ELURU MUNICIPAL CORPORATION CORPORATION
Name of wor work k: Reno enovat vation ion of of bat bathi hin ng gha ghatt on on no north si side of !E! Estimate DETAILED
$!No %es"ri&tion of 'ork
No!
L
CUM ABSTRACT ESTIMATE
(
%
) * + , Earthwork e3"avation for str4"t4res as &er drawing and
Content
Rate
-
.
te"hni"a# s&e"ifi"ations C#a4se *12!/ in"#4ding setting o4t5 "onstr4"tion of shoring and bra"ing5 remova# of st4m&s / and other de#eterio4s materia# and dis&osa# 4&to a #ead of 21 m5 dressing of sides and bottom and ba"kfi##ing in tren"hes with e3"avated s4itab#e materia# as &er Te"hni"a# $&e"ifi"ation *12 MOR% 6 *1+ MORT7 at kishore ghate $e"tioning
/
/
0!)1
*!/1
1!)1
2!-
/
/
-!*1
)!+1
1!)1
*!2
/
/
0!)1
1!*1
1!+1
/!/
/
)
*!/1
1!*1
1!+1
1!-+
/
/
-!21
1!*1
1!+1
1!0
/
)
)!21
1!*1
1!+1
1!,
&#inth beam
/
/
-!.2
1!)*
1!+1
1!-)
&#inth beam
/
/
/1!/2
1!)*
1!+1
1!0*
erbwa##
/+!/0 /2!11
/.1!0*
)/!11 / *!11 * La8ing $and (ags in the sti&4#ated &#a"es in"#4ding "ost of em&t8 "ement bag5 sand5 thread5 sti"hing "harges and #abo4r "harges with /+9overhead "harges and "ontra"tors &rofits!
+.2!-/
%ri##ing of A4gar (ore Pi#es of *11 mm dia $UR6 %UR &i#es )
in"#4ding a## "ost and "onve8an"e of a## materia#s and #abo4r "harges and a## in"identa# "harges et"!5 "om&#ete as &er $$ and as dire"ted b8 the de&artmenta# a4thorities
/
/
/11
bags
/11!11
)2!,1
+ (a##ing o4t of water with oi# engine driven &4m& set in"#4ding hire 5 f4e# "harges 5 wages of draiver 5 he#&er et"5 *da8s ,hr
/
*
,
ho4rs
/.!11
,1!))
+!11
+11!11
-)*.!2/
2 Labo4r engaged engaged for remova# of of si#t and "#eaning for ste&s in"#4ding a## #abo4r "hrges et">"om&#ete as dire"ted b8 the de&artment a4horities! man da8s , RCC 4sing M=)1 Nomina# mi3 with OPC ?"ement5fine aggregate5"oarse aggregate; 4sing )1 mm si@e graded ma"hine "r4shed hard granite meta# ?"oarse agggregate; from a&&roved 4arr8 in"#4ding "ost and "onve8an"e of a## materia#s #ike "ement5fine aggregate?sand;5"oarse aggregate 5water et" to site and in"#4ding seigniorage "harges 5 on a## materia#s in"#4ding a## o&erationa# 5in"identa# and #abo4r "harges s4"h as ma"hine mi3ing 5#a8ing "on"rete 5"4ring et" "om&#ete b4t e3"#4ding "ost of stee# and its fabri"ation "harges for finished item of work5in"#4ding form work for "4#vert s#abs /da8 +mans
a;for &i#es
b; for &#inth beams
/
/
+
/
-
<6+
1!* )
)!+1
/!/0
/
/
-!.2
1!)*
1!*1
1!2+
/
/
/1!/2
1!)*
1!*1
1!-1 /!)+
/1*-2!-1 0.,2!.*
";for "o#4mns
/
-
<6+
1!)* )
1!-1
1!)1
d; for wa##s
/
)
-!*1
1!22
1!/2
/!)1
for E#e"tri" #ight &o#e / fi3ing
/
1!,1
1!,1
1!21
1!/.
for E#e"tri" #ight &o#e / fi3ing
/
1!,1
1!,1
1!*2
1!/*
ded4"t
/
1!,1
1!)*
1!)*
=1!1*
/
/!+. P#astering with CM ?/:*; /)mm thi"k 4sing OPC in"#4ding - "ost and "onve8an"e of materia# and #abo4r et" for finished item of work for Posts
/
-
1 -1
/ /1
2 *0
/1*-2!-1
+ (a##ing o4t of water with oi# engine driven &4m& set in"#4ding hire 5 f4e# "harges 5 wages of draiver 5 he#&er et"5 *da8s ,hr
/
*
,
ho4rs
/.!11
,1!))
+!11
+11!11
-)*.!2/
2 Labo4r engaged engaged for remova# of of si#t and "#eaning for ste&s in"#4ding a## #abo4r "hrges et">"om&#ete as dire"ted b8 the de&artment a4horities! man da8s , RCC 4sing M=)1 Nomina# mi3 with OPC ?"ement5fine aggregate5"oarse aggregate; 4sing )1 mm si@e graded ma"hine "r4shed hard granite meta# ?"oarse agggregate; from a&&roved 4arr8 in"#4ding "ost and "onve8an"e of a## materia#s #ike "ement5fine aggregate?sand;5"oarse aggregate 5water et" to site and in"#4ding seigniorage "harges 5 on a## materia#s in"#4ding a## o&erationa# 5in"identa# and #abo4r "harges s4"h as ma"hine mi3ing 5#a8ing "on"rete 5"4ring et" "om&#ete b4t e3"#4ding "ost of stee# and its fabri"ation "harges for finished item of work5in"#4ding form work for "4#vert s#abs /da8 +mans
a;for &i#es
b; for &#inth beams
/
/
+
/
-
<6+
1!* )
)!+1
/!/0
/
/
-!.2
1!)*
1!*1
1!2+
/
/
/1!/2
1!)*
1!*1
1!-1 /!)+
/1*-2!-1 0.,2!.*
";for "o#4mns
/
-
<6+
1!)* )
1!-1
1!)1
d; for wa##s
/
)
-!*1
1!22
1!/2
/!)1
for E#e"tri" #ight &o#e / fi3ing
/
1!,1
1!,1
1!21
1!/.
for E#e"tri" #ight &o#e / fi3ing
/
1!,1
1!,1
1!*2
1!/*
ded4"t
/
1!,1
1!)*
1!)*
=1!1*
/
/!+. P#astering with CM ?/:*; /)mm thi"k 4sing OPC in"#4ding - "ost and "onve8an"e of materia# and #abo4r et" for finished item of work for Posts
/
-
1 -1
/ /1
2 *0
/1*-2!-1
b; for &#inth beams
/
/
-!.2
1!0)
-!))
