Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Chapter 5 Analyzing Analyzing Investing Activities: Intercorporate Investments REVIEW
Inter Intercom compan pany y inve investm stment ents s play play an increa increasin singly gly larger larger role role in busin business ess activ activit it Companies pursue intercompany activities for several reasons incluing iversificatio e"pans e"pansion ion!! an compet competit itive ive opp opport ortuni unitie ties s an return returns. s. #h #his is chapter chapter consi consiers ers analysis analysis an interpret interpretation ation of these intercompany intercompany activities activities as reflecte reflecte in financi financi statements. We consier consier current reporting re$uirements re$uirements from our analysis analysis perspective both bo th for &hat &hat they they o and o not tell us. We escribe ho& current isclosures a relevant for our analysis! an ho& &e might usefully apply analytical a'ustments t these isclosures to improve our analysis. We irect special attention to the unrecore assets an liabilities in intercompany investments.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
()#*I+E ,assive investments
•
Accounting Accounting for Investment -ecurities isclosure of Investment -ecurities Analyzing Investment -ecurities •
Investments &ith -ignificant Influence E$uity /etho Accounting Analysis Implications of E$uity Investments •
0usiness Combinations Accounting /echanics of 0usiness Combinations Analysis Implications of 0usiness Combinations Comparison of ,ooling versus ,urchase Accounting for 0usiness Combinations erivative -ecurities
•
efining a erivative Classification an Accounting for erivatives isclosure of erivatives Analysis of erivatives •
Appeni" 5A: International Activities •
Appeni" 50: Investment Return Analysis
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
()#*I+E ,assive investments
•
Accounting Accounting for Investment -ecurities isclosure of Investment -ecurities Analyzing Investment -ecurities •
Investments &ith -ignificant Influence E$uity /etho Accounting Analysis Implications of E$uity Investments •
0usiness Combinations Accounting /echanics of 0usiness Combinations Analysis Implications of 0usiness Combinations Comparison of ,ooling versus ,urchase Accounting for 0usiness Combinations erivative -ecurities
•
efining a erivative Classification an Accounting for erivatives isclosure of erivatives Analysis of erivatives •
Appeni" 5A: International Activities •
Appeni" 50: Investment Return Analysis
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
A+A*1 A+A*1-I- (02EC#IVE(02EC#IVE•
Analyze Analyze financial reporting for intercorporate investments.
•
Interpret consoliate financial statements.
•
Analyze Analyze implications of both the purchase an pooling methos of accounting for business combinations.
•
Interpret goo&ill arising from business combinations.
•
escribe erivative securities an their implications implications for analysis.
•
Analyze Analyze foreign currency translation t ranslation isclosures. isclosures.
•
Analyze Analyze investment returns.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
3)E-#I(+-
4. *ong%term investments are usually investments in assets such as ebt instrument e$uity securities! real estate! mineral eposits! or 'oint ventures ac$uire &ith longe term goals. -uch goals often inclue the ac$uisition of control or affiliation &ith oth companies! investment in suppliers! securing sources of supply! etc. #he valuatio an presentation of noncurrent investments epens on the egree of influence th the investor company has over the investee company. With no influence! investments other than hel%to%maturity bons an e$uity investments are accounte for at maret value. (nce influence is establishe! e$uity investments are accounte for uner the e$uity metho or consoliate &ith the statements of the invest company.
a. In the absence of evience to the contrary! an investment 6irect or inirec 89 or more of the voting stoc of an investee carries the presumption of a ability to e"ercise significant influence over the investee. Conversely! investment of less than 89 in the voting stoc of the investee leas to th presumption of a lac of such influence unless the ability to influence can b emonstrate. Accounting re$uirements are: ;el%to%maturity securities a reporte at amortize cost. +oncurrent available%for%sale securities are reporte fair value. Influential securities are accounte for uner the e$uity metho. b. -tanars inicate that a position of more than 89 of the voting stoc might giv the investor the ability to e"ercise significant influence over the operating an financial policies of the investee. When such an ability to e"ercise influence evient! the investment shoul be accounte for uner the e$uity met 0asically this means at cost! plus the e$uity in the earnings or losses of th investee since ac$uisition 6&ith the aition of certain other a'ustmen Evience of an investor
8. a. #he accounting for investments in common stoc representing over 89 of e$u re$uires the e$uity metho. While use of the e$uity metho is superior reporting cost! one must note that this is not e$uivalent to fair maret value= &hich! epening on the circumstances! can be significantly higher or lo&er tha the carrying amount uner the e$uity metho.
An analyst also must remember that the presumption that an investment holin of 89 or more of the voting securities of an investee results in signifi influence over that investee is arbitrary=an assumption mae in the interest accounting uniformity. If such influence is absent! then there is some $uestio regaring the investor
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
accounting oes not consier a ecline in maret value to be conclusive evienc of such a loss! the analyst must be alert to situations &here hope rather tha reason supports the carrying amount of an investment. It must be recognize th the e$uity metho reflects only current operating losses rather than the capit losses that occur &hen the earning po&er of an investment eteriorates isappears.
>. -ome &eanesses an inconsistencies pertaining to the accounting for maretab securities carrie as noncurrent assets inclue: #he classification of securities as noncurrent investments is base management intent! a sub'ective notion. Changes in the fair value of noncurrent available%for%sale securities bypass n income. E$uity securities of companies in &hich the enterprise has a 89 percent or large interest! an in some instances an even smaller interest than 89 percent! nee n be a'uste to maret. Instea! it is reporte using the e$uity metho! &hich ma at times yiel values significantly belo& an at other times above! maret. With regar to such relatively substantial blocs of securities! the values at &hic they are carrie on the balance sheet may be substantially ifferent that the realizable values. •
•
•
•
?. @enerally! investments in maretable securities are one use of e"cess cash availab to managers. (ther uses inclue financing gro&th pro'ects! paying o&n ebt! payin iviens! or buying bac stoc. In certain instances! the purchase of investme securities is vie&e as an amission by the company that they have no positive n present value gro&th pro'ects available to irect its monies.
5. ;eging activities are esigne to protect the company against fluctuations in mar instruments. -peculative activities see to profit on fluctuations in ma instruments.
. A futures contract is an agreement bet&een t&o or more parties to purchase or sell certain commoity or financial asset at a future ate an at a efinite price.
B. A s&ap contract is an arrangement bet&een t&o or more parties to e"change futur cash flo&s. -&aps are typically use to hege riss such as interest rate an for currency riss.
