng nok/bubungan plentong 5 .0 0 bh 1 6 , 5 0 0 .0 0 b Semen PC (abu-abu) 0 .1 6 sak 4 8 ,0 0 0 .0 0 c Pa Pasir pasang 0.03 m3 1 6 5 ,0 0 0 .0 0 d Pembantu Tukang 0 .3 0 org 3 5 ,0 0 0 .0 0 e Tukang kayu 0. 20 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 PASA PASANG NG ATAP ATAP FIBRE FIBREGLA GLASS SS UKU UKURA RAN N 180 180 X 90 90 cm a At Atap fibreglass 0 .6 0 lbr 62,000.00 b Paku 2 - 5 cm 0 .0 5 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 4 org 35 , 00 0. 00 d Tukang kayu 0. 07 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 1 m2 m2 PASA PASANG NG ATAP ATAP ASBE ASBES S GELOM GELOMBAN BANG G UKUR UKURAN AN 2,70 x 1,05 1,05 m TEBAL TEBAL 4 mm

No.

URAIAN KOEFISIEN SAT HARGA SATUAN a As A sbes gelombang 0 .3 5 lbr 6 8 ,5 0 0 .0 0 b Paku Payung 0.12 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 4 org 35 , 00 0. 00 d Tukang kayu 0. 07 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 5 1 m2 m2 PASA PASANG NG ATAP ATAP ASBES ASBES GELOMBA GELOMBANG NG UKURAN UKURAN 2,40 x 1,05 1,05 m TEBAL TEBAL 4 mm mm a As A sbes gelombang 0 .4 2 lbr 6 0 ,0 0 0 .0 0 b Paku Payung 0.12 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 4 org 35 , 00 0. 00 d Tukang kayu 0. 07 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 6 1 m2 m2 PASA PASANG NG ATAP ATAP ASBE ASBES S GELOM GELOMBAN BANG G UKUR UKURAN AN 2,70 x 1,02 1,02 m TEBAL TEBAL 5 mm a As A sbes gelombang 0 .4 4 lbr 8 7 ,5 0 0 .0 0 b Paku Payung 0.12 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 4 org 35 , 00 0. 00 d Tukang kayu 0. 07 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 7 1 m2 m2 PASA PASANG NG ATAP ATAP ASBES ASBES GELOMBA GELOMBANG NG UKURAN UKURAN 2,40 x 1,02 1,02 m TEBAL TEBAL 5 mm mm a As A sbes gelombang 0 .5 1 lbr 7 8 ,2 0 0 .0 0 b Paku Payung 0.12 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 4 org 35 , 00 0. 00 d Tukang kayu 0. 07 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 8 1 m2 PASANG PASANG ATAP ATAP ASBES ASBES GELOMBA GELOMBANG NG ( 1,50 x 1,02 m ) x 5 mm a As A sbes gelombang 0 .8 0 lbr 4 6 ,0 0 0 .0 0 b Paku Payung 0.12 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 4 org 35 , 00 0. 00 d Tukang kayu 0. 07 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 9 1 m¹ m¹ PAS PASAN ANG G ATA ATAP P SIR SIRA AP a Genteng Sirap 8 0 .0 0 bh 90 0. 00 b Paku 0 .2 0 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .1 0 org 35 , 00 0. 00 d Tukang kayu 0. 20 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 10 1 m2 PAS PASAN ANG G ATAP ATAP GEN GENTEN TENG G BETO BETON N a Ge Genteng beton 1 .1 0 bh 7 2 ,0 0 0 .0 0 b Paku 5 - 12 cm 0 .0 3 kg 1 1 ,0 0 0 .0 0 c Pembantu Tukang 0 .2 0 org 35 , 00 0. 00 d Tukang kayu 0. 10 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan 11 1 m2 PASANG PASANG ATAP ATAP GENTE GENTENG NG METAL METAL + C301 C301 a Ge Genteng metal 1.02 lbr 1 3 2 ,0 0 0 .0 0 b Paku 5 - 12 cm 0 .2 0 kg 1 1 ,0 0 0 .0 0

No.

12

13

14

15

16

URAIAN KOEFISIEN c Pembantu Tukang 0 .2 0 d Tukang kayu 0. 10 Jumlah Dibulatkan 1 m¹ PAS PASAN ANG G NOK NOK GENT GENTEN ENG G BETON BETON a Nok genteng beton 3 .5 0 b Paku 5 - 12 cm 0 .0 5 c Semen PC (abu-abu) 0 .2 2 d Pa Pasir pasang 0 .0 3 e Semen warna 1 .0 0 f Pembantu Tukang 0 .4 0 g Tukang kayu 0. 20 Jumlah Dibulatkan 1 m¹ PAS PASAN ANG G NOK NOK GENT GENTEN ENG G META METAL L a Nok genteng metal 1 .1 0 b Paku Payung 0.05 c Pembantu Tukang 0 .2 5 d Tukang kayu 0. 15 Jumlah Dibulatkan 1 m2 PASA PASANG NG ATAP ATAP SEN SENG G GELOM GELOMBA BANG NG a Seng gelombang 0.70 b Paku Payung 0.02 c Pembantu Tukang 0 .1 2 d Tukang kayu 0. 06 Jumlah Dibulatkan 1 m2 PASANG PASANG NOK SENG SENG UNTUK UNTUK ATAP ATAP SENG SENG GELOM GELOMBAN BANG G a Se Seng plat BJLS 1 .0 5 b Paku Payung 0.04 c Pembantu Tukang 0 .1 5 d Tukang kayu 0. 07 Jumlah Dibulatkan 1 m2 PASA PASANG NG ATAP ATAP POLY POLYCA CARB RBON ONAT ATE E a Po Polycarbonate 1 .0 5 b Besi Hollow 1 .5 0 c Alat bantu 20 % harga material 1 .0 0 d Pembantu Tukang 0 .1 5 e Tukang kayu 0. 05 Jumlah

SAT org org

HARGA SATUAN 35 , 00 0. 00 4 5 ,0 0 0 .0 0

bh kg sak m3 kg org org

1 5 ,5 0 0 .0 0 1 1 ,0 0 0 .0 0 4 8 ,0 0 0 .0 0 1 6 5 ,0 0 0 .0 0 4 ,2 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

bh kg org org

5 3 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

lbr kg org org

43,000.00 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

M1 kg org org

3 1 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

m2 b tg ls org org

198,000.00 4 5 , 0 0 0 .0 0 4 1 ,5 8 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

m2 ls org org

4 ,2 0 0 .0 0 8 8 2 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

Dibulatkan 17 1 m2 PASA PASANG NG ALUM ALUMIN INIUM IUM FOIL FOIL a Aluminium foil b Alat bantu 20 % harga material c Pembantu Tukang d Tukang kayu Jumlah Dibulatkan

1. 05 1 .0 0 0 .1 5 0. 05

No.

XI 1

2

3

4

5

6

URAIAN

KOEFISIEN

SAT

PEKERJAAN PE PENUTUP PL PLAFOND 1 m2 m2 Pasang Pasang rangka plafond ( ukrn ukrn 0,50 x 1,00 ) m, Kayu Borneo Super  a Balok kayu Borneo Super 4 x 6 cm 0 .0 1 m3 b Paku 5 - 12 cm 0 .1 0 kg c Pembantu Tukang 0 .1 5 org d Tukang Kayu 0 .2 5 org Jumlah Dibulatkan 1 m2 Plafond GRC ( 60 x 1,20 ) m, m, tebal 4 mm a Pelat GRC tebal 4 mm 1 .1 0 lbr b Paku 1 cm 0 .0 1 kg c Pembantu Tukang 0 .0 3 org d Tukang kayu 0. 07 org Jumlah Dibulatkan 1 m2 Plafon Plafond d Asbe Asbes s ( 1,00 1,00 x 1,00 1,00 ) m, tebal tebal 5 mm a Pelat asbes tebal 5 mm 1.10 lbr b Paku 1 cm 0 .0 1 kg c Pembantu Tukang 0 .0 3 org d Tukang kayu 0. 07 org Jumlah Dibulatkan 1 m2 m2 Pla Plafo fond nd Akus Akusti tik k ( 60 60 x 120 120 ) cm a Akustik 600 x 1200 x 15 mm 1 .5 0 lbr b Paku 2 - 5 cm 0 .0 5 kg c Pembantu Tukang 0 .0 6 org d Tukang kayu 0. 10 org Jumlah Dibulatkan 1 m2 Plaf Plafond ond Akusti Akustik k ( 60 x 120 120 ) cm + Rang Rangka ka Allum Allumini inium um a Profil Alluminium "T" 3 .6 0 M¹ b Ka Kawat seng polos 0 .1 5 kg c Ra R amset / dina bolt 1 .0 0 bh d Akustik 600 x 1200 x 15 mm 1 .5 0 lbr e Pembantu Tukang 0 .1 5 org f Tu Tukang kayu 0 .2 0 org Jumlah Dibulatkan 1 M¹ M¹ Lis Listt Pla Plafo fond nd Prof Profil il kayu kayu a Li List Profil kayu 1.10 M¹ b Paku 2 cm 0 .0 1 kg c Pembantu Tukang 0 .0 5 org

HARGA SATUAN

3 ,2 0 0 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4 5 ,6 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

1 4 , 0 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

7 2 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

30,000.00 1 1 ,2 0 0 .0 0 2 ,5 0 0 .0 0 7 2 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 3 ,5 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00

No.

URAIAN

KOEFISIEN 0. 05

SAT org

d Tukang kayu Jumlah Dibulatkan 7 1 M¹ M¹ Lis Listt Pla Plafo fond nd kayu kayu 1/4 1/4 a List kayu 1/4 1 .1 0 M¹ b Paku 2 cm 0 .0 1 kg c Pembantu Tukang 0 .0 5 org d Tukang kayu 0. 05 org Jumlah Dibulatkan 8 1 m2 Plaf Plafond ond Triple Triplek k 4 mm + Rangka Rangka Kayu Kayu Born Borneo eo Supe Super  r  a Balok kayu Borneo Super 0 .0 2 m3 b Paku 1- 12 cm 0.06 kg c Triplek 120 cm x 240 cm x 0,4 cm 0 .3 9 lbr d Pembantu Tukang 0 .2 7 org e Tukang kayu 0. 40 org Jumlah Dibulatkan 9 1 m2 Plaf Plafond ond Teakwo Teakwood od 4 mm mm + Rangk Rangka a Kayu Kayu Borne Borneo o Super  Super  a Balok kayu Borneo Super 0 .0 2 m3 b Paku 1 - 12 cm 0 .0 6 kg c Teakwood 120 cm x 240 cm x 0,4 cm 0 .3 9 lbr d Pembantu Tukang 0 .2 7 org e Tukang kayu 0. 40 org Jumlah Dibulatkan 10 1 m2 Plafond Plafond Papan Papan 10 10 cm, tebal tebal 1 cm + Rangka Rangka Kayu Kayu Borneo Borneo Super  Super  a Balok kayu Borneo Super 0 .0 2 m3 b Paku 2 - 12 cm 0 .2 0 kg c Papan kayu kamper 0 .0 2 m3 d Pembantu Tukang 0 .3 5 org e Tukang kayu 0. 50 org Jumlah Dibulatkan 11 1 m2 plafond plafond Gypsum Gypsum Board, Board, tebal tebal 9 mm + rangka rangka besi hollow hollow a Hollow 4/4 Zincromate 0 .4 2 b tg b Hollow 2/4 Zincromate 0 .1 5 b tg c Gypsum board ( 120 x 240 x 9 ) mm 0 .3 6 lbr d Paku sekrup 2 5 .0 0 bh e Ra Ramset / dina bolt 4. 00 bh f Cotton plaster 0 .0 7 bh g Compoun 0.13 kg h Pembantu Tukang 0 .1 0 org i Tu Tukang kayu 0 .0 5 org Jumlah Dibulatkan XII 1

PEKERJAAN SANITAIR Memasa Memasang ng 1 buah buah kloset kloset duduk duduk / mono monoblo blok k a Kloset duduk / monoblok b Perlengkapan ( 10% hrg kloset )

1. 00

bh

HARGA SATUAN 4 5 ,0 0 0 .0 0

4 ,3 0 0 .0 0 1 1 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

3 , 2 0 0 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 3 6 ,0 0 0 . 0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

3 , 2 0 0 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 9 4 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

3 , 2 0 0 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 5 ,3 5 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

4 5 ,0 0 0 . 0 0 3 2 ,0 0 0 . 0 0 57,100.00 5 6 0 .0 0 2 ,5 0 0 .0 0 5 5 ,0 0 0 .0 0 2 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2 ,2 6 5 ,0 0 0 .0 0 226,500.00

No.

2

3

4

5

6

7

8

URAIAN KOEFISIEN SAT HARGA SATUAN c Pembantu Tukang 3 .3 0 org 35 , 00 0. 00 d Tukang batu 1.10 org 45,000.00 Jumlah Dibulatkan Memasa Memasang ng 1 buah buah kloset kloset jongko jongkok k porse porselen len a Kloset jongkok porselen 1.00 bh 1 4 6 ,0 0 0 .0 0 b Semen PC (abu-abu) 0 .1 2 sak 4 8 ,0 0 0 .0 0 c Pa Pasir pasang 0.01 m3 1 6 5 ,0 0 0 .0 0 d Pembantu Tukang 1 .0 0 org 3 5 ,0 0 0 .0 0 e Tukang batu 1.50 org 45,000.00 Jumlah Dibulatkan Mema Memasa sang ng 1 bua buah h uri urino noir  ir  a Urinoir 1 .0 0 bh 3 7 7 , 0 0 0 .0 0 b Perlengkapan ( 30% hrg urinoir ) 113,100.00 c Semen PC (abu-abu) 0 .1 2 sak 4 8 ,0 0 0 .0 0 d Pa Pasir pasang 0 .0 1 m3 1 6 5 ,0 0 0 .0 0 e Pembantu Tukang 1 .0 0 org 3 5 ,0 0 0 .0 0 f Tu Tukang batu 1 .0 0 org 45,000.00 Jumlah Dibulatkan Mema Memasa sang ng 1 buah buah was wasta tafe fell dind dindin ing g a Wastafel 1.00 bh 2 0 2 ,0 0 0 .0 0 b Perlengkapan ( 12% hrg kloset ) 24,240.00 c Semen PC ( abu-abu ) 0 .1 2 sak 4 8 ,0 0 0 .0 0 d Pa Pasir pasang 0 .0 1 m3 1 6 5 ,0 0 0 .0 0 e Pembantu Tukang 1 .2 0 org 3 5 ,0 0 0 .0 0 f Tu Tukang batu 1 .4 5 org 45,000.00 Jumlah Dibulatkan Mema Memasa sang ng 1 bua buah h was wasta tafe fell kak kakii a Wastafel 1.00 bh 2 4 5 ,0 0 0 .0 0 b Perlengkapan ( 12% hrg kloset ) 29,400.00 c Semen PC ( abu-abu ) 0 .1 2 sak 4 8 ,0 0 0 .0 0 d Pa Pasir pasang 0 .0 1 m3 1 6 5 ,0 0 0 .0 0 e Pembantu Tukang 1 .2 0 org 3 5 ,0 0 0 .0 0 f Tu Tukang batu 1 .4 5 org 45,000.00 Jumlah Dibulatkan Mema Memasa sang ng 1 bh bh sho showe werr din dindi ding ng a Sh Shower dinding 1.00 bh 1 2 5 ,0 0 0 .0 0 b Pembantu Tukang 0 .0 1 org 3 5 ,0 0 0 .0 0 c Tukang batu 0 .1 0 org 4 5 ,0 0 0 .0 0 Jumlah Dibulatkan Memasa Memasang ng bak bak mand mandii Fiberg Fiberglas lass s ukura ukuran n sedang sedang a Ba Bak fibreglass 1.00 bh 1 5 0 ,0 0 0 .0 0 b Pe P erlengkapan ( 20% hrg bak ) 2 7 ,0 0 0 . 0 0 c Pembantu tukang 1 .8 0 org 3 5 ,0 0 0 .0 0 d Tukang batu 2.70 org 45,000.00 Jumlah Dibulatkan Memasang Memasang bak kontrol kontrol pasangan pasangan batu bata ukuran ukuran 30 x 30 30 cm, tinggi tinggi 35 cm a Batu bata 0 .1 5 m3 5 5 0 .0 0 b Semen PC (abu-abu) 0 .8 8 sak 4 8 ,0 0 0 .0 0 c Pa Pasir pasang 0.07 m3 1 6 5 ,0 0 0 .0 0

No.