/
/
/1!/2
1!0)
0!*+ sa8
/)!,/
/2)!,-
$4&ing5fitting and &#a"ing 7B$% bar reinfor"ement as &er drawings and te"hini"a# s&e"ifi"ations for bars be#ow . *,mm dia in"#4ding over #a&s and wastage where the8 are not we#ded 01kgs6 /C4m /
/
/1!*2
-+!11
kgs
-,2!01
sa8
--1!11
+,!*)
/1!1, /*!2/ *)!0, 1!+2 2,!02.!11
/11.!21
D#ooring with vitrified ti#es of si@e not #ess than -023-023. mm reg4#ar finished norma# "o#o4r set over base "oat of "ement mortar ?/:.;5 /) mm thi"k over CC bed a#read8 #aid or RCC roof s#ab5 in"#4ding neat "ement s#4rr8 of hone8 #ike "onsisten"8 s&read *!*!kgs &er sm ointed 0 neat#8 with white "ement &aste to f4## de&th mi3ed with &igment of mat"hing shade5 in"#4ding "ost of a## materia#s #ike "ement5 sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges5 et"!5 "om&#ete for finished item of work5 b4t e3"#4ding the "ost of "onve8an"e of a## materia#s! for ste&s
/ / / /
/ / / /
)!*2 )!02 .!+2 1!01
+!). +!2. *!0 1!21
$a8 Painting to new wa##s with ) "oats of read8 mi3ed oi# bo4nd wahsab#e distem&er ?a"r8#i" based ; of a&&roved brand and shade over a base "oat of a&&ro&riate &rimer of a&&roved brand5 making * "oats in a## to give an even shade after tho4r4gh#8 br4shing the s4rfa"e to remove a## 0 dirt and remains of #oose &owdered materia#s5 in"#4ding C6" of a## materia#s to work site and a## o&erationa#5 in"identa#5 #abo4r "harges et"! "om&#ete for finished item of work for tem&#e
/ / / / / / / /
/ / / / ) / / /
*!)1 *!11 )!,1 )!11 /!*1 )!)1 +!+1 /!+1
/!*2 1!-2 /!11 /!*2 1!,1 1!,1 )!+1 1!-1
+!*) )!)2 )!,1 )!-1 /!2, /!*) /1!2, 1!0.
/ / /
/ / /
)!,1 )!11 /!*1
/!*1 /!*1 /!/1
$a8 s4& and fi3ing "asting sit4 CC?Pre "asted; not #ess than M*1 strength5C!C!erbs of si@e ,113+113//1mm thi"k with bottom thi"kness of //1mm 4&to height of *21mm and to& width of ,1mm thi"k "hamfering at stats at *21 /1 mm height to +11mm?As &er drawing; "an be #aid e3isting CC (ed with #a8ing ma"hine ointing with CM ?/:*; in"#4ding "ost and Conve8an"e of a## materia#s / / / /
/ ) / )
0!)1 )!21 -!21 *!/1
/!11 /!11 /!11 /!11
$a8 Di##ing in fo4ndation tren"hes as &er drawing and te"hni"a# s&e"ifi"ation C#a4se *12!*!0 *12!*!0 MOR% MOR% *1+ MORT7 MORT7 for // fo4ndations of "" drains6 b4i#dings 4sing fi##ing fi# #ing 4arr8 d4st
for inter#o"king ti#es
erbwa##
*!*. )!,1 /!+* +*!*1 ++!11
//1!+/
0!)1 2!11 -!21 ,!)1 )-!01 ).!11
2*-!11
/
/
0!/1
*!11
1!)1
2!+,
/
/
-!*2
)!+1
1!)1
*!2*
/
/
0!)1
1!*1
1!+1
/!/1
/
/
0!)1
1!/)2
1!+1
=1!+,
/
)
*!/1
1!*1
1!+1
1!-+
/
)
*!/1
1!/)2
1!+1
=1!*/
/
/
-!21
1!*1
1!+1
1!01
/
/
-!21
1!/)2
1!+1
=1!*.
/
)
)!21
1!*1
1!+1
1!,1
/
)
)!21
1!/)2
1!+1
=1!)2 /1!0* //!11
/*2+!*+
D#ooring with high strength inter #o"king designer &avers of ,1mm thi"k of M+1 Grade of whi"h to& /)mm sha## be "o#or &igmentaion with im&orted "o#ors and white "ement to get ref#e"ted g#a@ing set over the 21mm thi"k sand bed with hand ro##er "om&a"tion with oint neat#8 in homogenio4s or hetrogenio4s &attern as the "o#or and /) &attern sha## be as &ar the drawings f4rnished b8 the ar"hite"t5in"#4ding "ost of a## materia#s #ike "ement5sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges et"!5 "om&#ete for finished item of work?red and 8e##ow "o#ors; /
/
0!/1
*!11
)-!*1
/
/
-!*2
)!+1
/-!,+ ++!0+ $a8
+2!11
//*)!2s4b t
/* Provision for FAT Ta3 29
=
=
/+ Provision for Labo4r Cess /9
=
=
/2 Provision for 4nforeseen items
=
=
"ana# near Amount Rs : 3,15,000.00
Per
Amo4nt
0
/1
/C4m
)-/*!02
/ Rmt
/1/00!0/
Ea"h
)2,1!11
7&7r
/1.*!0,
Man da8
/,11!11
/C4m
.200!*2
/C4m
/)..,!,)
/C4m
)110!*)
/C4m
/2*+*!/-
/sm
/0)2!11
/ kg
*2,,,!11
/sm
2.+0*!11
$m
+.2.!1+
Rmt
/21*,!11
/C4m
/+.0-!-+
$m ota#
210,2!,2 )*..*-!-/
$a8
238838.00
=
//0+)!11
=
)*..!11
= Total
253168.00
ELURU MUNICIPAL CORPORATION
Name of work: Renovation of bathing ghat on north side of !E!"ana# near ! Esti DETAILED
$!No %es"ri&tion of 'ork
No!
L
CUM ABSTRACT ESTIMATE
(
%
Content
Rate
-
.
