I - AUDIT OF CASH AND CASH EQUIVALENTS PROBLEM NO. 1 - Composition of Cash and Cash Equivalents
The following data pertain to PRTC Corporation at December 31, 2015: Crrent accont at !etroban"
P 1,#00,000 Crrent accont at $llied %an" &100,000' Pa(roll accont 500,000 )oreign ban" accont &in e*i+alent peo' #00,000 a+ing depoit in a cloed ban" 150,000 Potage tamp 1,000 .mplo(ee/ potdated chec" ,000 from emplo(ee 10,000 Credit memo from a +endor for a prchae retrn 20,000 Tra+eler/ chec" 50,000 !one( order 30,000 Pett( cah fnd &P,000 in crrenc( and e4pene receipt for 10,000 P,000' Penion fnd 2,000,000 D$) chec" of ctomer 15,000 Ctomer/ chec" dated 16161 #0,000 Time depoit - 30 da( 200,000 !one( mar"et placement &de 63061' 500,000 Trear( bill, de 363161 &prchaed 12631615' 200,000 Trear( bill, de 163161 &prchaed 261615' 300,000 REQUIRED: Determine the cah and cah e*i+alent to be reported on the entit(/ December 31, 2015 tatement of financial poition7 SOLUTION:
Items included: Crrent accont at !etroban" Pa(roll accont )ore )oreiign ban" ban" acco accon ntt &in &in e*i e*i+a +allent ent pe peo' o'
1,#00,000 500, 000 #00, #00,00 000 0
Tra+eler 8 chec"
50,000
!one( order
30,000
Pett( cah fnd - crrenc( Time depoit 9 30 da(
,000 200,000 1
Trea rear r( ( bill bill, , 12631612'
de de
3631 363161 613 3
&pr &prch cha aed ed 200,000 3,5#,000
Items not included: &100,000 Crrent accont at $llied %an" ' Short term borrowing a+ing depoit in a cloed ban" 150,000 ther noncurrent assets Potage tamp 1,000 Unused supplies !ther C"# .mplo(ee8 pot dated chec" ,000 $rade and other receivables 10, from emplo(ee 000 $rade and other receivables Credit memo from a +endor for a prchae Deduc Deducti tion on from from accou account ntss retrn 20,000 pa%able Pett( cah fnd - e4pene receipt ,000 E&penses Penion fnd 2,000,000 'oncurrent asset D$) chec" of ctomer 15,000 $rade and other receivables Ctomer 8 chec" dated 161613 #0,000 $rade and other receivables !one( mar"et placement &de 630613' 500,000 Short term investment Trea Trear( r( bill, bill, de 163161 1631613 3 &prch &prchae aed d 261612 261612'' 300,000 300,000 Short term investment
PROBLEM NO.2 - Computation of ad(usted cash and cash equivalents
o were able to gather the following from the December 31, 2015 trial balance of PRTC Corporation in connection with (or adit of the compan(: Cah on hand
P 3;2,000
Pett( cah fnd
10,000
%P crrent accont
<50,000
ecrit( %an" crrent accont =o701
1,2#0,000
ecrit( %an" crrent accont =o702
&0,000'
P=% a+ing accont
500,000
P=% time depoit
300,000
Cash on hand inclde inclde the following item: 2
Trea rear r( ( bill bill, , 12631612'
de de
3631 363161 613 3
&pr &prch cha aed ed 200,000 3,5#,000
Items not included: &100,000 Crrent accont at $llied %an" ' Short term borrowing a+ing depoit in a cloed ban" 150,000 ther noncurrent assets Potage tamp 1,000 Unused supplies !ther C"# .mplo(ee8 pot dated chec" ,000 $rade and other receivables 10, from emplo(ee 000 $rade and other receivables Credit memo from a +endor for a prchae Deduc Deducti tion on from from accou account ntss retrn 20,000 pa%able Pett( cah fnd - e4pene receipt ,000 E&penses Penion fnd 2,000,000 'oncurrent asset D$) chec" of ctomer 15,000 $rade and other receivables Ctomer 8 chec" dated 161613 #0,000 $rade and other receivables !one( mar"et placement &de 630613' 500,000 Short term investment Trea Trear( r( bill, bill, de 163161 1631613 3 &prch &prchae aed d 261612 261612'' 300,000 300,000 Short term investment