URAIAN

d e f g h

9

10

11

12

13

KOEFISIEN 0 .0 7 1 .6 0 0 .0 6 3 .2 0 1.02

SAT m3 kg m3 org org

HARGA SATUAN 6 5 ,0 0 0 .0 0 8 ,9 0 0 .0 0 1 8 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 45,000.00

bh Set org org

1 7 3 ,0 0 0 .0 0 6 9 ,5 0 0 .0 0 35 , 00 0. 00 45,000.00

bh ls org org

5 4 ,9 0 0 .0 0 1 ,0 9 8 .0 0 35 , 00 0. 00 45,000.00

bh ls org org

1 5 5 ,0 0 0 .0 0 3 ,1 0 0 .0 0 35 , 00 0. 00 45,000.00

bh org org

5 9 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

bh org org

3 0 , 0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .1 0

M¹

0 .0 5 0 .0 9

org org

1 0 ,5 0 0 .0 0 3 ,1 5 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

Batu kerikil Besi beton Pa Pasir Beton Pembantu Tukang Tukang batu Jumlah Dibulatkan Memasa Memasang ng Kiche Kichen n Zink/b Zink/bak ak cuci cuci piring piring stai stainle nless ss steel steel a Bak cuci stainless steel 1.00 b Water Drain + Asesories 1.00 c Pembantu Tukang 0 .0 3 d Tukang batu 0.30 Jumlah Dibulatkan Memasang Memasang 1 bh kran diameter diameter 3/4 " atau 1/2 " a Kran air 1 .0 0 b Perlengkapan ( 2% hrg kran ) 1. 00 c Pembantu Tukang 0 .0 1 d Tukang batu 0.10 Jumlah Dibulatkan Memasa Memasang ng 1 bh bh kran kran air air angsa angsa a Kr Kran air angsa 1 .0 0 b Perlengkapan ( 2% hrg kran ) 1. 00 c Pembantu Tukang 0 .0 1 d Tukang batu 0.10 Jumlah Dibulatkan Mema Memasa sang ng 1 bh bh Floo Floorr drai drain n a Floor drain 1 .0 0 b Pembantu Tukang 0 .0 1 c Tukang batu 0 .1 0 Jumlah Dibulatkan Memasa Memasang ng 1 bh bh temp tempat at sabun sabun a Tempat Sabun 1.00 b Pembantu Tukang 0 .0 1 c Tukang batu 0 .1 0 Jumlah Dibulatkan

XIII PEKERJAA PEKERJAAN N PERPIPAA PERPIPAAN N DAN POMPA POMPA 1 Memasa Memasang ng 1 M¹ M¹ pipa pipa galvan galvanis is diam diamete eterr ½" ½" a Pipa galvanis dia 1/2" b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan 2 Memasa Memasang ng 1 M¹ M¹ pipa pipa galvan galvanis is diam diamete eterr ¾" ¾"

No.

URAIAN

a b c d

3

4

5

6

7

8

9

Pipa galvanis Perlengkapan ( 30% harga pipa ) Pembantu Tukang Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ pipa pipa galvan galvanis is diam diamete eterr 1" 1" a Pipa galvanis b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ pipa pipa galvan galvanis is diam diamete eterr 1½" 1½" a Pipa galvanis b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ pipa pipa PVC type type D diam diamete eterr 3" a Pipa PVC type D b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ pipa pipa PVC type type D diam diamete eterr 4" a Pipa PVC type D b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ PVC PVC tipe tipe AW AW diam diamete eterr ½" ½" a Pipa PVC b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ PVC PVC tipe tipe AW AW diam diamete eterr ¾" ¾" a Pipa PVC b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang d Tukang pipa Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ PVC PVC tipe tipe AW AW diam diamete eterr 1" 1" a Pipa PVC b Perlengkapan ( 30% harga pipa )

KOEFISIEN 1 .1 0

SAT M¹

0 .0 5 0 .0 9

org org

1 .1 0

M¹

0 .0 5 0 .0 9

org org

1 .1 0

M¹

0 .1 1 0 .1 8

org org

1 .1 0

M¹

0 .1 0 0 .1 8

org org

1 .1 0

M¹

0 .1 3 0 .2 2

org org

1 .1 0

M¹

0 .0 4 0 .0 6

org org

1 .1 0

M¹

0 .0 3 0 .0 6

org org

1 .1 0

M¹

HARGA SATUAN 1 7 ,5 0 0 .0 0 5 ,2 5 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

2 5 ,0 0 0 .0 0 7 ,5 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

3 0 ,0 0 0 .0 0 9 ,0 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

6 ,5 0 0 . 0 0 1 ,9 5 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

8 ,5 0 0 . 0 0 2 ,5 5 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

4,200.00 1 ,2 6 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

5,000.00 1 ,5 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

6,500.00 1 ,9 5 0 .0 0

No.

10

11

12

13

URAIAN KOEFISIEN c Pembantu Tukang 0 .0 4 d Tukang pipa 0 .0 6 Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ PVC PVC tipe tipe AW diamet diameter er 2" a Pipa PVC 1 .1 0 b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang 0 .0 5 d Tukang pipa 0 .0 9 Jumlah Dibulatkan Memasa Memasang ng 1 M¹ M¹ PVC PVC tipe tipe AW diamet diameter er 4" a Pipa PVC 1 .1 0 b Perlengkapan ( 30% harga pipa ) c Pembantu Tukang 0 .0 8 d Tukang pipa 0 .1 4 Jumlah Dibulatkan Membuat Membuat 1 bh Septic Septictank tank pasang pasangan an Batu Batu Bata dan dan Rembesan Rembesan Galian tanah Septictank & rembesan 7.5 Pasir urug 0 .2 1 Lantai kerja 2 .2 5 Pasang bata 1 Pc : 2 Psr 1 5 .0 0 Pelat beton penutup dan balok 0 .3 0 Pipa PVC 4 inci AW & perlengkapannya 5 .4 0 Plesteran 1 Pc : 3 Psr 3 0 .0 0 Pasangan ijuk 5.00 Urugan kerikil 3,5 cm 1 .0 5 Pipa PVC 4 inci AW dilobang 9. 00 Urugan kembali 1 .1 3 Pembantu Tukang 4 .0 0 Tukang batu 3 .0 0 Jumlah Dibulatkan Mema Memasa sang ng 1 bh Pom Pompa pa Air  Air  a Pompa Air 100 Watt 1 .0 0 b Perlengkapan ( 25% harga pompa ) c Pembantu Tukang 0 .0 8 d Tukang Pipa 0 .1 4 Jumlah

SAT org org

M¹ org org

M¹ org org

M3 M3 M3 M2 M3 M1 M2 IKAT M3 M1 M3 org org

bh

HARGA SATUAN 35 , 00 0. 00 4 5 ,0 0 0 .0 0

8,500.00 2 ,5 5 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

1 7 ,0 0 0 .0 0 5 ,1 0 0 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

2 6 , 6 2 0 .0 0 1 4 5 , 0 0 0 .0 0 543,400.00 7 4 ,7 2 0 .0 0 4 ,2 0 0 ,4 0 0 . 0 0 1 7 ,0 0 0 .0 0 2 3 , 2 0 0 .0 0 1 5 ,0 0 0 .0 0 2 0 7 ,4 0 0 .0 0 1 7 ,0 0 0 .0 0 7 ,3 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

org org

7 5 0 , 0 0 0 .0 0 187,500.00 35 , 00 0. 00 45,000.00

kg kg ls ls

9 ,8 0 0 .0 0 16,000.00 53 9. 00 1 1 ,0 0 0 .0 0

Dibulatkan

XIV XIV 1

PEKE PEKERJ RJAA AAN N PENU PENUTU TUP P BESI BESI DAN DAN BAJA BAJA 1 kg kg Pas Pasan ang g Ran Rangk gka a Ata Atap p Baj Baja a a Besi profil WF b Meni besi c Peralatan las ( 5 % material ) d Elektroda

1 .1 0 0 .0 8 1 .0 0 0 .2 0

No.

2

3

4

5

6

7

8

URAIAN

e Tukang besi f Pembantu Tukang Jumlah Dibulatkan 1 kg Pasa Pasang ng Rang Rangka ka Ata Atap p bes besii siku siku a Besi Siku b Meni besi c Peralatan las ( 5 % material ) d Elektroda e Baud f Tu Tukang besi g Pembantu Tukang Jumlah Dibulatkan 1 kg kg Pas Pasan ang g Gor Gordi ding ng besi besi C a Besi C b Meni besi c Peralatan las ( 5 % material ) d Elektroda e Baud f Tu Tukang besi g Pembantu Tukang Jumlah Dibulatkan 1 m2 Pas Pasan ang g Pint Pintu u Roll Rollin ing g Door Door bes besii a Rolling door besi b Tukang besi c Pembantu Tukang Jumlah Dibulatkan 1 bh Pasa Pasang ng Pin Pintu tu bes besii ukur ukuran an 0,8 0,8 x 2 m a Pi Pintu besi jadi b Tukang besi c Pembantu Tukang Jumlah Dibulatkan 1 m2 m2 Pas Pasan ang g Ter Teral alis is Besi Besi a Besi strip 2 mm x 3 cm b Tukang las c Pembantu Tukang Jumlah Dibulatkan 1 m2 m2 Pas Pasan ang g Kaw Kawat at Harm Harmon onik ika a a Ka Kawat harmonika b Paku 2 - 5 cm c Papan kayu kamper medan d Pembantu Tukang e Tukang kayu Jumlah Dibulatkan 1 M1 M1 Pasan Pasang g Tala Talang ng Datar, Datar, Seng Seng plat plat BJLS BJLS a Seng plat BJLS b Paku 2 - 5 cm

KOEFISIEN 0 .0 4 0 .0 6

SAT org org

HARGA SATUAN 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

1 .1 0 0 .1 0 1 .0 0 0 .1 5 0 .2 0 0 .0 4 0 .0 6

kg kg ls ls kg org org

9 ,8 0 0 .0 0 16,000.00 53 9. 00 1 1 ,0 0 0 .0 0 8 ,9 0 0 . 0 0 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

1 .1 0 0 .1 0 1 .0 0 0 .1 5 0 .2 0 0 .0 4 0 .0 6

kg kg ls ls kg org org

9 ,5 0 0 .0 0 16,000.00 52 2. 50 1 1 ,0 0 0 .0 0 8 ,9 0 0 . 0 0 4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0

1 .0 0 1 .5 0 1 .0 5

m2 org org

1 6 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 35 , 00 0. 00

1.00 1 .0 5 1 .0 5

bh org org

3 7 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0 35 , 00 0. 00

1 1 .5 0 1.20 1 .2 0

M¹ org org

9 ,5 0 0 .0 0 4 5 ,0 0 0 .0 0 35 , 00 0. 00

1.10 0 .0 2 0 .0 0 0 .1 0 0. 10

m2 kg m3 org org

1 1 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 4 ,3 0 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 2

M1 kg

3 1 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0

No.

9

XV 1

2

3

4

URAIAN c Papan kayu borneo super d Flincote / meni besi e Pembantu Tukang f Tu Tukang kayu Jumlah Dibulatkan 1 M1 Pasang Pasang Talang Talang Miring Miring,, Seng Seng plat plat BJLS BJLS a Seng plat BJLS b Paku 2 - 5 cm c Papan kayu borneo super d Flincote / meni besi e Pembantu Tukang f Tu Tukang kayu Jumlah Dibulatkan

KOEFISIEN 0 .0 1 0 .2 5 0 .1 5 0 .4 0

SAT m3 kg org org

HARGA SATUAN 3 ,3 0 0 ,0 0 0 .0 0 14,500.00 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

0 .5 0 0 .0 2 0 .0 2 0 .3 0 0 .0 4 0 .4 0

M1 kg m3 kg org org

3 1 ,0 0 0 .0 0 1 1 ,0 0 0 .0 0 3 ,3 0 0 ,0 0 0 .0 0 14,500.00 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

PEKERJAAN AL ALUMINIUM 1 m2 Pasang Pasang Pintu Pintu Roll Rolling ing Door Door alumi aluminiu nium m a Rolling door aluminium 1. 00 m2 1 6 5 ,0 0 0 . 0 0 b Tukang besi konstruksi 1 .5 0 org 4 5 ,0 0 0 .0 0 c Pembantu Tukang 1 .0 5 org 35 , 00 0. 00 Jumlah Dibulatkan 1 m2 m2 Pasa Pasang ng Pintu Pintu Alumin Aluminium ium pabrik pabrikan an a Pintu alluminium 1 .0 0 bh 375,000.00 b Tukang batu 1.05 org 45,000.00 c Pembantu Tukang 1 .0 5 org 35 , 00 0. 00 Jumlah Dibulatkan 1 Unit Kusen Kusen Jendela Jendela Alumin Aluminium ium 2 luban lubang g dgn 2 daun jendela jendela ( ukuran ukuran 1,6 1,6 x 1,5 1,5 m ) a Profil aluminium 4" natural (+ spare 20 %) 9 .2 4 M1 8 2 , 0 0 0 .0 0 b Profil daun jendela alm.( + spare 20%) 1 1 .0 4 M1 79,000.00 c Ka Kaca polos 3 mm 2 .4 0 m2 4 8 ,0 0 0 .0 0 d En Engsel jendela 4.00 ps 2 1 ,0 0 0 .0 0 e Gr Grendel jendela 2. 00 bh 19,000.00 f Kait angin 2 .0 0 bh 1 0 ,9 0 0 .0 0 g Acesories ( 6 % harga bahan) 1.00 ls 104,702.40 h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 151,536.00 i Upah pembuatan daun jendela (20 % bahan) 1 .0 0 ls 1 7 4 ,4 3 2 .0 0 Jumlah Dibulatkan 1 Unit Kusen Kusen Jendela Jendela Alumi Aluminium nium 3 luban lubang g dgn 2 daun daun jendela jendela dan dan 1 kaca mati mati (ukuran (ukuran 2 x a Profil aluminium 4" natural (+ spare 20 %) 1 2 .0 0 M1 8 2 ,0 0 0 .0 0 b Profil daun jendela alm.( + spare 20%) 1 1 .0 4 M1 79,000.00 c Ka Kaca polos 3 mm 3 .0 0 m2 4 8 ,0 0 0 .0 0 d En Engsel jendela 4.00 ps 2 1 ,0 0 0 .0 0 e Gr Grendel jendela 2. 00 bh 19,000.00

No.

