Duke energy coal allocaton Purcsae conrac
Power Demand
moun 1l. $ons&
Minimg Co.
Fied Tonnage! "ariable Tonnage!
Cos $%/ons& BTUs/lb
Generatng Uni
RAG
350,000
22
13000
Mimai Fort #5
Peabody
300,000
26
13300
Mimai Fort #7
American
275,000
22
12600
on!o"
200,000
32
12250
y$r%!
175,000
35
12000
&immer
Addin'ton
200,000
31
12000
(ota"
)ater"oo
1*0,000
33
11300
(ota"
Beckjord a!t Bend
1,6*0,000
Trans#oraton cos $%/Ton& Mima Mimaii FFo or '( Mim Mimai For ') Beck Beck**ord ord +as as Be Bend ,imm ,immer er
-G Peabody merican Consol Cy#rus ddingon aerloo
Mim Mimai For or '( '(
5
5
+75
5
+75
10
375
375
35
375
35
10
3
3
275
3
275
13
325
325
2*5
325
2*5
10
5
5
+75
5
+75
10
225
225
2
225
2
5
2
2
16
2
16
11
Duke +nergy Coal llocaton Model 0b*ect1e Functon coe2ciens Mima Mimaii For For '( '( Mima Mimaii For For ') ') Beck Beck*o *orrd +as as Ben Bend d ,imm ,immer er
-G Peabody merican Consol Cy#rus ddingon aerloo Minimi3aton o4 Coal Cos Decision 1ariables mari
37
37
3675
32
3275
3-75
3-75
+05
3575
365
3*
3*
3-75
3+
3375
+525
+525
+5*5
+225
+1*5
50
50
+-75
+5
+575
3*25
3*25
3-
3725
37
+6
+6
+56
+2
+36
53+072+-32-
Mima Mimaii FFo or '( Mim Mimai For ') Beck Beck**ord ord +as as Bend Bend ,imm ,immer er
-G
0
0 6153*+6 2**+615
To oal al s5i# s5i##e #ed d 0
350000
Peabody merican Consol Cy#rus ddingon aerloo
3665+13533* 1-172-32331 716165+
Toal m5
300000
0
275000
275000 200000
0
0
0 33*7755
0 166122+
0
0
0
0
0
0
200000
0
0
0
0
200000
0 -*67257
0
0
-*6725663716*15
550000 .%a"!
m5 -e6uired
0
0
0
500000 .%a"!
550, 550,00 000 0
0
0
650000 .%a"!
500, 500,00 000 0
650, 650,00 000 0
750000 1100000 . .%a"!
. .%a"!
750, 750,00 000 0 1,10 1,100, 0,00 000 0
mon -e6uired 8ea -ae $m5& $BTU/k5& 550,000
10,500
500,000
10,200
650,000
10,100
750,000
10,000
1,100,000
10,000
3,550,000
dd70n cos Mimai For ')
Beck*ord
+as Bend ,immer
10
10
5
6
10
11
6
7
13
15
-
-
10
11
7
7
10
10
5
6
5
6
+
+
11
11
7
-
Demand consran mari Mimai FFo or '( '(
Mimai FFo or ') ')
Beck*ord
+as Be Bend ,immer
2+761-0+762
25+-01-607* 257+257+
26
26
25333333 333333
2607*+313 31373 26 26336 33663+
266
266
2+
2+705**2353 2+-50+-5
252
252
23333333 333333
2+01-607* 07*+3 2+ 2+257 257+26
2+5
2+5
22*571+2*57
2352-+11765 23762376
2+
2+
22*571+2*57
2352-+11765 23762376
2+
2+
21523*0*0-52+
22156*627 627+5 22 22376 37623*
226
226
e.%a"!
350,000
e.%a"!
300,000
e.%a"!
275,000
/
200,000
/
175,000
/
200,000
/
1*0,000