0
*1
/.1!0*
/C4m
arb / ) /+ 1!* 1!* %ri##ing of A4gar (ore Pi#es of *11 mm dia $UR6 %UR &i#es in"#4ding a## "ost and "onve8an"e of a## materia#s and #abo4r ) "harges and a## in"identa# "harges et"!5 "om&#ete as &er $$ and as dire"ted b8 the de&artmenta# a4thorities
)!2)
/.1!0*
/C4m
) *!11 * La8ing $and (ags in the sti&4#ated &#a"es in"#4ding "ost of em&t8 "ement bag5 sand5 thread5 sti"hing "harges and #abo4r "harges with /+9overhead "harges and "ontra"tors &rofits!
+)!11
+.2!-/
/ Rmt
/11 / / bags + (a##ing o4t of water with oi# engine driven &4m& set in"#4ding hire 5 f4e# "harges 5 wages of draiver 5 he#&er et"5
/11!11
)2!,1
Ea"h
/.!11
,1!))
7&7r
+!11
+11!11
Man da8
) * + , Earthwork e3"avation for str4"t4res as &er drawing and te"hni"a# s&e"ifi"ations C#a4se *12!/ in"#4ding setting o4t5 "onstr4"tion of shoring and bra"ing5 remova# of st4m&s and / other de#eterio4s materia# and dis&osa# 4&to a #ead of 21 m5 dressing of sides and bottom and ba"kfi##ing in tren"hes with e3"avated s4itab#e materia# as &er Te"hni"a# $&e"ifi"ation *12 MOR% 6 *1+ MORT7 "ana# bands
*da8s ,hr
/
/
)
*
)1
,
2
1!/2
ho4rs
Per
2 Labo4r engaged for remova# of se#t and "#eaning for ste&s in"#4ding a## #abo4r "hrges et">"om&#ete as dire"ted b8 the de&artment a4horities! /da8 +mans
/
/
+
man da8s
, RCC 4sing M=)1 Nomina# mi3 with OPC ?"ement5fine aggregate5"oarse aggregate; 4sing )1 mm si@e graded ma"hine "r4shed hard granite meta# ?"oarse agggregate; from a&&roved 4arr8 in"#4ding "ost and "onve8an"e of a## materia#s #ike "ement5fine aggregate?sand;5"oarse aggregate 5water et" to site and in"#4ding seigniorage "harges 5 on a## materia#s in"#4ding a## o&erationa# 5in"identa# and #abo4r "harges s4"h as ma"hine mi3ing 5#a8ing "on"rete 5"4ring et" "om&#ete b4t e3"#4ding "ost of stee# and its
$!No %es"ri&tion of 'ork )
No!
L
*
+
(
%
Content
Rate
,
-
.
0
*!-0
.))+!0-
/C4m
/
/
/!21
/!+1
1!/1
1!)/
/
/
+!,1
/!-1
1!/1
1!-.
/
/
/!)1
)!22
1!/1
1!*/
/
/
)!02
)!)1
1!/1
1!,2
Per
); for wa##s ?(H1!+21!,11!-2 / 1!+1;
)
-!*1
1!22
1!/2
/!)1
/1*-2!-
/C4m
*;for &i#es
)
,
<6+
1!* )
*!11
)!22
-)*.!2/
/C4m
+; for beams
/
)
//!11
1!)*
1!*1
/!2)
/1*-2!-
/C4m
2;for "o#4mns
)
0
<6+
1!)* )
/!11
1!-2
0.,2!.*
/C4m
1!*)
.,,2!.
/C4m
/2)!,-
/sm
+,!*)
/ kg
/11.!2
/sm
,;for &edesta#s / ) 1!,1 1!,1 1!+2 P#astering with CM ?/:*; /)mm thi"k 4sing OPC in"#4ding - "ost and "onve8an"e of materia# and #abo4r et" for finished item of work for wa##s
/
)
-!*1
1!-1
/1!))
for beams
/
)
//!11
1!.*
/.!), sa8
).!+.
$4&ing5fitting and &#a"ing 7B$% bar reinfor"ement as &er drawings and te"hini"a# s&e"ifi"ations for bars be#ow *,mm . dia in"#4ding over #a&s and wastage where the8 are not we#ded 01kgs6 /C4m /
/
/1!*2
-+!11
kgs
-,2!01
sa8
--1!11
D#ooring with vitrified ti#es of si@e not #ess than -023-023. mm reg4#ar finished norma# "o#o4r set over base "oat of "ement mortar ?/:.;5 /) mm thi"k over CC bed a#read8 #aid or RCC roof s#ab5 in"#4ding neat "ement s#4rr8 of hone8 #ike "onsisten"8 s&read *!*!kgs &er sm ointed neat#8 with 0 white "ement &aste to f4## de&th mi3ed with &igment of mat"hing shade5 in"#4ding "ost of a## materia#s #ike "ement5 sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges5 et"!5 "om&#ete for finished item of work5 b4t e3"#4ding the "ost of "onve8an"e of a## materia#s! for ste&s
/
/
/1
*-!11
*!$a8
+1!11
$!No %es"ri&tion of 'ork
No!
L
(
%
) * + , Painting to new wa##s with ) "oats of read8 mi3ed oi# bo4nd wahsab#e distem&er ?a"r8#i" based ; of a&&roved brand and shade over a base "oat of a&&ro&riate &rimer of a&&roved brand5 making * "oats in a## to give an even shade after 0 tho4r4gh#8 br4shing the s4rfa"e to remove a## dirt and remains of #oose &owdered materia#s5 in"#4ding C6" of a## materia#s to work site and a## o&erationa#5 in"identa#5 #abo4r "harges et"! "om&#ete for finished item of work
Content
Rate
-
.
0
//1!+/
$m
2*-!11
Rmt
/*2+!*+
/C4m
for ar"h
/
/
.!11
/!+1
//!)1
ar"h "o#4mns
/
)
/!)1
)!21
,!11
for "o#4mns
)
0
/!11
1!-)
/)!0,
for beams
/
)
//!11
1!.*
/.!),
for wa##s
/
)
.!11
/!11
/,!11
Per
,+!+) $a8
-1!11
s4& and fi3ing "asting sit4 CC?Pre "asted; not #ess than M*1 strength5C!C!erbs of si@e ,113+113//1mm thi"k with bottom thi"kness of //1mm 4&to height of *21mm and to& width of ,1mm thi"k "hamfering at stats at *21 mm height to /1 +11mm?As &er drawing; "an be #aid e3isting CC (ed with #a8ing ma"hine ointing with CM ?/:*; in"#4ding "ost and Conve8an"e of a## materia#s /
)
/+!11
/!11
).!11 $a8
*1!11
Di##ing in fo4ndation tren"hes as &er drawing and te"hni"a# // s&e"ifi"ation C#a4se *12!*!0 MOR% *1+ MORT7 for fo4ndations of "" drains6 b4i#dings 4sing fi##ing 4arr8 d4st ti#es
/
)
//!11
)!21
1!)1
//!11
arb sids
/
)
/+!11
1!)1
1!*1
/!,. /)!,.