URAIAN

f g h i

5

6

7

8

KOEFISIEN 2 .0 0 1 .0 0 1.00 1 .0 0

SAT bh ls ls ls

HARGA SATUAN 1 0 ,9 0 0 .0 0 1 2 0 ,0 0 9 .6 0 196,800.00 1 7 4 ,4 3 2 .0 0

Kait angin Acesories ( 6 % harga bahan ) Upah pembuatan profil ( 20 % bahan ) Upah pembuatan daun jendela (20 % bahan) Jumlah Dibulatkan 1 Unit Kusen Kusen Pintu Pintu Jendela Jendela gendon gendong g Aluminium Aluminium dgn 2 jndl jndl dan 1 pnt pnt teakwood teakwood (ukr 2,2 2,2 x 2, a Profil aluminium 4" natural (+ spare 20 %) 1 7 .0 4 M1 8 2 ,0 0 0 .0 0 b Profil daun jendela alm.( + spare 20%) 1 4 .8 8 M1 79,000.00 c Ka Kaca polos 3 mm 3 .9 6 m2 4 8 ,0 0 0 .0 0 d Daun pintu teakwood 1 .8 0 m2 3 0 0 ,2 0 0 .0 0 e En Engsel jendela 4.00 ps 2 1 ,0 0 0 .0 0 f Grendel jendela 2 .0 0 bh 19,000.00 g Kait angin 4 .0 0 bh 1 0 ,9 0 0 .0 0 h Engsel pintu 3 .0 0 ps 2 2 ,5 0 0 . 0 0 i Gr G rendel pintu 1 .0 0 bh 2 9 ,0 0 0 .0 0 j Ku Kunci tanam 1. 00 bh 15,000.00 k Acesories ( 6 % harga bahan ) 1 .0 0 ls 1 3 8 ,1 4 4 .0 0 l Upah pembuatan profil ( 20 % bahan ) 1. 00 ls 1 6 ,8 0 0 .0 0 m Upah pembuatan daun jendela (20 % bahan) 1.00 ls 7,600.00 Jumlah Dibulatkan 1 Unit Unit Kuse Kusen n Pintu Pintu Alumin Aluminium ium ukr 0.9 x 2,7 2,7 m a Profil aluminium 4" natural (+ spare 20 %) 7 .5 6 M1 8 2 , 0 0 0 .0 0 b Kaca polos 3 mm untuk bovenlight 0 .4 5 m2 4 8 ,0 0 0 .0 0 c Daun pintu tekwood 1 .6 8 m2 3 0 0 ,2 0 0 .0 0 d Engsel pintu 3 .0 0 ps 2 2 ,5 0 0 . 0 0 e Grendel pintu 1 .0 0 bh 2 9 ,0 0 0 .0 0 f Ku Kunci tanam 1 .0 0 bh 1 5 ,0 0 0 .0 0 g Ac Acesories ( 6 % ) 1 .0 0 ls 3 8 ,4 9 1 .2 0 h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 123,984.00 Jumlah Dibulatkan 1 bh Bovenl Bovenlight ight Almun Almunium ium dengan dengan kisi-kisi kisi-kisi almunium almunium plat (ukura (ukuran n 0,5 x 1 m) a Profil Aluminium 4" natural + upah 20% 3 .6 0 M1 4 8 ,0 0 0 .0 0 b Plat Aluminium untuk Jalusi 5 .0 0 M1 1 6 ,0 0 0 . 0 0 c Ac Acesories ( 6 % ) 1 .0 0 ls 1 0 , 3 6 8 .0 0 d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 2 4 ,7 9 6 .8 0 Jumlah Dibulatkan 1 bh Bovenlight Bovenlight Almunium Almunium ukuran ukuran 0,5 x 1 m dengan dengan bagian bagian dalam kaca a Profil Aluminium 4" natural + upah 20% 3 .6 0 M1 8 2 ,0 0 0 .0 0 b Ka Kaca Polos 3 mm 0 .5 0 m2 48,000.00 c Ac Acesories ( 6 % ) 1 .0 0 ls 1 7 , 7 1 2 .0 0 d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 4 ,9 5 9 .3 6 Jumlah Dibulatkan

No.

URAIAN

XVI XVI PEKER PEKERJAA JAAN N KACA KACA & PEN PENGGA GGANTU NTUNG NG 1 1 Bua Buah h Pas Pasan ang g Kun Kunci ci Tan Tanam am besa besar  r  a Kunci tanam besar b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 2 1 Bua Buah h Pas Pasan ang g Kun Kunci ci Tan Tanam am seda sedang ng a Kunci tanam sedang b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 3 1 Buah Buah Pasa Pasang ng Kunc Kuncii bulat bulat puta putarr Kamar Kamar Mandi Mandi a Kunci bulat putar kamar mandi b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 4 1 Bua Buah h Pas Pasan ang g Eng Engse sell Pint Pintu u a Engsel pintu b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 5 1 Buah Buah Pasang Pasang Engsel Engsel Jendel Jendela a Kupu Kupu-ku -kupu pu a En Engsel jendela b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 6 1 Bua Buah h Pas Pasan ang g Kai Kaitt Ang Angin in a Kait angin b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 7 1 Bua Buah h Pas Pasan ang g Doo Doorr Clo Close ser  r  a Door closer b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 8 1 Buah Buah Pasa Pasang ng Pega Peganga ngan n Pintu Pintu / Door Door Holder  Holder  a Door holder b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 9 1 Buah Buah Pasa Pasang ng Pena Penahan han Pintu Pintu / Door Door stop stoper  er 

KOEFISIEN

SAT

HARGA SATUAN

1 .0 0 0 .0 6 0 .6 0

bh org org

2 1 0 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 1 0 .5 0

bh org org

4 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 1 0 .5 0

bh org org

4 9 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 2 0 .1 5

bh org org

2 2 ,5 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1.00 0 .0 1 0 .1 0

bh org org

2 1 , 0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 2 0 .1 5

bh org org

1 0 ,9 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 5 0 .5 0

bh org org

3 4 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1.00 0 .0 5 0 .5 0

bh org org

45 , 00 0. 00 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

No.

10

11

12

13

14

15

URAIAN

a Door stoper b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 1 Buah Buah Pasan Pasang g Grend Grendel el / Sloot Sloot pint pintu u a Grendel / sloot pintu b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 1 Buah Buah Pasan Pasang g Grend Grendel el / Sloot Sloot jend jendela ela a Grendel / sloot jendela b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 1 Buah Buah Pasang Pasang tarika tarikan n jende jendela la a Ta Tarikan jendela b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 1 m2 Pasa Pasang ng Kaca Kaca polo polos, s, tebal tebal 3 mm a Kaca polos b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 1 m2 Pasa Pasang ng Kaca Kaca polo polos, s, tebal tebal 5 mm a Kaca polos b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan 1 m2 Pasa Pasang ng Kaca Kaca Ray Ray band band,, tebal tebal 5 mm mm a Kaca b Pembantu Tukang c Tukang kayu Jumlah Dibulatkan

KOEFISIEN 1 .0 0 0 .0 5 0 .5 0

SAT bh org org

HARGA SATUAN 5 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1.00 0 .0 5 0 .5 0

bh org org

2 9 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 5 0 .5 0

bh org org

1 9 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0 .0 5 0 .5 0

bh org org

1 5 ,6 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .1 0 0 .0 2 0 .1 5

m2 org org

4 8 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .1 0 0 .0 2 0 .1 5

m2 org org

6 6 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .1 0 0 .0 2 0 .1 5

m2 org org

1 2 5 ,0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

XVII PEKERJAA PEKERJAAN N PENGECA PENGECATAN TAN 1

1 m2 Mengikis Mengikis / Mengerok Mengerok / mengelu mengelupas pas Permu Permukaan kaan Cat Cat Tembok Tembok Lama a Soda api 0 .0 5 kg

41,000.00

No.

2

3

4

5

6

7

URAIAN KOEFISIEN b Pembantu Tukang 0 .0 5 c Tukang cat 0. 02 Jumlah Dibulatkan 1 m2 Men Mende demp mpul ul Dan Dan Men Mengg ggos osok ok Kay Kayu u a Dempul jadi 0 .1 0 b Minyak cat 0.03 c Am Ampelas kasar 0 .3 0 d Pembantu Tukang 0 .0 4 e Tukang cat 0 .0 5 Jumlah Dibulatkan 1 m2 Peng Pengec ecat atan an Kayu Kayu Lama Lama a Cat meni 0.25 b Plamir 0 .1 5 c Ampelas 1 .0 0 d Cat dasar 0 .1 5 e Cat penutup kwalitas baik 0 .6 0 f Pembantu Tukang 0 .0 5 g Tukang cat 0 .1 5 Jumlah Dibulatkan 1 m2 Peng Pengec ecat atan an Kayu Kayu Baru aru a Cat meni 0.50 b Plamir 0 .1 5 c Ampelas 1 .0 0 d Cat dasar 0 .1 5 e Cat penutup kwalitas baik 0 .3 5 f Pembantu Tukang 0 .0 5 g Tukang cat 0 .1 5 Jumlah Dibulatkan 1 m2 m2 Pen Penge geca cata tan n Kayu Kayu deng dengan an Poli Politu tur  r  a Politur 0 .1 5 b Dempul jadi 0 .2 5 c Ampelas 2 .0 0 d Pembantu Tukang 0 .0 5 e Tukang cat 0 .1 5 Jumlah Dibulatkan 1 m2 m2 Pen Penge geca cata tan n Kayu Kayu deng dengan an Mela Melami mik k a Melamik 0.15 b Dempul jadi 0 .2 5 c Ampelas 2 .0 0 d Pembantu Tukang 0 .0 5 e Tukang cat 0 .1 5 Jumlah Dibulatkan 1 m2 m2 Peng Pengeca ecatan tan Kayu Kayu deng dengan an Cat Residu Residu/Te /Ter  r  a Re Residu atau ter 0 .3 5 b Pembantu Tukang 0 .1 5

SAT org org

HARGA SATUAN 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

kg kg lbr org org

2 3 ,1 0 0 .0 0 1 6 ,5 0 0 .0 0 3 ,5 0 0 .0 0 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

kg kg lbr kg kg org org

1 6 ,0 0 0 .0 0 1 7 ,0 0 0 .0 0 3 ,5 0 0 . 0 0 3 9 ,0 0 0 .0 0 36,000.00 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

kg kg lbr kg kg org org

1 6 ,0 0 0 .0 0 1 7 ,0 0 0 .0 0 3 ,5 0 0 . 0 0 3 9 ,0 0 0 .0 0 36,000.00 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

Ltr kg lbr org org

3 3 ,0 0 0 .0 0 2 3 ,1 0 0 .0 0 3 ,5 0 0 . 0 0 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

Ltr kg lbr org org

29,500.00 2 3 ,1 0 0 .0 0 3 ,5 0 0 . 0 0 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

Ltr org

3 , 10 0. 00 3 5 ,0 0 0 .0 0

No.

8

9

10

11

12

13

URAIAN

KOEFISIEN 0. 02

c Tukang cat Jumlah Dibulatkan 1 m2 Pengec Pengecata atan n Tembok Tembok/pl /plafo afond nd Baru Baru kwali kwalitas tas sedan sedang g a Plamir 0 .1 0 b Rol cat 0 .0 1 c Cat penutup kwalitas sedang 0 .4 5 d Steger ( perancah kerja ) 0 .0 1 e Ampelas 0.50 f Pembantu Tukang 0 .0 6 g Tukang cat 0 .2 0 Jumlah Dibulatkan 1 m2 Penge Pengecat catan an Temb Tembok/ ok/pla plafon fond d Baru Baru kwalit kwalitas as baik baik a Plamir 0 .1 0 b Rol cat 0 .0 1 c Cat penutup kwalitas baik 0 .5 0 d Steger ( perancah kerja ) 0 .0 1 e Ampelas 0.50 f Pembantu Tukang 0 .0 6 g Tukang cat 0 .2 0 Jumlah Dibulatkan 1 m2 m2 Peng Pengeca ecatan tan Tembok Tembok Lama Lama a Cat penutup kwalitas baik 0 .4 0 b Rol cat 0 .0 1 c Steger ( perancah kerja ) 0 .0 1 d Ampelas 0.50 e Pembantu Tukang 0 .0 6 f T Tu ukang cat 0 .2 0 Jumlah Dibulatkan 1 m2 Pen Penge geca cata tan n exte exteri rior  or  a Cat tembok 0 .3 6 b Plamir tembok 0 .1 6 c Rol cat 0 .0 1 d Steger ( perancah kerja ) 0 .0 1 e Ampelas 0.50 f Pembantu Tukang 0 .2 0 g Tukang cat 0 .3 0 Jumlah Dibulatkan 1 m2 Mema Memasa sang ng Wal Wallp lpap aper  er  a Wallpaper 1 .2 0 b Lem Perekat 0 .2 0 c Pembantu Tukang 0 .0 2 d Tukang cat 0 .1 5 Jumlah Dibulatkan 1 m2 Pengecatan Pengecatan Permukaan Permukaan Baja dengan dengan Meni Meni Besi Besi a Meni besi 0 .1 0

SAT org

HARGA SATUAN 4 0 ,0 0 0 .0 0

kg bh kg Ls lbr org org

1 9 ,0 0 0 .0 0 2 6 ,5 0 0 .0 0 1 5 ,0 0 0 .0 0 5 5 ,0 0 0 .0 0 3 ,5 0 0 .0 0 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

kg bh kg Ls lbr org org

1 9 ,0 0 0 .0 0 2 6 ,5 0 0 .0 0 4 4 ,0 0 0 .0 0 5 5 ,0 0 0 .0 0 3 ,5 0 0 .0 0 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

kg bh Ls lbr org org

27,500.00 2 6 ,5 0 0 .0 0 5 5 ,0 0 0 .0 0 3 ,5 0 0 .0 0 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

kg kg bh Ls lbr org org

71,000.00 1 9 ,0 0 0 .0 0 2 6 ,5 0 0 .0 0 5 5 ,0 0 0 .0 0 3 ,5 0 0 .0 0 3 5 ,0 0 0 .0 0 40,000.00 40

m2 kg org org

1 5 ,6 0 0 .0 0 30,800.00 35 , 00 0. 00 4 0 ,0 0 0 .0 0

kg

16,000.00

No.