PROBLEM NO.2 - Computation of ad(usted cash and cash equivalents
o were able to gather the following from the December 31, 2015 trial balance of PRTC Corporation in connection with (or adit of the compan(: Cah on hand
P 3;2,000
Pett( cah fnd
10,000
%P crrent accont
<50,000
ecrit( %an" crrent accont =o701
1,2#0,000
ecrit( %an" crrent accont =o702
&0,000'
P=% a+ing accont
500,000
P=% time depoit
300,000
Cash on hand inclde inclde the following item: 2
a' Ctomer/ Ctomer/ chec" chec" for P0,000 P0,000 retrned retrned b( ban" ban" on December 2, 2, 2015 de to inf infficie ficient nt fnd bt be*entl( redepoited and cleared b( the ban" on >anar( #, 2017 b' Ctomer/ chec" for P30,000 dated >anar( 2, 201, recei+ed on December 2<, 20157 c' Potal mone( order order recei+ed recei+ed from ctomer, ctomer, P3,0007 P3,0007 The pett% The pett% cash fund conited conited of the following item a of December 31, 2015: Crrenc( and coin P 2,100 .mplo(ee/ +ale 1,00 Crrenc( in an en+elope mar"ed @collection for charit(@ with name 1,200 attached nreplenihed pett( cah +ocher #00 Chec" dr drawn b( b( PR PRTC Co Corporation, pa pa(able to to th the pe pett( ca cahier ,00 P10,300
nclded among the chec" drawn b( PRTC Corporation Corporation againt againt the )*I current account and recorded in December 2015 are the following: a' Chec" written written and and dated December December 2<, 2015 and and deli+ered deli+ered to pa(ee on on >anar( >anar( 2, 201, P50,0007 b' Chec" written on December 2;, 2015dated >anar( 2, 201, deli+ered to pa(ee on December 2<, 2015, P#,0007 The credit balance in the Securit% )an+ current account =o7 =o7 2 repreent chec" drawn in e4ce of the depoit balance7 Thee chec" were till ottanding at December 31,20157 The a+ing accont deposit in *') ha *') ha been et aide b( the board of director for ac*iition of new e*ipment7 Thi accont i e4pected to be dibred in the ne4t 3 month from the balance heet date7 REQUIRED: 17 Comp Compt tee for for the ad? ad?ted ted bal balan ance ce of of fol folllowin owing: g: a7 Cah on hand b7 Pett( cah fnd c7 %P crrent accont d7 Cah and cah e* e*i+alent 27 $d?ting ent entrrie a a of of De Decembe emberr 31, 31, 2015
3
SOLUTION: Requirement 'o, -,a
Cah on hand, per trial balance &a' =) chec" &b' Potdated chec" recei+ed Cah on hand, a ad?ted "d(usting (ournal entries $ccont recei+able
3;2,00 0 &0,000 ' &30,000 ' 2#2,00 0 0,000
Cah on hand $ccont recei+able
Crrenc( in en+elope mar"ed @collection for c harit(@ nreplenihed pett( cah +ocher Pett( cah fnd, a ad?ted "lternative computation: Crrenc( and coin Replenihment chec" Pett( cah fnd, a ad?ted "d(usting (ournal entries: $d+ance to officer and emplo(ee .4pene Cah hort6o+er !balancing figure or see computation below# Pett( cah fnd &P10,000 - P,;00' Computation of shortage: Crrenc( and coin .mplo(ee/ +ale nreplenihed pett( cah +ocher Replenihment chec" Cah and cah item conted Cah accontabilit( nacconted6hortage