D#ooring with high strength inter #o"king designer &avers of ,1mm thi"k of M+1 Grade of whi"h to& /)mm sha## be "o#or &igmentaion with im&orted "o#ors and white "ement to get ref#e"ted g#a@ing set over the 21mm thi"k sand bed with hand ro##er "om&a"tion with oint neat#8 in homogenio4s or /) hetrogenio4s &attern as the "o#or and &attern sha## be as &ar the drawings f4rnished b8 the ar"hite"t5in"#4ding "ost of a## materia#s #ike "ement5sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges et"!5 "om&#ete for finished item of work?red and 8e##ow "o#ors;
$!No %es"ri&tion of 'ork
%
Content
Rate
,
-
.
0 $a8
/* Provision for FAT Ta3 29
=
=
=
/+ Provision for Labo4r Cess /9
=
=
=
/2 Provision for 4nforeseen items
=
=
=
)
No!
L
*
+
(
Per
Total
ate Amount Rs :
Amo4nt /1
2+)-!01 +22!0+
)1*00!.)
)2,1!11
/1.*!0,
/,11!11
Amo4nt /1
/2/-2!1/)+0-!2* /.+)-!/. /2-21!*/ -*./!/0 ).1-!-)
+*+.!11
*2,,,!11
+1*+1!11
Amo4nt /1
--).!-1
/,//1!11
/-/-*!1*
Amo4nt /1 287224.00
/+*,/!11 ).-)!11
304457.00
ELURU MUNICIPAL CORPORATION
Name of work: Renovation of bathing ghat on north side of ! Go##a8ag4dem in )/ div Esti DETAILED
$!No %es"ri&tion of 'ork
No!
L
CUM ABSTRACT ESTIMATE
(
%
Content
Rate
-
.
0
/2
/.1!0*
/C4m
arb / / /, 1!* 1!* %ri##ing of A4gar (ore Pi#es of *11 mm dia $UR6 %UR &i#es in"#4ding a## "ost and "onve8an"e of a## materia#s and #abo4r ) "harges and a## in"identa# "harges et"!5 "om&#ete as &er $$ and as dire"ted b8 the de&artmenta# a4thorities
/!++
/.1!0*
/C4m
/ *!11 * La8ing $and (ags in the sti&4#ated &#a"es in"#4ding "ost of em&t8 "ement bag5 sand5 thread5 sti"hing "harges and #abo4r "harges with /+9overhead "harges and "ontra"tors &rofits!
)/!11
+.2!-/
/ Rmt
/11 / / bags + (a##ing o4t of water with oi# engine driven &4m& set in"#4ding hire 5 f4e# "harges 5 wages of draiver 5 he#&er et"5
/11!11
)2!,1
Ea"h
/.!11
,1!))
7&7r
+!11
+11!11
Man da8
) * + , Earthwork e3"avation for str4"t4res as &er drawing and te"hni"a# s&e"ifi"ations C#a4se *12!/ in"#4ding setting o4t5 "onstr4"tion of shoring and bra"ing5 remova# of st4m&s and / other de#eterio4s materia# and dis&osa# 4&to a #ead of 21 m5 dressing of sides and bottom and ba"kfi##ing in tren"hes with e3"avated s4itab#e materia# as &er Te"hni"a# $&e"ifi"ation *12 MOR% 6 *1+ MORT7 "ana# bands
*da8s ,hr
/
/
/
*
)1
,
2
1!/2
ho4rs
Per
2 Labo4r engaged for remova# of se#t and "#eaning for ste&s in"#4ding a## #abo4r "hrges et">"om&#ete as dire"ted b8 the de&artment a4horities! /da8 +mans
/
/
+
man da8s
, RCC 4sing M=)1 Nomina# mi3 with OPC ?"ement5fine aggregate5"oarse aggregate; 4sing )1 mm si@e graded ma"hine "r4shed hard granite meta# ?"oarse agggregate; from a&&roved 4arr8 in"#4ding "ost and "onve8an"e of a## materia#s #ike "ement5fine aggregate?sand;5"oarse aggregate 5water et" to site and in"#4ding seigniorage "harges 5 on a## materia#s in"#4ding a## o&erationa# 5in"identa# and #abo4r "harges s4"h as ma"hine mi3ing 5#a8ing "on"rete 5"4ring et" "om&#ete b4t e3"#4ding "ost of stee# and its
$!No %es"ri&tion of 'ork )
No!
L
*
+
(
%
Content
Rate
Per
,
-
.
0
); for wa##s / ?(H1!+21!*11!*1;
)
.!+1
1!*2
1!/2
1!..
/1*-2!-
/C4m
*;for &i#es
/
-
<6+
1!* )
*!11
/!+0
-)*.!2/
/C4m
+; for beams
/
/
/)!11
1!)*
1!*1
1!.*
/1*-2!-
/C4m
2;for "o#4mns
/
0
<6+
1!)* )
/!11
1!*-
0.,2!.*
/C4m
1!*)
.,,2!.
/C4m
+2*/!*)
/C4m
/2)!,-
/sm
+,!*)
/ kg
/11.!2
/sm
,;for &edesta#s / ) 1!,1 1!,1 1!+2 Constr4"tion of Masonr8 work in CM ?/:,; &ro& with Da#=G so#id b#o"ks of si@e )01 3 ))2 3 /+1 mm "om&resive streangth // not #essthan 21 kg6sm in"#4ding "ost and "onve8an"e of materia#s et"! /
/
/1!11
1!22
1!/2
1!.* 1!.*
P#astering with CM ?/:*; /)mm thi"k 4sing OPC in"#4ding - "ost and "onve8an"e of materia# and #abo4r et" for finished item of work for wa##s
/
)
-!*1
1!-1
/1!))
for beams
/
/
//!11
1!,1
,!,1
bri"k work
/
/
/)!11
/!)2
/2!11 sa8
*/!.)