URAIAN

KOEFISIEN 0 .0 1 0 .0 2 0 .2 0

SAT bh org org

HARGA SATUAN 1 3 ,5 5 0 .0 0 35 , 00 0. 00 4 0 ,0 0 0 .0 0

kg kg bh lbr m3 org org

16,000.00 3 5 ,0 0 0 .0 0 1 3 ,5 5 0 .0 0 3 ,5 0 0 .0 0 55,000.00 3 5 ,0 0 0 .0 0 4 0 ,0 0 0 .0 0

1 .0 0 0.25 1 .0 0 0 .2 0 0 .6 0

bh rol ls org org

2 0, 00 0. 00 4 0 0 ,0 0 0 .0 0 2 0 , 0 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 0.25 1 .0 0 0 .2 0 0 .6 0

bh rol ls org org

2 0 ,0 0 0 .0 0 3 5 0 ,0 0 0 .0 0 1 7 , 5 0 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1. 00 1 .0 0 0 .1 0

bh ls org

55,000.00 5 5 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 1 .0 0 0 .1 2

bh ls org

55,000.00 5 5 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 1 .0 0 0 .1 5

bh ls org

85,000.00 8 5 0 .0 0 4 5 ,0 0 0 .0 0

b Kuas c Pembantu Tukang d Tukang cat Jumlah Dibulatkan 14 1 m2 Pengec Pengecatan atan Permu Permukaan kaan Baja Baja dengan dengan Meni Meni Besi Besi dan Cat a Meni besi 0 .1 0 b Cat besi 0 .1 3 c Kuas 0 .0 1 d Ampelas 0.50 e Pe Perancah kayu 0 .0 1 f Pembantu Tukang 0 .2 0 g Tukang cat 0 .2 0 Jumlah Dibulatkan XVIII III 1

2

3

4

5

PEK PEKERJAA JAAN LIS LISTRIK TRIK Pasa Pasang ng 1 Tit Titik ik Sto Stop p Kon Konta tak k a Stop Kontak b Kabel Listrik NYM 3 x 2,5 mm c Accecories ( 20 % material ) d Pembantu Tukang e Tu Tukang listrik Jumlah Dibulatkan Pasa Pasan ng 1 Titi Titik k la lampu a Saklar b Kabel Listrik NYM 2 x 2,5 mm c Accecories ( 20 % material ) d Pembantu Tukang e Tu Tukang listrik Jumlah Dibulatkan Pasa Pasang ng 1 Buah Buah Lamp Lampu u SL a Lampu SL b Accecories ( 1 % alat ) c Tu Tukang listrik Jumlah Dibulatkan Pasa Pasang ng 1 Buah Buah Lamp Lampu u TL a Lampu TL b Accecories ( 1 % alat ) c Tu Tukang listrik Jumlah Dibulatkan Pasa Pasang ng 1 Bua Buah h Lam Lampu pu Bare Barett a Lampu Baret b Accecories ( 1 % alat ) c Tu Tukang listrik Jumlah Dibulatkan

No. 6

7

8

URAIAN Pasa Pasang ng 1 Bua Buah h Lam Lampu pu Pija Pijar  r  a Lampu Pijar b Ac Accecories ( 1 % alat ) c Tu Tukang listrik Jumlah Dibulatkan Pasa Pasang ng 1 Bua Buah h Lam Lampu pu Tama Taman n a Lampu Taman b Accecories ( 1 % alat ) c Tu Tukang listrik Jumlah Dibulatkan Pasa Pasan ng 1 Buah uah Pan Panel a Panel Listrik standart untuk Rumah b Accecories ( 10 % alat ) c Tu Tukang listrik Jumlah

KOEFISIEN

SAT

HARGA SATUAN

1 .0 0 1 .0 0 0 .1 0

bh ls org

5 ,0 0 0 .0 0 5 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 1 .0 0 0 .3 5

bh ls org

140,000.00 1,400.00 4 5 ,0 0 0 .0 0

1 .0 0 1. 00 1 .0 0

bh ls org

2 5 0 ,0 0 0 .0 0 2 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

2 .5 0 1.10 1 .0 0 0 .2 0 0 .6 0

kg m2 ls org org

6,500.00 5 5 ,0 0 0 .0 0 6 ,0 5 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .0 0 1 .0 0 0 .2 5 0 .2 0 0 .6 0

m2 kg bh org org

4 ,1 0 0 .0 0 41,000.00 1 3 ,5 5 0 .0 0 3 5 ,0 0 0 .0 0 4 5 ,0 0 0 .0 0

1 .1 0 1. 00 0 .2 0 0 .6 0

kg ls org org

4 1 ,0 0 0 .0 0 4 5 1 .0 0 35 , 00 0. 00 4 5 ,0 0 0 .0 0

Dibulatkan XIX PEKER PEKERJAA JAAN N WATER WATERPR PROOF OOFING ING 1 Pasa Pasang ng 1 m2 m2 Wate Waterp rpro roof ofin ing g Memb Membra ran n a Ma Material Primer b Waterproofing Membrane c Pengetesan ( 10 % material ) d Pembantu Tukang e Tukang Batu Jumlah Dibulatkan 2 Pasa Pasang ng 1 m2 m2 Wate Waterp rpro roof ofin ing g Coat Coatin ing g a Pre treatment / Cleaning ( 10 % material ) b Bahan Waterproofing Coating c Kuas 3 " d Pembantu Tukang e Tukang Batu Jumlah Dibulatkan 3 Pasa Pasang ng 1 m2 m2 Flo Floor or Hard Harder erne ner  r  a Material Natural non Metalic b Accecories ( 10 % alat ) c Pembantu Tukang d Tukang Batu Jumlah Dibulatkan

JUMLAH (RP)

160,000.00 2,400.00 51,600.00 900.00 1,602.00 160,000.00 660.00 6,525.00 9,000.00 3,500.00 396,187.00 396,180.00 160,000.00 1,920.00 362,500.00 900.00 1,602.00 660.00 9,000.00 10,500.00 547,082.00 547,080.00 64,000.00 220.00 9,200.00 4,500.00 3,500.00 81,420.00 81,420.00 64,000.00 414,000.00 9,350.00 10,450.00 1,680,000.00 24,750.00 18,000.00 26,700.00 16,500.00 69,120.00 31,000.00 32,000.00 3,840.00 6,750.00 3,000.00 90,000.00 45,000.00 70,000.00 2,614,460.00 2,614,460.00

JUMLAH (RP)

64,000.00 230,000.00 3,300.00 10,080.00 5,400.00 8,900.00 69,120.00 45,000.00 35,000.00 470,800.00 470,800.00 3,500.00 3,500.00 3,500.00 7,000.00 7,000.00 7,000.00 70,000.00 70,000.00 70,000.00 14,500.00 8,250.00 1,450.00 35,000.00 59,200.00 59,200.00 217,000.00 217,000.00 217,000.00 161,000.00 161, 161,00 000. 0.00 00 161,000.00 66,000.00 64,000.00 14,400.00 26,700.00 24,000.00 5,850.00 13,300.00 214,250.00 214,200.00

2.88 2.88

463, 463,68 680. 0.00 00

9,27 9,273. 3.60 60

JUMLAH (RP)

14,000.00 720.00 14,720.00 14,720.00 18,550.00 720.00 19,270.00 19,270.00 25,900.00 720.00 26,620.00 26,620.00 15,750.00 720.00 16,470.00 16,470.00 875.00 540.00 1,415.00 1,410.00 14,700.00 720.00 15,420.00 15,400.00 6,650.00 720.00 7,370.00 7,300.00 17,500.00 720.00 18,220.00 18,200.00 174,000.00 10,500.00

JUMLAH (RP) 720.00 185,220.00 185,200.00

134,400.00 10,500.00 720.00 145,620.00 145,600.00 198,000.00 8,750.00 720.00 207,470.00 207,400.00

159,500.00 193,920.00 80,025.00 52,500.00 27,000.00 512,945.00 512,940.00 159,500.00 156,480.00 85,800.00 52,500.00 27,000.00 481,280.00 481,280.00 159,500.00 130,560.00 89,760.00 52,500.00 27,000.00 459,320.00 459,320.00 174,000.00 43,500.00 27,300.00 17,550.00 262,350.00 262,300.00

JUMLAH (RP) 322,560.00 97,200.00 144,180.00 70,000.00 15,750.00 649,690.00 649,600.00

8,925.00 168.00 245.00 315.00 9,653.00 9,600.00 92,000.00 1,290.00 1,200.00 10,500.00 11,700.00 116,690.00 116,600.00 425,000.00 193,920.00 57,600.00 87,220.00 8,960.00 58,000.00 70,000.00 38,250.00 938,950.00 938,900.00 65,250.00 268,800.00 81,000.00 119,260.00 83,300.00 13,500.00 631,110.00 631,100.00 18,000.00 26,700.00 58,080.00 382,500.00 10,080.00 102,400.00 33,000.00 1,320.00

JUMLAH (RP) 1,080.00 4,560.00 35,000.00 30,150.00 702,870.00 702,800.00

14,400.00 23,140.00 47,040.00 293,250.00 7,840.00 96,000.00 33,000.00 1,320.00 1,080.00 3,800.00 28,000.00 22,500.00 571,370.00 571,300.00 10,800.00 19,580.00 39,360.00 293,250.00 6,720.00 96,000.00 33,000.00 1,210.00 960.00 3,800.00 28,000.00 22,500.00 555,180.00 555,100.00 460,000.00 16,500.00 4,800.00 1,062,500.00 25,200.00 310,080.00 93,600.00 138,840.00 136,500.00 15,750.00 46,800.00 47,250.00 2,357,820.00 2,357,800.00

JUMLAH (RP)

460,000.00 16,500.00 4,800.00 1,275,000.00 25,200.00 310,080.00 93,600.00 138,840.00 140,000.00 18,000.00 45,000.00 45,000.00 2,572,020.00 2,572,000.00 460,000.00 16,500.00 4,800.00 1,062,500.00 23,520.00 310,080.00 93,600.00 138,840.00 136,500.00 18,000.00 45,000.00 45,000.00 2,354,340.00 2,354,300.00 460,000.00 16,500.00 4,800.00 1,275,000.00 25,200.00 310,080.00 93,600.00 138,840.00 140,000.00 18,000.00 45,000.00 45,000.00 2,572,020.00 2,572,000.00

JUMLAH (RP)

209,280.00 93,600.00 154,860.00 70,000.00 15,750.00 543,490.00 543,400.00 222,720.00 93,600.00 138,840.00 70,000.00 15,750.00 540,910.00 540,900.00 322,560.00 97,200.00 144,180.00 70,000.00 15,750.00 649,690.00 649,600.00 372,480.00 117,000.00 115,700.00 70,000.00 15,750.00 690,930.00 690,900.00 384,000.00 99,000.00 124,600.00 70,700.00 18,000.00 696,300.00 696,300.00

8,925.00 224.00 350.00 450.00 9,949.00 9,900.00

JUMLAH (RP) 9,790.00 168.00 350.00 900.00 11,208.00 11,200.00

103,500.00 3,300.00 1,200.00 10,500.00 11,700.00 130,200.00 130,200.00 92,000.00 4,400.00 2,400.00 128,000.00 36,750.00 10,500.00 14,850.00 288,900.00 288,900.00 92,000.00 4,400.00 2,400.00 128,000.00 36,750.00 11,200.00 14,850.00 289,600.00 289,600.00 92,000.00 4,400.00 2,400.00 128,000.00 36,750.00 11,200.00 14,850.00 289,600.00 289,600.00 69,000.00 4,400.00 1,800.00 64,000.00 36,750.00 11,200.00

JUMLAH (RP) 14,850.00 202,000.00 202,000.00

621,000.00 22,000.00 7,200.00 1,700,000.00 33,600.00 384,000.00 93,600.00 138,840.00 157,500.00 15,750.00 70,200.00 63,000.00 3,306,690.00 3,306,600.00 920,000.00 44,000.00 24,000.00 1,062,500.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 4,484,690.00 4,484,600.00 920,000.00 44,000.00 24,000.00 1,275,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00

JUMLAH (RP) 4,697,190.00 4,697,100.00

920,000.00 44,000.00 24,000.00 1,360,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 4,782,190.00 4,782,100.00 920,000.00 44,000.00 24,000.00 1,487,500.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 4,909,690.00 4,909,600.00 920,000.00 44,000.00 24,000.00 1,700,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 5,122,190.00 5,122,100.00

JUMLAH (RP)

920,000.00 44,000.00 24,000.00 2,125,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 5,547,190.00 5,547,100.00 920,000.00 44,000.00 24,000.00 2,550,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 5,972,190.00 5,972,100.00 736,000.00 35,200.00 19,200.00 1,062,500.00 25,200.00 309,600.00 93,600.00 138,840.00 384,000.00 294,000.00 595,200.00 203,000.00 15,750.00 126,000.00 47,250.00 4,085,340.00 4,085,300.00 736,000.00 35,200.00 19,200.00

JUMLAH (RP) 1,275,000.00 25,200.00 309,600.00 93,600.00 138,840.00 384,000.00 294,000.00 595,200.00 203,000.00 15,750.00 126,000.00 47,250.00 4,297,840.00 4,297,800.00

736,000.00 35,200.00 19,200.00 1,700,000.00 33,600.00 309,600.00 93,600.00

Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 Err:520 736,000.00 35,200.00

JUMLAH (RP) 19,200.00 2,125,000.00 67,200.00 309,600.00 93,600.00 138,840.00 448,000.00 294,000.00 297,600.00 208,600.00 15,750.00 126,000.00 63,000.00 4,977,590.00 4,977,500.00

575,000.00 33,000.00 14,400.00 1,700,000.00 33,600.00 309,600.00 93,600.00 138,840.00 960,000.00 262,500.00 196,000.00 15,750.00 103,500.00 63,000.00 4,498,790.00 4,498,700.00 )

649,600.00 2,896,000.00 850,000.00 4,395,600.00 4,395,600.00 )

649,600.00 2,412,368.00 1,138,500.00 4,200,468.00 4,200,400.00 )

649,600.00 2,412,368.00 1,237,500.00 4,299,468.00 4,299,400.00 )

JUMLAH (RP) 649,600.00 1,931,632.00 990,000.00 3,571,232.00 3,571,200.00 )

649,600.00 2,172,000.00 1,138,500.00 3,960,100.00 3,960,100.00 621,000.00 22,000.00 7,200.00 1,487,500.00 33,600.00 384,000.00 93,600.00 138,840.00 169,750.00 18,000.00 78,750.00 65,250.00 3,119,490.00 3,119,400.00

77,000.00 31,200.00

JUMLAH (RP) 14,850.00 22,750.00 9,000.00 154,800.00 154,800.00

77,000.00 26,400.00 14,850.00 22,750.00 9,000.00 150,000.00 150,000.00 77,000.00 21,600.00 16,500.00 22,750.00 9,000.00 146,850.00 146,800.00 38,500.00 13,920.00 6,600.00 11,200.00 4,500.00 74,720.00 74,700.00 38,500.00 12,000.00 8,250.00 11,200.00 4,500.00 74,450.00 74,400.00 38,500.00 10,560.00 8,250.00 11,200.00 4,500.00 73,010.00 73,000.00 129,500.00 12,960.00 6,600.00 10,500.00 4,500.00

JUMLAH (RP) 164,060.00 164,000.00

525,000.00 1,134.00 10,500.00 4,500.00 541,134.00 541,100.00 30,000.00 12,000.00 4,950.00 10,500.00 6,750.00 64,200.00 64,200.00 33,750.00 9,600.00 3,300.00 10,500.00 6,750.00 63,900.00 63,900.00 20,000.00 74,425.00 10,500.00 9,000.00 113,925.00 113,900.00

6,720.00 3,300.00 7,000.00 6,750.00

JUMLAH (RP) 23,770.00 23,700.00

6,240.00 3,300.00 7,000.00 6,750.00 23,290.00 23,200.00 4,800.00 3,300.00 7,000.00 6,750.00 21,850.00 21,800.00 4,320.00 3,300.00 7,000.00 6,750.00 21,370.00 21,300.00 8,160.00 4,950.00 7,700.00 7,200.00 28,010.00 28,000.00 7,200.00 4,950.00 8,750.00 9,000.00 29,900.00 29,900.00 5,280.00 4,125.00 5,250.00 3,150.00 17,805.00 17,800.00 9,120.00 3,300.00 9,100.00 9,000.00 30,520.00 30,500.00

