Bottle Production Cost

PRICE ANALYSIS FOR BOTTLE PRODUCTION LINE (GLASS, PE

Glass bottle

VARIBLE COST 1 Raw material material Silica sand a Calcined Soda b c d e f  g h i k

Felspar powder Fine calsper Dolomite Lamp Barite Cullet Coal/ Carbon Powder Salt cake Compound clarifier

Raw requirement for 10,000 bottle bottle (Kg) Usage Usage percent percent 2341.5 42.19% 910.7 16.41% 266.4 339.9 350.1 71 1232.9 1.5 17.5 18.2 5549.7

4.80% 6.12% 6.31% 1.28% 22.22% 0.03% 0.32% 0.33%

Raw Material 2

Utility co cost Power  Electricity price Power requirement Operation time Total Electricity cost No of bottle production Electricity cost HFO

HFO price HFO requirement HFO cost

14 500 24 168,000 300,000

TK/KWh KW Hr   Tk/day per day

0.56 Tk per bottle 42 Tk/lit 27,000 Lit/day 3.78 Tk/bottle

Water & Air  Water and Air cost

0.1 Tk/Bottle

3 Labour cost No of worker Salary per day Total worker cost Labour cost

130 for 3 shift 400 Tk 52000 per day 0.17 Tk per bottle

4 Maintenance cost Additional Additional cost

0.2 Tk per bottle

Total Production cost per glass bottle

10.00

PET Bottle VARIBLE COST 1 Raw material

PET Bottle weight Raw material cost 2

220 Tk/Kg Tk/Kg 18 gm 3.96 Tk per bottle

Utility co cost Electricity cost

3 Labour cost

0.7 Tk/bottle 0.1 Tk/bottle

4 Maintenance cost

Total Production Cost

0.15 Tk/bottle

4.91 Tk/bot Tk/bottle tle

PP Bottle VARIBLE COST 1 Raw material

PET Bottle weight Raw material cost 2

90 Tk/Kg Tk/Kg 27 gm 2.43 Tk per bottle

Utility co cost Electricity cost

3 Labour cost

0.7 Tk/bottle 0.1 Tk/bottle

4 Maintenance cost

Total Production Cost

0.15 Tk/bottle

3.38 Tk/bot Tk/bottle tle

T & PP)

Production cost Price, Tk per Kg for 10,000 bottle 11.17 26,163.92 23.9 21,767.55 7.4 3.18 8.2

13.57

ost per Bottle

1,971.36 1,113.32 582.20 237.48 51,835.83 5.18 TK

Taka