. An option contract gives a party the right! but not an obligation! to e"ecute transaction. An option to purchase a security at a specifie price at a future ate is a e"ample of an option contract. #his option is liely to be e"ercise if the securi price on that future ate is higher than the contract price an not other&ise.
D. A hege transaction is a transaction e"ecute in an attempt to protect the compan against a specific maret ris. 49. #o $ualify for hege accounting! a erivative instrument must hege either the
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
44.
A cash flo& hege is esigne to hege e"posure to volatility in cash fl attributable to a specific ris. An e"ample of a cash flo& hege is a floating%for%fi"e interest rate s&ap. #his s&ap heges the cash flo&s relate to an interest%bearin financial instrument. An e"ample of a fair value hege is a fi"e future commitment sell a fi"e $uantity of a commoity at a specifie price. #his transaction heges th fair value of the commoity against loss before the time that it is sol.
48.
In fair value accounting! both the heging instrument an the hege asset o liability are recore at fair value in the balance sheet. All realize an unreali gains an losses on both the heging instrument an the hege asset or liability a immeiately recognize in income.
)nrealize gains an losses relating to the effective portion of a cash flo& hege ar immeiately recore as part of other comprehensive income up to the effective a of the transaction. After the effective ate of the transaction! the gains an losses a transferre to income. #he cash flo& heging instrument is recore at fair value o the balance sheet. ;o&ever! there is no offsetting asset or liability as in the case of fair value hege. Instea! the offset in the balance sheet occurs thro accumulate comprehensive income! &hich is part of e$uity.
4>. -peculative erivatives are recore at fair value on the balance sheet an an unrealize or realize gains or losses are immeiately recore in net income.
4?. rom a strict legal vie&point! the statement is basically correct. -till! &e mu remember that consoliate financial statements are not prepare as le ocuments. Consoliate financial statements isregar legal technicalities in favo of economic substance to reflect the economic reality of a business entity une centralize control. rom the analysts< vie&point! consoliate statements are ofte more meaningful than separate financial statements in proviing a fair presentation financial conition an the results of operations.
45. #he consoliate balance sheet obscures rather than clarifies the margin of safe en'oye by specific creitors. #o gain full comprehension of the financial position o each part of the consoliate group! an analyst nees to e"amine the iniviu financial statements of each subsiiary. -pecifically! liabilities sho&n in consoliate financial statements o not operate as a lien upon a common pool o assets. #he creitors! secure an unsecure! have recourse in the event of efau only to assets o&ne by the iniviual corporation that incurre the liability. If! on th other han! a parent company guarantees a specific liability of a subsiiary! then th creitor &oul have the guarantee as aitional security.
4. Consoliate financial statements generally provie the most meanin presentation of the financial conition an the results of operations of the combine entity. -till! they o have certain limitations! incluing: #he financial statements of the iniviual companies in the group may not b prepare on a comparable basis. Accounting principles applie! valuation base an amortization rates use can iffer. #his can impair homogeneity an •
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
•
•
•
•
•
#he e"tent of intercompany transactions is unno&n unless consoliati financial statements 6&orsheets7 are presente. #he latter reveal the a'ustmen involve in the consoliation process! but are rarely isclose. )nless isclose! it is ifficult to estimate ho& much of consoliate retaine earnings are actually available for payment of iviens. #he composition of the minority interest 6such as bet&een common an preferre stoc7 cannot be etermine because the minority interest is usually sho&n as combine amount in the consoliate balance sheet. Consoliate financial statements o not reveal restrictions on use of cash fo iniviual companies nor the intercompany cash flo&s. Consoliation of nonhomogeneous subsiiaries 6such as finance or insuranc subsiiaries7 can istort ratios an other relations.
4B. a. #his isclosure is necessary=it is a subse$uent event re$uire to be isclose Also! the contingency conitions involving aitional consieration ae$uately isclose. -till! it &oul have been more informative ha the no isclose the maret value of net assets or stocs issue. b. #his must be accounte for by the purchase metho. -ince the more rea eterminable value in this case is the consieration given in the form of the 0es Company stoc! the investment shoul be recore at F4!95B!> 6?!9> share " F88 maret price at ac$uisition7. In the consoliate statements! there may o may not be goo&ill to be recognize=this epens on a comparison of th maret value of its net assets to theF4!95B!> purchase price. c. #he contingency is base on the earnings performance of the ac$u companies over the ne"t five years=but the total amount payable in stoc limite to 454!599 shares! to a ma"imum of F8 million. . uring the course of the ne"t five years! if the ac$uire companies ea cumulatively over F4 million! then the 0est Company &ill recor the aition payment &hen the outcome of the contingency is etermine beyon reasonable oubt. #he payments are consiere aitional consieration in th purchase an &ill either increase the carrying values of tangible assets or th Ge"cess of cost over net tangible assetsG 6goo&ill7 account.
4. a. #he total cost of the assets is the present value of the amounts to be pai in t future. If the liabilities are issue at an interest rate that is substantially above o belo& the current effective rate for similar securities! the appropriate amount o premium or iscount shoul be recore.
b. #he general rule for etermining the total cost of assets ac$uire for stoc is value the assets ac$uire at the fair value of the stoc given 6as trae in th maret7 or fair value of assets receive! &hichever is more clearly evient. If ther is no reay maret for either the stoc or the assets ac$uire! the valuation has be base on the best means of estimation! incluing a etaile revie& of th negotiations leaing up to the purchase an the use of inepenent appraisals.
4D. )sually! the purchase metho of accounting for a business combination is preferab from an analyst
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
89. a. @oo&ill represents the e"cess of the total cost over the fair value assigne to th ientifiable tangible an intangible assets ac$uire less the liabilities assume.
b. It is possible that the maret values of ientifiable assets ac$uire less liabili assume e"cee the cost 6purchase price7 of the ac$uire company. In this cas the values other&ise assignable to noncurrent assets 6e"cept for mareta securities7 ac$uire shoul be reuce by a proportionate part of the e"ces +egative goo&ill shoul not be recore unless the value assigne to suc long%term assets is first reuce to zero. If negative goo&ill must be recore! is recore as an e"traorinary gain 6net of ta"7 belo& income from continuin operations c. /aretable -ecurities are recore at current net realizable values.
. Receivables are recore at the present value of amounts to be receiv compute at proper current interest rates! less allo&ances for uncollectibility an collection costs. e. inishe @oos are recore at selling prices less cost of isposal reasonable profit allo&ance. f.
Wor%in%,rocess is recore at the estimate selling price of the finishe goo less the sum of the costs to complete! costs of isposal! an a reasonable pro allo&ance.
g. Ra& /aterials are recore at current replacement costs. h. ,lant an E$uipment are recore at current replacement costs unless e"pecte future use of these assets inicates a lo&er value to the ac$uirer. i.