JUMLAH (RP)

7,200.00 3,300.00 9,100.00 9,000.00 28,600.00 28,600.00 480.00 1,650.00 2,100.00 1,800.00 6,030.00 6,000.00 3,840.00 4,900.00 4,950.00 13,690.00 13,600.00 4,320.00 3,300.00 5,250.00 3,150.00 16,020.00 16,000.00

205,000.00 7,680.00 3,547.50 84.00 8,750.00 5,400.00

JUMLAH (RP) 230,461.50 230,460.00

195,000.00 7,680.00 3,300.00 84.00 9,100.00 5,625.00 220,789.00 220,780.00 265,000.00 8,640.00 3,547.50 54.60 8,750.00 5,400.00 291,392.10 291,390.00 292,000.00 8,160.00 3,547.50 84.00 9,100.00 6,300.00 319,191.50 319,190.00 35,000.00 8,640.00 3,300.00 84.00 7,700.00 18,000.00 72,724.00 72,720.00 38,000.00 8,160.00 3,547.50 84.00 10,500.00 6,750.00 67,041.50 67,040.00 38,500.00 8,160.00 3,547.50

JUMLAH (RP) 84.00 10,500.00 6,750.00 67,541.50 67,540.00

39,000.00 7,680.00 3,300.00 84.00 8,750.00 5,400.00 64,214.00 64,210.00 41,000.00 7,680.00 3,300.00 84.00 8,750.00 5,400.00 66,214.00 66,210.00 133,000.00 23,040.00 16,500.00 840.00 21,700.00 15,750.00 210,830.00 210,830.00 262,500.00 18,480.00 22,750.00 15,750.00 319,480.00 319,480.00 600,000.00 23,040.00 13,200.00 420.00 21,000.00 21,600.00 679,260.00 679,260.00

JUMLAH (RP)

36,500.00 8,640.00 3,300.00 84.00 7,700.00 18,000.00 74,224.00 74,220.00 36,000.00 8,640.00 3,300.00 84.00 7,700.00 18,000.00 73,724.00 73,720.00 38,500.00 8,160.00 3,300.00 84.00 7,000.00 17,550.00 74,594.00 74,590.00 38,000.00 8,160.00 3,300.00 84.00 7,000.00 17,550.00 74,094.00 74,090.00 38,000.00 7,680.00 2,970.00 54.60 6,562.50 16,875.00 72,142.10 72,140.00 38,500.00 7,680.00 2,970.00 54.60 6,562.50

JUMLAH (RP) 16,875.00 72,642.10 72,640.00

133,000.00 2,240.00 12,000.00 4,125.00 6,300.00 280.00 275.00 25,200.00 29,250.00 212,670.00 212,670.00 600,000.00 1,120.00 12,000.00 4,125.00 6,300.00 280.00 275.00 25,200.00 29,250.00 678,550.00 678,550.00 72,500.00 11,520.00 5,775.00 11,200.00 11,250.00 112,245.00 112,240.00 65,000.00 12,000.00 5,775.00 11,200.00 11,250.00 105,225.00 105,220.00 19,875.00 960.00 1,650.00 420.00 2,100.00 1,350.00 26,355.00

JUMLAH (RP) 26,350.00

21,450.00 960.00 1,650.00 504.00 2,100.00 1,350.00 28,014.00 28,010.00

6,240,000.00 210,000.00 675,000.00 7,125,000.00 7,125,000.00 4,920,000.00 210,000.00 675,000.00 5,805,000.00 5,805,000.00 3,840,000.00 210,000.00 675,000.00 4,725,000.00 4,725,000.00 214,000.00 35,000.00 112,500.00 361,500.00 361,500.00 172,000.00 35,000.00 112,500.00 319,500.00 319,500.00 126,000.00 47,250.00 126,000.00 299,250.00

JUMLAH (RP) 299,200.00

35,200.00 19,200.00 90,000.00 144,400.00 144,400.00 275,200.00 35,000.00 135,000.00 445,200.00 445,200.00 84,280.00 330.00 7,680.00 36,000.00 21,000.00 90,000.00 239,290.00 239,200.00 258,000.00 1,650.00 17,500.00 90,000.00 367,150.00 367,100.00 64,680.00 330.00 7,680.00 36,000.00 21,000.00 90,000.00 219,690.00 219,600.00 84,280.00 3,300.00 7,680.00 94,000.00 21,000.00 90,000.00 300,260.00 300,200.00 84,280.00 3,300.00 20,480.00 36,000.00 62,500.00 28,000.00 112,500.00

JUMLAH (RP) 347,060.00 347,000.00

84,280.00 3,300.00 20,480.00 47,000.00 17,500.00 62,500.00 28,000.00 112,500.00 375,560.00 375,500.00 79,950.00 30,100.00 1,100.00 14,336.00 94,000.00 5,250.00 20,250.00 244,986.00 244,900.00 79,950.00 30,100.00 1,100.00 14,336.00 36,000.00 7,000.00 27,000.00 195,486.00 195,400.00 375,000.00 37,500.00 945.00 413,445.00 413,400.00 336,000.00 180,000.00 22,000.00 7,000.00 90,000.00 116,000.00 10,500.00 58,500.00 820,000.00 129,530.00 336,000.00 41,112.00

JUMLAH (RP) 22,000.00 7,000.00 90,000.00 116,000.00 10,500.00 58,500.00 681,112.00 129,530.00

18,900.00 4,800.00 41,112.00 14,000.00 10,000.00 5,500.00 3,640.00 3,500.00 2,250.00 103,702.00 103,700.00

4,510,000.00 142,500.00 8,800.00 6,000.00 140,000.00 540,000.00 5,347,300.00 5,347,300.00 3,520,000.00 142,500.00 8,800.00 6,000.00 140,000.00 540,000.00 4,357,300.00 4,357,300.00 38,400.00 1,650.00 3,500.00 4,500.00 48,050.00 48,000.00

JUMLAH (RP)

44,800.00 1,650.00 3,500.00 4,500.00 54,450.00 54,400.00 30,960.00 550.00 3,500.00 9,000.00 44,010.00 44,000.00 47,300.00 550.00 3,850.00 9,900.00 61,600.00 61,600.00 3,360,000.00 2,200.00 70,000.00 90,000.00 3,522,200.00 3,522,200.00

27,500.00 5,250.00 3,375.00 36,125.00 36,120.00 82,500.00 7,680.00 5,280.00 10,500.00 9,000.00 114,960.00 114,960.00 37,200.00 550.00 4,900.00 3,015.00 45,665.00 45,660.00

JUMLAH (RP) 23,975.00 1,320.00 4,900.00 3,150.00 33,345.00 33,340.00

25,200.00 1,320.00 4,900.00 3,150.00 34,570.00 34,570.00 38,500.00 1,320.00 4,900.00 3,015.00 47,735.00 47,730.00 39,882.00 1,320.00 4,900.00 3,015.00 49,117.00 49,110.00 49,117.00 36,800.00 1,320.00 4,900.00 3,150.00 46,170.00 46,170.00 72,000.00 2,200.00 3,500.00 9,000.00 86,700.00 86,700.00 79,200.00 330.00 7,000.00 4,500.00 91,030.00 91,030.00 134,640.00 2,200.00

JUMLAH (RP) 7,000.00 4,500.00 148,340.00 148,340.00

54,250.00 550.00 10,368.00 5,280.00 4,200.00 14,000.00 9,000.00 97,648.00 97,640.00 58,300.00 550.00 8,750.00 6,750.00 74,350.00 74,350.00 30,100.00 220.00 4,200.00 2,700.00 37,220.00 37,220.00 32,550.00 440.00 5,250.00 3,150.00 41,390.00 41,390.00 207,900.00 67,500.00 41,580.00 5,250.00 2,250.00 324,480.00 324,480.00 4,410.00 882.00 5,250.00 2,250.00 12,792.00 12,790.00

JUMLAH (RP)

38,400.00 1,100.00 5,250.00 11,250.00 56,000.00 56,000.00 50,160.00 110.00 1,050.00 3,150.00 54,470.00 54,470.00 15,400.00 110.00 1,050.00 3,150.00 19,710.00 19,710.00 108,000.00 550.00 2,100.00 4,500.00 115,150.00 115,150.00 108,000.00 1,680.00 2,500.00 108,000.00 5,250.00 9,000.00 234,430.00 234,430.00 14,850.00 110.00 1,750.00

JUMLAH (RP) 2,250.00 18,960.00 18,960.00

4,730.00 110.00 1,750.00 2,250.00 8,840.00 8,840.00 73,600.00 660.00 14,040.00 9,450.00 18,000.00 115,750.00 115,750.00 73,600.00 660.00 36,660.00 9,450.00 18,000.00 138,370.00 138,370.00 73,600.00 2,200.00 107,000.00 12,250.00 22,500.00 217,550.00 217,550.00 18,675.00 4,800.00 20,784.40 14,000.00 10,000.00 3,960.00 3,500.00 3,500.00 2,250.00 81,469.40 81,460.00

2,265,000.00 226,500.00

JUMLAH (RP) 115,500.00 49,500.00 2,656,500.00 2,656,500.00

146,000.00 5,760.00 1,650.00 35,000.00 67,500.00 255,910.00 255,910.00 377,000.00 113,100.00 5,760.00 1,650.00 35,000.00 45,000.00 577,510.00 577,510.00 202,000.00 24,240.00 5,760.00 1,650.00 42,000.00 65,250.00 340,900.00 340,900.00 245,000.00 29,400.00 5,760.00 1,650.00 42,000.00 65,250.00 389,060.00 389,060.00 125,000.00 350.00 4,500.00 129,850.00 129,850.00 150,000.00 27,000.00 63,000.00 121,500.00 361,500.00 361,500.00 82.50 42,240.00 11,550.00

JUMLAH (RP) 4,550.00 14,240.00 10,800.00 112,000.00 45,900.00 241,362.50 241,360.00

173,000.00 69,500.00 1,050.00 13,500.00 257,050.00 257,050.00 54,900.00 1,098.00 350.00 4,500.00 60,848.00 60,840.00 155,000.00 3,100.00 350.00 4,500.00 162,950.00 162,950.00 59,000.00 350.00 4,500.00 63,850.00 63,850.00 30,000.00 350.00 4,500.00 34,850.00 34,850.00

11,550.00 3,150.00 1,890.00 4,050.00 20,640.00 20,640.00

JUMLAH (RP) 19,250.00 5,250.00 1,890.00 4,050.00 30,440.00 30,440.00

27,500.00 7,500.00 1,890.00 4,050.00 40,940.00 40,940.00 33,000.00 9,000.00 3,780.00 8,100.00 53,880.00 53,880.00 7,150.00 1,950.00 3,500.00 8,100.00 20,700.00 20,700.00 9,350.00 2,550.00 4,550.00 9,900.00 26,350.00 26,350.00 4,620.00 1,260.00 1,260.00 2,700.00 9,840.00 9,840.00 5,500.00 1,500.00 1,050.00 2,700.00 10,750.00 10,750.00 7,150.00 1,950.00

JUMLAH (RP) 1,260.00 2,700.00 13,060.00 13,060.00

9,350.00 2,550.00 1,890.00 4,050.00 17,840.00 17,840.00 18,700.00 5,100.00 2,835.00 6,075.00 32,710.00 32,710.00 199,650.00 30,450.00 1,222,650.00 1,120,800.00 1,260,120.00 91,800.00 696,000.00 75,000.00 217,770.00 153,000.00 8,249.00 140,000.00 135,000.00 5,350,489.00 5,350,480.00 750,000.00 187,500.00 2,835.00 6,075.00 946,410.00 946,410.00

10,780.00 1,280.00 539.00 2,200.00

JUMLAH (RP) 1,800.00 2,100.00 18,699.00 18,690.00

10,780.00 1,600.00 539.00 1,650.00 1,780.00 1,800.00 2,100.00 20,249.00 20,240.00 10,450.00 1,600.00 522.50 1,650.00 1,780.00 1,800.00 2,100.00 19,902.50 19,900.00 165,000.00 67,500.00 36,750.00 269,250.00 269,250.00 375,000.00 47,250.00 36,750.00 459,000.00 459,000.00 109,250.00 54,000.00 42,000.00 205,250.00 205,250.00 12,100.00 220.00 7,740.00 3,500.00 4,500.00 28,060.00 28,060.00 31,000.00 165.00

JUMLAH (RP) 31,680.00 3,625.00 5,250.00 18,000.00 89,720.00 89,720.00

15,500.00 165.00 62,700.00 4,350.00 1,400.00 18,000.00 102,115.00 102,110.00

165,000.00 67,500.00 36,750.00 269,250.00 269,250.00 375,000.00 47,250.00 36,750.00 459,000.00 459,000.00 757,680.00 872,160.00 115,200.00 84,000.00 38,000.00 21,800.00 104,702.40 151,536.00 174,432.00 2,319,510.40 2,319,510.00 ,5 m) 984,000.00 872,160.00 144,000.00 84,000.00 38,000.00

JUMLAH (RP) 21,800.00 120,009.60 196,800.00 174,432.00 2,263,969.60 2,263,960.00 7 m) 1,397,280.00 1,175,520.00 190,080.00 540,360.00 84,000.00 38,000.00 43,600.00 67,500.00 29,000.00 15,000.00 138,144.00 16,800.00 7,600.00 3,742,884.00 3,742,880.00

619,920.00 21,600.00 504,336.00 67,500.00 29,000.00 15,000.00 38,491.20 123,984.00 1,419,831.20 1,419,830.00 172,800.00 80,000.00 10,368.00 24,796.80 287,964.80 287,960.00 295,200.00 24,000.00 17,712.00 4,959.36 341,871.36 341,870.00

JUMLAH (RP)

210,000.00 2,100.00 27,000.00 239,100.00 239,100.00 45,000.00 350.00 22,500.00 67,850.00 67,850.00 49,000.00 175.00 22,500.00 71,675.00 71,670.00 22,500.00 525.00 6,750.00 29,775.00 29,770.00 21,000.00 350.00 4,500.00 25,850.00 25,850.00 10,900.00 525.00 6,750.00 18,175.00 18,170.00 348,000.00 1,750.00 22,500.00 372,250.00 372,250.00 45,000.00 1,750.00 22,500.00 69,250.00 69,250.00

JUMLAH (RP) 55,000.00 1,750.00 22,500.00 79,250.00 79,250.00

29,000.00 1,750.00 22,500.00 53,250.00 53,250.00 19,000.00 1,750.00 22,500.00 43,250.00 43,250.00 15,600.00 1,750.00 22,500.00 39,850.00 39,850.00 52,800.00 525.00 6,750.00 60,075.00 60,070.00 72,600.00 525.00 6,750.00 79,875.00 79,870.00 137,500.00 525.00 6,750.00 144,775.00 144,770.00

2,050.00

JUMLAH (RP) 1,750.00 800.00 4,600.00 4,600.00

2,310.00 495.00 1,050.00 1,400.00 2,000.00 7,255.00 7,250.00 4,000.00 2,550.00 3,500.00 5,850.00 21,600.00 1,750.00 6,000.00 45,250.00 45,250.00 8,000.00 2,550.00 3,500.00 5,850.00 12,600.00 1,750.00 6,000.00 40,250.00 40,250.00 4,950.00 5,775.00 7,000.00 1,750.00 6,000.00 25,475.00 25,470.00 4,425.00 5,775.00 7,000.00 1,750.00 6,000.00 24,950.00 24,950.00 1,085.00 5,250.00