$4&ing5fitting and &#a"ing 7B$% bar reinfor"ement as &er drawings and te"hini"a# s&e"ifi"ations for bars be#ow *,mm . dia in"#4ding over #a&s and wastage where the8 are not we#ded 01kgs6 /C4m /
/
.!,+
-+!11
kgs
,*0!*,
sa8
,21!11
D#ooring with vitrified ti#es of si@e not #ess than -023-023. mm reg4#ar finished norma# "o#o4r set over base "oat of "ement mortar ?/:.;5 /) mm thi"k over CC bed a#read8 #aid or RCC roof s#ab5 in"#4ding neat "ement s#4rr8 of hone8 #ike "onsisten"8 s&read *!*!kgs &er sm ointed neat#8 with 0 white "ement &aste to f4## de&th mi3ed with &igment of mat"hing shade5 in"#4ding "ost of a## materia#s #ike "ement5 sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges5 et"!5 "om&#ete for finished item of work5 b4t e3"#4ding the "ost of "onve8an"e of a## materia#s! for ste&s
/
/
/)!2
+*!-2
*!2 $a8
++!11
$!No %es"ri&tion of 'ork
No!
L
(
%
) * + , Painting to new wa##s with ) "oats of read8 mi3ed oi# bo4nd wahsab#e distem&er ?a"r8#i" based ; of a&&roved brand and shade over a base "oat of a&&ro&riate &rimer of a&&roved brand5 making * "oats in a## to give an even shade after 0 tho4r4gh#8 br4shing the s4rfa"e to remove a## dirt and remains of #oose &owdered materia#s5 in"#4ding C6" of a## materia#s to work site and a## o&erationa#5 in"identa#5 #abo4r "harges et"! "om&#ete for finished item of work
Content
Rate
-
.
0
//1!+/
$m
2*-!11
Rmt
/*2+!*+
/C4m
bri"k work
/
/
/)!11
/!)2
/2!11
for "o#4mns
/
0
/!11
1!-)
,!+.
for beams
/
/
/)!11
1!.*
0!0,
for wa##s
/
)
0!11
/!11
/.!11
Per
+0!++ $a8
21!11
s4& and fi3ing "asting sit4 CC?Pre "asted; not #ess than M*1 strength5C!C!erbs of si@e ,113+113//1mm thi"k with bottom thi"kness of //1mm 4&to height of *21mm and to& width of ,1mm thi"k "hamfering at stats at *21 mm height to /1 +11mm?As &er drawing; "an be #aid e3isting CC (ed with #a8ing ma"hine ointing with CM ?/:*; in"#4ding "ost and Conve8an"e of a## materia#s /
/
/,!11
/!11
/,!11 $a8
/,!11
Di##ing in fo4ndation tren"hes as &er drawing and te"hni"a# // s&e"ifi"ation C#a4se *12!*!0 MOR% *1+ MORT7 for fo4ndations of "" drains6 b4i#dings 4sing fi##ing 4arr8 d4st ti#es
/
/
/)!11
)!21
1!21
/2!11
arb sids
/
/
/,!11
1!)1
1!*1
1!0, /2!0,
D#ooring with high strength inter #o"king designer &avers of ,1mm thi"k of M+1 Grade of whi"h to& /)mm sha## be "o#or &igmentaion with im&orted "o#ors and white "ement to get ref#e"ted g#a@ing set over the 21mm thi"k sand bed with hand ro##er "om&a"tion with oint neat#8 in homogenio4s or /) hetrogenio4s &attern as the "o#or and &attern sha## be as &ar the drawings f4rnished b8 the ar"hite"t5in"#4ding "ost of a## materia#s #ike "ement5sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges et"!5 "om&#ete for finished item of work?red and 8e##ow "o#ors; /
/
/1!21
)!21
),!)2
$!No %es"ri&tion of 'ork
No!
L
) * /* Provision for FAT Ta3 29
+
(
%
Content
Rate
Per
,
=
. =
0 =
/+ Provision for Labo4r Cess /9
=
=
=
/2 Provision for 4nforeseen items
=
=
= Total
!"ana# near ate Amount Rs :
Amo4nt /1
)-/*!02 ),1!2+
/1/00!0/
)2,1!11
/1.*!0,
/,11!11
Amo4nt /1 0/2/!*/1-+0!/0 .20/!1. *,01!,1 ).1-!-)
*-*.!*+
+.2.!11
*1/1.!11
++*-+!11
Amo4nt /1
22)1!21
.20)!11
)/,/2!)-
Amo4nt /1 /)10*!11 )+/0!11
256374.00
ELURU MUNICIPAL CORPORATION
Name of work: Renovation of bathing ghat on north side of !E!"ana# "o#on8 &ark! Estimate Amou DETAILED
$!No %es"ri&tion of 'ork
No!
L
CUM ABSTRACT ESTIMATE
(
%
Content
Rate
-
.
0
*1
/.1!0*
/C4m
)!-
/.1!0*
/C4m
) , *!11 * La8ing $and (ags in the sti&4#ated &#a"es in"#4ding "ost of em&t8 "ement bag5 sand5 thread5 sti"hing "harges and #abo4r "harges with /+9overhead "harges and "ontra"tors &rofits!
*,!11
+.2!-/
/ Rmt
/11 / / bags + (a##ing o4t of water with oi# engine driven &4m& set in"#4ding hire 5 f4e# "harges 5 wages of draiver 5 he#&er et"5
/11!11
)2!,1
Ea"h
/.!11
,1!))
7&7r
+!11
+11!11
Man da8
) * + , Earthwork e3"avation for str4"t4res as &er drawing and te"hni"a# s&e"ifi"ations C#a4se *12!/ in"#4ding setting o4t5 "onstr4"tion of shoring and bra"ing5 remova# of st4m&s and / other de#eterio4s materia# and dis&osa# 4&to a #ead of 21 m5 dressing of sides and bottom and ba"kfi##ing in tren"hes with e3"avated s4itab#e materia# as &er Te"hni"a# $&e"ifi"ation *12 MOR% 6 *1+ MORT7 "ana# bands
/
)
)1
2
1!/2
arb / ) /2 1!* 1!* %ri##ing of A4gar (ore Pi#es of *11 mm dia $UR6 %UR &i#es in"#4ding a## "ost and "onve8an"e of a## materia#s and #abo4r ) "harges and a## in"identa# "harges et"!5 "om&#ete as &er $$ and as dire"ted b8 the de&artmenta# a4thorities
*da8s ,hr
/
*
,
ho4rs
Per
2 Labo4r engaged for remova# of se#t and "#eaning for ste&s in"#4ding a## #abo4r "hrges et">"om&#ete as dire"ted b8 the de&artment a4horities! /da8 +mans
/
/
+
man da8s
, RCC 4sing M=)1 Nomina# mi3 with OPC ?"ement5fine aggregate5"oarse aggregate; 4sing )1 mm si@e graded ma"hine "r4shed hard granite meta# ?"oarse agggregate; from a&&roved 4arr8 in"#4ding "ost and "onve8an"e of a## materia#s #ike "ement5fine aggregate?sand;5"oarse aggregate 5water et" to site and in"#4ding seigniorage "harges 5 on a## materia#s in"#4ding a## o&erationa# 5in"identa# and #abo4r "harges s4"h as ma"hine mi3ing 5#a8ing "on"rete 5"4ring et" "om&#ete b4t e3"#4ding "ost of stee# and its
$!No %es"ri&tion of 'ork )
No!