*an an /ineral Reserves are recore at appraise maret values.
'.
,ayables are recore at present values of amounts to be pai! etermine appropriate current interest rates.
. #he goo&ill of the ac$uire company is not carrie for&ar to the ac$uiri company
84. A crue &ay of a'usting for omitte values in a pooling combination is to estim the ifference bet&een the maret value an the recore boo value of the ne assets ac$uire! an then to amortize this ifference on some reasonable basis. #h result &oul be appro"imately comparable to the net income reporte using purchas accounting. Amittely! the information available for maing such a'ustments limite.
88. Analysis shoul be alert to the appropriateness of the valuation of the net asse s of
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
&rite%o&ns if impaire. #his concern also e"tens to temporarily epresse stoc prices an its relate implications.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
8>. a. An ac$uisition program aime at purchasing companies &ith lo&er ,E ratios ca in effect! GbuyG earnings for the ac$uiring company. #o illustrate! say Company H has earnings of F4 million! or F4 per share on 4 million sha outstaning! an that its ,E is 59. +o&! lets assume it purchases Company 1 49 times it earnings of F5!999!999 6F59 million price7 by issuing an aition 4!999!999 shares of H value at F59 per share. #hen: Earnings of Combine Entity are: H earnings.....F4!999!999 1 earnings..... 5!999!999 F!999!999
#he ne& number of shares outstaning is 8!999!999! proviing an E,- of F>.9 6compute as F million ivie by 8 million shares7. Also! note that earnings pe share increases from F4 to F> per share for Company H by means of ac$uisition.
We shoul recognize the Jsynergistic effectK in this case. #hat is! t&o companie combine can sometimes sho& results that are better than the total effect of eac separately. #his can occur through combination of vertical! horizontal! or othe basis of company integration. Consier the follo&ing e"ample: Company -: ,E L 49 E,- L F4.99 Earnings L F4!999!999 +umber of shares L 4!999!999 Company #: ,E L 49 Earnings L F4!999!999 Assume Company - buys Company # at a bargain of 49 times earnings an assumes F4!999!999 after%ta" savings from efficiencies. #hen: Combine entity: - earnings....................................F4!999!999 # earnings.................................... 4!999!999 -avings from merger................... 4!999!999 +e& earnings...............................F>!999!999 +e& number of shares................ 8!999!999 +e& E,-....................................... F4.59
#he E,- of the combine entity increases 59 percent 6relative to Company -7 as result of this merger.
b. or a'ustment purposes! the financial statements shoul be poole as if the t& companies ha been merge prior to the years uner consieration=&ith an intercompany sales eliminate. #his &oul give the best inication of the earning potential. ;o&ever! a'usting bac&ars to reflect merger savings subse$uent realize is a bit tenuous. It is probably better to use the actual combine figure &ith Jmental a'ustmentsK by the analyst. #oo many Ga'uste for mer savingsG statements bear little relation to the historical recor. Also! the analy may &ant to compare the ac$uiring companys actual results &ith the ne& merge
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
&oul loo goo in comparison &ith poole years 4 an 8. An analysis of th ac$uiring companys results alone versus the combine entity &oul reveal th tric.
8?. #he amount of goo&ill that is carrie on the ac$uirer
85. All factors supporting the estimates of the benefit perios shoul be ree"amine the light of current economic conitions. -ome circumstances that can affect suc estimates are: A ne& invention that reners a patente evice obsolete. -ignificant shifts in customer preferences. Regulatory sanctions against a segment of the business. Reuce maret potential because of an increase number of competitors. • • • •
8.A •
•
•
#he ma'or provisions of accounting for foreign currency translation 6 SFAS 52 7 ar #he translation process re$uires that the functional currency of the entity ientifie first. (rinarily it &ill be the currency of the country &here the entity locate 6or the ).-. ollar7. All financial statement elements of the foreign entit must then be measure in terms of the functional currency in conformity &i @AA,. )ner the current rate metho 6most commonly use7! translation from functional currency into the reporting currency! if they are ifferent! is to be at current e"change rate! e"cept that revenues an e"penses are to be translate the average e"change rates prevailing uring the perio. #he current metho generally consiers the effect of e"change rate changes to be on the investment in a foreign entity rather than on its iniviual assets an liabilitie 6&hich &as the focus of SFAS 8 7. #ranslation a'ustments are not inclue in net income but are isclose an accumulate as a separate component of stocholers< e$uity 6( Comprehensive Income or *oss7 until such time that the net investment in th foreign entity is sol or li$uiate. #o the e"tent that the sale or li$uia represents realization! the relevant amounts shoul be remove from the separa e$uity component an inclue as a gain or loss in the etermination of the n income of the perio uring &hich the sale or li$uiation occurs.
8B. A #he accounting stanars for foreign currency translation have as its ma' ob'ectives: 647 to provie information that is generally compatible &ith the e"pecte economic effects of a change in e"change rate on an enterprise
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
8. A ollo&ing are some analysis implications of the accounting for foreign currenc translation: 6a7 #he accounting insulates net income from balance sheet translation gains an losses! but not transaction gains an losses an income statement translatio effects. 6b7 )ner current @AA,! all balance sheet items! e"cept e$uity! are translate at current rateM thus! the translation e"posure is measure by the size of e$uity o the net investment. 6c7 While net income is not affecte by balance sheet translation! the e$uity capital #his affects the ebt%to%e$uity ratio 6the level of &hich may be specifie by certa ebt covenants7 an boo value per share of the translate balance sheet! but no of the foreign currency balance sheet. -ince the entire e$uity capital is th measure of e"posure to balance sheet translation gain or loss! that e"posure ma be even more substantial! particularly &ith regar to a subsiiary finance &i lo& ebt an high e$uity. #he analyst can estimate the translation a'ustmen impact by multiplying year%en e$uity by the estimate change in the perio t perio rate of e"change. 67 )ner current @AA,! translate reporte earnings &ill vary irectly &ith change in e"change rates! an this maes estimation by the analyst of the Ginco statement translation effectG less ifficult. 6e7 In aition to the above! income &ill also inclue the results of complete foreig e"change transactions. Also! any gain or loss on the translation of a cur payable by the subsiiary to parent 6&hich is not of a long %term capital nature7 & pass through consoliate net income.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
EHERCI-EE"ercise 5%4 689 minutes7 a.