JUMLAH (RP) 800.00 7,135.00 7,130.00

1,900.00 265.00 6,750.00 550.00 1,750.00 2,100.00 8,000.00 21,315.00 21,310.00 1,900.00 265.00 22,000.00 550.00 1,750.00 2,100.00 8,000.00 36,565.00 36,560.00 11,000.00 265.00 550.00 1,750.00 2,100.00 8,000.00 23,665.00 23,660.00 25,560.00 3,040.00 265.00 550.00 1,750.00 7,000.00 12,000.00 50,165.00 50,160.00 18,720.00 6,160.00 700.00 6,000.00 31,580.00 31,580.00 1,600.00

JUMLAH (RP) 135.50 700.00 8,000.00 10,435.50 10,430.00

1,600.00 4,550.00 135.50 1,750.00 550.00 7,000.00 8,000.00 23,585.50 23,580.00

20,000.00 100,000.00 20,000.00 7,000.00 27,000.00 174,000.00 174,000.00 20,000.00 87,500.00 17,500.00 7,000.00 27,000.00 159,000.00 159,000.00 55,000.00 550.00 4,500.00 60,050.00 60,050.00 55,000.00 550.00 5,400.00 60,950.00 60,950.00 85,000.00 850.00 6,750.00 92,600.00 92,600.00

JUMLAH (RP)

5,000.00 50.00 4,500.00 9,550.00 9,550.00 140,000.00 1,400.00 15,750.00 157,150.00 157,150.00 250,000.00 25,000.00 45,000.00 320,000.00 320,000.00

16,250.00 60,500.00 6,050.00 7,000.00 27,000.00 116,800.00 116,800.00 4,100.00 41,000.00 3,387.50 7,000.00 27,000.00 82,487.50 82,480.00 45,100.00 451.00 7,000.00 27,000.00 79,551.00 79,550.00

DAFTAR HARGA SATUAN PEKERJAAN

I. PEKERJAAN PERSIAPAN NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pagar sementara seng gelombang 2 m

1 M1

396,180.00

2

Pagar kawat Berduri T = 1,8 m

1 M1

547,080.00

3

Pengukuran & Pemasangan Bowplank

1 M2

81,420.00

4

Pembuatan kantor Direksi

1 M2

2,614,460.00

5

Pembuatan Gudang Proyek

1 M2

470,800.00

6

Membersihkan lokasi Proyek

1 M2

3,500.00

7

Membersihkan Puing-puing

1 M2

7,000.00

8

Membersihkan Tunggul Tanaman

1 M2

70,000.00

9

Pembuatan jalan sementara

1 M2

59,200.00

10

Pembongkaran Beton Bertulang

1 M3

217,000.00

11

Pembongkaran Dinding Tembok Bata Merah

1 M3

161,000.00

12

Pekerjaan Pagar papan rangka Balok

1 M2

214,200.00

KETERANGAN

II. PEKERJAAN TANAH NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Galian tanah sedalam 1 m

1 M3

14,720.00

2

Galian tanah sedalam 2 m

1 M3

19,270.00

3

Galian tanah sedalam 3 m

1 M3

26,620.00

4

Galian tanah keras sedalam 1 m

1 M3

16,470.00

5

Pekerjaan pengupasan tanah setebal 10 cm

1 M2

1,410.00

6

Pembuangan tanah sejauh 150 m

1 M3

15,400.00

7

Urugan tanah kembali

1 M3

7,300.00

8

Pemadatan Tanah

1 M3

18,200.00

9

Urugan pasir

1 M3

185,200.00

10

Urugan tanah

1 M3

145,600.00

11

Urugan sirtu

1 M3

207,400.00

KETERANGAN

III. PEKERJAAN PONDASI NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pasang pondasi batu kali 1 Pc : 3 Psr

1 M3

512,940.00

2

Pasang pondasi batu kali 1 Pc : 4 Psr

1 M3

481,280.00

3

Pasang pondasi batu kali 1 Pc : 5 Psr

1 M3

459,320.00

4

Pasang pondasi batu kosong

1 M3

262,300.00

5

Membuat Beton Bertulang untuk Pondasi 1 Pc : 2 Psr : 3 Splt

1 M3

649,600.00

6

Penulangan beton Pondasi

1 Kg

9,600.00

7

Pekerjaan Bekisting untuk Pondasi

1 M2

116,600.00

8

Pasang pondasi cycloop, 50 % beton : 40 % batu kali

1 M3

938,900.00

9

Pasang pondasi sumuran Dia. 100 cm

1 M3

631,100.00

10

Pembuatan pondasi tiang beton bertulang 40 x 40 cm

1 M1

702,800.00

11

Pembuatan pondasi tiang beton bertulang 35 x 35 cm

1 M1

571,300.00

12

Pembuatan pondasi tiang beton bertulang 25 x 25 cm

1 M1

555,100.00

13

Pembuatan Pondasi Plat Beton ( penulangan 125 kg/m3 & bekisting )

1 M3

2,357,800.00

14

Pembuatan Pondasi Plat Beton ( penulangan 150 kg/m3 & bekisting )

1 M3

2,572,000.00

15

Pembuatan Pondasi Beton Borepile ( penulangan 125 kg/m3 & bekisting )

1 M3

2,354,300.00

16

Pembuatan Pondasi Beton Borepile ( penulangan 150 kg/m3 & bekisting )

1 M3

2,572,000.00

KETERANGAN

IV. PEKERJAAN BETON NON STRUKUR DAN BETON STRUKTUR  NO

URAIAN

A

PEKERJAAN BETON

1

SATUAN

BIAYA (Rp.)

Membuat Beton Non Struktur, 1 Pc : 3 Psr : 5 Splt

1 M3

543,400.00

2

Membuat Beton Struktur, 1 Pc : 2 Psr : 4 Splt

1 M3

540,900.00

3

Membuat Beton Struktur 1 Pc : 2 Psr : 3 Splt

1 M3

649,600.00

4

Membuat Betn Struktur dengan mutu K 225

1 M3

690,900.00

5

Membuat Betn Struktur dengan mutu K 275

1 M3

696,300.00

B

PEKERJAAN PEMBESIAN

1

Penulangan Beton/Besi Beton Polos

1 KG

9,900.00

2

Penulangan Beton/Besi Beton Ulir 

1 KG

11,200.00

C

PEKERJAAN BEKISTING

KETERANGAN

2

Penulangan Beton/Besi Beton Ulir 

1 KG

11,200.00

C

PEKERJAAN BEKISTING

1

Pasang Bekisting Untuk Sloof 

1 M2

130,200.00

2

Pasang Bekisting Untuk Kolom

1 M2

288,900.00

3

Pasang Bekisting Untuk Balok 

1 M2

289,600.00

4

Pasang Bekisting Untuk Lantai

1 M2

289,600.00

5

Pasang Bekisting Untuk Tangga

1 M2

202,000.00

D

PEKERJAAN BE BETON BERTULANG

1

Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bekisting )

1 M3

3,306,600.00

2

Membuat Kolom Beton Bertulang ( 125 Kg Besi + Bekisting )

1 M3

4,484,600.00

3

Membuat Kolom Beton Bertulang ( 150 Kg Besi + Bekisting )

1 M3

4,697,100.00

4

Membuat Kolom Beton Bertulang ( 160 Kg Besi + Bekisting )

1 M3

4,782,100.00

5

Membuat Kolom Beton Bertulang ( 175 Kg Besi + Bekisting )

1 M3

4,909,600.00

6

Membuat Kolom Beton Bertulang ( 200 Kg Besi + Bekisting )

1 M3

5,122,100.00

7

Membuat Kolom Beton Bertulang ( 250 Kg Besi + Bekisting )

1 M3

5,547,100.00

8

Membuat Kolom Beton Bertulang ( 300 Kg Besi + Bekisting )

1 M3

5,972,100.00

9

Membuat Balok Beton Bertulang ( 125 Kg Besi + Bekisting )

1 M3

4,085,300.00

10

Membuat Balok Beton Bertulang ( 150 Kg Besi + Bekisting )

1 M3

4,297,800.00

11

Membuat Balok Beton Bertulang ( 200 Kg Besi + Bekisting )

1 M3

0 .0 0

12

Membuat Balok Beton Bertulang ( 225 Kg Besi + Bekisting )

1 M3

Err:520

13

Membuat Balok Beton Bertulang ( 250 Kg Besi + Bekisting )

1 M3

4,977,500.00

14

Membuat Tangga Beton Bertulang ( 200 Kg Besi + Bekisting )

1 M3

4,498,700.00

15

Membuat Plat Lantai tebal 10 Cm Beton Bertulang ( 100 Kg Besi + Bekisting )

1 M3

4,395,600.00

16

Membuat Plat Lantai tebal 12 Cm Beton Bertulang ( 115 Kg Besi + Bekisting )

1 M3

4,200,400.00

17

Membuat Plat Lantai tebal 12 Cm Beton Bertulang ( 125 Kg Besi + Bekisting )

1 M3

4,299,400.00

18

Membuat Plat Lantai tebal 15 Cm Beton Bertulang ( 100 Kg Besi + Bekisting )

1 M3

3,571,200.00

19

Membuat Plat Lantai tebal 20 Cm Beton Bertulang ( 115 Kg Besi + Bekisting )

1 M3

3,960,100.00

20

Membuat Ring Balk Beton Bertulang ( 175 Kg Besi + Bekisting )

1 M3

3,119,400.00

V. PEKERJAAN DINDING NO

URAIAN

SATUAN

BIAYA (Rp.)

KETERANGAN

V. PEKERJAAN DINDING NO

1 2

URAIAN

SATUAN

BIAYA (Rp.)

Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 3 Psr 

1 M2

154,800.00

Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 4 Psr 

1 M2

150,000.00

3

Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 5 Psr 

1 M2

146,800.00

4

Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 3 Psr 

1 M2

74,720.00

5

Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 4 Psr 

1 M2

74,400.00

6

Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 5 Psr 

1 M2

73,000.00

7

Pasang Dinding Rooster / Terawang ( 12x11x24 )

1 M2

164,000.00

8

Pasang Dinding Glassblock 

1 M2

541,100.00

9

Pasangan Bataco Putih, Campuran 1 Pc : 5 Psr 

1 M2

64,200.00

10

Pasangan Bataco Press Semen, Campuran 1 Pc : 5 Psr 

1 M2

63,900.00

11

Pasangan Bata Ringan (Hebel/Celcon)

1 M2

113,900.00

KETERANGAN

VI. PEKERJAAN PLESTERAN/ACCI NO

1 2

URAIAN

SATUAN

BIAYA (Rp.)

Plesteran Campuran 1 Pc : 2 Psr Tebal Tebal 1,5 Cm

1 M2

23,700.00

Plesteran Campuran 1 Pc : 3 Psr Tebal Tebal 1,5 Cm

1 M2

23,200.00

3

Plesteran Campuran 1 Pc : 4 Psr Tebal Tebal 1,5 Cm

1 M2

21,800.00

4

Plesteran Campuran 1 Pc : 5 Psr Tebal Tebal 1,5 Cm

1 M2

21,300.00

5

Plesteran Campuran 1 Pc : 4 Psr Tebal 2 Cm

1 M2

28,000.00

6

Plesteran Campuran 1 Pc : 5 Psr Tebal 2 Cm

1 M2

29,900.00

7

Berapen Campuran 1 Pc : 5 Psr Tebal 1,5 Cm

1 M2

17,800.00

8

Plesteran Beton Campuran 1 Pc : 2 Psr Tebal Tebal 1,5 Cm

1 M2

30,500.00

9

Plesteran Beton Campuran 1 Pc : 3 Psr Tebal Tebal 1,5 Cm

1 M2

28,600.00

10

Plesteran Ban/Skoneng Campuran 1 Pc : 2 Psr 

1 M1

6,000.00

11

Accian Plesteran

1 M2

13,600.00

Plesteran Siar Camuran 1 Pc : 2 Psr 

1 M2

16,000.00

12

KETERANGAN

VII. PEKERJAAN PELAPIS LANTAI NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pasang Lantai keramik ukuran 40 x 40 cm Polish

1 M2

230,460.00

2

Pasang Lantai keramik ukuran 40 x 40 cm Unpolish

1 M2

220,780.00

3

Pasang Lantai keramik ukuran 60 x 60 cm

4

4

1 M2

291,390.00

1 M2

319,190.00

5

Pasang Lantai Keramik 10 x 20 cm

1 M2

72,720.00

6

Pasang Lantai Keramik polos 20 x 20 cm

1 M2

67,040.00

7

Pasang Lantai Keramik motif 20 x 20 cm

1 M2

67,540.00

8

Pasang Lantai Keramik polos 30 x 30 cm

1 M2

64,210.00

9

Pasang Lantai Keramik motif 30 x 30 cm

1 M2

66,210.00

10

Pasang Lantai Marmer

1 M2

210,830.00

11

Pasang Lantai Parquet Jati

1 M2

319,480.00

12

Pasang Lantai Granit

1 M2

679,260.00

KETERANGAN

VIII. PEKERJAAN PELAPIS DINDING NO

URAIAN

SATUAN

1 M2

BIAYA (Rp.)

1

Pasang Dinding Keramik Motif 10 x 20 cm

2

Pasang Dinding Keramik polos 10 x 20 cm

1 M2

73,720.00

3

Pasang Dinding Keramik Motif 20 x 20 cm

1 M2

74,590.00

4

Pasang Dinding Keramik polos 20 x 20 cm

1 M2

74,090.00

5

Pasang Dinding Keramik polos 20 x 25 cm

1 M2

72,140.00

6

Pasang Dinding Keramik Motif 20 x 25 cm

1 M2

72,640.00

7

Pasang Dinding Marmer

1 M2

212,670.00

8

Pasang Dinding Granit standart

1 M2

678,550.00

KETERANGAN

74,220.00

9

Pasang Dinding Batu Tempel Hitam

1 M2

112,240.00

10

Pasang Dinding Batu Alam

1 M2

105,220.00

11

Pasang Plint Keramik Ukuran 10 x 40 Cm

1 M1

26,350.00

12

Pasang Plint Keramik Ukuran 10 x 30 Cm

1 M1

28,010.00

IX. PEKERJAAN KUSEN, PINTU, JENDELA, PARTISI NO

1

URAIAN

SATUAN

BIAYA (Rp.)