L
*
+
(
%
Content
Rate
Per
,
-
.
0
); for wa##s ?(H1!+21!,11!-2 / 1!+1;
)
-!*1
1!22
1!/2
/!)1
/1*-2!-
/C4m
*;for &i#es
)
,
<6+
1!* )
*!11
)!22
-)*.!2/
/C4m
+; for beams
/
)
//!11
1!)*
1!*1
/!2)
/1*-2!-
/C4m
2;for "o#4mns
)
0
<6+
1!)* )
/!11
1!-2
0.,2!.*
/C4m
1!*)
.,,2!.
/C4m
/2)!,-
/sm
+,!*)
/ kg
/11.!2
/sm
,;for &edesta#s / ) 1!,1 1!,1 1!+2 P#astering with CM ?/:*; /)mm thi"k 4sing OPC in"#4ding - "ost and "onve8an"e of materia# and #abo4r et" for finished item of work for wa##s
/
)
-!*1
1!-1
/1!))
for beams
/
)
//!11
1!.*
/.!), sa8
).!+.
$4&ing5fitting and &#a"ing 7B$% bar reinfor"ement as &er drawings and te"hini"a# s&e"ifi"ations for bars be#ow *,mm . dia in"#4ding over #a&s and wastage where the8 are not we#ded 01kgs6 /C4m /
/
/1!*2
-+!11
kgs
-,2!01
sa8
--1!11
D#ooring with vitrified ti#es of si@e not #ess than -023-023. mm reg4#ar finished norma# "o#o4r set over base "oat of "ement mortar ?/:.;5 /) mm thi"k over CC bed a#read8 #aid or RCC roof s#ab5 in"#4ding neat "ement s#4rr8 of hone8 #ike "onsisten"8 s&read *!*!kgs &er sm ointed neat#8 with 0 white "ement &aste to f4## de&th mi3ed with &igment of mat"hing shade5 in"#4ding "ost of a## materia#s #ike "ement5 sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges5 et"!5 "om&#ete for finished item of work5 b4t e3"#4ding the "ost of "onve8an"e of a## materia#s! for ste&s
/
/
/1
*-!11
*!$a8
+1!11
Painting to new wa##s with ) "oats of read8 mi3ed oi# bo4nd wahsab#e distem&er ?a"r8#i" based ; of a&&roved brand and shade over a base "oat of a&&ro&riate &rimer of a&&roved brand5 making * "oats in a## to give an even shade after 0 tho4r4gh#8 br4shing the s4rfa"e to remove a## dirt and remains of #oose &owdered materia#s5 in"#4ding C6" of a## materia#s to work site and a## o&erationa#5 in"identa#5 #abo4r "harges et"! "om&#ete for finished item of work for ar"h
/
/
.!11
/!+1
//!)1
$!No %es"ri&tion of 'ork ) for wa##s
/
No!
L
*
+ .!11
)
(
%
Content
Rate
,
/,!11
.
0
//1!+/
$m
2*-!11
Rmt
/*2+!*+
/C4m
//*)!2-
$m
/!11
Per
,+!+) $a8
-1!11
s4& and fi3ing "asting sit4 CC?Pre "asted; not #ess than M*1 strength5C!C!erbs of si@e ,113+113//1mm thi"k with bottom thi"kness of //1mm 4&to height of *21mm and to& width of ,1mm thi"k "hamfering at stats at *21 mm height to /1 +11mm?As &er drawing; "an be #aid e3isting CC (ed with #a8ing ma"hine ointing with CM ?/:*; in"#4ding "ost and Conve8an"e of a## materia#s /
)
/+!11
/!11
).!11 $a8
*1!11
Di##ing in fo4ndation tren"hes as &er drawing and te"hni"a# // s&e"ifi"ation C#a4se *12!*!0 MOR% *1+ MORT7 for fo4ndations of "" drains6 b4i#dings 4sing fi##ing 4arr8 d4st ti#es
/
)
//!11
)!21
1!)1
//!11
arb sids
/
)
/+!11
1!)1
1!*1
/!,. /)!,.
D#ooring with high strength inter #o"king designer &avers of ,1mm thi"k of M+1 Grade of whi"h to& /)mm sha## be "o#or &igmentaion with im&orted "o#ors and white "ement to get ref#e"ted g#a@ing set over the 21mm thi"k sand bed with hand ro##er "om&a"tion with oint neat#8 in homogenio4s or /) hetrogenio4s &attern as the "o#or and &attern sha## be as &ar the drawings f4rnished b8 the ar"hite"t5in"#4ding "ost of a## materia#s #ike "ement5sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges et"!5 "om&#ete for finished item of work?red and 8e##ow "o#ors; /
)
//!11
)!21
22!11 $a8
22!11
s4b tota# $a8 /* Provision for FAT Ta3 29
=
=
=
/+ Provision for Labo4r Cess /9
=
=
=
/2 Provision for 4nforeseen items
=
=
= Total
near &oasta# t Rs : 3,15,000.00
Amo4nt /1
2+)-!01 +..!2/
/-+.2!2,
)2,1!11
/1.*!0,
/,11!11
Amo4nt /1 /)+0-!2* /.+)-!/. /2-21!*/ -*./!/0 ).1-!-)
+*+.!11
*2,,,!11
+1*+1!11
Amo4nt /1
--).!-1
/,//1!11
/-/-*!1*
,))0/!*2 *1)1,,!.) 302067.00
/2/1*!11 *1)/!11
320191.00
%EFIATION $TATEMENT NAME OD 'OR :
Construction of Comunity toilets for 3 seats for in 38 th diision under !watch "ha ORIGINAL E$TIMATE
REFI$
$!NO %I$CRIPTION OD T7E 'OR JTB
RATE
PER
AMOUNT
/
%ri##ing of A4gar (ore Pi#es of )*1 ! mm dia $UR &i#es in"#4ding a## "ost and "onve8an"e of a## materia#s and #abo4r "harges and a## 28.00 276.56 in"identa# "harges et"!5 "om&#ete as &er $$ and as dire"ted b8 the de&artmenta# a4thorities
/ Rmt
7744.00
)