)sual ob'ectives unerlying the holing of both current an noncurre portfolios of securities are: Current=for temporary investments of e"cess cash in highly li$ investments. +oncurrent=for investment income! appreciation value! control purposes o another entity! or to secure sources of supplies or avenues of sales.
b. -ecurities shoul be classifie as follo&s: #raing securities are al&ay classifie as current. ;el%to%maturity securities are classifie as noncurren e"cept for the reporting perio immeiately prior to maturity. Available%for%sal securities are classifie as current or noncurrent base on management intent regaring sale. Influential securities are noncurrent unless their sale i imminent. /aretable securities that are temporary investments of ca specifically esignate for special purposes such as plant e"pansion sining fun re$uirements are classifie as noncurrent.
)nrealize losses on traing securities 6&hich are classifie as curr assets7 are the only unrealize losses to flo& through the income statemen )nrealize losses on noncurrent investments 6an current investments available%for sale securities7 are inclue as a separate component shareholers< e$uity. -ome analysts treat much if not all of these unrealize gains an losses as another component of a'uste net income. E"ercise 5%8 648 minutes7
a. When available%for%sale securities are mare to maret! an asset account i a'uste to maret 6either up&ar or o&n&ar7 an an e$uity account i increase &hen mare up or ecrease &hen mare o&n.
b. If the investments being mare to maret &ere traing securities instea o available%for%sale securities! then an asset account &oul be a'uste maret. In aition! a gain or loss account that flo&s through income &oul also be inclue to reflect the change in maret value 6an e$uity &oul change accoringly &hen income is close to it7.
c. Although uner available%for%sale accounting unrealize gains are recore! realize gains are reflecte in reporte income. /icrosoft! therefore can sell securities &ith unrealize gains an increase its reporte income.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
E"ercise 5%> 689 minutes7
a. ,assive interest investments eclare to be available%for%sale or trai securities are reporte at fair maret value on the balance sheet. ,assiv interest investments eclare to be hel%to%maturity are reporte at historica cost. -ignificant influential investments are reporte at historical co increase by a pro rata share of investee net income an ecrease by a pr rata share of iviens eclare by the investee company. Control interests investments are reporte using consoliation proceures.
b. ,assive interest investments eclare to be traing or available%for%s securities are reporte at fair maret value. luctuations in the value o traing securities are reporte in net income in the perio of the fluctuation luctuations in the value of available%for%sale securities are reporte comprehensive income of each perio.
c. ;el%to%maturity securities are reporte at historical cost because perio t perio value fluctuations are arguably less relevant since the comp intens to hol the security to maturity an receive the maturity value of th investment. (n one han! not reporting the volatility in the value of hel%to maturity securities seems appropriate since the company oes not inten t sell the security at its higher or lo&er current value. (n the other ha management intent can change! an such changes in maret value irectl impact the value of the company. E"ercise 5%? 6>9 minutes7 a. )ner purchase accounting! goo&ill is reporte if the purchase pr e"cees fair value of the ac$uire tangible an intangible net assets.
b. All ientifiable tangible an intangible assets ac$uire! either iniviually o by type! an liabilities assume in a business combination! &hether or no sho&n in the financial statements of /oore! shoul be assigne a portion o the cost of /oore! normally e$ual to the fair values at ate of ac$uisition #hen! the e"cess of the cost of /oore over the sum of the amounts assigne to ientifiable tangible an intangible assets ac$uire less the liabiliti assume is recore as goo&ill.
c. Consoliate financial statements shoul be prepare to present finan position an operating results in a manner more meaningful than in separat statements. -uch statements often are more useful for analysis purposes.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
. #he first necessary conition for consoliation is control! as typica evience by o&nership of a ma'ority voting interest. As a general ru o&nership by one company! irectly or inirectly! of over fifty percent of th outstaning voting shares of another company is a conition necessary fo consoliation.E"ercise 5%5 6>5 minutes7
a. Each of the four corporations &ill maintain separate accounting reco base on its o&n operations 6for e"ample! C4
b. or -EC filing purposes! consoliate statements &oul be presente for Co H an Co. C4 an Co. C8 as if these three separate legal entities &ere combine entity. C4 or C8 &oul probably not be consoliate if controlle only temporarily. C> &oul be sho&n as a one-line consolidation 6bo balance sheet an income statement7 uner the e$uity metho.
c. #he analyst liely &oul re$uest the follo&ing types of information 6on consoliate statements normally are available7:
647 Consoliate Co. H &ith subsiiaries C4 an C8 6C> &oul be a one%lin consoliation7. 687 Co. H statements only 6all three investee companies! C4! C8! an C> &oul be one%line consoliations7. 6>7 -eparate statements for one or more of the investee companies 6C4! an C>7. 6?7 Consoliating statements 6&hich &oul provie everything in 647%6>7 e"cep separate statements for C>! an &oul also sho& the elimination entries7. 657 -ometimes partial consoliations 6such as Co. H plus C87 or combinin statements 6such as only C4 an C87 also are useful. or e"ample! if C4 is foreign subsiiary! the analyst may as for a partial consoliat e"cluing C4! &ith separate statements for C4. Also! loan covenants 6o loan collateral7 fre$uently cover only selecte companies! an a par consoliation or combine statements are necessary to assess safe margins.
. Co. H &ill sho& an asset Ginvestment in common stoc of subsiiaryG value at either cost or e$uity. 6#he e$uity metho &oul be re$uire only if n consoliate statements &ere presente.7 +ote: Co. H o&ns shares common stoc of Co. C4=that is! Co. H oes not o&n any of C4
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
e. 499 percent of C8
f. Co. H must purchase enough aitional common stoc from the ot stocholers in C> or purchase enough ne& shares issue by C> to increas its o&nership to more than 59 percent of C>
a. #he choice of the functional currency &oul mae no ifference for reporte sales numbers. #his is because sales are translate at rates on th transaction ate! or average rates! regarless of the choice of the functiona currency.
b. When the ).-. ollar is the functional currency 60ethel Company7! so assets an liabilities 6mainly inventory an fi"e assets7 are translate historic rates. #he monetary assets an liabilities are translate at curren e"change rates. #his means the translation gain or loss is base only o those assets an liabilities that are translate at current rates. When functional currency is the local currency 6;ome 0rite Company7! all assets an liabilities are translate at current e"change rates! an common an preferre stoc are translate at historic rates. #he translation gain or loss is base o the net investment in each local currency.
c. When the ).-. ollar is the functional currency! all translation gains or losse are inclue in reporte net income. When the functional currency is the loca currency! the translation gain or loss appears on the balance sheet as separate component of shareholers< e$uity 6in comprehensive income loss7! thus bypassing the net income statement.