0,00
0
30,00
30,000
Cah on hand Requirement 'o, -,b Pett( cah fnd per total .mplo(ee/ +ale
0
' ' '
10,300 &1,00 &1,200 ,;00 2,100 ,00 ,;00 1,00 #00 <00 3,300
'
2,100 1,00 #00 ,00 <,100 10,000 &<00
4
Requirement 'o, -,c %P crrent accont, per trial balance nreleaed chec" Pot dated chec" deli+ered %P crrent accont, a ad?ted "d(usting (ournal entries: %P crrent accont $ccont pa(able $ccont recei+able Cah on hand Requirement 'o, -,d Cah on hand &ee no7 17a' Pett( cah fnd &ee no7 17b' %P crrent accont &ee no7 17c'
0
<50,00
50,000 #,000 1,0#,00 0 50,000 0
50,00
0
#,00
0
2#2,00
#,000
,;00 1,0#,00 0
1,2#0,00 ecrit( %an" crrent accont no7 1 0 &0,000 1,20,00 ecrit( %an" crrent accont no7 2 ' 0 300,00 P=% time depoit !cash equivalent# 0 2,<1,;0 Cah and cah e*i+alent, a ad?ted 0 'ote: $he *.//0/// *') savings account should be presented separatel% from from cash and cash equivalents since it has been earmar+ed for the acquisition of a noncurrent asset,
5
PROBLEM NO. 3 1 Cash count and shortage computation
n connection with the adit of the financial tatement of Rpee Compan( for the (ear ended December 31, 2015,(o performed a rprie cont of the pett( cah fnd and ndepoited collection nder the ctod( of !7 >eie at #:15 a7m7 on >anar( 3, 3 , 2017 or or cont dicloed the following: Bills an C!ins Bills C!in s P 100 10 piece P 10 piece 1700 50 #0 piece 0750 32 piece 20 ;0 piece 0725 piece 10 5 piece Unused postage stamps 1 *23/ C"#$%s Da Pa'## D(a)#( A*!+n& Dec7 30 Cah !7 >eie P 2,00 Dec7 30 Rpee Compan( Robert 2#,000 Dec7 31 Rpee Compan( >a( $r, ale manager 3,30 Dec7 31 Rpee Compan( )ranci 35,00 Dec7 31 Rpee Compan( R(an 1,00 Dec7 31 Aerman Corp7 Rpee Compan( 5,000 E,#ns# V!+$"#(s Da Pa'## Dec7 23 >a( $r, ale manager Dec7 2; Central Pot ffice Dec7 2< !eenger Dec7 2< PC .4pre
D#s$(i&i!n A*!+n& Cah ad+ance for trip to %agio P 1,000 Cit( Potage tamp 3,20 Tranportation 300 Compter repair 1,00
ther item fond inide the cah bo4: a' Two pa( pa( en+el en+elope ope whic which h had had been been opene opened d and the cont conten ent t aggr aggreg egat atin ing g P15,0 P15,000 00 repreenting nclaimed alarie had been remo+ed7 b' The ale manager/ li*idation report for hi %agio trip: Cah ad+ance recei+ed on Dec7 23 P 1,000 Be: o otel accomodation P <,000 % fare for two #00 Cah gi+en to Ro(, aleman 00 10,00 %alance P 3,00
$cconted for a follow: Cah Cah retrne retrned d b( Ro( to the ale ale manager manager Peronal chec" of ale manager Total
P 20 3,30 P 3,00
"dditional information: a' The cto ctodia dian n i not atho athori ried ed to cah cah chec"7 chec"7 b' The lat official receipt inclded in the depoit on December 30 i =o7 351 and the lat official receipt ied for the crrent (ear i =o7 3557 The following official receipt are all dated December 31, 20157 O.R. N! N!. A*!+n& F!(* ! a'*#n& 352 P Cah 2;,200 353 35,00 Chec" 35 ;,200 Cah 355 1,00 Chec" c' The Pett( Cah Cah balance balance per general general ledger i i P20,0007 The lat repleni replenihment hment of of the fnd wa made on December 22, 20157 REQUIRED: 17 Determ Determine ine hor hortage tage or o+er o+erage age,, if an( 27 $d?t $d?ting ing entr entrie ie a of Decembe Decemberr 31, 2015 SOLUTION:
Requirement 'o, )ills and coins Denomination
Eantit(
P100700
10
50700
#0
20700
;0
10700
5
1700
10
0750
32
$mont 1,00 0 ,00 0 1,0 0 5 0 1 0 1 2
Total
1 0725
Date
Drawer
Dec7 30
!7 >eie
Dec7 30
Robert
$mont 2,0 0 2#,000
Dec7 31
>a( $r
Dec7 31
)ranci
;,5 2#
Chec+s
3,30 35,00 1,00
Dec7 31
R(an
#5,< 0
Unreplenished vouchers Date Dec7 23
$ccont $d+ance
Dec7 2;
Potage
Dec7 2<
Tranportation
Dec7 2<
$mont 1,000 3,20 300 1,00
1<,1
Repair
Total cah conted
and
cah
0
item
2#
"4E -56
112,
Be accontabilitie: Pett( cah ndepoited collection - per R ndepoited collection - withot R .4ce tra+el ad+ance retrned nclaimed alarie
00 00 00 0 00
20,0 #, 2#,0 "4E 7 3,3 "4E 3 15,0 0 32'
Cah hortage Requirement 'o, 6 $d+ance to 1 emplo(ee
officer
and
00
152,<
1,0
"4E . &0,3 "4E 8
Potage e4pene
0
3,2 30
Tranportation e4pene Repair and maintenance
0 0
1,0 0
Pett( cah fnd
1<,1
;3 2 ned potage
0 ;
Potage e4pene 3 Tra+el e4pene FP<,000GP#00G&P00-P20'H Pett( cah fnd &peronal chec" of ale manager'
30 0 0
10,1 3,3
$d+ance to officer and emplo(ee Cah
00
5 Cah
Cah hort6o+er & Receivable from custodian'
/ Cah
$ccont pa(able
2#,0
00
15,0
32
0,3
00
5,0
0,3
Cah 00
00 15,0
alarie pa(able 32
13,5
2#,0
$ccont recei+able 00
20
5,0
PROBLEM NO. 0 - )an+ reconciliation
The Cah in %an" accont of Dollar Compan( dicloed a balance of P203,000 a of December 317 The ban" tatement a of December 31 howed a balanced of P10,0007 pon comparing the ban" tatement with cah record, the following fact were de+eloped:
Trea rear r( ( bill bill, , 12631612'
de de
3631 363161 613 3
&pr &prch cha aed ed 200,000 3,5#,000
Items not included: &100,000 Crrent accont at $llied %an" ' Short term borrowing a+ing depoit in a cloed ban" 150,000 ther noncurrent assets Potage tamp 1,000 Unused supplies !ther C"# .mplo(ee8 pot dated chec" ,000 $rade and other receivables 10, from emplo(ee 000 $rade and other receivables Credit memo from a +endor for a prchae Deduc Deducti tion on from from accou account ntss retrn 20,000 pa%able Pett( cah fnd - e4pene receipt ,000 E&penses Penion fnd 2,000,000 'oncurrent asset D$) chec" of ctomer 15,000 $rade and other receivables Ctomer 8 chec" dated 161613 #0,000 $rade and other receivables !one( mar"et placement &de 630613' 500,000 Short term investment Trea Trear( r( bill, bill, de 163161 1631613 3 &prch &prchae aed d 261612 261612'' 300,000 300,000 Short term investment
PROBLEM NO.2 - Computation of ad(usted cash and cash equivalents
o were able to gather the following from the December 31, 2015 trial balance of PRTC Corporation in connection with (or adit of the compan(: Cah on hand
P 3;2,000
Pett( cah fnd
10,000
%P crrent accont
<50,000
ecrit( %an" crrent accont =o701
1,2#0,000
ecrit( %an" crrent accont =o702
&0,000'
P=% a+ing accont
500,000
P=% time depoit
300,000
Cash on hand inclde inclde the following item: 2