Earthwork e3"avation for str4"t4res as &er drawing and te"hni"a# s&e"ifi"ations C#a4se *12!/ in"#4ding setting o4t5 "onstr4"tion of shoring and bra"ing5 remova# of st4m&s and other de#eterio4s materia# and 35.00 165.42 dis&osa# 4&to a #ead of 21 m5 dressing of sides and bottom and ba"kfi##ing in tren"hes with e3"avated s4itab#e materia# as &er Te"hni"a# $&e"ifi"ation *12 MOR% 6 *1+ MORT7
/ "4m
5790.00
*
JTB
RATE
K
K
33.82 154.02
Di##ing in fo4ndation tren"hes as &er drawing and te"hni"a# s&e"ifi"ation C#a4se *12!*!0 MOR% *1+ MORT7 for 13.00 1322.43 / "4m 17192.00 3.32 fo4ndations of "" drains6b4i#dings 4sing Stone dust
1322.43
+
P#ain "ement "on"rete ?/:+:.; 4sing +1mm m6" $$2 7(G in"#4ding ma"hine mi3ing5 #a8ing5 "om&a"ting5 finishing5 "4ring et" for fo4ndations of CC drains and "4#verts
2
RCC 4sing M=*1 Nomina# mi3 with OPC ?"ement5fine aggregate5"oarse aggregate; 4sing )1 mm si@e graded ma"hine "r4shed hard granite meta# ?"oarse agggregate; from a&&roved 4arr8 in"#4ding "ost and "onve8an"e of a## materia#s #ike "ement5fine aggregate?sand;5"oarse aggregate 5water et" to site and in"#4ding seigniorage "harges 5 on a## materia#s in"#4ding a## o&erationa# 5in"identa# and #abo4r "harges s4"h as ma"hine mi3ing 5#a8ing "on"rete 5"4ring et" "om&#ete b4t e3"#4ding "ost of stee# and its fabri"ation "harges for finished item of work5in"#4ding form work for "4#vert s#abs
a$ %or #iles &$ for #linth &heem c$ for Colunms d$ for sla& e$ for footings
,
2.60 4527.56
/ C4m
11772.00 5.68 4527.56
6.00 7231.91 2.00 ''' 1.10 ''' 2.86 9257.05
/ C4m
43391.00 20040.00 11154.00 26475.00
/ C4m / C4m / C4m
(ri"k masonar8 in CM ?/:,; with traditiona# si@e )*3//3-"m of se"ond "#ass 16.60 5443.25 / C4m 90358.00 non mod4#ar bri"ks in"#4ding "ost and "onve8an"e of materia# et"
K
K
3.26 ''' 1.18 ''' 4.26 9257.05 3.60 8499.24
37.38 5443.25
-
P#astering with CM ?/:+; /)mm thi"k 4sing OPC in"#4ding "ost and 140.00 136.72 "onve8an"e of materia# and #abo4r et" for finished item of work
.
$4&ing5fitting and &#a"ing 7B$% bar reinfor"ement as &er drawings and te"hini"a# s&e"ifi"ations for bars be#ow ''' 60.11 *,mm dia in"#4ding over #a&s and wastage where the8 are not we#ded
0
D#ooring with "erami" ti#es5 set over base "oat of "ement mortar ?/:.;5 /) mm thi"k over CC bed a#read8 #aid or RCC roof s#ab5 in"#4ding neat "ement s#4rr8 of hone8 #ike "onsisten"8 s&read *!*!kgs &er sm ointed neat#8 with white "ement 11.00 &aste to f4## de&th mi3ed with &igment of mat"hing shade5 in"#4ding "ost of a## materia#s #ike "ement5 sand water and ti#es et"!5 "om&#ete5 in"#4ding seigniorage "harges5 et"!5 "om&#ete for finished item of work5
/ sm
19141.00 398.03 136.72
102187.00
905.46 1 !(m 9960.00 66.71
60.11
905.46
/1
Providing skirting to interna# wa##s to /2 "m height6risers of ste&s with "erami" ti#es -!*1 mm thi"k #ength e4a# to f#ooring stones5 set over base "oat of CM ?/:*; /) mm thi"k with "ement s#4rr8 of hone8 #ike "onsisten"8 s&read at the rate of *!*1 kgs &er sm and ointed with 27.00 905.46 1Cum 24447.00 white "ement &aste mi3ed with &igment of mat"hing shade to f4## de&th5 in"#4ding "ost of a## materia#s #ike ti#es5 "ement5 sand and water et"!5 "om&#ete in"#4ding seigniorage "harges5 et"!5 "om&#ete for finished item of work5
//
Painting 'a##s with $now"em or other e4a# and a&&roved 'ater Proof Cement Paint over Priming Coat5 One Coat ?A## Co#o4rs; in"#4ding "ost and 140.00 103.47 1 s(m 14486.00 366.68 103.47 "onve8an"e of a## materia#s to work site and a## o&erationa#5 in"identa#5 #abo4r "harges et"! "om&#ete for finished item of work as &er $$
/)
$4& and fi3ing of 21 mm thi"k RCC o##ies of a&&rover si@e and design from roofs#ab in"#4ding "ost and "onve8an"e of a## materia#s in"#4ding a## #abo4r "harges for fi3ing et"!5 "om&#ete and as dire"ted b8 the de&artmenta!a4thorities
1.08
427.50 1s(m 462.00
)
0.54
)
427.50
/*
$4& and fi3ing of wooden framed and PFC $heet door ?-11 3 /.11mm; in"#4ding "ost of wooden rea&ers5 b4tt hinges5 Tower bo#ts5 A#dro&s and a## other wind a&&#ian"es et"! "om&#ete for finished item of 'ork ?Note: The %esign of %oor sha## be a&&roved b8 %e&t! before %e#iver8;
/+
s4& 5de#iver8 and fi3ing of //1 mm dia PFC $'R &i&es &rin"e6s4dhakar or an8 I$I brand in"#4ding fi3ing with raised PFC "#am&s and 30.00 369.93 s&e"ia#s #ike bends tea et"> as &er site "onditions As &er dire"ted b8 the de&artmenta# a4thorties!