6CA Aapte
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
,R(0*E/,roblem 5%4 689 minutes7 a. Investments Reporte on the 0alance -heet: Able Corp. bons ............................ F >>9 0ryan Co. bons ........................................................85 Caltran! Inc. bons ....................................................545 Available%for%sale e$uity securities ......................4!99 #raing e$uity securities ..................................... D59 #otal........................................................................F?!889
b. Reporting of )nrealize Value luctuations: )nrealize price fluctuations on available%for%sale securities are reporte i comprehensive income 60ryan Co. bons an available%for%sale e$u securities7. )nrealize price fluctuations on traing securities are reporte in income 6Caltran bons an traing e$uity securities7. •
•
,roblem 5%8 6>9 minutes7
4. -ince the aggregate maret value of the portfolio e"cees cost! there is n &rite o&n of the iniviual security &hose maret value ecline to less tha one%half of its cost. -tocholers< e$uity &ill be increase 6ecrease7 to th e"tent that the e"cess of maret over cost has increase 6ecrease7 over th perio. #here is no effect on the income statement.
8. #his situation is similar to 4 above. #he only ifference is that the firm $uestion oes not use the classifie balance sheet format. In this case! th analyst must be sure to revie& note isclosures regaring the classification o investments 6if not provie on the face of the balance sheet7.
>. #his is not a reclassification bet&een categories as the securities remain i the available%for%sale category. ;o&ever! the analyst shoul note management is contemplating a sale in the near future.
?. #he increase in fair value of the security shoul be creite to shareholer e$uity. 6-ince the security is classifie as noncurrent! it cannot be a train security7.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
,roblem 5%> 6?5 minutes7
a. Effects of Investments on -impson Corp.: 899? 6air Value /etho Applies7: -ales: Investment has no effect on -impsons sales. +et income: -impsons net income increases by the 899? ivien incom from 0ailey Company 60C7 of F49!999 6compute NF4!999!999 ivien O4!999!999 shares L F4.99 shareP " 49!999 shares L F49!9997 Cash flo&s: iviens receive 64 of F4!999!9997 F 49!999 Cost of shares 649!999 shares " F497 6499!9997 +et cash flo& F6D9!999
8995 6E$uity /etho Applies7 -ales: Investment has no effect on -impsons sales. +et income: -impsons net income increases by >9 share earni of 0ailey Company 60C7 6compute as: N>99!999 shares 4!999!999 shares L >9P " F8!899!999 income F9!9997 Cash flo&s: iviens receive 6>9 of F4!899!9997 F >9!9 Cost of shares 68D9!999 shares " F447 6>!4D9!9 +et cash flo& F68!>9!9
b. Carrying 60oo7 Value of Investment in 0ailey Company: 899? 6air Value /etho Applies7 At ecember >4! 899?! -impsons carrying value of the investment in 0C i the historical cost of F499!999 649!999 shares Q F49 per share7.
8995 6E$uity /etho Applies7=#&o -teps (i) Equity method is applied retroactively to prior years of onersh (2!!")# (riginal cost 6F49 " 49!999 shares7 F499!999 A: ,ercentage share of 899? earnings 64 " F8!999!9997 89!999 *ess: iviens receive in 899? 649!99 +et carrying value at 2anuary 4! 899? 6F44 per share7 F449!999 (ii) Equity method is carried through year-end 2!!5# +et carrying value at 2anuary 4! 899? A: (riginal cost of aitional shares 6F44 " 8D9!9997 A: ,ercentage share of 8995 earnings 6>9 " F8!899!9997 *ess: iviens receive in 8995 +et carrying value at ecember >4! 8995 6F48 per share7
F 449!99 >!4D9!99 9!999 6>9!99 F>!99!999
c" Accounting method for 2!!$ . or 899! &ith o&nership in e"cess of 59
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
,roblem 5%? 6?9 minutes7 a.
Computation of 0urrys Investment in 0o&man Co. (% thousands) Cost of Ac$uisition.................................
Investment F?9!999
+et income for 1ear .............................
4!99 N4P
iviens for 1ear ..............................
6997 N8P
+et loss for 1ear B...................................
6?97 N>P
iviens for 1ear B...............................
6?97 N?P
Investment at ec. >4! 1ear B.................
F>D!9
&otes (%!!!s)# N4P 9 of F8!999 net income N8P 9 of F4!999 iviens N>P 9 of F6997 net loss N?P 9 of F99 iviens
b. #he strengths associate &ith use of the e$uity metho in this case inclue: It reuces the balance in the investment account in 1ear B ue to the ne loss. +ote: 2ust recoring ivien income &oul obscure the loss. It recognizes goo&ill on the balance sheet 6via inclusion in the investmen balance7 an! therefore! it reflects the full cost of the investment 0o&man Co. •
•
#he possible &eanesses &ith use of the e$uity metho in this case inclue: *ac of etaile information 6one%line consoliation7. ollar earne by 0o&man may not be e$uivalent to ollar earne by 0urry. • •
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
,roblem 5%5 6?9 minutes7 a. or 1ear : +o effect on sales. +et income effect e$uals the ivien income of F49 64 of F4!999! or F4 p share7 since the investment is accounte for uner the maret metho. Als assuming the shares are classifie as available%for%sale 6a reason assumption given subse$uent purchases7! the price appreciation of F4 share &ill bypass the income statement. Cash flo& effect e$uals the ivien income of F49. If the outflo& ue to th stoc purchase is inclue: +et cash flo& L ivien income less purchas price L F49 % F499 L F6D97. • •
•
or 1ear B 6the e$uity metho applies7: +o effect on sales. +et income effect e$uals the percentage share of rancisco earnings for 1ear or >9 of F8!899 L F9. Cash flo& effect e$uals the ivien income of F>9 6compute as >9 F4!8997. If the outflo& ue to the stoc purchase is inclue: +et cash flo& ivien income less purchase price L F>9 % F>!4D9 L F68!>97. • •
•
b. As of ecember >4! 1ear : At ecember >4! 1ear ! the carrying value of the investment in rancisco is F4 6compute as 49 shares " F44 per share7. #he F44 per share figure is the fair valu at 2an. 4! 1ear B. As of ecember >4! 1ear B 6the e$uity metho applies7: Step one=the e$uity metho is applie retroactively to the prior years o&nership 6that is! 1ear 7. (riginal cost 649 shares " F497........................................................... F 499 A: ,ercentage share of 1ear earnings 64 " F8!9997................ 89 *ess: iviens receive in 1ear ..................................................... 6497 +et carrying value at 2an. 4! 1ear B..................................................... F 449 Step to=the e$uity metho is applie throughout 1ear B. +et carrying value! 2an. 4! 1ear B........................................................ F 449 A: (riginal cost of aitional shares 68D9 shares " F447 ............ >!4D9 A: ,ercentage share of 1ear B earnings 6>9 " F8!8997 ............. 9 *ess: iviens receive in 1ear B..................................................... 6>9 +et carrying value at ec. >4! 1ear B.................................................. F>!99
c. or 1ear ! &ith o&nership in e"cess of 59 6inee! 4997! ranciscos financ statements &oul be consoliate &ith those of ,otter. #he purchase metho the only available choice uner current @AA,. )ner this metho! all assets an liabilities for rancisco are restate to fair maret value. #o o this! one mu no& fair maret values. Also! information about off%balance sheet items 6such ientifiable intangibles7 that may nee to be recognize must be obtaine. ue these implications to asset an liability valu in applyin purch
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
,roblem 5% 6>5 minutes7 a. ,ierson! Inc.! ,ro orma Combine 0alance -heet A--E#Current assets................................................................................ F4>5 *an................................................................................................. B9 0uilings! net................................................................................. 4>9 E$uipment! net............................................................................... 4>9 @oo&ill.......................................................................................... >5 Q #otal assets.................................................................................... F599 *IA0I*I#IE- A+ E3)I#1 Current liabilities.................................................................... *ong%term liabilities............................................................... -hareholers< e$uity.............................................................. #otal liabilities an e$uity.....................................................