Pasang Kusen Pintu & Jendela Kayu Kamper Samarinda

1 M3

7,125,000.00

2

Pasang Kusen Pintu & Jendela Kayu Kamper Medan / Kruing

1 M3

5,805,000.00

3

Pasang Kusen Pintu & Jendela Kayu Borneo Super 

1 M3

4,725,000.00

4

Pasang Pintu Panel Kayu Kamper Samarinda

1 M2

361 500 00

KETERANGAN

2

Pasang Kusen Pintu & Jendela Kayu Kamper Medan / Kruing

1 M3

5,805,000.00

3

Pasang Kusen Pintu & Jendela Kayu Borneo Super 

1 M3

4,725,000.00

4

Pasang Pintu Panel Kayu Kamper Samarinda

1 M2

361,500.00

5

Pasang Pintu Panel Kayu Kamper Medan / Kruing

1 M2

319,500.00

6

Pasang Pintu dan Jendela Kaca Kayu Kamper Medan

1 M2

299,200.00

7

Pasang Pintu dan Jendela Kaca Kayu Borneo

1 M2

144,400.00

8

Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan

1 M2

445,200.00

9

Pasang Pintu Triplek Rangkap , Rangka Kayu Kamper Medan

1 M2

239,200.00

10

Pasang Jalusi Mati Kusen Kayu Kamper Medan

1 M2

367,100.00

11

Pasang Pintu Triplek Rangkap , Rangka Kayu Borneo Super 

1 M2

219,600.00

12

Pasang Pintu Teakwood Rangkap , Rangka Kayu Kamper Medan

1 M2

300,200.00

13

Pasang Pintu Triplek & Formika Rangka Kayu Kamper Medan

1 M2

347,000.00

14

Pasang Pintu Teakwood & Formika Rangka Kayu Kamper Medan

1 M2

375,500.00

15

Pasang Dinding Pemisah Double Teakwood, Rangka Kayu Kamper Medan

1 M2

244,900.00

16

Pasang Dinding Pemisah Double GRC, Rangka Kayu Kamper Medan

1 M2

195,400.00

17

Pasang Pintu Aluminium / pintu PVC

1 bh

413,400.00

18

Pasang Kusen Partisi Double Triplek 

1 M2

129,530.00

19

Pasang Kusen Partisi Double GyPsrum + Rangka Kayu

1 M2

129,530.00

20

Pasang Dinding Partisi Gysum Board + Rangka Besi Hollow

1 M2

103,700.00

X. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP NO

URAIAN

SATUAN

BIAYA (Rp.)

KETERANGAN

X. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP NO

URAIAN

SATUAN

BIAYA (Rp.)

A

PEKERJAAN RA RANGKA ATAP

1

Pekerjaan Konstruksi Kuda-kuda Kayu Kamper Medan

2 3 4

Pasang Kaso + Reng Genteng Beton Kayu Borneo Super

1 M2

54,400.00

5

Pasang Lisplang Kayu Kamper Medan Ukuran 3 x 20 Cm

1 M2

44,000.00

6

Pasang Lisplang Kayu Kamper Medan Ukuran 3 x 30 Cm

1 M2

61,600.00

7

Pekerjaan Nok/gording/juray kayu Borneo super

1 M3

3,522,200.00

1 M2

36,120.00

1 M3

5,347,300.00

Pekerjaan Konstruksi Kuda-kuda Kayu Borneo Super

1 M3

4,357,300.00

Pasang Kaso + Reng Genteng Plentong Kayu Borneo Super

1 M2

48,000.00

B

PEKERJAAN PENUTUP ATAP

1

Pasang Atap Genteng Plentong

2

Pasang Nok/Bubungan Genteng keramik glazur

1 M1

114,960.00

3

Pasang Atap Fibreglass Ukuran 180 x 90 cm

1 M2

45,660.00

4

Pasang Atap Asbes Gelombang Ukuran 2,70 x 1,05 m Tebal 4 mm

1 M2

33,340.00

5

Pasang Atap Asbes Gelombang Ukuran 2,40 x 1,05 m Tebal 4 mm

1 M2

34,570.00

6

Pasang Atap Asbes Gelombang Ukuran 2,70 x 1,02 m Tebal 4 mm

1 M2

47,730.00

7

Pasang Atap Asbes Gelombang Ukuran 2,40 x 1,02 m Tebal 4 mm

1 M2

49,110.00

8

Pasang Atap Asbes Gelombang Ukuran 1,50 x 1,02 m Tebal 4 mm

1 M2

46,170.00

9

Pasang Atap Genteng Sirap

1 M2

86,700.00

10

Pasang Atap Genteng Beton

1 M2

91,030.00

11

Pasang Atap Genteng Metal

1 M2

148,340.00

12

Pasang Nok Genteng Beton

1 M1

97,640.00

13

Pasang Nok Genteng Metal

1 M1

74,350.00

14

Pasang Atap Seng Gelombang

1 M2

37,220.00

15

Pasang Nok Seng untuk Atap Seng Gelombang

1 M1

41,390.00

16

Pasang Atap Polycarbonate + rangka

1 M2

324,480.00

17

Pasang Alluminium Foil / Sisalation

1 M2

12,790.00

18

Pasang Rangka atap Baja ringan ( pabrikan )

1 M2

160,000.00

KETERANGAN

XI. PEKERJAAN PENUTUP PLAFOND NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pasang rangka Plafond ( 0,50 x 1,00 ) m, Kayu Borneo Super

1 M2

56,000.00

2

Plafond GRC ( 6,00 x 1,20 ) m, tebal 4 mm

1 M2

54,470.00

3

Plafond Asbes ( 1,00 x 1,00 ) m, tebal 5 mm

1 M2

19,710.00

4

Plafond Akustik ( 60 x 120 ) cm

1 M2

115,150.00

5

Plafond Akustik ( 60 x 120 ) cm + Rangka Alluminium

1 M2

234,430.00

6

List Plafond Profil Kayu

1 M1

18,960.00

7

Plafond Triplek 4 mm + Rangka Kayu Borneo Super

1 M2

115,750.00

8

Plafond Teakwood 4 mm + Rangka Kayu Borneo Super

1 M2

138,370.00

9

Plafond Papan 10 cm, tebal 1 cm + Rangka Kayu Borneo Super

1 M2

217,550.00

10

Plafond GyPsrum Board, tebal 9 mm + rangka besi hollow

1 M2

81,460.00

11

List Plafond Kayu 1/4

1 M1

8,840.00

KETERANGAN

VIII. PEKERJAAN SANITAIR  NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Memasang Kloset Duduk / Monoblok

1 BH

2,656,500.00

2

Memasang Kloset Jongkok porselen

1 BH

255,910.00

3

Memasang Urinoir

1 BH

577,510.00

4

Memasang Wastafel Dinding

1 BH

340,900.00

5

Memasang Wastafel kaki

1 BH

389,060.00

6

Memasang Shower dinding

1 BH

129,850.00

7

Memasang Bak mandi Fibreglass ukuran sedang

1 BH

361,500.00

8

Memasang Bak kontrol pasangan batu bata ukuran ( 30 x 30 ) cm, tinggi 35 cm

1 BH

241,360.00

9

Memasang Kitchen Zink / bak cuci piring stailess steel

1 BH

257,050.00

10

Memasang Kran diameter 3/4 " atau 1/2 "

1 BH

60,840.00

11

Memasang Kran angsa

1 BH

162,950.00

12

Memasang Floor drain

1 BH

63,850.00

13

Memasang Tempat Sabun

1 BH

34,850.00

14

Septictank Jadi 1,5 m3 ( fiber semen )

1 BH

1,500,000.00

15

Membuat Septictank pasangan bata dan rembesan

1UNIT

5,350,480.00

KETERANGAN

IX. PEKERJAAN PERPIPAAN DAN POMPA NO

URAIAN

SATUAN

BIAYA (R )

KETERANGAN

IX. PEKERJAAN PERPIPAAN DAN POMPA NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Memasang pipa galvanis diameter 1/2" ( GIP )

1 M1

20,640.00

2

Memasang pipa galvanis diameter 3/4" (GIP )

1 M1

30,440.00

3

Memasang pipa galvanis diameter 1" ( GIP )

1 M1

40,940.00

4

Memasang pipa galvanis diameter 1,5" (GIP )

1 M1

53,880.00

5

Memasang pipa PVC type D diameter 3"

1 M1

20,700.00

6

Memasang pipa PVC type D diameter 4"

1 M1

26,350.00

7

Memasang pipa PVC type AW diameter 1/2"

1 M1

9,840.00

8

Memasang pipa PVC type AW diameter 3/4"

1 M1

10,750.00

9

Memasang pipa PVC type AW diameter 1"

1 M1

13,060.00

10

Memasang pipa PVC type AW diameter 2"

1 M1

17,840.00

11

Memasang pipa PVC type AW diameter 4"

1 M1

32,710.00

12

Memasang Pompa Air

1 BH

946,410.00

13

Penyambungan pipa PAM

1LS

750,000.00

KETERANGAN

XII. PEKERJAAN PENUTUP BESI DAN BAJA NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pasang Rangka Atap Baja

1 KG

18,690.00

2

Pasang Rangka Atap Besi Siku

1 KG

20,240.00

3

Pasang Gording Besi C

1 KG

19,900.00

4

Pasang Pintu Rolling Door Besi

1 M2

269,250.00

5

Pasang Pintu Besi ukuran 0,8 x 2 m

1 M2

459,000.00

6

Pasang Teralis Besi

1 M2

205,250.00

7

Pasang Kawat Harmonika

1 M2

28,060.00

8

Pasang Talang Datar, Seng BJLS

1 M1

89,720.00

9

Pasang Talang Miring, Seng plat BJLS

1 M1

102,110.00

KETERANGAN

XIII. PEKERJAAN ALUMINIUM NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pasang Pintu Roling door Aluminium

1 M2

269,250.00

2

Pasang Pintu Aluminium Pabrikan ( pintu jadi )

1 M2

459,000.00

3

Kusen jendela Aluminium 2 lubang dgn 2 daun jendela

1 UNIT

2,319,510.00

4

Kusen jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati

1 UNIT

2,263,960.00

5

Kusen gendong dgn jendela Aluminium 2 lubang dan 1 pintu teakwood

1 UNIT

3,742,880.00

6

Kusen Pintu Aluminium ukr 0.9 x 2,7 m

1 UNIT

1,419,830.00

7

Bovenlight Aluminium 0,5 x 1 m dengan kisi-kisi aluminium plat

1 BH

287,960.00

8

Bovenlight Aluminium 0,5 x 1 m dengan bagian dalam kaca

1 BH

341,870.00

KETERANGAN

XIV. PEKERJAAN KACA DAN PENGGANTUNG NO

URAIAN

SATUAN

BIAYA (Rp.)

KETERANGAN

XIV. PEKERJAAN KACA DAN PENGGANTUNG NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Pasang Kunci Tanam Besar

1 BH

239,100.00

2

Pasang Kunci Tanam Sedang

1 BH

67,850.00

3

Pasang Kunci bulat putar Kamar Mandi

1 BH

71,670.00

4

Pasang Engsel Pintu

1 BH

29,770.00

5

Pasang Engsel Jendela

1 BH

25,850.00

6

Pasang Kait Angin

1 BH

18,170.00

7

Pasang Door Closer

1 BH

372,250.00

8

Pasang Pegangan Pintu / Door Holder

1 BH

69,250.00

9

Pasang Penahan Pintu / Door Stoper

1 BH

79,250.00

10

Pasang Grendel / sloot pintu

1 BH

53,250.00

11

Pasang Grendel / sloot jendela

1 BH

43,250.00

12

Pasang Tarikan jendela

1 BH

39,850.00

13

Pasang Kaca polos, tebal 3 mm

1 M2

60,070.00

14

Pasang Kaca polos, tebal 5 mm

1 M2

79,870.00

15

Pasang Kaca Ray band, tebal 5 mm

1 M2

144,770.00

KETERANGAN

XV. PEKERJAAN PENGECATAN NO

URAIAN

SATUAN

BIAYA (Rp.)

1

Mengikis / Mengerok / mengelupas Permukaan Cat Tembok Lama

1 M2

4,600.00

2

Mendempul Dan Menggosok Kayu

1 M2

7,250.00

3

Pengecatan Kayu Lama

1 M2

45,250.00

4

Pengecatan Kayu Baru

1 M2

40,250.00

5

Pengecatan Kayu dengan Politur

1 M2

25,470.00

6

Pengecatan Kayu dengan Melamik

1 M2

24,950.00

7

Pengecatan Kayu dengan Cat Residu/Ter

1 M2

7,130.00

8

Pengecatan Tembok/Plafond Baru Kwalitas Sedang

1 M2

21,310.00

9

Pengecatan Tembok/Plafond Baru Kwalitas Baik

1 M2

36,560.00

10

Pengecatan Tembok Lama

1 M2

1,750.00

11

Pengecatan exterior

1 M2

50,160.00

12

Memasang Wallpaper

1 M2

31,580.00

13

Pengecatan Permukaan Baja dengan Meni Besi

1 M2

10,430.00

14

Pengecatan Permukaan Baja dengan Meni Besi dan cat

1 M2

23,580.00

KETERANGAN

XVI. PEKERJAAN LISTRIK  NO

1 2 3 4 5 6 7 8 9

URAIAN

Pasang titik Stop kontak Pasang titik Lampu Pasang Lampu SL Pasang Lampu TL Pasang Lampu Baret Pasang Lampu Pijar Pasang Taman Pasang Panel Listrik Penyambungan daya Listrik

SATUAN

1 TTK 1 TTK 1 M2 1 M2 1 M2 1 M2 1 M2 1 M2 1LS

BIAYA (Rp.)

174,000.00 159,000.00 60,050.00 60,950.00 92,600.00 9,550.00 157,150.00 320,000.00 2,000,000.00

Daftar Rencana Anggaran Biaya

KETERANGAN

Daftar Rencana Anggaran Biaya HARG NO.

URAIAN PEKERJAAN

VOLUME

SATUAN

I.

PEKER PEKERJAA JAAN N PERSI PERSIAPA APAN, N, GALI GALIAN AN DAN DAN URUG URUGAN AN

1

Pekerjaan persiapan lahan (pembersihan lokasi pekerjaan)

0 . 00

m²

2

Pekerjaan pengukuran dan pasangan bouw plank

0 . 00

m1

3

Pekerjaan galian tanah untuk pondasi

0

4

Urugan tanah kembali sisi pondasi

0

m³ m³

5

Urugan tanah untuk peninggian lantai

0

m³

6

Pekerjaan urugan pasir di bawah pondasi

0

m³

7

Pekerjaan urugan pasir di bawah lantai

0

m³

II

PEKE PEKERJ RJAA AAN N PON PONDA DASI SI DAN DAN BET BETON ON

1

Membuat Pondasi Batu belah 1 Pc : 5 Psr 

2

0

m³

Membuat Sloof Beton Bertulang ( 200 KG Besi + Bekisting )

1.11

m³

3

Membuat Kolom Beton Bertulang ( 150 KG Besi + Bekisting )

1.44

m³

4

Membuat Ring Balok Beton Bertulang ( 150 KG Besi + Bekisting )

1.11

m³

5

Membuat Plat dak topi Beton Bertulang ( 115 KG Besi + Bekisting )

6

Membuat Meja dapur plat Beton Bertulang ( 125 KG Besi + Bekisting )

7

Membuat Beton lantai kerja dibawah lantai lantai 1 PC : 3 Splt: 5 Psr 

m³ 0

m³ m³

1.44 III

PEKER PEKERJAA JAAN N PASAN PASANGAN GAN DAN PLESTE PLESTERAN RAN

1

Pasangan dinding bata merah 1 : 3

22.65

m²

2

Pasangan dinding bata merah 1 : 5

199.70

m²

3

Pasangan rolaag bata merah teras dan tangga 1:3 ( Pas. 1 Bata )

0.70

m²

4

Dinding bata rooster 1: 5 berlubang ukrn 20 x 20 cm di tmn belakang

3.00

m²

5

Plesteran dan aci 1 : 3

45.30

m²

6

Plesteran dan aci 1 : 5

400.12

m²

7

Accian

445.42

m²

8

Plesteran terkstur dinding bagian depan 1:3

3

m²

9

B an plesteran 5 cm x 7 cm diaci Ba

24

m1

HARG NO.