/2
$4& and fi3ing of Orissa Pan 'hite g#a@ed '!C! /st 4a#it8 I$I marked "onfirming to I$ : )22, = &ert =*=/0./ with P or $ tra& 7indware 6 Parr8ware 6 Ne8"er = I$I mark : 2.1mm 3 ++1mm in"#4ding #abo4r "harges et"!5 "om&#ete item /*,=P 0/ and $$R
6.00 1514.00 *os 9084.00
/,
$4& and fi3ing of /)!- mm N!P bib To&s 6&i##ar ta&s of PF" 6PP in"#4ding fi3ing et"!! Com&#ete of a&&roved make
8.00
50.00
/-
$4& and fi3ing gate va#ve as &er I$I --. C#ass indian make heav8 t8&e = /2 mm N(
2.00
266.00
6.00 2600.00 1Cum 15600.00 6.00 2600.00
/Rmt
11098.00 5.80
4.00 1514.00
*os 400.00 15.00
532.00
369.93
50.00
$4& and Di3ing of Ashirvad6Aa86 Astra# D#owg4ard or E4iva#ent CPFC &i&es and Dittings to meet the Re4irement of A$TM = % ).+, and are &rod4"ed in CT$ ?Co&&er /. T4be $i@es /6) ton )Ashirvad D#owg4ard $%R //&i&es are made from identia# CPFC "om&o4nds having the same Ph8s"ia# Pro&erties for 7ot and "o#d water? I$ /2--.:)11-;
K
K
K
K
)
a;*6+ dia N( ? or; O% : ))!)1 mm
32.00 168.15
Rmt
5381.00 31.40
168.15
b; / dia N( ?or; O% : ).!,1
20.00 219.45
Rmt
4389.00 13.80
219.45
40.30
"; /6+ dia N( ?or; O% : ).!,/
/0
$4&U de#iver8 and fi3ing of *6)1 ?)!2 $!mm; f#e3ib#e "o&&er wire in"#4ding a## 10.00 ta3es and a## #abao4r "harges et"!5 "om&#ete!
)1
'iring with f#e3ib#e "o&&er wire in"#4ding fi3ing of "e#ing rose 6 ho#der with , Am&s swit"h "ontro# on "ommon board and wiring "om&#ete in"#4ding a## materia#s and a## #abo4r "harges et"!5 "om&#ete as dire"ted b8 the de&t a4thorites!
5.00
200.00
1000.00
)/
$4&U de#iver8 and fi3ing of *, ' 6+1 ' +#ong &att8 t8&e T4be #ight fi3t4re a#ong with +1' "hoke5 +1 ' t4be and starter #ight of I$I make in"#4ding a## ta3es and a## #abao4r "harges et"!5 "om&#ete!
3.00
320.00
960.00
50.00
500.00
0.00
))
$4&U de#iver8 and fi3ing of C!I man ho#e "overs of si@e 1!,1 3 1!,1 m in"#4ding a## ta3es and a## #abao4r "harges et"!5 "om&#ete
2.00 2700.00
5400.00
9.00
2700.00
)*
$4&U de#iver8 and fi3ing of /!1 7P Motor in"#4ding a## ta3es and a## #abao4r "harges et"!5 "om&#ete of Te3mo Make!
1.00 8470.00
8470.00
1.00
8470.00
)+
Painting with $8ntheti" Ename# &aints = One Coat = for New 'ood 'ork5 O#d 'ood 'ork New Iron 'ork in"#4ding "ost and "onve8an"e of a## materia#s to work site and a## o&erationa#5 in"identa#5 #abo4r "harges et"! "om&#ete for finished item of work as &er $$
K
K
K
K
8.00
50.11
)2
La8ing of FCC ?/:*:,; 4sing )1 mm ?$$=2; graded 7(G m6" meta# and OPC5 "oarse and fine aggregates "onforming to I$:*.* in"#4ding "ost "onve8an"e of a## materia#s5 #abo4r "harges5 ma"hine mi3ing5 vibration5 "entering5 #a8ing in &osition5 "4ring for )/ da8s
K
K
K
K
1.90
5285.31
),
$4&ing and Di3ing E4ro&ean 'ater C#oset of /st 4a#it8 "onforming to I$:)22,=Part=)=/0-* of white g#a@ed with $ tra&
2.00
2186.00
)-
%ismant#ing Cement Con"rete 6 $tone masonr8 6 (ri"kwork and "aref4##8 sta"king the servi"eab#e materia#in"#4ding dis&osa# and "onve8an"e of 4nservi"eab#e materia#within a #ead of / M as dire"ted b8 the de&artmenta# a4thorities!
K
K
K
K
3.02
502.89
).
Providing im&ervio4s "oat to e3&osed RCC roof s#ab s4rfa"e with CM?/:*;5 )1mm thi"k with /kg of water &roof "om&o4nd &er bag of "ement #aid over roof when it is green in"#4ding "ost of a## materia#s5 seigniorage "harges5 e3"#4ding "onve8an"e "harges of materia#s and in"#4ding a## o&erationa#5 in"identa# and #abo4r "harges for mi3ing mortar5 #a8ing5 rendering smooth and thread #ining5 "4ring5 ro4nding off 4n"tions of wa## and s#ab et"55 "om&#ete for finished item of work
K
K
K
K
5.00
368.15
467413.00 E3e"ess +!019 A%% FAT 2!119
A%% LA(OUR CE$$ /!119 UN= DORCEENITEME$
0.00 0.00 3308.00 3308.00
O:E : 3308.00 R:E : 0.00
3308.00
men and 3 seats for women at yetigattu rath #rogramme. +!, -! 8/40/000 E% E$TIMATE MORE
LE$$
PER
AMOUNT
K
K
K
7744.00
581.04
/ C4m
5208.96
K
/ "4m
4390.47
K
12801.53
REMAR$
/ C4m
25716.54
/*0++!2+
K
K
K
K
K
32664.48 11965.32 39435.03 30597.26
/),)+!+.
K
.//!*)
K
/)0,1!1*
K
/ C4m
/ C4m
203468.69
/ C4m / C4m / C4m
+**0/!11
*120-!),
//*//1!,0
K
RED
/ sm
54418.66
*2)--!,,
K
0.00
/ $m
60403.24 50443.24
RED
)
/ C4m
/sm
)
37940.38
230.85
)
24447.00
K
'''
231.15
/C4m
/Rmt
0.00
2145.59
.02)!+/
6056.00
Nos
Nos
15600.00
750.00
6056.00
01.+!11
=*21!11
2*)!11
K
K
Rmt
5279.91
101.09
Rmt
3028.41
1360.59
1
0.00
24300.00
8470.00
400.88
/sm
10042.09 10042.09
/CUM
NO
400.88
4372.00 /0)+
/CUM
1518.73
1518.73
/$m
1840.75
1840.75
590244.24
''' '''
0.00 0.00 0.00 0.00
1!11
0.00 LESS MORE
85421.43 '''
K K K
''' ''' ''' '''
K
0.00 0.00 3308.00 '''
),)
),/!02),