F4?9 49 49 F599
Q@oo&ill computation: Cash payment.......................................................................................................................... F49 air value of net assets ac$uire 6F45 % F897...................................................................... 4?5 F >5
b. #he basic ifference bet&een pooling an purchase accounting for busines combinations is that in the pooling case there is a high lielihoo of no recoring all assets ac$uire an pai for by the ac$uiring company. #hi results in an unerstatement of assets an! conse$uently! an overstatement o current an future net income. #his is because pooling accounting is limite to recoring only boo values of the ac$uire companys net assets! &hich not necessarily reflect current fair values of net assets. @iven the inflationar tenencies of most economies! pooling tens to unerstate asset values. #h unerstatement of assets uner pooling leas to an unerstatement e"penses 6from lac of cost allocations7 an to an overstatement of gain realize on the isposition of these assets.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
,roblem 5%B 6>5 minutes7 a. #hey are reporte in Gother assetsG N4P at an amount of F455. million un investments in affiliates! &hich also inclues F8.> million as goo&ill. b. +o! isclosure is limite to this note.
c. #hese ac$uisitions inicate that of the F49.4 million pai! F4>8.> million is fo intangibles! principally goo&ill N49BP. #his implies that most of the purchas price &as in effect for some form of superior earning po&er 6resiual income assume to be en'oye by the ac$uire companies. . Analytical entry to reflect the 1ear 44 ac$uisitions: Woring capital items...................................... 5.4 i"e assets net............................................... ?.B Intangibles! principally goo&ill..................... 4>8.> (ther assets...................................................... 4.5 /inority interest................................................ >.5 Cash 6or other consieration7...................
49.4
e. 647 #he change in the cumulative translation a'ustment accounts N494P fo Europe is most liely ue to significant translation losses in 1ear 44.
687 In the case of Australia! the ecrease in the creit balance of the accoun may be ue to sales of businesses by Arnotts *t. N4DAP! &hich may hav involve the removal of a proportionate part of the account as &ell a gains or losses on translation in 1ear 44. #his is corroborate by item ND> that sho&s a reuction in the cumulative translation account ue to sale of foreign operations.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
CA-ECase 5%4 6?5 minutes7 a. 647 'ooling Accounting# Investment in Wheal ........................................... Capital -toc=A"el ......................................
449!999 449!999
687 'urchase Accounting# Investment in Wheal............................................ Capital -toc=A"el ...................................... (ther Contribute Capital=A"el ................ b. 647 'ooling orsheet Entries# Capital -toc=Wheal ........................................ (ther Contribute Capital=Wheal ................... Investment in Wheal...................................... 687 'urchase orsheet Entries# Inventory ............................................................. ,roperty! ,lant! an E$uipment......................... -ecret ormula 6,atent7...................................... @oo&ill............................................................... *ong%#erm ebt................................................... Accounts Receivable..................................... Accrue Employee ,ensions....................... Investment in Wheal...................................... Capital -toc=Wheal ........................................ (ther Contribute Capital=Wheal ................... Retaine Earnings=Wheal ............................... Investment in Wheal......................................
>59!999 449!999 8?9!999 499!999 49!999 449!999 85!999 499!999 >9!999 ?9!999 8!999 5!999 8!999 4D9!999 499!999 85!999 >5!999 49!999
c. Consoliate Retaine Earnings at ec. >4! 1ear ? 'ooling 'urchase Retaine Earnings! A"el.............................................. Retaine Earnings! Wheal........................................... Consoliate Retaine Earnings................................
F459!999 >5!999 F45!999
F459!999 = F459!999
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%8 659 minutes7
a. When mergers occur! the resulting company is ifferent than either of the t& former! separate companies. Conse$uently! it is often ifficult to assess th performance of the combine entity relative to that of the t&o form companies. While this problem e"tens to both purchase an pool methos! it is especially apparent &hen the pooling metho is use. )ne pooling accounting! the boo values of the t&o companies are combine. *os is the fair value of the consieration e"change an the fair value of th ac$uire assets an liabilities. As a result! the assets of the combi company are usually unerstate. -ince the assets are unerstate combine e$uity is unerstate an e"penses also are unerstate. #h means that return on assets an return on e$uity ratios are overstate.
b. #ycos high price%to%earnings ratio &as primarily riven by its relatively hig stoc price. Its high stoc price meant that poolings coul be complete &it relatively fe&er of its shares being given in consieration. Accoringly! a hig price is crucial to #ycos ability to e"ecute! an continue to e"ec ac$uisitions at a favorable price.
c. When large charges are recore in con'unction &ith ac$uisitio subse$uent perios are relieve of these charges. #his means that future ne income is increase because the items currently &ritten off &ill not have to b &ritten off in future perios. As a result! the reporte net income in futur perios may be misleaingly high. It is important that analysts assess th nature an amount of &rite%offs relate to ac$uisitions to see if such charge are actually relate to pastOcurrent events or more appropriately shoul b carrie to future perios. If such misstatements are ientifie! net income i the perio of the ac$uisition shoul be a'uste up&ar to compensate fo the over%charge! an the reporte net income of future perios shoul b commensurately reuce.