URAIAN PEKERJAAN

IV

PEKER PEKERJAA JAAN N LANT LANTAI AI DAN DINDIN DINDING G

1

Pasangan lantai keramik motif 30 cm x 30 cm

VOLUME

42.37

SATUAN

m²

1

Pasangan lantai keramik motif 30 cm x 30 cm

42.37

m²

2

Pasangan lantai keramik polos 20 cm x 20 cm u/ (KM/WC)

2.63

m²

3

Pasangan lantai keramik polos 30 cm x 30 cm untuk teras depan

3.00

m²

4

Pasangan lantai keramik polos 20 cm x 20 cm untuk teras belakang

3.00

m²

5

Pasangan dinding keramik 20 cm x 20 cm u/ KM (WC)

11.50

m²

6

Pasangan dinding keramik 20 cm x 20 cm u/ meja dapur

9.00

m²

7

Pasangan dinding bata tempel

1.80

m²

8

Pasang Pasangan an plint plint kerami keramik k 10 cm x 30 cm

60

m1

V

PEKERJAAN AT ATAP

1

Pasangan kuda-kuda kayu borneo super 8/12

1.92

m³

2

Pasangan gording dan nok kayu 8/12

0.65

m³

3

Pasangan rangka atap kaso 5/7 dan reng 3/4 kayu borneo super

100.00

4

Pasangan jurai luar dan dalam kayu 8/12

0.18

m² m³

5

Pasangan lisplank kayu kamper medan 3/30

23.00

m1

6

Pasangan talang juray seng (BJLS) 30 dan Papan

13.00

m1

7

Pasangan atap genteng beton

100.00

m²

8

Pasangan nok genteng beton

17.00

m1

9

Pasangan atap garasi polycarbonate dengan rangka besi hollow

9.60

m²

VI

PEKE PEKERJ RJAA AAN N PLA PLAFO FON N

1

Pasa Pasang ngan an plaf plafon on trip triple lek k + rang rangka ka plaf plafon on kayu kayu born borneo eo supe superr 4/6 4/6

70 70.2 .20 0

m²

2

P asangan plafon kayu ramin Pa

3.00

m²

3

Pasangan lis plafon kayu profil 5 cm ( yg menempel dinding )

60.00

m1

4

Pasangan lis plafon kayu 1 cm x 4 cm ( yg menempel pada listplank )

26.00

m1

HARG NO.

URAIAN PEKERJAAN

VOLUME

SATUAN

VII VII PEKER PEKERJAA JAAN N KUSEN, KUSEN, PINTU PINTU DAN JENDE JENDELA LA

1

Pasangan kusen kayu kamper samarinda 6/15

0.88

m³

2

Pasangan kusen sopi-sopi kayu kamper samarinda 6/15

0.12

m³

3

Pasangan daun pintu panel double teakwood rangka kayu kamper

7.20

m²

4

Pasangan daun pintu besi Pa

1.00

Bh

5

Pasangan daun pintu dan kusen PVC (pabrikasi)

1.00

Bh

6

Pasangan daun jendela kayu kamper

8.45

m²

7

Pasangan boven light di atas kusen pintu dan jendela (25 cm x 25 cm)

5.42

Bh

5.00

Bh

VIII PEKERJAAN PEKERJAAN PERLE PERLENGKAP NGKAPAN AN PINTU PINTU DAN JENDELA JENDELA

1

Pasangan kunci pintu 2 slaag (putaran) untuk pintu kayu dan pintu besi

1

Pasangan kunci pintu 2 slaag (putaran) untuk pintu kayu dan pintu besi

5.00

Bh

2

Pasangan kunci pintu KM (WC) tipe alpha bulat

1.00

Bh

3

Pasangan engsel pintu standard 4 inci

12.00

Bh

4

Pasangan engsel jendela standard 3 inci

24.00

Bh

5

Pasangan grendel pintu dobel dan pintu garasi

4.00

Bh

6

P asangan grendel jendela Pa

12.00

Bh

7

Pasangan kait angin jendela

12.00

Bh

8

P asangan tarikan jendela Pa

12.00

Bh

9

Pasangan kaca polos 3 mm Pa

10.29

m²

10 Pasangan kaca polos 5 mm

10.19

m²

IX

PEKE PEKERJ RJAA AAN N SANI SANITA TAIR IR

1

Pasangan bak mandi fiber glass

1.00

Bh

2

Pasangan kloset jongkok Pa

1.00

Bh

3

Pasangan kran air KM / WC Pa

1.00

Bh

4

Pasangan kran air taman

3.00

Bh

5

Pasangan kran air meja dapur tipe angsa

1.00

Bh

6

Pasangan floor drain KM / WC

1.00

Bh

7

Pasangan kitchen zink meja dapur

1.00

Bh

HARG NO. X

URAIAN PEKERJAAN

VOLUME

SATUAN

PASA PASANG NGAN AN INS INSTA TALA LASI SI AIR AIR Instalasi Air Bersih

1

Pasangan pipa PVC diameter 3/4 inci

20.00

m1

5

Pasangan pipa PVC diameter 2 inci

10.50

m1

8

Pasangan pipa PVC diameter 4 inci

7.50

m1

10 Accesoris lain (lem pipa, ampelas, sambungan, dll 10 % pipa)

1.00

Ls

11 Pekerjaan septic tank dan rembesan

1.00

Unit

12 Pasangan penyambung air bersih ke PAM

1.00

Ls

XI

PEKER PEKERJAA JAAN N INSTAL INSTALSI SI LISTRI LISTRIK K

1

Pasangan instalasi titik nyala lampu kabel NYM 3 x 2,5 mm

13.00

Ttk

2

Pasangan instalasi daya stop kontak kabel NYM 3x2,5 mm

3.00

Ttk

3

Pasangan lampu baret 18 watt

1.00

Bh

4

Pasangan lampu SL 18 watt Pa

4.00

Bh

5

Pasangan lampu TL 1 x 18 watt

6.00

Bh

6

Pasangan lampu taman 40 watt lengkap dengan tiang besi diameter 2 inci

2.00

Bh

7

Pasangan panel listrik

1.00

Bh

8

Pasangan penyambung daya ke PLN

1.00

Ls

XII XII PEKER PEKERJAA JAAN N PENGE PENGECAT CATAN AN

1

Pengecatan dinding dengan cat tembok kwalitas baik

448.42

m²

2

Pengecatan plafon dengan cat tembok kwalitas sedang

70.20

m²

3

Pengecatan plafon Ramin dengan cat melamin

3.00

m²

4

Pengecatan lis plank dengan cat minyak

9.20

m²

5

Pengecatan lis plafon dengan cat minyak

6.02

m²

6

Pengecatan kusen dengan cat minyak

41.16

m²

7

Pengecatan sopi-sopi dengan cat minyak

5.13

m²

8

Pengecatan bovenlight dengan cat minyak

10.84

m²

9

Pengecatan daun pintu dengan cat minyak

14.40

m²

16.90

m²

10 Pengecatan daun jendela dengan cat minyak

HARG NO.

URAIAN PEKERJAAN

VOLUME

SATUAN

XIII XIII PEKER PEKERJAA JAAN N LAIN LAIN-LA -LAIN IN

1

Pembersihan lahan setelah selesai pekerjaan

127.50

m²

A SATUAN Rp

JUMLAH HARGA (Rp)

3,500.00

-

81,420.00

-

14,720.00

-

7,300.00

-

145,600.00

-

185,200.00

-

185,200.00

-

Jumlah

-

Dibulatkan

-

459,320.00

-

3,306,600.00

3,670,326.00

4,697,100.00

6,763,824.00

4,085,300.00

4,534,683.00

4,200,400.00

-

4,299,400.00

-

543,400.00

-

Jumlah

14,968,833.00

Dibulatkan

14,968,830.00

74,720.00

1,692,408.00

73,000.00

14,578,100.00

154,800.00

108,360.00

164,000.00

492,000.00

23,200.00

1,050,960.00

21,300.00

8,522,556.00

13,600.00

6,057,712.00

28,600.00

85,800.00

6,000.00

144,000.00

Jumlah

32,731,896.00

Dibulatkan

32,731,890.00

A SATUAN Rp

66,210.00

JUMLAH HARGA (Rp)

2,805,317.70

66,210.00

2,805,317.70

67,040.00

176,315.20

64,210.00

192,630.00

67,040.00

201,120.00

65,890.00

757,735.00

65,890.00

593,010.00

112,240.00

202,032.00

28,010.00

1,680,600.00

Jumlah

6,608,759.90

Dibulatkan

6,608,750.00

4,357,300.00

8,366,016.00

3,522,200.00

2,289,430.00

54,400.00

5,440,000.00

3,522,200.00

633,996.00

61,600.00

1,416,800.00

102,110.00

1,327,430.00

91,030.00

9,103,000.00

97,640.00

1,659,880.00

324,480.00

3,115,008.00

Jumlah

33,351,560.00

Dibulatkan

33,351,560.00

115,750.00

8,125,650.00

217,550.00

652,650.00

18,960.00

1,137,600.00

8,840.00

229,840.00

Jumlah

10,145,740.00

Dibulatkan

10,145,740.00

A SATUAN Rp

JUMLAH HARGA

7,125,000.00

6,270,000.00

7,125,000.00

855,000.00

300,200.00

2,161,440.00

459,000.00

459,000.00

413,400.00

413,400.00

144,400.00

1,220,180.00

367,100.00

1,989,682.00

Jumlah

13,368,702.00

Dibulatkan

13,368,700.00

239,100.00

1,195,500.00

239,100.00

1,195,500.00

71,670.00

71,670.00

29,770.00

357,240.00

25,850.00

620,400.00

53,250.00

213,000.00

43,250.00

519,000.00

18,170.00

218,040.00

39,850.00

478,200.00

60,070.00

618,120.30

79,870.00

813,875.30

Jumlah

5,105,045.60

Dibulatkan

5,105,040.00

361,500.00

361,500.00

255,910.00

255,910.00

60,840.00

60,840.00

60,840.00

182,520.00

162,950.00

162,950.00

63,850.00

63,850.00

257,050.00

257,050.00

Jumlah

1,344,620.00

Dibulatkan

1,344,620.00

A SATUAN Rp

JUMLAH HARGA

30,440.00

608,800.00

17,840.00

187,320.00

32,710.00

245,325.00

104,144.50

104,144.50

5,350,480.00

5,350,480.00

750,000.00

750,000.00

Jumlah

7,246,069.50

Dibulatkan

7,246,060.00

174,000.00

2,262,000.00

159,000.00

477,000.00

92,600.00

92,600.00

60,050.00

240,200.00

60,950.00

365,700.00

157,150.00

314,300.00

320,000.00

320,000.00

2,000,000.00

2,000,000.00

Jumlah

6,071,800.00

Jumlah

6,071,800.00

Dibulatkan

6,071,800.00

36,560.00

16,394,235.20

21,310.00

1,495,962.00

24,950.00

74,850.00

40,250.00

370,300.00

40,250.00

242,305.00

40,250.00

1,656,690.00

40,250.00

206,482.50

40,250.00

436,310.00

40,250.00

579,600.00

40,250.00

680,225.00

Jumlah

22,136,959.70

Dibulatkan

22,136,950.00

A SATUAN Rp

7,000.00

JUMLAH HARGA

892,500.00

Jumlah

892,500.00

Dibulatkan

892,500.00

tiang utama 15/15 6x12mm cakar ayam slup 6x10mm

9 pcx4m 50x50x15 9 pcx 1,2 m

kamar mandi tiang 8/8 4x10mm

3 pc x4m

slup 8/25 6x10mm

pintu depan tiang 8/8 4x10 mm

2 pc x 4 m

slup 8/25 6x10mm

36 m 9 pc 1 0 .8 m

12 m @0,36 m 3 .5 m

8m @0,36 m 3m @ 0,7m @ 7m /1,5 m

60000 /m 75000 /pc 60000 /m

o 10 mm o 8 mm o 10 mm o 8 mm

48 28.8 21 16.33

o 10 mm o 8 mm o 10 mm o 8 mm

32 19.2 18 14

tangga

slup atas 8/25 6x10mm

3 pc x 6 m 3 pc x 7 m

18 m 21 m m 39 m

o 10mm o 8 mm @ 0,7m 26

234 1 82

3 pc x 6 m 3 pc x 7 m 3 pc x 1 m

18 m 21 m 3m 3 .5 m

o 10mm o 8 mm @ 0,7m 28

25 2 1 96

total

42 m

7x 6 m 0,5 x 3m 1 x 3m 0,5 x 7 m

42 m2 1.5 m2 3 m2 3.5 m2 m2 50 m2

total

slup bawah 8/25 6x10mm

slof km mandi

dak1 d ak 2 d ak 3 d ak 4

o 8mm

10 0 0

2,160,000 675,000 648,000 3,483,000

1.44 0.54 0.43

m m m

4 b at a n g 2 . 4 b a t an g 1.75 batang 1.36 bat batang ang

0.12 m3

m m m m

2.67 batang 1 . 6 b a t an g 1 . 5 b a t an g 1.17 batang

0.08

m m

1 9 . 5 ba t a ng 15.17 batang

m m

2 1 ba t a ng 16.33 batang

m

83.33 batang

o 10 mm o 8 mm

50.42 batang 121.36 batang

0.11 m3

0 .0 9 Err:522

2,387,733 3,652,969 6,040,703 9,523,703

REKAPITULASI BIAYA KESELURUH

NO.

I II III IV V VI VII VIII IX X XI XII XII XIII XIII

URAIAN PEKERJAAN

PEKERJ PEKE RJAA AAN N PER PERSI SIAP APAN AN,, GALI GALIAN AN DAN DAN URU URUGA GAN N PEKE PE KERJ RJAA AAN N PON PONDA DASI SI DAN DAN BET BETON ON PEKE PE KERJ RJAA AAN N PASA PASANG NGAN AN DAN DAN PLE PLEST STER ERAN AN PEKE PE KERJ RJAA AAN N LAN LANTA TAII DAN DAN DIND DINDIN ING G PEKERJAAN AT ATAP PEK PE KERJ ERJAA AAN N PL PLA AFON FON PEKERJ PEKERJAAN AAN KUSEN KUSEN PINT PINTU U DAN DAN JEN JENDE DELA LA PEKERJAA PEKERJAAN N PERLEN PERLENGKAPA GKAPAN N PINTU PINTU DAN JENDELA JENDELA PEK PE KERJ ERJAA AAN N SA SANITAI ITAIR R PEK PE KERJ ERJAA AAN N INS INSTALA TALAS SI AIR AIR PEKE PE KERJ RJAA AAN N INST INSTAL ALAS ASII LIS LISTR TRIK IK PEKE PE KERJ RJAA AAN N PE PENG NGEC ECAT ATAN AN PEKE PE KERJ RJAA AAN N PE PEMB MBER ERSI SIHA HAN N JUMLAH DIBULATKAN

AN

JUMLAH HARGA (Rp)

14,968,830.00 32,731,890.00 6,608,750.00 33,351,560.00 10,145,740.00 13,368,700.00 5,105,040.00 1,344,620.00 7,246,060.00 6,071,800.00 22,136,950.00 892,500.00 153,972,440.00 153,972,000.00