. Cost%cutting can be valuable &hen the costs that are cut relate to reunan processes or other non%value ae processes. ;o&ever! cost%cutting have averse conse$uences for the future of the company if the costs that ar cut relate to activities that bring future value=such potential costs inclu research an evelopment or management training.
e. When the maret perceives a company to have lo& $uality financial reportin the stoc price of the company can fall precipitously for at least t&o importan reasons. irst! the maret &ill assign a higher iscount rate to the company t price protect itself against accounting ris or the ris of misleaing financia information. -econ! the integrity of management is calle into $uestion. As result! the maret &ill not be &illing to pay as much for the stoc of th
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%8=continue f.
ocusing on earnings before special items can be a useful tool &h attempting to measure earnings that is more reflective of the permane earnings stream an! conse$uently! more reflective of future earnin ;o&ever! several companies recor repeate special item charges. #hes companies are essentially overstating earnings for several perios 6n incluing those &ith special charges7 an then catching up by recoring th huge charge. Analysts must be careful to ientify such companies so that the are not relying on overstate earnings of the company in preicting futur performance. or such companies! it is pruent to assign a portion of th charges to several perios to evelop an appro"imation of the ongo earnings of the company.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%> 6489 minutes7 a. -ee table belo&. b. -ee table belo&. +e&monts -trategy
Accounting #reatment by +e&mont 6pre%-A- 4>>7
or&ar -ales of 485!999 ounces
#o loc%in the price of future gol sales.
+o unrealize gain or loss recore in the
Classification: Cash lo& ;ege. #he fair value of the for&ar sale 6future7 recore as as
from Inonesian mine S F?5? per
;ege.
boos. Realize gains an losses recore
liability 6as the case may be7 in the balance sheet until th of actual sale. #he compensating effect goes to accumu
&hen sol.
comprehensive income. Any change in fair value of for& 6future7 is recognize in other comprehensive income. A time of sale! accumulate comprehensive income is a'u
#ransaction
ounce
Accounting #reatment uner -A- 4
&ith net income so that the amount recognize as reven F?5?Oounce. ,urchase calls
#o provie an
+o unrealize gain or
Classification: air%Value ;ege of above fi"e commitm
on 59!999 ounces &ith strie price
upsie potential for ?9 of the for&ar
loss recore in the boos. Realize gains
for&ar sale commitment S F?5?Oounce is the hege it this instrument. #he call is recore at fair value. #he n
F?5? line to the for&ar sale.
sales in case of brea out of gol
an losses recore &hen sol.
income effect is the ifference bet&een the value of the the value of the e$uivalent $uantity 659!999 ounces7 of fo
price above F?5?.
sales. #he effect of 59!999 ounces of the above for&ar remove from accumulate comprehensive income an comprehensive income 6because it is no& recore in n
income7. #he purchase cost of the call is amortize ove holing perio. ,repai -ale in
#o raise immeiate
+o unrealize gains
Classification: Cash lo& ;ege.
2uly 4DDD: ?>!>>> ounces at various
cash to service ebt. -econary
an losses are recognize. Realize
+ote the fair value of the instrument is non%zero only &h gol price is above F>9 or belo& F>99. air value is rec
prices &ith a floor of F>99 an ceiling
ob'ective! to hege o&nsie ris
price recore on ate of sale.
the balance sheet an offset by accumulate comprehe income. Any change in fair value is recognize in other
of F>9.
belo& F>99 per ounce! but provie upsie potential up
,repai amount compute S F>99 per ounce an treate as
comprehensive income. At time of s ale! accumulate comprehensive income is a'uste &ith net income so th realize amount 6variable bet&een F>99 an F>9 per ou
to F>9. A hege &ith some limite
eferre revenue that is a'uste &hen
recore as revenue. #he eferre revenue accounting unchange.
upsie potential &ithin a range.
actual sales occur to reflect the actual sales procees.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%>=continue 6parts a T b7
#ransaction
+e&monts -trategy
Accounting #reatment by +e&mont 6pre%-A- 4>>7
,repai -ales in 2uly 4DDD: >5!D99 per annum at
#o raise immeiate cash to service ebt. 1et! first
+o unrealize gains an losses recognize on either
some fi"e price 6no information
instrument locs%in sales price! the
security. Realize 6fi"e7 price on
given about fi"e price7.
secon instrument reverses it. -o the
for&ar sale a'uste by the value of
ob'ective is clearly not heging relate.
for&ar purchase recore &hen sol! &hereby the revenue
Accounting #reatment uner -A- 4
Classification: Cash lo& ;ege. Accounting effects sim the first instrument in this table 6for&ar sale on Inone mine7.
recore is ientical to actual realization.
Classification: air Value ;ege of the for&ar sale 6&hi
in 2uly 4DDD of ientical
#reate as eferre
fi"e commitment7. Recore at fair value an any unrea gains an losses on both the for&ar sa le an purchase
$uantities at prices ranging from F8> to F>5?.
revenue that is a'uste &hen actual sales occur.
recore in net income. #ogether both the sale an pur have no effect on income or balance sheet.
or&ar purchase
,urchase ,ut (ption in August 4DDD for 8.5
#o provie o&nsie ris protection for 8.5
+o unrealize gains an losses recognize. Cost of
Classification: ifficult to say. ,robably fair%va lue hege because it is not line to forecast sale of gol. air valu puts an e$uivalent $uantity of gol reporte at fair valu
million ounces.
million ounces but allo& for upsie
put options amortize over term.
balance sheet. )nrealize gains an losses on puts an e$uivalent $uantity of gol charge to net income.
All unrealize gains an losses recore
Classification: -peculative transaction. air value on ba sheet an all unrealize gains an losses c harge to net
potential. Written Call (ptions in August 4DDD for 8.>5 million ounces.
#o finance the put purchase.
in net income.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%>=continue
c. Forard sales: Economically! this agreement locs in the cash flo& associate &ith sales. #here is no potential for gain or loss on this sale price. As a result! ris is remove. #he accounting treatment oes reflect th economics of this transaction as there is no impact until the ate of sale.
'urchased calls: Economically this agreement maes the loc in of F?5? o ?9 of the for&ar sales a floor sales price! &ith no economic impact until th ate of sale. Earlier metho oes reflect the economics. -A- 4>> treatmen recognizes the change in value over time even though no cash &ill chang hans until the ate of sale.
'repaid sale: Economically! this agreement locs the cash flo&s associate &ith the sales into a specifie range. #he eferre revenue treatmen consistent &ith the economics. ;ege accounting treatment! both befo -A- 4>> an uner -A- 4>>! is consistent &ith the economics as there is n income statement impact until the ate of sale. 'repaid sale (*5+,!! ounces) and forard purchase (*5+,!! ounc Consiere simultaneously! the economic impact of these transactions is &ash an the accounting treatment reflects this offsetting effect.
'urchased put option : Economically! this option sets a floor on the sales pric of 8.5 million ounces of prouct. #he accounting treatment! both before -A 4>> an uner -A- 4>> shoul be a goo reflection of the economic reality.
ritten call option : Economically! this option e"poses the company to lo&e sales prices in the future. #he value of this option &ill change over time. #hus the accounting treatment is an ae$uate reflection of the economics.
. #he 'ustification for not allo&ing the heging treatment comes from the fac that the &ritten calls are not heging a specific transaction or event. -A- 4> re$uires that the erivative be tie to a specific transaction! not 'ust an overa business ris.
e. +e&monts criticism is vali if heging is efine in terms of firm%&ie ris rather than in terms of transaction ris. rom the firm%&ie perspectiv +e&mont is correct in escribing the economic impact as only being opportunity cost of selling at a higher price in the future.
f. #he economic reality is that +e&mont &as unable to benefit fully from suen increase in gol prices because of its various heging arrangements #he financial statements e"aggerate the opportunity costs of the hegin program! primarily because the loss recognize on the &ritten options is no offset by an increase in the value of the gol reserves.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%? A 65 minutes7 a. #rial 0alance in ).-. ollars: -WI--C( #rial 0alance ecember >4! 1ear rial E.change ria /alance 0ate /alan (in 1) ode %31 (in Cash........................................................ 59!999 C .> 4D!9 Accounts Receivable............................ 499!999 C .> >!9 ,roperty! ,lant! an E$uipment! net.... 99!999 C .> >9?!9 epreciation E"pense........................... 499!999 A .>B >B!9 (ther E"penses 6incluing ta"es7....... 899!999 A .>B B?!9 Inventory 4O4O1ear ............................... 459!999 A N4P 5!B ,urchases............................................... 4!999!999A .>B >B9!999 #otal ebits............................................. 8!?99!999 D!B -ales....................................................... Allo&ance for oubtful Accounts........ Accounts ,ayable.................................. +ote ,ayable.......................................... Capital -toc.......................................... Retaine Earnings 4O4O1ear ............... #ranslation A'ustment......................... #otal creits...........................................
8!999!999A 49!999 9!999 89!999 499!999 4D9!999 UUUUUUUU 8!?99!999
.>B C C. C ; N>P
B?9!99 .> >! .> >9!? .> B! .>9 >9!9 N8P 4!9 85!D99 D!B
&otes: C L Current rateM A L Average rateM ; L ;istorical rate N4P ollar amount neee to state cost of goos sol at average rate: Rate F 1 Inventory! 4O4O1ear 459!999 5!B99 #o 0alan ,urchases 4!999!999 A .>B >B9!999 @oos available for sale 4!459!999 ?8!B99 Inventory! 48O>4O1ear 489!999 C .> ?5!99 Cost of goos sol 4!9>9!999 A .>B >4!499 N8P ollar balance at ec. >4! 1ear B N>P Amount to balance.
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%? A=continue b. -WI--C( Income -tatement 6In ollars7 or the 1ear Ene ec. >4! 1ear -ales.................................................................. 0eginning inventory......................................... F 5!B99 N4P ,urchases.......................................................... >B9!999 @oos available................................................ ?8!B99 Ening inventory 6 1 489!999 " F9.>7............. 6?5!997 N4P Cost of goos sol........................................... @ross profit....................................................... epreciation e"pense...................................... >B!999 (ther e"penses 6incluing ta"es7.................. B?!999 +et income........................................................
FB?9!999
>4!499 >5!D99 444!999 F8?B!D99
N4P -ee +ote 4 to translate trial balance.
-WI--C( 0alance -heet 6In ollars7 At ecember >4! 1ear ASSES Cash.......................................................................... Accounts receivable............................................... *ess: Allo&ances for oubtful accounts.............. Inventory................................................................... ,roperty! plant! an e$uipment! net...................... #otal assets.............................................................. 4A/4ES A&6 E 79 Accounts payable.................................................... +ote payable............................................................ #otal liabilities......................................................... Capital stoc............................................................ Retaine earnings: 4O4O1ear ................................ A: Income for 1ear ........................................... E$uity A'ustment from translation of foreign currency statements................................. -tocholers< e$uity............................................... #otal liabilities an e$uity......................................
F 4D!999 F>!999 >!99
>?!899 ?5!99 N >9?!999 F?98!99 F>9!?99 B!99 >!999 >9!999
4!999 8?B!D99
>9!D99 85!D99 N >?!99 F?98!99
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
+otes: NAP Ening Inventory 1 489!999 " 9.> N0P irst time this account appears in the financial statements.
c. )nisco Corp. Entry to Recor its -hare in -&issCo 1ear Earnings: Investment in -&issCo Corporation........................... E$uity in -ubsiiary
45!D85 45!D85
o record :5; equity in Sisso
+ote: While not specifically re$uire by the problem! the parent &oul als pic up the translation a'ustment as follo&s: Investment in -&issCo Corporation........................... E$uity a'ustment from translation of foreign currency statements 6B5 " F85!D997....
4D!?85 4D!?85
Chapter 05 - Analyzing Investing Activities: Intercorporate Investments
Case 5%5 A 69 minutes7 a. With the ollar as the functional currency! I originally translate its statements using the Gtemporal metho.G +o& that the pont is the functional currency! I must use the Gcurrent methoG as follo&s: )+I! I+C. 0alance -heet ecember >4! 1ear D 'onts (millions)
A--E#Cash ................................................................... Accounts receivable ................................................................... Inventory ................................................................... i"e assets 6net7 ................................................................... #otal assets ................................................................... *IA0I*I#IE- A+ E3)I#1 Accounts payable ................................................................... Capital stoc ................................................................... Retaine earnings ................................................................... #ranslation a'ustment ................................................................... #otal liabilities an e$uity
E.change 0ate 'onts3%
6ollars (millions)
8
?.9
89
B99
?.9
4B5
?55
?.9
44>
>9
?.9
D9
4!5DB
>DD
5>8
?.9
4>>
99
>.9
899
?5
4>8
6.4
4!5DB
>DD.
Q#ranslation a'ustment L 99 64O>.9 % 4O?.97L 99 64O487 L 659.997 ?5 64O>.5 %4O?.97 L ?5 64O87 L 64.47 6.47